|
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
The Quarterly Period Ended June 30,
2007
|
TEXAS
|
76-0509661
|
||
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
Number)
|
||
7272
Pinemont, Houston
TX 77040
|
|||
(Address
of principal executive offices) (Zip
Code)
|
June
30,
2007
|
December
31, 2006
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ |
15,622
|
$ |
2,544
|
||||
Trade
accounts receivable, net of allowances for doubtful
accounts
of $1,688 in 2007 and $1,482 in 2006
|
46,558
|
40,495
|
||||||
Inventories,
net
|
37,022
|
37,310
|
||||||
Prepaid
expenses and other current assets
|
784
|
652
|
||||||
Federal
income taxes recoverable
|
-
|
1,042
|
||||||
Deferred
income taxes
|
1,235
|
1,087
|
||||||
Total
current assets
|
101,221
|
83,130
|
||||||
Property
and equipment, net
|
10,508
|
9,944
|
||||||
Goodwill
and other intangibles net of amortization of
$1,374
in 2007 and $538 in 2006
|
30,099
|
23,428
|
||||||
Other
assets
|
297
|
305
|
||||||
Total
assets
|
$ |
142,125
|
$ |
116,807
|
||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
portion of long-term debt
|
$ |
2,318
|
$ |
2,771
|
||||
Trade
accounts payable
|
22,119
|
25,706
|
||||||
Accrued
wages and benefits
|
5,509
|
6,490
|
||||||
Federal
income taxes payable
|
539
|
-
|
||||||
Customer
advances
|
5,659
|
3,924
|
||||||
Other
accrued liabilities
|
4,717
|
4,770
|
||||||
Total
current liabilities
|
40,861
|
43,661
|
||||||
Long-term
debt, less current portion
|
8,131
|
35,174
|
||||||
Deferred
income taxes
|
2,258
|
2,242
|
||||||
Minority
interest in consolidated subsidiary
|
12
|
12
|
||||||
Shareholders'
equity:
|
||||||||
Series
A preferred stock, 1/10th
vote per
share; $1.00 par value;
liquidation
preference of $100 per share ($112 at June 30, 2007),
1,000,000
shares authorized; 1,122 shares issued and outstanding
|
1
|
1
|
||||||
Series
B convertible preferred stock, 1/10th
vote per
share; $1.00
par
value; $100 stated value; liquidation preference of $100 per
share
($1,500 at June 30, 2007); 1,000,000 shares
authorized;
15,000 shares
issued and outstanding
|
15
|
15
|
||||||
Common
stock, $0.01 par value, 100,000,000 shares authorized;
6,326,089
and 5,124,134 shares issued and outstanding, respectively
|
63
|
51
|
||||||
Paid-in
capital
|
54,182
|
6,147
|
||||||
Retained
earnings
|
37,401
|
30,303
|
||||||
Notes
receivable from David R. Little, CEO
|
(799 | ) | (799 | ) | ||||
Total
shareholders' equity
|
90,863
|
35,718
|
||||||
Total
liabilities and shareholders' equity
|
$ |
142,125
|
$ |
116,807
|
||||
See
notes to condensed consolidated financial statements.
