================================================================================


                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-Q

            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001

            [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                    FOR THE TRANSITION PERIOD FROM      TO
                                 ----    ----

                       Commission File Number 001-15713

                            ASIAINFO HOLDINGS, INC.
            (Exact name of registrant as specified in its charter)


              DELAWARE                                   752506390
 (State or other jurisdiction of          (I.R.S. Employer Identification No.)
 incorporation or organization)


                    4TH FLOOR, ZHONGDIAN INFORMATION TOWER
                 6 ZHONGGUANCUN SOUTH STREET, HAIDIAN DISTRICT
                             BEIJING 100086, CHINA
          (Address of principal executive office, including zip code)

                                +8610 6250 1658
             (Registrant's telephone number, including area code)

             (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
  the preceding 12 months (or for such shorter period that the registrant was
    required to file such reports), and (2) has been subject to such filing
                       requirements for the past 90 days.


                        Yes [X]               No [_]

    The number of shares outstanding of the Registrant's common stock as of
                       November 12, 2001 was 42,062,119

================================================================================


                            ASIAINFO HOLDINGS, INC.

                                   FORM 10-Q
                   FOR THE QUARTER ENDED SEPTEMBER 30, 2001
                               TABLE OF CONTENTS



                                                                          Page
PART I.  FINANCIAL INFORMATION
                                                                       
Item 1.     Financial Statements (unaudited)                                3

a)          Condensed Consolidated Statements of Operations for the
            three and nine months ended September 30, 2000 and 2001         3

b)          Condensed Consolidated Balance Sheets as of December 31, 2000
            and September 30, 2001                                          5

c)          Condensed Consolidated Statements of Cash Flows for the
            three and nine months ended September 30, 2000 and 2001         6

d)          Notes to Condensed Consolidated Financial Statements for the
            nine months ended September 30, 2000 and 2001                   8

Item 2.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations                            16

Item 3.     Quantitative and Qualitative Disclosures About Market Risk     33

PART II.    OTHER INFORMATION

Item 2.     Changes in Securities and Use of Proceeds                      33

Item 5.     Other Information                                              34

Item 6.     Exhibits and Reports on Form 8-K                               34

SIGNATURE                                                                  36


                                      -2-


                        PART I.  FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

                            ASIAINFO HOLDINGS, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                (In US dollars)



                                          Three Months Ended September 30,
                                          --------------------------------
                                               2000               2001
                                          -------------      -------------
                                                     (Unaudited)
                                                       
  Revenues:
  Network solutions.......................  $52,820,177       $86,323,164
  Software................................    5,248,169         7,708,204
                                            -----------       -----------
  Total revenues..........................   58,068,346        94,031,368
                                            -----------       -----------
  Cost of revenues:
  Network solutions.......................   47,151,598        77,649,147
  Software................................    1,126,871           841,786
                                            -----------       -----------
  Total cost of revenues..................   48,278,469        78,490,933
                                            -----------       -----------
  Gross profit............................    9,789,877        15,540,435
                                            -----------       -----------
  Operating expenses:
  Sales and marketing (excluding
   stock-based compensation:
   2000: $129,299; 2001: $78,150).........    5,702,270         6,322,455
  General and administrative (excluding
   stock-based compensation:
   2000: $257,738; 2001: $104,195)........    3,499,681         3,550,135
  Research and development (excluding
   stock-based compensation:
   2000: $80,170; 2001: $34,114)..........    1,743,171         1,945,165
  Amortization of deferred stock
   compensation...........................      467,207           216,459
                                            -----------       -----------
  Total operating expenses................   11,412,329        12,034,214
                                            -----------       -----------
  (Loss) income from operations...........   (1,622,452)        3,506,221
                                            -----------       -----------
  Other income (expense):
  Interest income.........................    2,283,139         1,644,214
  Interest expense........................     (284,876)         (216,410)
  Other income (expenses), net............       14,310            (5,098)
                                            -----------       -----------
  Total other income, net.................    2,012,573         1,422,706
                                            -----------       -----------
Income before income taxes, minority
 interests and equity in loss
  of affiliate............................      390,121         4,928,927
  Income tax (benefit) expense............       (6,479)          985,785
                                            -----------       -----------
Income before minority interests and
  equity in loss of affiliate.............      396,600         3,943,142
  Minority interests in profit (loss) of
  consolidated subsidiaries...............       18,808          (104,754)
  Equity in loss of affiliate.............           --          (319,776)
                                            -----------       -----------
  Net income..............................  $   415,408       $ 3,518,612
                                            ===========       ===========
  Net income per share:
  Basic...................................        $0.01             $0.08
                                            ===========       ===========
  Diluted.................................        $0.01             $0.08
                                            ===========       ===========
  Shares used in computation:
  Basic...................................   39,841,935        41,757,250
                                            ===========       ===========
  Diluted.................................   45,456,176        45,159,256
                                            ===========       ===========


           See notes to condensed consolidated financial statements.

                                      -3-


                            ASIAINFO HOLDINGS, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                (In US dollars)



                                           Nine Months Ended September 30,
                                           -------------------------------
                                                2000              2001
                                           -------------     -------------
                                                      (Unaudited)
                                                       
 Revenues:
  Network solutions.......................   120,365,012       130,004,514
  Software................................    11,686,431        21,356,880
                                            ------------      ------------
  Total revenues..........................   132,051,443       151,361,394
                                            ------------      ------------
 Cost of revenues:
  Network solutions.......................   109,736,329       108,628,359
  Software................................     1,858,464         2,564,649
                                            ------------      ------------
  Total cost of revenues..................   111,594,793       111,193,008
                                            ------------      ------------
 Gross profit.............................    20,456,650        40,168,386
                                            ------------      ------------
 Operating expenses:
  Sales and marketing (excluding
   stock-based compensation:
   2000: $525,379; 2001: $305,485)........    13,290,821        17,769,674
 General and administrative (excluding
   stock-based compensation:
   2000: $930,188; 2001: $487,622)........     9,273,739        10,695,791
 Research and development (excluding
   stock-based compensation:
   2000: $296,246; 2001: $143,659)........     4,432,965         5,521,840
 Amortization of deferred stock
   compensation...........................     1,751,813           936,766
                                            ------------      ------------
 Total operating expenses.................    28,749,338        34,924,071
                                            ------------      ------------
  (Loss) income from operations...........    (8,292,688)        5,244,315
                                            ------------      ------------
 Other income (expense):
  Interest income.........................     5,503,698         6,224,764
  Interest expense........................      (894,441)         (883,280)
  Other expenses, net.....................      (192,564)          (38,750)
                                            ------------      ------------
  Total other income, net.................     4,416,693         5,302,734
                                            ------------      ------------
 (Loss) income before income taxes,
  minority interests and equity in loss
  of affiliate............................    (3,875,995)       10,547,049
  Income tax (benefit) expense............       (67,808)        2,261,816
                                            ------------      ------------
 (Loss) income before minority interests
  and equity in loss of affiliate.........    (3,808,187)        8,285,233
 Minority interests in profit (loss) of
  consolidated subsidiaries...............        18,808          (235,446)
 Equity in loss of affiliate..............            --          (576,111)
                                            ------------      ------------
 Net (loss) income........................    (3,789,379)        7,473,676
                                            ============      ============
 Net (loss) income per share:
  Basic...................................        $(0.10)            $0.18
                                            ============      ============
  Diluted.................................        $(0.10)            $0.16
                                            ============      ============
 Shares used in computation:
  Basic...................................    36,133,972        41,343,389
                                            ============      ============
  Diluted.................................    36,133,972        45,689,785
                                            ============      ============


               See notes to condensed consolidated financial statements.

                                      -4-


                            ASIAINFO HOLDINGS, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                (In US dollars)



                                                      December 31, September 30,
                                                      -----------  ------------
                                                          2000         2001
                                                      -----------  ------------
                                                                    (unaudited)
                                                             
                              ASSETS
 Current Assets:
  Cash and cash equivalents......................... $ 48,833,956  $104,597,540
  Restricted cash...................................   26,733,179    25,764,358
  Short-term investments............................  110,400,000    22,409,927
  Accounts receivable, trade (net of allowance for
   doubtful accounts of $545,013 and $1,187,700 at
   December 31, 2000 and September 30, 2001,
   respectively) ...................................   55,597,496    80,959,943
  Inventories - hardware and parts..................    8,876,010     1,249,605
  Other receivables.................................    3,078,851     3,866,767
  Deferred income taxes.............................       78,203        83,398
  Prepaid expenses and other current assets.........      592,201     1,367,462
                                                     ------------  ------------
  Total current assets..............................  254,189,896   240,299,000

 Property and equipment--net........................    6,339,751     5,817,404
 Goodwill, at cost less accumulated amortization....    3,245,310     2,452,317
Investment in affiliate.............................           --     5,581,265
Deferred income taxes...............................      228,107       258,390
                                                     ------------  ------------
  Total Assets...................................... $264,003,064  $254,408,376
                                                     ============  ============
          LIABILITIES AND STOCKHOLDERS' EQUITY
 Current Liabilities:
  Short-term bank loans............................. $ 20,644,834  $ 16,733,318
  Accounts payable..................................   42,037,151    29,836,256
  Deferred revenue..................................   12,501,524     3,585,483
  Other payables....................................    1,590,850       839,725
  Accrued employee benefits.........................   10,019,624     9,193,623
  Accrued expenses..................................    6,194,844    10,470,699
  Income taxes payable..............................      307,373     2,025,071
  Other taxes payable...............................    1,909,450     1,624,845
                                                     ------------  ------------
  Total current liabilities.........................   95,205,650    74,309,020
                                                     ------------  ------------
 Minority interest..................................      188,044       448,860
                                                     ------------  ------------
 Stockholders' Equity:
  Common stock, 100,000,000 shares authorized, $0.01
   par value, shares issued and outstanding: 2000:
   40,822,940; 2001: 41,950,891.....................      408,229       419,509
  Additional paid-in capital........................  175,370,544   177,979,907
  Deferred stock compensation.......................   (1,655,821)     (719,055)
  Accumulated deficit...............................   (5,530,601)    1,943,075
  Accumulated other comprehensive income............       17,019        27,060
                                                     ------------  ------------
      Total stockholders' equity....................  168,609,370   179,650,496
                                                     ------------  ------------
      Total Liabilities and Stockholders' Equity.... $264,003,064  $254,408,376
                                                      ===========  ============


                See notes to condensed consolidated financial statements.

