SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                          ____________________________

                                   Schedule TO

          TENDER OFFER STATEMENT UNDER SECTION 14(D)(1) OR 13(E)(1) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                                 Amendment No. 1
                          ____________________________

                           Delta and Pine Land Company
                       (Name of Subject Company (Issuer))
                          ____________________________

                      Delta and Pine Land Company (Issuer)
 (Name of Filing Person (Identifying Status as Offeror, Issuer or Other Person))
                     Common Stock, Par Value $0.10 Per Share
                         (Title of Class of Securities)

                             Common Stock: 247357106
                      (CUSIP Number of Class of Securities)
                          ____________________________

                                  R. D. Greene
           Vice President - Finance, Treasurer and Assistant Secretary
                           Delta and Pine Land Company
                                 One Cotton Row
                            Scott, Mississippi 38772
                            Telephone: (662) 742-4000
            (Name, Address and Telephone Number of Person Authorized
       to Receive Notices and Communications on Behalf of Filing Persons)
                          ____________________________

                                    Copy to:
                                 Sam D. Chafetz
               Baker, Donelson, Bearman, Caldwell & Berkowitz, PC
                         165 Madison Avenue, Suite 2000
                                Memphis, TN 38103
                            Telephone: (901) 526-2000
                          ____________________________

                            CALCULATION OF FILING FEE

    Transaction Valuation*                            Amount of Filing Fee**
--------------------------------                   -----------------------------
          $50,000,000                                         $5,885

*    Calculated solely for purposes of determining the amount of the filing fee.
     Pursuant to Rule  0-11(b)(1)  of the  Securities  Exchange Act of 1934,  as
     amended,  the  Transaction   Valuation  was  calculated  assuming  that  an
     aggregate of 1,739,130  shares of common  stock,  par value $0.10 per share
     are  purchased  at the maximum  possible  tender  offer price of $28.75 per
     share.
**   The amount of the filing fee, calculated in accordance with Rule 0-11(b)(1)
     of the  Securities  Exchange Act of 1934,  as amended,  equals  $117.70 per
     million of the value of the transaction.


|X|  Check box if any part of the fee is offset as provided  by Rule  0-11(a)(2)
     and identify the filing with which the offsetting fee was previously  paid.
     Identify the previous filing by registration  statement number, or the Form
     or Schedule and the date of its filing.

 Amount Previously Paid: $15,000       Filing Party: Delta and Pine Land Company
 Form or Registration No.: Form S-8    Date Filed: March 28, 2005

|_|  Check the box if the filing relates  solely to  preliminary  communications
     made before the commencement of a tender offer.

Check the  appropriate  boxes below to designate any  transactions  to which the
statement relates: 
|_|  third-party tender offer subject to Rule 14d-1.
|X|  issuer tender offer subject to Rule 13e-4.
|_|  going-private transaction subject to Rule 13e-3.
|_|  amendment to Schedule 13D under Rule 13d-2.

Check the following box if the filing is a final amendment reporting the results
of the tender offer: |_|








     This  Amendment  No. 1 to Tender Offer  Statement on Schedule TO relates to
the tender offer by Delta and Pine Land Company, a Delaware  corporation ("D&PL"
or the "Company"),  to purchase for cash up to 1,739,130  shares,  of its common
stock,  par value  $0.10 per share at a price of not more than  $28.75  nor less
than $25.00 per share,  net to the seller in cash,  without  interest,  upon the
terms and  subject to the  conditions  set forth in the offer to  purchase  (the
"Offer to Purchase") and the accompanying  letter of transmittal (the "Letter of
Transmittal"),  which are dated and were filed with the  Commission on April 20,
2005,  as Exhibits to the  Company's  original  Schedule TO dated that date (the
"Schedule  TO").  This  Amendment  No.  1 to  Schedule  TO adds  two  additional
paragraphs  to Item  11(b) of the  Schedule  TO, as it  relates  to  information
incorporated therein by reference from the Offer to Purchase attached thereto as
Exhibit (a)(1)(A).

