x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED November
30, 2008
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934
FOR
THE TRANSITION PERIOD FROM ______ TO
________
|
Oklahoma
(State or other jurisdiction
of incorporation or organization)
|
75-2954680
(I.R.S.
Employer Identification No.)
|
Large accelerated filer o | Accelerated filer o |
Non-accelerated
filer o
(Do not
check if a smaller reporting company)
|
Smaller reporting company x |
Item
1. Financial Statements
|
Page
|
Consolidated
Balance Sheets as
of November 30, 2008 (Unaudited) and May 31, 2008
|
3
|
Consolidated Statements of
Income (Unaudited) For
the Six Month Periods Ended November 30, 2008 and
2007
|
4
|
Consolidated Statements of
Cash Flows (Unaudited) For
the Six Month Periods Ended November 30, 2008 and
2007
|
5
|
Notes to Consolidated
Financial Statements (Unaudited)
|
6
|
Item
2. Management’s Discussion and Analysis of Financial Condition
And
Results of Operations
|
9
|
Item
4. Controls and Procedures
|
12
|
PART
II. OTHER INFORMATION
|
|
Item 1. Legal Proceedings | 13 |
Item
6. Exhibits
|
13
|
SIGNATURES
|
14
|
November
30,
|
May
31,
|
|||||||
Assets
|
2008
|
2008
|
||||||
(Unaudited)
|
||||||||
Current
Assets:
|
|
|||||||
Cash
|
$ | 381,577 | $ | 201,301 | ||||
Accounts
receivable
|
847,316 | 1,286,948 | ||||||
Inventory
|
1,508,413 | 899,485 | ||||||
Prepaid
expenses and other
|
121,853 | 61,114 | ||||||
Total
Current Assets
|
2,859,159 | 2,448,848 | ||||||
Property,
Plant and Equipment,
|
||||||||
net
of accumulated depreciation of $4,169,090 and $3,693,398
|
||||||||
at
November 30, 2008 and May 31, 2008, respectively
|
8,625,177 | 8,878,716 | ||||||
Other
Assets
|
109,915 | 118,440 | ||||||
Total
Assets
|
$ | 11,594,251 | $ | 11,446,004 | ||||
Liabilities and
Stockholders’ Deficiency
|
||||||||
Current
Liabilities:
|
||||||||
Current
portion of long-term debt
|
$ | 4,604,996 | $ | 9,013,395 | ||||
Advances
payable - related party
|
1,031,894 | 1,231,499 | ||||||
Accounts
payable and accrued expenses
|
1,364,677 | 1,138,735 | ||||||
Accounts
payable and accrued expenses - related parties
|
2,569,261 | 2,490,080 | ||||||
Preferred
dividends payable
|
1,795,958 | 1,597,499 | ||||||
Total
Current Liabilities
|
11,366,786 | 15,471,208 | ||||||
Long-Term Debt, net of
current portion
|
8,591,327 | 4,465,291 | ||||||
Deferred
Income
|
48,000 | 80,000 | ||||||
Minority
Interest
|
748,064 | 708,872 | ||||||
Stockholders’
Deficiency:
|
||||||||
Preferred
stock, $0.0001 par value, 20,750,000 shares
|
||||||||
authorized,
50,000 shares issued and outstanding,
|
5 | 5 | ||||||
liquidation
preference of $5,000,000
|
||||||||
Common
stock, $0.0001 par value, 5,000,000,000 shares
|
||||||||
authorized,
26,111,201 issued and outstanding
|
2,611 | 2,611 | ||||||
Additional
paid-in capital
|
52,873,365 | 52,825,381 | ||||||
Accumulated
deficit
|
(62,035,907 | ) | (62,107,364 | ) | ||||
Total
Stockholders’ Deficiency
|
(9,159,926 | ) | (9,279,367 | ) | ||||
Total
Liabilities and Stockholders’ Deficiency
|
$ | 11,594,251 | $ | 11,446,004 |
Six
Months Ended November 30,
|
||||||||
2008
|
2007
|
|||||||
Sales
|
$ | 8,193,974 | $ | 10,843,275 | ||||
Cost
of Sales
|
6,650,517 | 8,953,073 | ||||||
Gross
Profit
|
1,543,457 | 1,890,202 | ||||||
General,
Selling and Administration Expenses
|
877,134 | 780,358 | ||||||
Operating
Income
|
666,323 | 1,109,844 | ||||||
Other
Income (Expense):
|
||||||||
Other
income
|
165,015 | 68,151 | ||||||
Interest
expense
|
(541,512 | ) | (668,985 | ) | ||||
Total
Other Expense
|
(376,497 | ) | (600,834 | ) | ||||
Income
Attributable to Minority Interest
|
(19,910 | ) | (36,840 | ) | ||||
Net
Income
|
269,916 | 472,170 | ||||||
Preferred
Dividends
|
198,459 | 283,040 | ||||||
Net
Income Available to Common Stockholders
|
$ | 71,457 | $ | 189,130 | ||||
Income
Available to Common Stockholders
|
||||||||
Per
Share of Common Stock - Basic and Diluted