                                      -5-


                            ASIAINFO HOLDINGS, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In US dollars)




                                                                       Nine Months Ended September 30,
                                                                      --------------------------------
                                                                           2000               2001
                                                                      --------------     -------------
                                                                                          (unaudited)
                                                                                   
Cash flows from operating activities:
Net (loss) income...................................................    $(3,789,379)      $7,473,676
Adjustments to reconcile net (loss)
 income to net cash used in
 operating activities:
Depreciation........................................................        869,096        1,629,934
Amortization of goodwill............................................        792,992          818,363
Amortization of deferred stock
 compensation.......................................................      1,751,813          936,766
Deferred income taxes...............................................        (98,769)         (35,478)
Minority interest in loss of
 consolidated subsidiaries..........................................        (18,808)         235,446
Equity in loss of affiliate.........................................             --          576,111
Loss on disposal of property
 and equipment......................................................         90,721          158,784
Bad debt provision..................................................       (226,257)         642,687
Changes in operating assets and
 liabilities:
 Restricted cash....................................................    (10,944,419)         968,821
 Accounts receivable................................................    (39,951,040)     (26,005,134)
 Inventories........................................................      1,741,025        7,626,405
 Other receivables..................................................     (2,118,434)        (787,916)
 Prepaid expenses and other current
  assets............................................................       (777,976)        (775,261)
 Accounts payable...................................................     39,390,398      (12,200,895)
 Deferred revenue...................................................      2,959,943       (8,916,041)
 Other payables.....................................................       (451,776)        (751,125)
 Accrued employee benefits..........................................      4,590,984         (826,001)
 Accrued expenses...................................................      2,756,437        4,275,855
 Other taxes payable................................................       (274,263)        (284,605)
 Income taxes payable...............................................       (180,475)       1,717,698
                                                                         ----------       ----------
Net cash used in operating
activities..........................................................     (3,888,187)     (23,521,910)
Cash flows from investing activities:
(Increase) decrease of short-term
  investments.......................................................    (50,100,000)      87,990,073
Purchases of property and
 equipment..........................................................     (4,097,065)      (1,277,329)
Proceeds from disposal of
 fixed assets.......................................................             --           10,958
      Investment in affiliate.......................................             --       (6,157,376)
                                                                       ------------      -----------
      Net cash (used in) provided by
       investing activities.........................................    (54,197,065)      80,566,326
                                                                       ------------      -----------


                                      -6-


                            ASIAINFO HOLDINGS, INC.
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS--(CONTINUED)
                                (In US dollars)



                                                                     Nine Months Ended September 30,
                                                                     -------------------------------
                                                                         2000               2001
                                                                     -----------         -----------
                                                                              (unaudited)
                                                                                   

Cash flows from financing activities:
Net proceeds on issuance of common
 stock in initial public offering..................................   127,851,874                  --
Increase in short-term bank loans..................................    33,367,518          40,534,500
Repayment of short-term bank loans.................................   (23,631,629)        (44,446,016)
Proceeds on exercise of stock options..............................     1,226,210           2,620,643
Warrants exercised.................................................           400                  --
Capital contribution by minority
 interest..........................................................       217,397                  --
                                                                     ------------        ------------
Net cash provided by (used in)
financing activities...............................................   139,031,770          (1,290,873)
                                                                                         ------------
Net increase in cash and cash
equivalents........................................................    80,946,518           55,753,543
Cash and cash equivalents at beginning
of period..........................................................    25,403,884           48,833,956
Effect of exchange rate changes on cash
and cash equivalents...............................................        (6,024)              10,041
                                                                     ------------        -------------
Cash and cash equivalents at end of
period.............................................................  $106,344,378        $ 104,597,540
Supplemental cash flow information:
Cash paid during the period:
Interest...........................................................  $    724,581        $     887,859
Income taxes.......................................................  $    188,475        $     579,596
                                                                     ============        =============


           See notes to condensed consolidated financial statements.

                                      -7-


                            ASIAINFO HOLDINGS, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                 Nine Months Ended September 30, 2000 and 2001
                         (In US dollars except shares)

1. GENERAL AND BASIS OF PREPARATION

AsiaInfo Holdings, Inc. (the "Company") was incorporated in the State of Texas,
in the United States, on June 17, 1993 and was subsequently reincorporated in
the State of Delaware in June 1998.  The Company currently operates through the
following subsidiaries: AsiaInfo Technologies (China), Inc. ("AI Technology")
(100% owned), Zhejiang AsiaInfo Telecommunication Technology Co., Ltd. ("AI
Zhejiang") (100% owned) and Guangdong Wangying Information Technology Co., Ltd.
("Wangying") (40% owned, but controlled by the Company), all incorporated in the
People's Republic of China ("China" or the "PRC") and Marsec Holdings, Inc.
("Marsec") (79% owned), incorporated in the Cayman Islands.

On March 2, 2000, the Company completed an initial public offering of 5,750,000
shares of its common stock, raising net proceeds of $126.6 million.  The
Company's common stock is traded on The Nasdaq National Market in the United
States.

The Company acts as a holding company and sources computer related equipment in
the U.S. for sale to customers in the PRC.

AI Technology was established as a wholly foreign owned enterprise with an
initial operating term of 15 years commencing May 2, 1995 (date of
establishment).  Its principal activities are conducted in the PRC and comprise
the provision of telecommunications-related information technology professional
services and software products.

AI Zhejiang has an initial operating term of 15 years commencing April 5, 1995
(date of establishment).  Its activities are performed in the PRC and comprise
the development and sale of communication hardware and software, as well as
providing related technology services.  In connection with its acquisition in
April 1999, the Company recorded goodwill of approximately $4.7 million, which
is being amortized over 5 years.  AI Zhejiang's results of operations are
included in the Company's financial statements from the date of acquisition.  In
March 2001, the Company commenced the process of merging AI Zhejiang into AI
Technology.

Wangying was established on September 6, 2000 with an initial operating term of
4 years for a particular customer project in the PRC.

Marsec, through its wholly owned subsidiary, provides network security
consulting and services in the PRC.

On April 27, 2001, the Company invested approximately $6 million acquiring
14.25% of equity interest of Intrinsic Technology (Holdings), Ltd., a company
registered in Cayman Islands and engaged in wireless Internet application and
development through its two wholly owned subsidiaries in the PRC.

On September 14, 2001, the Company exercised its warrants to purchase 200,000
shares at US$3.5 a share increasing its investment in Marsec from 75% to 79%.

The consolidated financial statements of the Company include the accounts of the
Company and its subsidiaries. Intercompany transactions and balances have been
eliminated. Investments in 50% or less owned affiliates over which the Company

                                      -8-


                            ASIAINFO HOLDINGS, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                 Nine Months Ended September 30, 2000 and 2001
                                (In US dollars)

exercises significant influence, but not control, are accounted for using the
equity method.

In the Company's opinion, all adjustments necessary for a fair presentation of
the unaudited results of operations for the three and nine months ended
September 30, 2000 and 2001 are included.  All such adjustments are accruals of
a normal and recurring nature.  The results of operations for the periods are
not necessarily indicative of the results of operations for the full year.  The
financial statements are unaudited.

Revenue from network solutions contracts, which includes the procurement of
hardware on behalf of customers, systems design, planning, consulting, and
system integration is recognized based on the percentage of completion method.
Labor costs and direct project expenses are used to determine the stage of
completion except for revenues associated with the procurement of hardware.
Such hardware-related revenues are recognized upon delivery.

Software revenues represent license fees and related services which allow
customers to use the Company's software products in perpetuity up to a maximum
number of users.  Contract revenue from software license fees and software
implementation services, which generally represent customer orders requiring
significant production, modifications, or customization of the software, is
recognized in conjunction with the revenues of the related solutions project
over the installation and customization period based on the percentage of
completion of the project as measured by labor costs and direct project
expenses.  Software revenues include the benefit of the rebate of value added
taxes on sales of software received from the tax authorities as part of the PRC
government's policy of encouragement of software development in the PRC.  The
rebate was approximately $441,000 and $759,000 for the three months ended
September 30, 2000 and 2001, respectively, and $982,000 and $2,454,000 for the
nine months ended September 30, 2000 and 2001, respectively.

Revenue in excess of billings on service contracts is recorded as unbilled
receivables and included in trade accounts receivable, and amounted to
$33,241,532 at December 31, 2000 and $50,972,140 at September 30, 2001.
Billings in excess of revenues recognized on service contracts are recorded as
deferred revenue until revenue recognition criteria are met.  At December 31,
2000 and September 30, 2001, the balance of trade account receivables of
$22,355,964 and $29,987,803, respectively, represented amounts billed but not
yet collected.  All billed and unbilled amounts are expected to be collected
within 1 year.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at December 31, 2000 and September 30, 2001
and the reported amounts of revenues and expenses during the three and nine
months ended September 30, 2000 and 2001.  Actual results could differ from
those estimates.

The financial records of the Company's PRC subsidiaries are maintained in
Renminbi.  The Renminbi is not fully convertible into United States dollars or
other foreign currencies.  The rate of exchange quoted by the People's Bank of
China on September 30, 2001 was US$1.00=RMB8.2769.  No representation is made

                                      -9-


                            ASIAINFO HOLDINGS, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                 Nine Months Ended September 30, 2000 and 2001
                                (In US dollars)

that the Renminbi amounts could have been, or could be, converted into United
States dollars at that rate or at any other rate.

In June 1998, the Financial Accounting Standards Board issued the Statement of
Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities", which was amended by SFAS No.137 and SFAS
No.138. SFAS No.133, as amended, requires companies to record all derivatives on
the balance sheet as assets or liabilities measured at fair value.  Gains and
losses resulting from changes in fair market values of those derivative
instruments are accounted for depending on the use of the instrument and whether
it qualifies for hedge accounting. SFAS No.133, as amended, was adopted by the
Company on January 1, 2001. Adoption of SFAS No. 133 did not have a significant
effect on the Company's financial position, results of operations or cash flows.

In July 2001, the Financial Accounting Standards Board issued SFAS No.141,
"Business Combination". SFAS No.141 requires the purchase method of accounting
for business combinations initiated after June 30, 2001 and eliminates the
pooling-of-interests method. The Company does not believe that the adoption of
SFAS No.141 will have a significant impact on its financial statements.

In July 2001, the Financial Accounting Standards Board issued SFAS No.142,
"Goodwill and Other Intangible Assets", which is effective January 1, 2002. SFAS
No.142 requires, among other things, the discontinuance of goodwill
amortization. In addition, the standard includes provisions for the
reclassification of certain existing recognized intangibles as goodwill,
reassessment of the useful lives of existing recognized intangibles,
reclassification of certain intangibles out of previously reported goodwill and
the identification of reporting units for purposes of assessing potential future
impairment of certain intangible assets, including goodwill. SFAS No.142 also
requires the Company to complete a transitional goodwill impairment test six
months from the date of adoption. The Company is currently assessing but has not
yet determined the impact of SFAS No.142 on its financial position and results
of operations.

In August 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 143, "Accounting for Asset Retirement
Obligation", that addresses the accounting for the recognition of obligations
associated with the retirement of tangible long-lived assets. SFAS No. 143 is
effective for financial statements issued for years beginning after June 15,
2002.  In October 2001, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets", effective for fiscal years
beginning after December 15, 2001. SFAS No. 144 addresses the financial
accounting and reporting requirements for the impairment or disposal of long-
lived assets and discontinued operations. SFAS No. 144 applies to all recorded
long-lived assets that are held for use or that will be disposed of, but
excludes goodwill and other intangible assets that are not amortized. Management
is currently assessing the impact, if any, the adoption of these standards will
have on the Company's financial statements.

Information concerning the organization and business of the Company, accounting
policies followed by the Company and other information is contained in the notes
to the Company's financial statements for the year ended December 31, 2000

                                      -10-


                            ASIAINFO HOLDINGS, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                 Nine Months Ended September 30, 2000 and 2001
                         (In US dollars except share)

prepared as part of the Company's Form 10-K filed with the Securities and
Exchange Commission on March 16, 2001.  This report should be read in
conjunction with such financial statements.

2. CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of cash on hand, demand deposits, money market
funds and highly liquid investments, which are unrestricted as to withdrawal or
use, and which have maturities of three months or less when purchased.

3. SHORT-TERM INVESTMENTS

Short-term investments are classified as available for sale and consist
principally of certificates of deposit issued by major financial institutions
which have maturities of between 3 and 12 months.  As there are no significant
market price movements, such investments are held at cost and accrued interest.
There were no realized or unrealized gains or losses.

4. COMPREHENSIVE (LOSS) INCOME

The components of comprehensive (loss) income for the periods presented are as
follows:



                                                         Three Months Ended September 30,
                                                         --------------------------------
                                                               2000          2001
                                                          -----------    ----------
                                                                  (unaudited)
                                                                  
          Net income...................................   $   415,408    $3,518,612

          Change in cumulative translation adjustment          (1,030)        2,126
                                                          -----------    ----------
          Comprehensive income.........................   $   414,378    $3,520,738
                                                          ===========    ==========


                                                        Nine Months Ended September 30,
                                                        -------------------------------
                                                              2000          2001
                                                          -----------    ----------
                                                                        (unaudited)
                                                                   
          Net (loss) income............................   $(3,789,379)   $7,473,676

          Change in cumulative translation adjustment          20,363        10,041
                                                          -----------    ----------
          Comprehensive (loss) income..................   $(3,769,016)   $7,483,717
                                                          ===========    ==========


5. SHORT-TERM BANK LOANS

As of September 30, 2001, the Company had total short-term credit facilities
totaling $24.2 million expiring by June 2002. All of these facilities were for
working capital purposes. At September 30, 2001, unused short-term credit
facilities were $11.7 million and used facilities totaled $12.5 million of which
$8.3 million was used for issuing a letter of credit.  Additional borrowings of
approximately $12.5 million were secured by bank deposits of $13.1 million.  All
the borrowings were in RMB, the currency of the PRC.  The loans carry interest
of 5.58% per annum and are repayable within one year.  Additional bank deposits
totaling $2.3 million were used for issuing a letter of credit. Bank deposits
pledged as security for the bank loans, short-term credit facilities and issuing

                                      -11-


                            ASIAINFO HOLDINGS, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                 Nine Months Ended September 30, 2000 and 2001
                         (In US dollars except shares)

a letter of credit totaled $26.7 million and $25.8 million as of December 31,
2000 and September 30, 2001, respectively, and are presented as restricted cash
in the condensed consolidated balance sheets.

6. INVESTMENT IN AFFILIATE

In April 2001, the Company invested $6,157,376 in Intrinsic Technology
(Holdings), Ltd. ("Intrinsic") for a 14.25% equity interest. The excess of
purchase price over the Company's percentage interest in the recorded amount of
the net assets of Intrinsic as of the acquisition date is $5,631,124. The period
of amortization for the goodwill is five years based on the estimated useful
life. The Company's share of loss of the affiliate of $319,776 and $576,111 for
the three and nine months ended September 30, 2001, respectively, includes
amortization of goodwill in the amount of $281,556 and $469,260 for the three
and nine months ended September 30, 2001, respectively. In connection with the
investment, the Company also received warrants from Intrinsic that will entitle
the Company and its co-investors to acquire a controlling interest in Intrinsic.
The investment in Intrinsic is recorded using equity method because the Company
is able to exercise significant influence over the operating and financial
policies of Intrinsic through its representation on the Board. Intrinsic and its
wholly owned subsidiaries are engaged in wireless Internet application and
development. The Company's net investment in affiliate at September 30, 2001 was
$5.6 million.


7. CAPITAL STOCK

Option activity in the Company's stock option plans is summarized as follows:



                                                             Outstanding options
                                                             -------------------
                                                                         weighted average
                                                  Number of shares   exercise price per share
                                                  -----------------  ------------------------
                                                               
                                                                (unaudited)
          Outstanding, January 1, 2001:               8,781,865                $ 9.43
          Granted............................         2,022,560                  9.34
          Cancelled..........................          (644,320)                15.51
          Exercised..........................          (236,137)                 2.40
                                                      ---------                ------
          Outstanding, March 31, 2001:                9,923,968                $ 9.18
          Granted............................           411,780                  9.63
          Cancelled..........................          (297,590)                13.93
          Exercised..........................          (375,904)                 1.18
                                                      ---------                ------
          Outstanding, June 30, 2001:........         9,662,254                $ 9.37
          Granted............................            37,000                 15.44
          Cancelled..........................          (340,250)                15.83
          Exercised..........................          (515,910)                 3.12
                                                      ---------                ------
           Outstanding, September 30, 2001:..         8,843,094                  9.51
                                                      =========                ======


                                      -12-


                            ASIAINFO HOLDINGS, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                 Nine Months Ended September 30, 2000 and 2001
                                (In US dollars)


8. NET INCOME (LOSS) PER SHARE

The following is a reconciliation of the numerators and denominators of the
basic and diluted net income (loss) per share computations:




                                                   Three Months Ended September 30,      Nine Months Ended September 30,
                                                   --------------------------------      -------------------------------
                                                         2000            2001               2000               2001
                                                     -----------      -----------         -----------       -----------
                                                              (unaudited)                          (unaudited)
                                                                                               
Net income (loss) (numerator):
 Net income (loss)
  Basic and diluted................................  $   415,408      $ 3,518,612         $(3,789,379)      $ 7,473,676
                                                     ===========      ===========         ===========       ===========
Shares (denominator):
 Basic - Weighted average
   Common Stock Outstanding........................   39,841,935       41,757,250          36,133,972        41,343,389
  Options..........................................    5,614,241        3,402,006                  --         4,346,396
                                                     -----------      -----------         -----------       -----------
Diluted............................................   45,456,176       45,159,256          36,133,972        45,689,785
                                                     ===========      ===========         ===========       ===========
Net income (loss) per share:
 Basic.............................................  $      0.01      $      0.08         $     (0.10)      $      0.18
 Diluted...........................................  $      0.01      $      0.08         $     (0.10)      $      0.16



For the nine months ended September 30, 2000, the Company had securities
outstanding which could potentially dilute basic earning per share ("EPS") in
the future, but were excluded in the computation of diluted EPS in the period,
as their effect would have been antidilutive due to the net loss reported in the
period.  Such outstanding securities consist of the following:


                                             Nine Months Ended September 30
                                             ------------------------------
                                                        2000
                                                    (unaudited)
Outstanding Options......................            9,251,835
                                                     =========


For the three months ended September 30, 2000 and 2001, and nine months ended
September 30, 2001, the Company had securities outstanding which could
potentially dilute basic earning per share in the future, but were excluded in
the computation of diluted EPS in the periods, as their exercise prices were
above the average market values in the periods. Such outstanding securities
consist of the following:



                           Three Months Ended September 30,     Nine Months Ended September 30,
                           --------------------------------     -------------------------------
                                2000         2001                           2001
                              ---------    ---------                   ------------
                                     (unaudited)                        (unaudited)
                                                               
 Outstanding Options.....     2,433,550    2,434,520                      2,434,520
                              =========    =========                      =========



                                      -13-


                            ASIAINFO HOLDINGS, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                 Nine Months Ended September 30, 2000 and 2001
                                (In US dollars)


9. SEGMENT AND GEOGRAPHIC OPERATING INFORMATION


Information on the Company's operating segments is as follows:




                                                      Three Months Ended September 30,
                                                     ---------------------------------
                                                         2000                 2001
                                                     -----------          ------------
                                                               (unaudited)
                                                                   
Revenues net of hardware cost:
  Network solutions net of hardware cost........     $ 8,050,749          $12,437,492
  Software......................................       5,248,169            7,708,204
                                                     -----------          -----------
Consolidated revenues
  net of hardware cost..........................      13,298,918           20,145,696
Consolidated cost of revenues
  net of hardware cost..........................       3,509,041            4,605,261
                                                     -----------          -----------
Consolidated gross profit.......................     $ 9,789,877          $15,540,435
                                                     ===========          ===========
Gross profit:
  Network Solutions.............................     $ 5,668,579          $ 8,674,017
  Software......................................       4,121,298            6,866,418
                                                     -----------          -----------
Consolidated gross profit.......................     $ 9,789,877          $15,540,435
                                                     ===========          ===========
Depreciation and amortization:
  Network Solutions.............................     $   368,404          $   505,632
  Software......................................         264,516              313,368
                                                     -----------          -----------
                                                     $   632,920          $   819,000
                                                     ===========          ===========
(Loss) income from operations:
  Network Solutions.............................     $  (175,422)         $ 2,445,269
  Software......................................      (1,447,030)           1,060,952
                                                     -----------          -----------
Consolidated (loss) income from
  operations....................................     $(1,622,452)         $ 3,506,221
                                                     ===========          ===========


                                      -14-


                            ASIAINFO HOLDINGS, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
                 Nine Months Ended September 30, 2000 and 2001
                                (In US dollars)




                                                      Nine Months Ended September 30,
                                                     ---------------------------------
                                                        2000                 2001
                                                     -----------         -----------
                                                               (unaudited)
                                                                   
Revenues net of hardware cost:
Network solutions net of
  hardware cost.................................     $18,819,519         $30,020,749
Software........................................      11,686,431          21,356,880
                                                     -----------         -----------
Consolidated revenues
  net of hardware cost..........................      30,505,950          51,377,629
Consolidated cost of revenues
  net of hardware cost..........................      10,049,300          11,209,243
                                                     -----------         -----------
Consolidated gross profit.......................     $20,456,650         $40,168,386
                                                     ===========         ===========
Gross profit:
Network Solutions...............................     $10,628,683         $21,376,155
Software........................................       9,827,967          18,792,231
                                                     -----------         -----------
Consolidated gross profit.......................     $20,456,650         $40,168,386
                                                     ===========         ===========
Depreciation and amortization:
  Network Solutions.............................     $ 1,017,330         $ 1,430,578
  Software......................................         644,758           1,017,719
                                                     -----------         -----------
                                                     $ 1,662,088         $ 2,448,297
                                                     ===========         ===========
       (Loss) income from operations:
  Network Solutions.............................     $(4,344,042)        $ 4,195,974
  Software......................................      (3,948,646)          1,048,341
                                                     -----------         -----------
Consolidated (loss) income from
  operations....................................     $(8,292,688)        $ 5,244,315
                                                     ===========         ===========



For the three and nine months ended September 30, 2000, all of the Company's
revenues were derived from sales to customers in the PRC.  For the three and
nine months ended September 30, 2001, more than 90% of the Company's revenues
were derived from sales to customers in the PRC. Revenues are attributed to the
country based on the installation of hardware, software and performance of
system integration work and software related service.  Also, as of December 31,
2000 and September 30, 2001, 99% of the Company's long-lived assets are located
in the People's Republic of China.

During 2001, the Company included as a component of software revenues the
software service revenue that had previously been included as a component of
network solutions revenue. Such change in classification is consistent with the
Company's current internal reporting structure.