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Sales
|
$ |
85,323
|
$ |
69,768
|
$ |
168,954
|
$ |
132,280
|
||||||||
Cost
of sales
|
60,812
|
50,648
|
119,506
|
95,807
|
||||||||||||
Gross
profit
|
24,511
|
19,120
|
49,448
|
36,473
|
||||||||||||
Selling,
general and administrative expense
|
18,416
|
13,851
|
36,647
|
26,770
|
||||||||||||
Operating
income
|
6,095
|
5,269
|
12,801
|
9,703
|
||||||||||||
Other
income
|
81
|
11
|
99
|
18
|
||||||||||||
Interest
expense
|
(517 | ) | (480 | ) | (1,107 | ) | (843 | ) | ||||||||
Minority
interest in loss of consolidated subsidiary
|
-
|
(1 | ) |
-
|
20
|
|||||||||||
Income
before taxes
|
5,659
|
4,799
|
11,793
|
8,898
|
||||||||||||
Provision
for income taxes
|
2,242
|
1,849
|
4,649
|
3,446
|
||||||||||||
Net
income
|
3,417
|
2,950
|
7,144
|
5,452
|
||||||||||||
Preferred
stock dividend
|
(22 | ) | (22 | ) | (45 | ) | (45 | ) | ||||||||
Net
income attributable to common shareholders
|
$ |
3,395
|
$ |
2,928
|
$ |
7,099
|
$ |
5,407
|
||||||||
Basic
income per share
|
$ |
0.61
|
$ |
0.57
|
$ |
1.32
|
$ |
1.08
|
||||||||
Weighted
average common shares outstanding
|
5,600
|
5,115
|
5,366
|
5,001
|
||||||||||||
Diluted
income per share
|
$ |
0.56
|
$ |
0.51
|
$ |
1.20
|
$ |
0.95
|
||||||||
Weighted
average common and common equivalent shares outstanding
|
6,111
|
5,764
|
5,936
|
5,726
|
||||||||||||
See
notes to condensed consolodated financial
statements
|
SIX
MONTHS ENDED
|
||||||||
JUNE
30
|
||||||||
2007
|
2006
|
|||||||
OPERATING
ACTIVITIES:
|
||||||||
Net
income
|
$ |
7,144
|
$ |
5,452
|
||||
Adjustments
to reconcile net income to net cash provided
|
||||||||
by
(used in) operating activities
|
||||||||
Depreciation
|
652
|
553
|
||||||
Amortization
of intangibles
|
836
|
-
|
||||||
Compensation
expense on stock options and restricted stock
|
250
|
15
|
||||||
Benefit
from deferred income taxes
|
(132 | ) | (37 | ) | ||||
Gain
on sale of property and equipment
|
(8 | ) |
-
|
|||||
Minority
interest in loss of consolidated subsidiary
|
-
|
(20 | ) | |||||
Tax
benefit related to exercise of stock options
|
(2,968 | ) | (2,993 | ) | ||||
Changes
in operating assets and liabilities:
|
||||||||
Trade
accounts receivable
|
(3,910 | ) | (7,898 | ) | ||||
Inventories
|
1,477
|
(6,232 | ) | |||||
Prepaid
expenses and other current assets
|
3,742
|
(4,825 | ) | |||||
Accounts
payable and accrued liabilities
|
(3,816 | ) |
8,367
|
|||||
Net
cash provided by (used in) operating activities
|
3,267
|
(7,618 | ) | |||||
INVESTING
ACTIVITIES:
|
||||||||
Purchase
of property and equipment
|
(989 | ) | (1,401 | ) | ||||
Purchase
of business
|
(9,377 | ) | (4,238 | ) | ||||
Proceeds
from the sale of property and equipment
|
8
|
-
|
||||||
Net
cash used in investing activities
|
(10,358 | ) | (5,639 | ) | ||||
FINANCING
ACTIVITIES:
|
||||||||
Proceeds
from debt
|
48,123
|
55,536
|
||||||
Principal
payments on revolving line of credit and other long-term
debt
|
(75,707 | ) | (44,227 | ) | ||||
Dividends
paid in cash
|
(45 | ) | (45 | ) | ||||
Proceeds
from exercise of stock options
|
191
|
583
|
||||||
Payments
for payroll taxes related to exercise of stock options
|
-
|
(146 | ) | |||||
Proceeds
from sale of common stock
|
44,639
|
434
|
||||||
Tax
benefit related to exercise of stock options
|
2,968
|
2,993
|
||||||
Net
cash provided by financing activities
|
20,169
|
15,128
|
||||||
INCREASE
IN CASH
|
13,078
|
1,871
|
||||||
CASH
AT BEGINNING OF PERIOD
|
2,544
|
570
|
||||||
CASH
AT END OF PERIOD
|
$ |
15,622
|
$ |
2,441
|
||||
See
notes to condensed consolidated financial statements.