Item 11.  Additional Information

There are hereby added to Item 11(b) "Other Material  Information" the following
two paragraphs:

Withdrawal  Rights (see page 23 of the Offer to  Purchase).  A  stockholder  who
tenders  shares at different  prices is required to submit a separate  letter of
transmittal  for the shares  being  tendered  at each  particular  price  level.
Accordingly, if such a stockholder wishes to withdraw any shares so tendered, it
must submit a separate  withdrawal notice for the shares being withdrawn at each
particular price level.

Conditions of the Tender Offer (see pages 26-28 of the Offer to  Purchase).  The
Company's  purpose in making  this offer (as  stated  elsewhere  in the Offer to
Purchase) is to provide an "opportunity to return cash to our  stockholders  who
elect to tender their shares,  while at the same time  increasing  non-tendering
stockholders'  proportionate  interest in D&LP".  Notwithstanding  the broad and
general  wording of certain of the  conditions of the tender offer,  the Company
will apply these conditions narrowly if an event occurs that possibly could lead
to a withdrawal  of the offer.  In  particular,  we will try to  determine  with
specificity  whether the particular  event is likely to materially  increase the
Company's  need  for  cash,  materially  adversely  affect  the  conduct  of our
business,  or materially  adversely  impact the  stockholders  who do not tender
their  shares,  so as to render the stated  purpose of this offer  inappropriate
(e.g.,  because of  necessity  for the  Company  to utilize  the cash that would
otherwise  have been  returned  to our  stockholders  in this offer or  material
impairment of the non-tendering  stockholders'  share value) or the consummation
of the  offer  unlikely  or  improper  (e.g.,  due  to  governmental  action  or
regulation)  at that  time.  In  doing  so,  the  Company  will  seek  to  apply
materiality   standards  that  are  consistent   with  those  reflected  in  the
Commission's rules and regulations,  such as Regulations S-K and S-X. Therefore,
the  Company  believes  it  appropriate  to revise,  in  particular,  the bullet
sub-points  third through sixth that appear on page 27 of the Offer to Purchase,
to read as follows:

  -  a change  in  United  States  or any  other  currency  exchange  rates or a
     suspension  of or  limitation  on the  markets  therefor  of a  nature  and
     magnitude that would have a material adverse effect on the Company;

  -  the  commencement  or  escalation  of a war,  armed  hostilities  or  other
     international  or national  calamity  directly or indirectly  involving the
     United  States or any of its  territories,  including but not limited to an
     act of terrorism,  of a location,  nature and  magnitude  that would have a
     material adverse effect on the Company;



  -  any limitation  (whether or not mandatory) by any governmental,  regulatory
     or  administrative  agency or authority  on, or any event,  or any material
     disruption or change in the financial or capital  markets  generally or the
     market  for  loan  syndications  in  particular,  that,  in our  reasonable
     judgment,  would affect the  extension of credit by banks or other  lending
     institutions  in the  United  States,  in a way that  would have a material
     adverse effect on the Company;

  -  any material change in the general political, market, economic or financial
     conditions  in the United  States or abroad that would,  in our  reasonable
     judgment,  have  a  material  adverse  effect  on the  business,  condition
     (financial or otherwise),  assets, income, operations or prospects of us or
     our subsidiaries,  taken as a whole, or otherwise  materially impair in any
     way the conduct of the business of us or any of our subsidiaries;"

In  addition,  the Company  confirms  that it will  promptly  decide  whether to
terminate  its offer or to waive the  condition and proceed with its offer if an
event occurs which the Company believes  triggers a right to withdraw its offer,
rather than unreasonably delaying such a decision.



                                    SIGNATURE

     After due inquiry  and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.

                                      DELTA AND PINE LAND COMPANY


                                      By:  /s/ R. D. Greene
                                         -------------------------------------
                                      Name:  R. D. Greene
                                      Title: Vice President - Finance, Treasurer
                                             and Assistant Secretary

Dated: May 11, 2005