                                      -15-


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Except for historical information, the statements contained in this Quarterly
Report on Form 10-Q are forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934.  The Private Securities Litigation Reform Act of 1995 (the "Reform
Act") contains certain safe harbors regarding forward-looking statements.
Certain of the forward-looking statements include management's expectations,
intentions and beliefs with respect to our growth, our operating results, the
nature of the industry in which we are engaged, our business strategies and
plans for future operations, our needs for capital expenditures, capital
resources and liquidity; and similar expressions concerning matters that are not
historical facts.  Such forward-looking statements are subject to risks and
uncertainties that could cause actual results to differ materially from those
expressed in the statements.  All forward-looking statements included in this
document are based on information available to us on the date hereof, and we
assume no obligation to update any such forward-looking statements.  These
cautionary statements are being made pursuant to the provisions of the Reform
Act with the intention of obtaining the benefits of the safe harbor provisions
of the Reform Act.  Among the factors that could cause actual results to differ
materially are the factors discussed below under the heading "Factors Affecting
our Operating Results and our Common Stock."

OVERVIEW

We are a leading China-based company providing world class software products and
network solutions.  Our software products and network solutions enable our
customers to build, maintain, operate and continuously improve their Internet
and telecommunications infrastructure.

We commenced our operations in Texas in 1993 and moved our operations from Texas
to China in 1995.  We began generating significant network solutions revenues in
1996 and significant software license revenues in 1998.  While we source
hardware for our customers through our U.S. parent company, AsiaInfo Holdings,
Inc., we conduct the bulk of our business through our wholly-owned operating
subsidiary, AsiaInfo Technologies (China) Inc., which is a Chinese company.

Sales to China Telecom and its provincial subsidiaries accounted for
approximately 98%, 84% and 34% of our gross revenues in fiscal 1998, 1999 and
2000, respectively.  Our customer base is continuing to diversify and, at
September 30, 2001, approximately 31% of our backlog net of hardware costs was
attributable to China Telecom, while 46% was attributable to China Unicom, 4%
was attributable to China Netcom and 10% was attributable to China Mobile.

We expect our business to continue to evolve as the Internet and
telecommunications markets in China change and expand.  Over the past several
years, sales of software products have been an increasingly significant
contributor to our business, accounting for 38.3% of revenues net of hardware
costs in the three-month period ended September 30, 2001.

We also believe that there are opportunities for us to expand into new business
areas.  For example, as of September 30, 2001, we had invested a total of $2.7
million in our majority-owned network security business, Marsec Holdings, Inc.,
which focuses on high-end security services for our customers.  Marsec generated
sales orders net of hardware costs of approximately $2.4 million in the nine
months ended September 30, 2001, and we anticipate that it will generate total
sales orders net of hardware costs of approximately $3 million in 2001.

                                      -16-


Marsec's operating results are consolidated with our operating results for
financial reporting purposes.

On April 27, 2001, we invested approximately $6 million to acquire a 14.25%
equity interest in Intrinsic Technology (Holdings), Ltd., a company organized in
the Cayman Islands and engaged in wireless Internet application and development
through its two wholly owned subsidiaries in China.  We account for our interest
in Intrinsic using the equity method.

REVENUES

Our total revenues have grown from $44.2 million in 1998 to $60.3 million in
1999 and $176.1 million in 2000.  We generate our revenues from our two
principal business lines: network solutions and software products.  Although we
account for our network solutions revenues on a gross basis, inclusive of
hardware acquisition costs that are passed through to our customers, we manage
our business internally based on revenues net of hardware costs, which is
consistent with our strategy to focus increasingly on providing our customers
with high value IT professional services while gradually outsourcing lower-end
services such as hardware acquisition and installation.  This strategy may
result in lower growth rates for total revenues as against prior periods, but
will not adversely impact revenues net of hardware costs.  The following table
shows our revenue breakdown by business line on this basis:




                                    NINE MONTHS ENDED                          YEAR ENDED
                                      SEPTEMBER 30,                            DECEMBER 31,
                                   -------------------          --------------------------------------------
BUSINESS LINE                         2001       2000            2000      1999     1998     1997      1996
------------------------------------------------------          --------------------------------------------
                                                                                 
Network solutions net of
  hardware costs                        58%        62%             61%       74%      88%      93%       89%
Software                                42%        38%             39%       26%      12%       7%       11%
                                      ----       ----            ----      ----     ----     ----      ----
 Total revenues net of
  hardware costs                       100%       100%            100%      100%     100%     100%      100%
                                      ====       ====            ====      ====     ====     ====      ====



As demonstrated by the foregoing table, software revenues have accounted for an
increasing portion of our total revenues net of hardware costs over the past
several years, increasing from 11% in 1996 to 42% in the first three quarters of
2001.

BACKLOG.  Most of our revenues are derived from customers' orders under separate
binding contracts for hardware, network solutions and software products.  These
contracts constitute our backlog at any given time.  Revenues for hardware,
network solutions and software products are recognized during the course of the
relevant project, as described in more detail below.  At September 30, 2001, our
revenue backlog net of hardware costs was $46.8 million, 64% of which related to
network solutions and 36% of which related to software.  Our revenue backlog net
of hardware costs represents a 37% increase over backlog one year ago, and
provides clear revenue visibility into the next two quarters.

NETWORK SOLUTIONS REVENUES.  Network solutions revenues consist of hardware
sales for equipment procured by us on behalf of our customers from hardware
vendors, as well as services for planning, design, systems integration and
training.  We procure for and sell hardware to our customers as part of our
total solutions strategy.  We minimize our exposure to hardware risks by
sourcing equipment from hardware vendors against letters of credit from our
customers.  We believe that, as the Internet-related market in China develops,

                                      -17-


our customers will increasingly purchase hardware directly from hardware vendors
and pay us separately for the full value of our professional services.

We generally charge a fixed price for our network solutions projects and
recognize revenue based on the percentage of completion of the project.  We use
labor costs and direct project expenses to determine the stage of completion,
except for revenues associated with the procurement of hardware on behalf of the
customer.  We recognize such hardware-related revenues upon delivery.  Since a
large part of the cost of a network solutions project often relates to hardware,
the timing of hardware delivery can cause our quarterly gross revenues to
fluctuate significantly.  However, these fluctuations do not significantly
affect our gross profit because hardware-related revenues generally approximate
the costs of the hardware.

Network solutions projects generally have a life of nine to twelve months,
during which there are three key milestones.  The first milestone occurs when
the hardware is delivered, which is usually between three and four months after
signing the contract.  The second milestone in a network solutions project is at
primary acceptance, which usually occurs around five months after hardware
delivery.  The third milestone is final acceptance, which occurs when the
customer agrees that we have satisfactorily completed all of our work on the
project.

SOFTWARE REVENUES.  In the second quarter of 2001, we began including in
software revenues two types of revenues: software license revenue and software
service revenue.  Software service revenue had been previously included in
network solutions revenue.  Software license revenues consist of fees received
from customers for licenses to use our software products in perpetuity, up to a
specified maximum number of users.  Our customers must purchase additional user
licenses from us when the number of users exceeds the specified maximum.  Our
software license revenues also include the benefit of value added tax rebates on
software license sales, which are part of the Chinese government's policy of
encouraging China's software industry.  Software service revenue consists of
revenues from software installation, customization, training and other services.
To date, substantially all of our revenue from both software licenses and
software services has been contract-related, meaning that it has been derived
from customer orders requiring some modifications or customization of our
software. We recognize all software revenue that is contract-related over the
installation and customization periods, based on the percentage of completion of
the project as measured by labor costs and direct project expenses.
Substantially all of our software revenues are derived from our customer
management and billing, network management and messaging software products.

The foregoing network solutions and software revenue recognition policies result
in our recognizing certain revenues even though we are not due to receive the
corresponding cash payment under the contract.  In the case of hardware sales,
the customer typically holds back around 10 to 15% of the hardware contract
amount at the time of delivery.  In the case of services, while there may be
some down payment, most of the revenues becomes billable at the time of primary
acceptance.  The unpaid amounts for hardware and services become payable at the
time of final project acceptance, when payment of all unpaid contract amounts is
due.  When we recognize revenues for which payments are not yet due, we book
unbilled accounts receivable until the corresponding amounts become payable.

COST OF REVENUES

NETWORK SOLUTIONS COSTS.  Network solutions costs consist primarily of third
party hardware costs, compensation and travel expenses for the professionals
involved in designing and implementing projects, and hardware warranty costs.

                                      -18-


We recognize hardware costs in full upon delivery of the hardware to our
customers. In order to minimize our working capital requirements, we generally
obtain from our hardware vendors payment terms that are timed to permit us to
receive payment from our customers for the hardware before our payments to
hardware vendors are due. However, in certain recent large projects, we obtained
less favorable payment terms from our customers, thereby increasing our working
capital requirements. We recognize compensation and travel costs for project
professionals as incurred. We accrue hardware warranty costs when hardware
revenue is fully recognized upon final acceptance. We obtain manufacturers'
warranties for hardware we sell, which cover a portion of the warranties that we
give to our customers. We currently accrue 0.8% of hardware sales to cover
potential warranty expenses. This estimate of warranty cost is based on our
current experience with contracts for which the warranty period has expired.

SOFTWARE COSTS.  Software license costs consist primarily of packaging and
written manual expenses.  The costs associated with creating and enhancing
software are classified as research and development expenses as incurred.
Software implementation services costs consist primarily of compensation and
travel expenses for the professionals involved in modifying, customizing or
installing our software products and in providing consultation, training and
support services.

OPERATING EXPENSES

Operating expenses are comprised of sales and marketing expenses, research and
development expenses, general and administrative expenses, and amortization
expenses for goodwill and deferred stock compensation.

Operating expenses consist for the most part of compensation expenses, which
have risen as we have expanded and hired new personnel.  Although we review
salaries on an annual basis in order to ensure that we remain competitive with
the market, we do not foresee the need to make material increases in the near
term.  However, we may be required to do so from time to time in the future.

Research and development expenses relate almost entirely to the development of
new software and the enhancement and upgrading of existing software.  We expense
these costs as they are incurred.

We provide most of our officers, employees and directors, with stock options.
In the past, we granted a number of options with exercise prices below the fair
market value of the related shares at the time of grant, resulting in our
incurring deferred compensation expenses.  Most of the options granted with
exercise prices below fair market value on the date of grant were issued prior
to 1997.  We do not, however, intend to issue options below fair market value in
the future.  Therefore, our deferred compensation expenses have been
significantly higher historically than we expect them to be in future years.
The difference between the exercise price and the fair market value of the
related shares is amortized over the vesting period of the options and reflected
on our income statement as amortization of deferred stock compensation.  See
note 13 to our consolidated financial statements for the year ended December 31,
2000, included in our annual report on Form 10-K, filed with the Securities and
Exchange Commission on March 16, 2001.

We make bad debt provisions for accounts receivable balances based on
management's assessment of the recoverability of revenues in accordance with the
aging of the accounts receivable.  Because our client base is continually
expanding to include smaller telecommunications and Internet service providers,
we revisit our estimates on collectibility on a periodic basis.