|
Options
Outstanding and Exercisable
|
|||||||
Number
of Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average Remaining
Contractual
Term
(in
years)
|
Aggregate
Intrinsic
Value
|
||||
Options
outstanding
at
January 1, 2007
|
311,181
|
$ 1.41
|
4.9
|
$
10,156,000
|
|||
Granted
|
-
|
-
|
|||||
Exercised
|
(186,755)
|
.99
|
|||||
Options
outstanding and
exercisable
at March 31, 2007
|
124,426
|
2.05
|
3.81
|
$ 4,497,709
|
|||
Granted
|
-
|
-
|
|||||
Exercised
|
(3,200)
|
$ 1.20
|
|||||
Options
outstanding and
exercisable
at June 30, 2007
|
121,226
|
$ 2.07
|
3.58
|
$ 4,930,877
|
Options
Outstanding and Exercisable
|
||||||
Range
of
exercise
prices
|
Number
of Options
Outstanding
|
Weighted
Average Remaining Contractual Life
(in
years)
|
Weighted
Average
Exercise
Price
|
|||
$1.00
- $2.50
|
101,226
|
2.82
|
$ 1.37
|
|||
$4.53
- $6.72
|
20,000
|
7.44
|
$
5.63
|
|||
121,226
|
3.58
|
$ 2.07
|
Number
of shares authorized for grants
|
300,000
|
Number
of shares outstanding under unvested awards
|
31,698
|
Number
of shares available for future grants
|
256,302
|
Weighted-average
grant price of outstanding shares
|
$ 23.39
|
Number
of
Shares
|
Weighted
Average
Grant
Price
|
||
Outstanding
at December 31, 2006
|
43,698
|
$
24.45
|
|
Granted
|
-
|
-
|
|
Vested
|
3,000
|
$
18.85
|
|
Outstanding
at March 31, 2007
|
40,698
|
$
24.87
|
|
Granted
|
-
|
-
|
|
Vested
|
9,000
|
$
31.07
|
|
Outstanding
at June 30, 2007
|
31,698
|
$
23.39
|
June
30,
2007
|
December
31,
2006
|
|||||||
(in
Thousands)
|
||||||||
Finished
goods
|
$ |
40,133
|
$ |
39,204
|
||||
Work
in process
|
2,112
|
3,030
|
||||||
Inventories
at FIFO
|
42,245
|
42,234
|
||||||
Less
– LIFO allowance
|
(5,223 | ) | (4,924 | ) | ||||
Inventories
|
$ |
37,022
|
$ |
37,310
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Basic:
|
||||||||||||||||
Weighted
average shares outstanding
|
5,600,134
|
5,114,732
|
5,366,026
|
5,001,378
|
||||||||||||
Net
income
|
$ |
3,417,000
|
$ |
2,950,000
|
$ |
7,144,000
|
$ |
5,452,000
|
||||||||
Convertible
preferred stock dividend
|
(22,000 | ) | (22,000 | ) | (45,000 | ) | (45,000 | ) | ||||||||
Net
income attributable to common shareholders
|
$ |
3,395,000
|
$ |
2,928,000
|
$ |
7,099,000
|
$ |
5,407,000
|
||||||||
Per
share amount
|
$ |
0.61
|
$ |
0.57
|
$ |
1.32
|
$ |
1.08
|
||||||||
Diluted:
|
||||||||||||||||
Weighted
average shares outstanding
|
5,600,134
|
5,114,732
|
5,366,026
|
5,001,378
|
||||||||||||
Net
effect of dilutive stock options and restricted
stock
- based on the treasury stock method
|
91,154
|
229,131
|
149,845
|
304,728
|
||||||||||||
Assumed
conversion of convertible preferred stock
|
420,000
|
420,000
|
420,000
|
420,000
|
||||||||||||