|
$ | 0.00 | $ | 0.01 | ||||
Weighted
Average Shares of Common Stock Outstanding
|
||||||||
Basic
|
26,111,000 | 26,061,000 | ||||||
Dilutive
effect of warrants outstanding
|
— | 94,000 | ||||||
Diluted
|
26,111,000 | 26,155,000 |
Six
Months Ended November 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income
|
$ | 269,916 | $ | 472,170 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operating activities
|
||||||||
Depreciation
and amortization
|
484,217 | 351,697 | ||||||
Stock
based compensation
|
47,984 | — | ||||||
Recognition
of deferred income
|
(32,000 | ) | (32,000 | ) | ||||
Change
in minority interest
|
39,192 | 36,840 | ||||||
Changes
in accounts receivable
|
439,632 | (647,895 | ) | |||||
Changes
in inventory
|
(608,928 | ) | (260,422 | ) | ||||
Changes
in prepaid expenses and other
|
(60,739 | ) | 5,271 | |||||
Changes
in accounts payable and accrued expenses
|
178,816 | 587,792 | ||||||
Net
cash provided by operating activities
|
758,090 | 513,453 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Purchase
of property and equipment
|
(222,153 | ) | (144,512 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Proceeds
from notes payable
|
280,580 | — | ||||||
Payments
on notes payable
|
(436,636 | ) | (443,993 | ) | ||||
Payments
on advances payable
|
(199,605 | ) | — | |||||
Net
cash used in financing activities
|
(355,661 | ) | (443,993 | ) | ||||
Net
Increase (Decrease) in Cash
|
180,276 | (75,052 | ) | |||||
Cash,
beginning of period
|
201,301 | 340,334 | ||||||
Cash,
end of period
|
$ | 381,577 | $ | 265,282 | ||||
Noncash
activities:
|
||||||||
Preferred
dividend accrual
|
$ | 198,459 | $ | 283,040 | ||||
Supplemental
Information:
|
||||||||
Interest
paid
|
$ | 468,004 | $ | 549,835 |
Six
Months ended November 30,
|
||||||||
2008
|
2007
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Basic:
|
||||||||
Weighted
average common shares outstanding
|
26,111,000 | 26,061,000 | ||||||
Dilutive
effect:
|
||||||||
Assumed
exercise of warrants
|
— | 250,000 | ||||||
Application
of assumed proceeds toward
|
||||||||
repurchase
of treasury stock
|
— | (156,000 | ) | |||||
Net
additional shares issuable
|
— | 94,000 | ||||||
Adjusted
common shares outstanding for computing dilutive EPS
|
26,111,000 | 26,155,000 |
November
30,
|
May
31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
Raw
materials
|
$ | 800,689 | $ | 341,937 | ||||
Finished
goods
|
707,724 | 557,548 | ||||||
Total
inventory
|
$ | 1,508,413 | $ | 899,485 |
As
Restated
|
As
Originally Filed
|
|||||||
Six
Months Ended November 30, 2007:
|
||||||||
Cost
of sales
|
$ | 8,953,073 | $ | 9,031,763 | ||||
Gross
profit
|
1,890,202 | 1,811,512 | ||||||
Operating
income
|
1,109,844 | 1,031,154 | ||||||
Interest
expense
|
(668,985 | ) | (627,135 | ) | ||||
Total
other expense
|
(600,834 | ) | (558,984 | ) | ||||
Income
attributable to minority interest
|
(36,840 | ) | — |
A
summary of cash flows for the six months ended November 30, 2008 is as
follows:
|
||||
Cash
provided by operating activities
|
$ | 758,090 | ||
Cash
used in investing activities
|
(222,153 | ) | ||
Cash
used in financing activities
|
(355,661 | ) |
Total
|
Less
than
1 year
|
1-3 years
|
4-5 years
|
Over
5 years
|
||||||||||||||||
Long-term
debt
|
$ | 13,196,323 | $ | 4,604,996 | $ | 2,279,775 | $ | 1,109,758 | $ | 5,201,794 |
|
11.1
|
Computation
of Income per Share is in Note 3 in the Notes to the financial
statements.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a)
promulgated under the Securities Exchange Act of 1934, as amended, and
Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a)
promulgated under the Securities Exchange Act of 1934, as amended, and
Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
GREYSTONE
LOGISTICS, INC.
|
|||
(Registrant)
|
|||
Date:
January 20, 2009
|
By:
|
/s/ Warren F. Kruger | |
Warren F. Kruger | |||
President and Chief Executive Officer | |||