                                      -19-


TAXES

Except for hardware procurement and resale, we conduct substantially all of our
business through our Chinese operating subsidiaries.  Our Chinese subsidiaries
are generally subject to a 30% state corporate income tax and a 3% local income
tax.  AsiaInfo Technologies, our principal operating subsidiary, is classified
as a "high technology" company for purposes of Chinese tax law and, as such, is
entitled to preferential tax treatment in China.  AsiaInfo Technologies operated
free of Chinese state corporate income tax for three years, beginning with its
first year of operation, and was entitled to a 50% tax reduction for the
subsequent three years.  The tax holiday for AsiaInfo Technologies expired on
December 31, 1997 and the 50% tax reduction expired on December 31, 2000.
However, AsiaInfo Technologies recently received a continuation of its
preferential tax treatment from the local government for an additional three
years, which will reduce its effective income tax rate to not less than 10%.  In
2001, we anticipate that the effective corporate income tax rate applicable to
AsiaInfo Technologies will be 10%.  Changes in Chinese tax laws may adversely
affect our future operations.

Sales of hardware in China are subject to a 17% value added tax.  Most of our
hardware sales are made through our U.S. parent company and thus are not subject
to the value added tax.  We effectively pass these taxes through to our
customers and do not include them in revenues reported in our financial
statements.  Sales of software in China are subject to a 17% value added tax.
However, if the net amount of the value added tax payable exceeds 3% of software
sales, the excess portion of the value added tax can be refunded immediately.
The Company therefore enjoys an effective net value added tax burden of 3% on
software license revenues.  This policy is effective until 2010.

We are also subject to U.S. income taxes on revenues generated in the U.S.,
including revenues from our hardware procurement activities in the U.S. and
interest income earned in the U.S.

FOREIGN EXCHANGE

A majority of our revenues and expenses relating to hardware sales are
denominated in U.S. dollars, and substantially all of our revenues and expenses
relating to the service component of our network solutions business and to our
software business are denominated in Renminbi.  Although, in general, our
exposure to foreign exchange risks should be limited, the value of our shares
will be affected by the foreign exchange rate between the U.S. dollars and
Renminbi because the value of our business is effectively denominated in
Renminbi, while our shares are traded in U.S. dollars.  Furthermore, a decline
in the value of Renminbi could reduce the U.S. dollar equivalent of the value of
the earnings from, and our investment in, our subsidiaries in China.

CONSOLIDATED RESULTS OF OPERATIONS

REVENUES.  Gross revenues were $94 million and $151 million, respectively, in
the three- and nine-month periods ended September 30, 2001, representing
increases of 62% and 15%, respectively, over the comparable periods in fiscal
2000.  Our high level of gross revenues in the third quarter of 2001 was
attributable to large network construction projects, primarily with China
Unicom, representing $66.6 million of such revenues.

Revenues net of hardware costs were $20.1 million and $51.4 million,
respectively, in the three- and nine-month periods ended September 30, 2001,

                                      -20-


representing increases of 51% and 68%, respectively, over the comparable periods
in fiscal 2000. Total software revenues were $7.7 million and $21.4 million,
respectively, in the three- and nine-month periods ended September 30, 2001,
representing increases of 47% and 83%, respectively, over the comparable periods
in fiscal 2000. Of total software revenues for the three month period ended
September 30, 2001, $6.5 million was software license revenues, representing a
33% increase over the comparable period of 2000. For the nine months ended
September 30, 2001, our gross revenues increased 15% year over year, while our
revenues net of hardware costs increased 68%, demonstrating our decreased
dependency on hardware resale. This decreased dependency has resulted in larger
portions of higher-margin solutions and services in our network solutions
contracts and better use of our working capital.

COST OF REVENUES.  Our cost of revenue, was $78.5 million and $111.2 million,
respectively, in the three- and nine-month periods ended September 30, 2001,
representing an increase of 63% over the three-month period ended September 30,
2000 and a decrease of less than one percent as compared to the nine-month
period ended September 30, 2000.  These costs of revenue consist primarily of
hardware pass-through costs.

GROSS PROFIT.  Gross profit was $15.5 million and $40.2 million, respectively,
in the three- and nine-month periods ended September 30, 2001, representing
increases of 59% and 96%, respectively, over the comparable periods in fiscal
2000.

OPERATING EXPENSES.  Our total operating expenses were $12 million and $34.9
million, respectively, in the three- and nine-month periods ended September 30,
2001, representing increases of 5% and 21%, respectively, over the comparable
periods in fiscal 2000. The low growth rate for total operating expenses in the
third quarter of 2001 demonstrates our continuing ability to achieve high
operating efficiency.

Sales and marketing expenses were $6.3 million and $17.8 million, respectively,
in the three- and nine-month periods ended September 30, 2001, representing
increases of 11% and 34%, respectively, over the comparable periods in fiscal
2000.  We expect our sales and marketing expenses in the fourth quarter of 2001
to be lower as compared to the third quarter.

Research and development expenses were $1.9 million and $5.5 million,
respectively, in the three- and nine-month periods ended September 30, 2001,
representing increases of 12% and 25%, respectively, over the comparable periods
in fiscal 2000.  The 25% increase in year to date research and development
expenses demonstrates the investment focus of our resource allocations.

INCOME (LOSS) FROM OPERATIONS.  For the three-month period ended September 30,
2001, we had an operating profit of $3.5 million, compared to an operating loss
of $1.6 million for the third quarter of 2000.  For the nine-month period ended
September 30, 2001, we had an operating profit of $5.2 million, compared to an
operating loss of $8.3 million for the nine-month period ended September 30,
2000.  Our expanding profitability has been driven by increasing revenues net of
hardware costs, increasing contributions from high-end solutions and software,
and effective expense control, leading us to increase our full year earnings
guidance as discussed below under "- Net Income."

OTHER INCOME (EXPENSE).  Other income (expense), consisting primarily of net
interest income, totaled $1.4 million and $5.3 million for the three- and nine-
month periods ended September 30, 2001, as compared to other net income of $2.0
million and $4.4 million, respectively, for the corresponding periods in 2000.
Interest income decreased to $1.6 million for the three-month period ended

                                      -21-


September 30, 2001 compared to $2.3 million for the comparable period in 2000 as
a result of lower interest rates and as a result of our having less cash in
interest bearing investments.

EQUITY IN LOSS OF AFFILIATE.  In the three- and nine-month periods ended
September 30, 2001, equity in loss of affiliate of approximately $320,000 and
$576,000 represented our share of the net loss of Intrinsic Technology
(Holdings), Ltd., including goodwill amortization of $280,000 and $469,000.  We
acquired a 14.25% interest in Intrinsic Technology (Holdings), Ltd. on April 27,
2001.

NET INCOME.  We recorded net income of $3.5 million, or $0.08 basic earnings per
share, for the quarter ended September 30, 2001 and net income of $7.5 million,
or $0.18 basic earnings per share for the nine-month period ended September 30,
2001.  This is in comparison to net income of $0.4 million in the quarter ended
September 30, 2000 and a net loss of $3.8 million for the nine-month period
ended September 30, 2000.  We have increased our 2001 full year earnings
guidance to projected net income of $11.3 to $11.5 million, or $0.26 to $0.27
per basic share.

LIQUIDITY AND CAPITAL RESOURCES

Our capital requirements are primarily working capital requirements related to
hardware sales and costs associated with the expansion of our business, such as
research and development and sales and marketing expenses.  We recognize
hardware costs in full upon delivery of the hardware to our customers.  In order
to minimize our working capital requirements, we generally obtain from our
hardware vendors payment terms that are timed to permit us to receive payment
from our customers for the hardware before our payments to hardware vendors are
due.  However, in certain recent large projects, we obtained less favorable
payment terms from our customers, thereby increasing our working capital
requirements.  See "Factors Affecting our Operating Results and our Common Stock
- Our working capital requirements may increase significantly".  We have
historically financed our working capital and other financing requirements
through careful management of our network solutions billing cycle, private
placements of equity securities, our initial public offering in March of 2000
and, to a limited extent, bank loans.

At September 30, 2001, we had a cash position of $152.8 million (of which $22.4
million was in short term investments, $25.8 million was in restricted cash and
$104.6 million was in cash and cash equivalents). Our cash position was $10
million lower than at the end of the second quarter of 2001 due to a larger than
normal amount of accounts receivable. Our accounts receivable balance at
September 30, 2001 was $81 million, consisting of $30 million in billed
receivables and $51 million in unbilled receivables. Our billed receivables are
based on revenue we have booked and billed. Our unbilled receivables are based
on revenue we have booked through the percentage completion method, but for
which we have not yet billed the customer. For example, we recognize revenues
for hardware pass-through at the time the hardware is accepted by the customer,
based on the cost of the underlying hardware. However, our contracts with our
customers will often allow the customers to withhold 10-20% of the total
contract payments until final project acceptance, which on average is eight to
nine months after hardware delivery. As a result, revenues from hardware pass-
through generally represent a significant portion of our unbilled receivables
and can cause the aging of these receivables to be relatively long.

At the end of the third quarter, our billed receivables were 53 days sales
outstanding. Our unbilled receivables were 91 days sales outstanding. The
longer-than-normal level of days sales outstanding is primarily attributable to
the two large networks construction projects we are currently undertaking for
one customer.  As of October 22, 2001, we had collected 44% of these billed

                                      -22-


receivables. We expect days sales outstanding to decrease significantly by the
end of the fourth quarter, as we anticipate that one of the two large networks
construction projects will reach final acceptance during the quarter. We have
recorded a bad debt provision of $1.2 million during the nine-month period ended
September 30, 2001.

Our inventory position at the end of the quarter was approximately $1.2 million.
Inventories were down significantly this quarter as we delivered all of the
hardware for two large network construction projects.

As of September 30, 2001, we had total short-term credit facilities totaling
$24.2 million, expiring by June, 2002, for working capital purposes, of which
unused short-term credit facilities were $11.7 million at that date.  At
September 30, 2001, borrowings under these facilities totaled $4.2 million, and
$8.3 million had been used to issue a letter of credit.  Additional borrowings
of approximately $12.5 million were secured by bank deposits of $13.1 million.
All the borrowings were in Renminbi, the currency of China.  The loans carry
interest of 5.58% per annum and are repayable within one year.  Bank deposits
pledged as security for these bank loans and short-term credit facilities
totaled $25.8 million as of September 30, 2001, and are presented as restricted
cash in our consolidated balance sheets.

We ended the quarter with a strong cash position of $152.8 million, of which
$22.4 million was in short term investments, $25.8 million was in restricted
cash for the purpose of securing local currency loans, and $104.6 million of
which was in cash and cash equivalents.  Our short-term investments feature
fixed income, liquidity and low risk.  The cash equivalents include investments
in cash management accounts to enhance our interest income.

We anticipate that the net proceeds of our initial public offering in March
2000, together with available funds and cash flows generated from operations,
will be sufficient to meet our anticipated needs for working capital, capital
expenditures and business expansion through 2002.  We may need to raise
additional funds in the future, however, in order to fund acquisitions, develop
new or enhanced services or products, respond to competitive pressures to
compete successfully for larger projects involving higher levels of hardware
purchases, or if our business otherwise grows more rapidly than we currently
predict.  We plan to raise additional funds, if necessary, through new issuances
of shares of our equity securities in one or more public offerings or private
placements, or through credit facilities extended by lending institutions.