Total
|
6,111,288
|
$ |
5,763,863
|
5,935,871
|
5,726,106
|
|||||||||||
Net
income attributable to common shareholders
|
$ |
3,395,000
|
$ |
2,928,000
|
$ |
7,099,000
|
$ |
5,407,000
|
||||||||
Convertible
preferred stock dividend
|
22,000
|
22,000
|
45,000
|
45,000
|
||||||||||||
Net
income for diluted earnings per share
|
$ |
3,417,000
|
$ |
2,950,000
|
$ |
7,144,000
|
$ |
5,452,000
|
||||||||
Per
share amount
|
$ |
0.56
|
$ |
0.51
|
$ |
1.20
|
$ |
0.95
|
Three
Months ended June 30,
|
Six
Months ended June 30,
|
|||||||||||||||||||||||
MRO
|
Electrical
Contractor
|
Total
|
MRO
|
Electrical
Contractor
|
Total
|
|||||||||||||||||||
2007
|
||||||||||||||||||||||||
Sales
|
$ |
84,555
|
$ |
768
|
$ |
85,323
|
$ |
167,421
|
$ |
1,533
|
$ |
168,954
|
||||||||||||
Operating
income
|
5,983
|
112
|
6,095
|
12,641
|
160
|
12,801
|
||||||||||||||||||
Income
before taxes
|
5,573
|
86
|
5,659
|
11,686
|
107
|
11,793
|
||||||||||||||||||
2006
|
||||||||||||||||||||||||
Sales
|
$ |
69,089
|
$ |
679
|
$ |
69,768
|
$ |
130,965
|
$ |
1,315
|
$ |
132,280
|
||||||||||||
Operating
income
|
5,150
|
119
|
5,269
|
9,531
|
172
|
9,703
|
||||||||||||||||||
Income
before taxes
|
4,719
|
80
|
4,799
|
8,804
|
94
|
8,898
|
2007
|
||||
Cash
|
$ |
623
|
||
Accounts
Receivable
|
2,153
|
|||
Inventory
|
1,189
|
|||
Property
and equipment
|
227
|
|||
Goodwill
and intangibles
|
7,362
|
|||
Assets
acquired
|
11,554
|
|||
Current
liabilities assumed
|
(1,466 | ) | ||
Non-current
liabilities assumed
|
(88 | ) | ||
Net
assets acquired
|
$ |
10,000
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Net
sales
|
$ |
87,152
|
$ |
83,166
|
$ |
175,863
|
$ |
162,397
|
||||||||
Net
income
|
$ |
3,471
|
$ |
3,439
|
$ |
7,334
|
$ |
6,829
|
||||||||
Per
share data
|
||||||||||||||||
Basic
earnings
|
$ |
0.62
|
$ |
0.67
|
$ |
1.37
|
$ |
1.36
|
||||||||
Diluted
earnings
|
$ |
0.57
|
$ |
0.59
|
$ |
1.24
|
$ |
1.19
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||||||||||||||||||
2007
|
%
|
2006
|
%
|
2007
|
%
|
2006
|
%
|
|||||||||||||||||||||||||
(in
thousands, except percentages and per share amounts)
|
||||||||||||||||||||||||||||||||
Sales
|
$ |
85,323
|
100.0
|
$ |
69,768
|
100.0
|
$ |
168,954
|
100.0
|
$ |
132,280
|
100.0
|
||||||||||||||||||||
Cost
of sales
|
60,812
|
71.3
|
50,648
|
72.6
|
119,506
|
70.7
|
95,807
|
72.4
|
||||||||||||||||||||||||
Gross
profit
|
24,511
|
28.7
|
19,120
|
27.4
|
49,448
|
29.3
|
36,473
|
27.6
|
||||||||||||||||||||||||
Selling,
general and
administrative
expense
|
18,416
|
21.6
|
13,851
|
19.9
|
36,647
|
21.7
|
26,770
|
20.2
|
||||||||||||||||||||||||
Operating
income
|
6,095
|
7.1
|
5,269
|
7.5
|
12,801
|
7.6
|
9,703
|
7.4
|
||||||||||||||||||||||||