In the event that we decide to pay dividends to our shareholders, our ability to
pay dividends will depend in part on our ability to receive dividends from our
operating subsidiaries in China.  Foreign exchange and other regulations in
China may restrict our ability to distribute retained earnings from our
operating subsidiaries in China or convert those payments from Renminbi into
foreign currencies.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Boards issued SFAS No.133,
"Accounting for Derivative Instruments and Hedging Activities".  This statement
requires companies to record all derivatives on the balance sheet as assets or
liabilities measured at fair value.  Gains and losses resulting from changes in
fair market values of those derivative instruments would be accounted for
depending on the use of the instrument and whether it qualifies for hedge
accounting.  We adopted SFAS No.133 on January 1, 2001 and it did not have a
material effect on our financial condition, results of operations or cash flows.

                                      -23-


In July 2001, the Financial Accounting Standards Board issued SFAS No.141,
"Business Combinations".  SFAS No.141 requires the purchase method of accounting
for business combinations initiated after June 30, 2001 and eliminates the
pooling-of-interests method.  Adoption of SFAS No.141 did not have a significant
impact on our financial statements.

In July 2001, the Financial Accounting Standards Board issued SFAS No.142,
"Goodwill and Other Intangible Assets", which is effective January 1, 2002.
SFAS No.142 requires, among other things, the discontinuance of goodwill
amortization.  In addition, the standard includes provisions for the
reclassification of certain existing recognized intangibles as goodwill,
reassessment of the useful lives of existing recognized intangibles,
reclassification of certain intangibles out of previously reported goodwill and
the identification of reporting units for purposes of assessing potential future
impairments of goodwill.  SFAS No.142 also requires us to complete a
transitional goodwill impairment test six months from the date of adoption.  We
are currently assessing but have not yet determined the impact of SFAS No.142 on
our financial position and results of operations.

In August 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 143, "Accounting for Asset Retirement
Obligation", that addresses the accounting for the recognition of obligations
associated with the retirement of tangible long-lived assets. SFAS No. 143 is
effective for financial statements issued for years beginning after June 15,
2002.  In October 2001, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets", effective for fiscal years
beginning after December 15, 2001. SFAS No. 144 addresses the financial
accounting and reporting requirements for the impairment or disposal of long-
lived assets and discontinued operations. SFAS No. 144 applies to all recorded
long-lived assets that are held for use or that will be disposed of, but
excludes goodwill and other intangible assets that are not amortized. Management
is currently assessing the impact, if any, the adoption of these standards will
have on our financial statements.

FACTORS AFFECTING OUR OPERATING RESULTS AND OUR COMMON STOCK

In addition to the other information in this report, the following factors
should be considered in evaluating our business and our future prospects:

THE GROWTH OF OUR BUSINESS IS DEPENDENT ON GOVERNMENT BUDGETARY POLICY,
PARTICULARLY THE ALLOCATION OF FUNDS TO SUSTAIN THE GROWTH OF THE
TELECOMMUNICATIONS INDUSTRY AND THE INTERNET IN CHINA.

Virtually all of our large customers are directly or indirectly owned or
controlled by the government of China.  Accordingly, their business strategies,
capital expenditure budgets and spending plans are largely decided in accordance
with government policies, which, in turn, are determined on a centralized basis
at the highest level by the State Planning Commission of the People's Republic
of China.  As a result, the growth of our business is heavily dependent on
government policies for telecommunications and Internet infrastructure.  Despite
the high priority currently accorded by the government to the development of
telecommunications industry and Internet infrastructure, and a high level of
funding allocated by the government to these sectors, insufficient government
allocation of funds to sustain the growth of the telecommunications and Internet
industries in the future could reduce the demand for our products and services
and have a material adverse effect on our ability to grow our business.

                                      -24-


Furthermore, if demand for Internet and telecommunications service from Chinese
enterprises and households is not as strong as projected, our customers'
investment in Internet and telecommunications infrastructure is likely to
decrease.  Although China's Internet population has increased dramatically in
recent years and is expected to continue to grow, the average annual household
income level in China is low relative to other industrialized nations.  Low
income levels may dampen the overall commercial impact of the Internet's growth
in China relative to other countries.

LAWS AND REGULATIONS APPLICABLE TO THE INTERNET IN CHINA REMAIN UNSETTLED AND
COULD HAVE A MATERIAL ADVERSE EFFECT ON THE INTERNET'S GROWTH AND THEREBY HAVE A
MATERIAL ADVERSE EFFECT ON OUR BUSINESS.

Growth of the Internet in China could be materially adversely affected by
governmental regulation of the industry.  Due to the increasing popularity and
use of the Internet and other online services, new regulations have been and may
continue to be adopted with respect to the Internet or other online services.
The Ministry of Information Industry has recently promulgated the Administrative
Measures on Internet Information Services and related implementing regulations.
Among other things, the Administrative Measures on Internet Information
Services:

-- require Internet content providers to obtain approval from the Ministry of
Information Industry before they can list securities overseas or obtain foreign
investment;

-- require Internet content providers to obtain licenses from various
ministries, depending on the nature of the content they provide; and

-- require Internet content providers to police their content in order to
prevent restricted material from appearing on their websites.

Because we are engaged in Internet infrastructure development and Internet-
related software development and licensing, we do not expect these new
regulations to have a direct impact on us.  However, we cannot guarantee that
the adoption of these regulations or other regulations will not slow the growth
of the Internet or other online services in China.  In particular, the
prohibitions against a broad but vague range of information on the Internet
(such as information that is damaging to national security, national interest,
and social order), the relevant monitoring, record-keeping, reporting and other
administrative burdens imposed on Internet access and content providers, and the
severe penalties for violations of these regulations could have a chilling
effect on Internet content providers and Internet users and could lead to
increased compliance costs for Internet content providers.  Any slow-down in the
growth of the Internet in China could in turn lead to reduced Internet traffic,
and a decrease in the demand for our network solutions and Internet-related
software products.

OUR CUSTOMER BASE IS CONCENTRATED AND THE LOSS OF ONE OR MORE OF OUR CUSTOMERS
COULD CAUSE OUR BUSINESS TO SUFFER SIGNIFICANTLY.

We have derived, and believe that we will continue to derive, a significant
portion of our revenues from a limited number of large customers, such as China
Telecom, China Unicom, China Mobile and China Netcom.  China Telecom accounted
for almost all of our revenues in 1997 and 1998.  In 1999, China Telecom,
together with China Unicom, accounted for almost all of our revenues.  At
September 30, 2001, China Telecom and China Unicom accounted for approximately
77% of our backlog net of hardware costs.  The loss, cancellation or deferral of
any large contract by any of our large customers would have a material adverse
effect on our revenues, and consequently our profits.

                                      -25-


THE LONG AND VARIABLE SALES CYCLES FOR OUR PRODUCTS AND SERVICES CAN CAUSE OUR
REVENUES AND OPERATING RESULTS TO VARY SIGNIFICANTLY FROM PERIOD TO PERIOD AND
MAY ADVERSELY AFFECT THE TRADING PRICE OF OUR COMMON STOCK.

Our revenues and operating results will vary significantly from quarter to
quarter due to a number of factors, many of which are outside of our control and
any of which may cause our stock price to fluctuate.  A customer's decision to
purchase our services and products involves a significant commitment of its
resources and an extended evaluation.  As a result, our sales cycle tends to be
lengthy.  We spend considerable time and expense educating and providing
information to prospective customers about features and applications of our
services and products.  Because our major customers operate large and complex
networks, they usually expand their networks in large increments on a sporadic
basis.  The combination of these factors can cause our revenues and results of
operations to vary significantly and unexpectedly.  Other factors that may
affect us include the following:

-- fluctuation in demand for our products and services as a result of the
budgetary cycles of our large customers, particularly state-owned enterprises;

-- the reduction, delay, interruption or termination of one or more
infrastructure projects; and

-- our ability to introduce, develop and deliver new software products that meet
customer requirements in a timely manner.

A large part of the contract amount of a network solutions project usually
relates to hardware procurement.  Since we recognize most of the revenues
relating to hardware plus a portion of contract services revenues at the time of
hardware delivery, the timing of hardware delivery can cause our quarterly
revenues to fluctuate significantly.

Due to the foregoing factors, we believe that quarter-to-quarter comparisons of
our operating results are not a good indication of our future performance and
should not be relied upon.  It is likely that our operating results in some
periods may be below the expectations of public market analysts and investors.
In this event, the price of our common stock will probably decline, perhaps
significantly more in percentage terms than the decline in operating results.

OUR WORKING CAPITAL REQUIREMENTS MAY INCREASE SIGNIFICANTLY.

We typically purchase hardware for our customers as part of our turn-key total
solutions services.  We generally require our customers to pay 90% of the
invoice value of the hardware upon delivery.  We typically place orders for
hardware against back-to-back orders from customers and seek favorable payment
terms from hardware vendors.  This policy has historically minimized our working
capital requirements.  However, for certain large and strategically important
projects, we have agreed to payment of less than 90% of the invoice value of the
hardware upon delivery in order to maintain competitiveness.  For example, in
certain large Internet backbone projects we secured last year, we agreed to
allow our customers to withhold 15 to 20% of the total contract payments until
final acceptance of the projects.  The outstanding nature of these payments and
the large size of the backbone projects have caused our number of days sales
outstanding to increase.  Wider adoption of less favorable payment terms or
delays in hardware deliveries will require us to increase our working capital
needs significantly.

                                      -26-


Our working capital requirements may also increase significantly in order to
fund more rapid expansion and acquisitions, to develop new or enhanced services
or products, to respond to competitive pressure to compete successfully for
larger projects involving higher levels of hardware purchases or otherwise if
our business grows more rapidly than we currently predict.  An increase in our
working capital needs may require that we raise additional funding sooner than
we presently expect.

WE HAVE SUSTAINED LOSSES IN PRIOR YEARS AND MAY INCUR SLOWER EARNINGS GROWTH,
EARNINGS DECLINES OR NET LOSSES IN THE FUTURE.

Although we have recently achieved operating profitability and had net income in
1996 and 1998, we have sustained net losses in 1997, 1999 and 2000.  There are
no assurances that we can sustain profitability or avoid net losses in the
future.  We continue to expect that certain of our operating expenses will
increase as our business grows.  The level of these expenses will be largely
based on anticipated organizational growth and revenue trends and a high
percentage will be fixed.  As a result, any delays in expanding sales volume and
generating revenue could result in substantial operating losses.  Any such
developments could cause the market price of our common stock to decline.

MANAGEMENT'S ABILITY TO IMPLEMENT ADEQUATE CONTROL SYSTEMS WILL BE CRITICAL TO
THE SUCCESSFUL MANAGEMENT OF OUR FUTURE GROWTH.

In recent years, we have been expanding our operations rapidly, both in size and
scope.  Our growth places a significant strain on our management systems and
resources.  Our ability to market our products successfully and implement our
business plan in a rapidly evolving market requires an effective planning and
management process.  We will need to continue to improve our financial,
managerial and operational controls and reporting systems, and to expand, train
and manage our work force.  We may not be able to implement adequate control
systems in an efficient and timely manner.

WE FACE A COMPETITIVE LABOR MARKET IN CHINA FOR SKILLED PERSONNEL AND THEREFORE
ARE HIGHLY DEPENDENT ON THE SKILLS AND SERVICES OF OUR EXISTING KEY SKILLED
PERSONNEL AND OUR ABILITY TO HIRE ADDITIONAL SKILLED EMPLOYEES.

Competition for highly skilled software design, engineering and sales and
marketing personnel is intense in China.  Failure to attract, assimilate or
retain qualified personnel to fulfill our current or future needs could impair
our growth.  Competition for skilled personnel comes primarily from a wide range
of foreign companies active in China, many of which have substantially greater
resources than we have.  Limitations on our ability to hire and train a
sufficient number of personnel at all levels would limit our ability to
undertake projects in the future and could cause us to lose market share.

WE ARE HIGHLY DEPENDENT ON OUR EXECUTIVE OFFICERS.

Each of our executive officers has responsibility for an important segment of
our operations.  Although we believe that we have significant depth at all
levels of management, the loss of any of executive officers' services could be
detrimental to our operations.  To ensure continuity of management, we have
entered into employment agreements with all of our executive officers.  We do
not have, and do not plan to obtain, "key man" life insurance on any of our
employees.

                                      -27-


SINCE OUR BUSINESS HAS BEEN EVOLVING, OUR HISTORICAL FINANCIAL INFORMATION MAY
NOT BE AN APPROPRIATE BASIS ON WHICH TO EVALUATE US OR OUR PROSPECTS.

We began generating significant network solutions revenue in 1996 and
significant software license revenues in 1998.  We expect our business to
continue to evolve as the Internet and telecommunications markets in China
change and expand.  In particular, we are currently investing substantial
personnel and financial resources in expanding our software business and making
strategic investments in complementary businesses in China.  As a result, our
historical financial data may not provide a meaningful basis upon which
investors may evaluate us and our prospects.  You should consider the risks and
difficulties encountered by companies like ours in a new and rapidly evolving
market.  Our ability to sell products and our level of success depend, among
other things, on the level of demand for Internet-related, professional IT
services and software products in China.

WE EXTEND WARRANTIES TO OUR NETWORK SOLUTIONS CUSTOMERS THAT EXPOSE US TO
POTENTIAL LIABILITIES.

We customarily provide our customers with one to three year warranties, under
which we agree to maintain the installed systems at no additional cost to our
customers.  The maintenance services cover both hardware and our proprietary and
third party software products.  Although we seek to arrange back-to-back
warranties with hardware and software vendors, we have the primary
responsibility to maintain the installed hardware and software.  Our contracts
do not have disclaimers or limitations on liability for special, consequential
and incidental damages, nor do we cap the amounts recoverable for damages.  In
addition, we do not currently maintain any insurance policy with respect to our
exposure to warranty claims.  Although to date we have not incurred any
liability for special, consequential or incidental damages, failure of our
installed projects to operate properly could give rise to substantial claims
against us that in turn could materially and adversely affect us.

WE SELL OUR LARGE SYSTEMS INTEGRATION PROJECTS ON A FIXED PRICE, FIXED-TIME
BASIS WHICH EXPOSES US TO RISKS ASSOCIATED WITH COST OVERRUNS AND DELAYS.

We sell substantially all of our systems integration projects on a fixed-price,
fixed-time basis.  Failure to complete a fixed-price, fixed-time project within
budget and the required time frame would expose us to cost overruns and
penalties that could have a material adverse effect on our business, operating
results and financial condition.  In contracts with our customers, we typically
agree to pay late completion fines of up to 5% of the total contract value.  In
large scale Internet infrastructure projects, there are many factors beyond our
control which could cause delays or cost overruns.  In this event, we would be
exposed to cost overruns and liable for late completion fines.  A part of our
network solutions business is installing Internet network hardware.  If we are
unable to obtain access to such equipment in a timely manner or on acceptable
commercial terms, our business, particularly our relationships with our
customers, may be materially and adversely affected.

WE MAY BECOME LESS COMPETITIVE IF WE ARE UNABLE TO DEVELOP OR ACQUIRE NEW
PRODUCTS OR ENHANCEMENTS TO OUR SOFTWARE PRODUCTS THAT ARE MARKETABLE ON A
TIMELY AND COST-EFFECTIVE BASIS.

We continually develop new services and proprietary software products.
Unexpected technical, operational, distribution or other problems could delay or
prevent the introduction of one or more of these products or services or any
products or services that we may plan to introduce in the future.  Moreover, we

                                      -28-


cannot be sure that any of these products and services will achieve widespread
market acceptance or generate incremental revenues.

OUR PROPRIETARY RIGHTS MAY BE INADEQUATELY PROTECTED AND THERE IS A RISK OF POOR
LAW ENFORCEMENT.

Our success and ability to compete depend substantially upon our intellectual
property rights, which we protect through a combination of copyright, trade
secret law and trademark law. We have filed trademark applications with the
United States Trademark Office, the Trademark Bureau of the State Administration
of Industry and Commerce in China and the Trade Marks Registry in Hong Kong. We
have also registered copyrights with the State Copyright Bureau in China with
respect to Internet-related software products, although we have not applied for
copyright protection elsewhere (including the United States). Despite these
precautions, the legal regime protecting intellectual property rights in China
is weak. Because the Chinese legal system in general, and the intellectual
property regime in particular, are relatively weak, it is often difficult to
enforce intellectual property rights in China. In addition, there are other
countries where effective copyright, trademark and trade secret protection may
be unavailable or limited, and the global nature of the Internet makes it
virtually impossible to control the ultimate destination of our products.

We do not own any patents and have not filed any patent applications, as we do
not believe that the benefits of patent protection outweigh the costs of filing
and updating patents for our software products. We enter into confidentiality
agreements with our employees and consultants, and control access to, and
distribution of, our documentation and other licensed information. Despite these
precautions, it may be possible for a third party to copy or otherwise obtain
and use our licensed services or technology without authorization, or to develop
similar technology independently. Policing unauthorized use of our licensed
technology is difficult and there can be no assurance that the steps we take
will prevent misappropriation or infringement of our proprietary technology. In
addition, litigation may be necessary in the future in order to enforce our
intellectual property rights, to protect our trade secrets or to determine the
validity and scope of the proprietary rights of others, which could result in
substantial costs and diversion of our resources.

WE ARE EXPOSED TO CERTAIN BUSINESS AND LITIGATION RISKS WITH RESPECT TO
TECHNOLOGY RIGHTS HELD BY THIRD PARTIES.

We currently license technology from third parties and intend to do so
increasingly in the future. As we introduce services that require new
technology, we will probably need to license additional third party technology.
We cannot assure you that these technology licenses will be available to us on
commercially reasonable terms, if at all. Our inability to obtain any of these
licenses could delay or compromise our ability to introduce new services. In
addition, we may or may allegedly breach the technology rights of others and
incur legal expenses and damages, which, in the aggregate, could be substantial.

INVESTORS MAY NOT BE ABLE TO ENFORCE JUDGMENTS BY UNITED STATES COURTS AGAINST
US.

We are incorporated in the State of Delaware. However, a majority of our
directors, executive officers and shareholders live outside the United States,
principally in Beijing, China and Hong Kong. Also, all or most of our assets are
located outside the United States. As a result, you may not be able to:

-- effect service of process upon us or these persons within the United States,
or

                                      -29-


-- enforce against us or these persons judgments obtained in United States
courts, including judgments relating to the federal securities laws of the
United States.

WE DO NOT INTEND TO PAY AND MAY BE RESTRICTED FROM PAYING DIVIDENDS ON OUR
COMMON STOCK.

We have never declared or paid any dividends on our capital stock and we do not
intend to declare any dividends. We currently intend to retain future earnings
to fund growth. Furthermore, if we decide to pay dividends, foreign exchange and
other regulations in China may restrict our ability to distribute retained
earnings from China or convert these payments from Renminbi into foreign
currencies. In addition, loan agreements and contractual arrangements we enter
into in the future may also restrict our ability to pay dividends.

THE FACT THAT OUR BUSINESS IS CONDUCTED IN BOTH U.S. DOLLARS AND RENMINBI MAY
SUBJECT US TO CURRENCY EXCHANGE RATE RISK DUE TO FLUCTUATIONS IN THE EXCHANGE
RATE BETWEEN THESE TWO CURRENCIES.

Substantially all of our revenues, expenses and liabilities are denominated in
either U.S. dollars or Renminbi. As a result, we are subject to the effects of
exchange rate fluctuations between these currencies. Most contracts we enter
into with our customers provide for price adjustments reflecting foreign
exchange fluctuations; however, we cannot guarantee that future contracts will
contain such provisions. As a result of the unitary exchange rate system
introduced in China on January 1, 1994, the official bank exchange rate for
conversion of Renminbi to U.S. dollars experienced a devaluation of
approximately 50%. We report our financial results in U.S. dollars, therefore,
any future devaluation of the Renminbi against the U.S. dollar may have an
adverse effect upon our reported net income.

Substantially all our revenues and expenses relating to hardware sales are
denominated in U.S. dollars, and substantially all our revenues and expenses
relating to the service component of our network solutions business and software
business are denominated in Renminbi. Although, in general, our exposure to
foreign exchange risks should be limited, the value in our shares may be
affected by the foreign exchange rate between the U.S. dollar and the Renminbi
because the value of our business is effectively denominated in Renminbi, while
our shares are traded in U.S. dollars. Furthermore, a decline in the value of
the Renminbi could reduce the U.S. dollar value of earnings from, and our
investment in, our subsidiaries in China.

THE MARKETS IN WHICH WE SELL OUR SERVICES AND PRODUCTS ARE COMPETITIVE AND WE
MAY NOT BE ABLE TO COMPETE EFFECTIVELY.

The network solutions market for Internet infrastructure in China is new and
rapidly changing. Our competitors in the market mainly include domestic systems
integrators such as Ztec and Autian. Although we are a leading player in this
market, there are many large multinational companies with substantial, existing
information technology operations in other markets in China, that have
significantly greater financial, technological, marketing and human resources.
Should they decide to enter the network solutions market for Internet
infrastructure, this could hurt our profitability and erode our market share.

In the customer management and billing software market, we compete with both
international and local software providers. In the online billing segment, we
compete primarily with Portal Software, MIND and Ztec, and in the wireless
billing segment, we compete with more than ten local competitors. The messaging
software sector is highly competitive. Our principal competitors in this sector

                                      -30-


are Open Wave (formerly Software.com) and Netease. Currently, due in part to a
stringent approval system for providers of wireless billing software in China
and competitive pricing offered by domestic companies, some multinational
information technology companies have been deterred from entering this market.
In view of the gradual deregulation of the Chinese telecommunications industry
and China's pending entry into the WTO, we anticipate the entrance of new
competitors into the customer management and billing software market.

Our competitors, some of whom have greater financial, technical and human
resources than us, may be able to respond more quickly to new and emerging
technologies and changes in customer requirements or devote greater resources to
the development, promotion and sale of new products or services. It is possible
that competition in the form of new competitors or alliances, joint ventures or
consolidation among existing competitors may decrease our market share.
Increased competition could result in lower personnel utilization rates, billing
rate reductions, fewer customer engagements, reduced gross margins and loss of
market share, any one of which could materially and adversely affect our profits
and overall financial condition.