Interest
expense
|
(517 | ) | (0.6 | ) | (480 | ) | (0.7 | ) | (1,107 | ) | (0.7 | ) | (843 | ) | (0.7 | ) | ||||||||||||||||
Minority
interest in loss of
consolidated
subsidiary
|
-
|
-
|
(1 | ) |
-
|
-
|
-
|
20
|
-
|
|||||||||||||||||||||||
Other
income
|
81
|
0.1
|
11
|
-
|
99
|
0.1
|
18
|
-
|
||||||||||||||||||||||||
Income
before
income
taxes
|
5,659
|
6.6
|
4,799
|
6.8
|
11,793
|
7.0
|
8,898
|
6.7
|
||||||||||||||||||||||||
Provision
for
income
taxes
|
2,242
|
2.6
|
1,849
|
2.6
|
4,649
|
2.8
|
3,446
|
2.6
|
||||||||||||||||||||||||
Net
income
|
$ |
3,417
|
4.0
|
$ |
2,950
|
4.2
|
$ |
7,144
|
4.2
|
$ |
5,452
|
4.1
|
||||||||||||||||||||
Per
share amounts
|
||||||||||||||||||||||||||||||||
Basic
earnings
per
share
|
$ |
0.61
|
$ |
0.57
|
$ |
1.32
|
$ |
1.08
|
||||||||||||||||||||||||
Diluted
earnings
per
share
|
$ |
0.56
|
$ |
0.51
|
$ |
1.20
|
$ |
0.95
|
June
30, 2007
|
December
31, 2006
|
Increase
(Decrease)
|
||||||||||
(in
Thousands)
|
||||||||||||
Current
portion of long-term debt
|
$ |
2,318
|
$ |
2,771
|
$ | (453 | ) | |||||
Long-term
debt, less current portion
|
8,131
|
35,174
|
(27,043 | ) | ||||||||
Total
long-term debt
|
$ |
10,449
|
$ |
37,945
|
$ | (27,496 | )(2) | |||||
Amount
available
|
$ | 46,505 | (1) | $ | 13,601 | (1) | $ | 32,904 | (3) | |||
(1)
Represents amount available to be borrowed at the indicated date
under the
credit facility.
|
||||||||||||
(2)
During June 2007 all outstanding indebtedness under the
Credit Facility was fully paid using proceeds from the sale of
common stock.
|
||||||||||||
(3)
The $32.9 million increase in the amount available is primarily a
result
of full payment of amounts outstanding under the line of
credit.
|
June
30,
|
Increase
|
||||
2007
|
2006
|
(Decrease)
|
|||
(in
Days)
|
|||||
Days
of sales outstanding
|
51.7
|
|
55.5
|
(3.8)
|
|
Inventory
turns
|
6.5
|
6.4
|
.1
|
3.1
|
Restated
Articles of Incorporation, as amended (incorporated by reference
to
Exhibit 4.1 to the Registrant’s Registration Statement on Form S-8 (Reg.
No. 333-61953), filed with Commission on August 20,
1998)
|
3.2
|
Bylaws
(incorporated by reference to Exhibit 3.2 to the Registrant’s Registration
Statement on Form S-4 (Reg. No. 333-10021), filed with the Commission
on
August 12, 1996).
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a)
of the Securities Exchange Act, as amended. (Filed
herewith).
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a)
of the Securities Exchange Act, as amended. (Filed
herewith).
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. (Filed herewith).
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted
pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed
herewith).
|