POLITICAL AND ECONOMIC POLICIES OF THE CHINESE GOVERNMENT COULD AFFECT OUR
INDUSTRY IN GENERAL AND OUR COMPETITIVE POSITION IN PARTICULAR.

Since the establishment of the People's Republic of China in 1949, the Communist
Party has been the governing political party in China. The highest bodies of
leadership are the Politburo of the Communist Party, the Central Committee and
the National People's Congress. The State Council, which is the highest
institution of government administration, reports to the National People's
Congress and has under its supervision various commissions, agencies and
ministries, including The Ministry of Information Industry, the
telecommunications regulatory body of the Chinese government. Since the late
1970s, the Chinese government has been reforming the Chinese economic system.
Although we believe that economic reform and the macroeconomic measures adopted
by the Chinese government have had and will continue to have a positive effect
on the economic development in China, there can be no assurance that the
economic reform strategy will not from time to time be modified or revised. Such
modifications or revisions, if any, could have a material adverse effect on the
overall economic growth of China and investment in the Internet and the
telecommunications industry in China. Such developments could reduce, perhaps
significantly, the demand for our products and services. There is no guarantee
that the Chinese government will not impose other economic or regulatory
controls that would have a material adverse effect on our business. Furthermore,
changes in political, economic and social conditions in China, adjustments in
policies of the Chinese government or changes in laws and regulations could
adversely affect our industry in general and our competitive position in
particular.

UNCERTAINTIES WITH RESPECT TO THE CHINESE LEGAL SYSTEM COULD ADVERSELY AFFECT
US.

Our principal operating subsidiary, AsiaInfo Technologies, is a wholly foreign
owned enterprise for Chinese legal purposes, which means that it is incorporated
in China and wholly-owned by foreign investors. AsiaInfo Technologies, along

                                      -31-


with our indirect majority-owned subsidiary, Marsec Systems Inc., are subject to
laws and regulations applicable to foreign investment in China in general and
laws applicable to wholly foreign owned enterprises in particular. Legislation
and regulations over the past 20 years have significantly enhanced the
protections afforded to various forms of foreign investment in China. However,
since the Chinese legal system is still evolving, the interpretations of many
laws, regulations and rules are not always uniform and enforcement of these
laws, regulations and rules involve uncertainties, which may limit remedies
available to us .

HIGH TECHNOLOGY AND EMERGING MARKET SHARES HAVE HISTORICALLY EXPERIENCED EXTREME
VOLATILITY AND MAY SUBJECT YOU TO LOSSES.

The trading price of our shares may be subject to significant market volatility
due to:

-- investor perceptions of us and investments relating to China and Asia;

-- developments in the Internet and telecommunications industries;

-- variations in our operating results from period to period due to project
timing; and

-- announcements of new products or services by us or by our competitors.

In addition, the high technology sector of the stock market frequently
experiences extreme price and volume fluctuations, which have particularly
affected the market prices of many Internet and computer software companies and
which have often been unrelated to the operating performance of these companies.

FUTURE SALES OF SHARES BY OUR COMPANY OR EXISTING SHAREHOLDERS COULD CAUSE THE
MARKET PRICE OF OUR COMMON STOCK TO FALL.

If our stockholders sell substantial amounts of our common stock in the public
market, including shares issued upon the exercise of outstanding options, the
market price of our common stock could fall. Such sales also might make it more
difficult for us to sell equity or equity-related securities in the future at a
time and price that we deem appropriate.

A SMALL NUMBER OF SHAREHOLDERS CONTROLS US.

Our five largest shareholders, Warburg-Pincus Ventures, ChinaVest Group, and
their affiliates, as well as Edward Tian, one of our directors, James Ding, our
President and Chief Executive Officer, and Louis Lau, our Chairman, in the
aggregate, control over 60% of our voting stock. As a result, these shareholders
are able to control all matters requiring shareholder approval, including
election of directors and approval of significant corporate transactions, such
as a sale of our assets and the terms of future equity financings. The combined
voting power of our large shareholders could have the effect of delaying or
preventing a change in control.

WE ARE SUBJECT TO ANTI-TAKEOVER PROVISIONS THAT COULD PREVENT A CHANGE OF
CONTROL OF ASIAINFO AND PREVENT OUR SHAREHOLDERS FROM REALIZING A PREMIUM ON
THEIR COMMON STOCK.

Our board of directors has the authority to issue up to 10,000,000 shares of our
preferred stock. Without any further vote or action on the part of our
stockholders, the board of directors has the authority to determine the price,

                                      -32-


rights, preferences, privileges and restrictions of the preferred stock. This
preferred stock, if it is ever issued, may have preference over and harm the
rights of the holders of common stock. Although the issuance of this preferred
stock will provide us with flexibility in connection with possible acquisitions
and other corporate purposes, this issuance may make it more difficult for a
third party to acquire a majority of our outstanding voting stock.

We currently have authorized the size of our board of directors to be not less
than three nor more than nine directors. The terms of the office of the eight-
member board of directors have been divided into three classes: Class I, whose
term will expire at the annual meeting of the stockholders to be held in 2003;
Class II, whose term will expire at the annual meeting of stockholders to be
held in 2004; and Class III, whose term will expire at the annual meeting of
stockholders to be held in 2002. This classification of the board of directors
may have the effect of delaying or preventing changes in control or management.

We are subject to the provisions of Section 203 of the Delaware General
Corporation Law. In general, the statute prohibits a publicly-held Delaware
corporation from engaging in a "business combination" with an "interested
stockholder" for a period of three years after the date when the person became
an interested stockholder unless, subject to exceptions, the business
combination or the transaction in which the person became an interested
stockholder is approved in a prescribed manner. Generally, a "business
combination" includes a merger, asset or stock sale, or other transaction
resulting in a financial benefit to the stockholder.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to interest-rate risk primarily associated with our underlying
liabilities. To date, we have not entered into any types of derivatives to hedge
against interest-rate changes, nor do we speculate in foreign currency. However,
we do maintain a significant portion of our cash deposits in U.S. dollars to
avoid currency risk related to Renminbi. A portion of these U.S. dollar deposits
are used to collateralize Renminbi-denominated loans from Chinese banks.

Because substantially all of our revenues and expenses relating to hardware
sales are denominated in U.S. dollars, and substantially all of our revenues and
expenses relating to the service component of our network solutions business and
software business are denominated in Renminbi, we do not have significant
exposure to either the U.S. dollar or Renminbi. Thus, we do not believe that it
is necessary to enter into derivatives contracts to hedge our exposures to
either currency.

                          PART II.  OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

On March 2, 2000, our Registration Statement on Form S-1 covering the offering
of 5,000,000 shares of our common stock (No.333-93199) was declared effective.
The underwriters in the offering exercised an over-allotment option to purchase
an additional 750,000 shares of our common stock. The total price to the public
for the shares offered and sold was $138,000,000. The net proceeds of the
offering (after deducting expenses) was approximately $126,608,884. As of
September 30, 2001, $6.3 million of the net proceeds had been used for purchases
and installation of machinery and equipment, $9.0 million had been invested in
our subsidiaries, Marsec Holdings, Inc., Guangdong Wanying Information
Technology Co., Ltd., and Intrinsic Technology (Holdings) Ltd., and $17.2

                                      -33-


million had been applied to research and development and sales and marketing
expenses. The remainder of the net proceeds were held in temporary investments.

The net proceeds will be used for general corporate purposes, including working
capital, and expenses such as research and development and sales and marketing.
A portion of the net proceeds may also be used to acquire or invest in
complementary businesses or products.  None of the net proceeds of the offering
have been paid directly or indirectly to our directors, officers or their
associates, to persons owning ten percent or more of our common stock, or to our
affiliates.

ITEM 5.  OTHER INFORMATION

Our board of directors resolved on May 31, 2001 to increase the number of
directors on our board from seven to eight and to appoint Steve Chang, President
and Chief Executive Officer of Trend Micro, Inc., as a new director.  Steve
Chang accepted the appointment and became a member of our board of directors on
October 16, 2001.  As with our other Class I directors, Steve Chang's current
term as a director will expire at our annual meeting of stockholders to be held
in 2003, at which time we anticipate that he will stand for election to a new
term.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

The following exhibits are filed as a part of this Report.

Exhibit Number           Description Exhibits
--------------           --------------------

3.1                      Certificate of Incorporation of AsiaInfo Holdings,
                         Inc., dated June 8, 1998/*/
3.2                      Certificate of Amendment to Certificate of
                         Incorporation of AsiaInfo Holdings, Inc., dated August
                         27, 1999/*/
3.3                       Certificate of Amendment to Certificate of
                         Incorporation of AsiaInfo Holdings, Inc., dated
                         November 15, 2000/***/
3.4                      Certificate of Correction to Certificate of Amendment
                         to Certificate of Incorporation of AsiaInfo Holdings,
                         Inc., dated January 18, 2001/***/
3.5                      By-Laws of AsiaInfo Holdings, Inc., dated December 19,
                         2000/***/
4.1                      Specimen Share Certificate representing AsiaInfo
                         Holdings, Inc. shares of common stock/*/
10.1                     2000 Stock Option Plan, approved and adopted as of
                         October 18, 2000/**/
10.2                     Certificate of Merger of HTC Investments, Inc., a
                         Delaware Corporation, with and into AsiaInfo Holdings,
                         Inc., a Delaware corporation, dated October 13, 1999/*/
10.3                     Shareholders' Agreement of Marsec Holdings, Inc., dated
                         as of September 15, 2000, by and among AsiaInfo
                         Holdings, Inc. and the Founders (as defined therein) of
                         Marsec Holdings, Inc./**/
10.4                     Warrant to purchase Series A Preferred Shares of Marsec
                         Holdings, Inc., issued to AsiaInfo Holdings, Inc. as of
                         September 15, 2000/**/

                                      -34-


10.5                     Lease of AsiaInfo's headquarters at 6 Zhongguancun
                         South Street, Beijing, China, dated August 31, 1999/*/
10.6                     Agreement for the Merger of AsiaInfo Technologies
                         (China) Inc. and Zhejiang AsiaInfo Telecommunications
                         Technology Co. Ltd. /***/
10.7                     Agreement for the Establishment of a Limited Liability
                         Company (Guangdong Wangying Communications Technology
                         Company Limited) and Capital Contribution/***/
11.1                     Statement regarding computation of per share earnings
                         (included in note 8 to condensed consolidated financial
                         statements)

/*/   Incorporated by reference to our Registration Statement on Form S-1
(No.333-93199).

/**/  Incorporated by reference to our Quarterly Report on Form 10-Q/A for the
quarter ended September 30, 2000.

/***/ Incorporated by reference to our Annual Report on Form 10-K for the fiscal
year ended December 31, 2000.

(b)  Reports on form 8-K

    None.

                                      -35-


                                   Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, AsiaInfo
Holdings, Inc. has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                        AsiaInfo Holdings, Inc.



Date: November 14, 2001                 By: /s/ Ying Han
                                        -------------------------------
                                        Name:  Ying Han
                                        Title: Chief Financial Officer
                                               (duly authorized officer
                                               and principal financial officer)

                                      -36-