VIRGINIA
|
54-1006352
|
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
Number)
|
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | o |
Part
I
|
Financial
Information
|
|
Item
1.
|
Financial
Statements
|
2
|
Condensed
Consolidated Balance Sheet as of September 30, 2009 and December 31,
2008
|
2
|
|
Condensed
Consolidated Statements of Operations for the Three Months Ended September
30, 2009 and 2008
|
3
|
|
Condensed
Consolidated Statements of Operations for the Nine Months Ended September
30, 2009 and 2008
|
4
|
|
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended September
30, 2009 and 2008
|
5
|
|
Financial
Footnotes
|
6
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
16
|
Item
4T.
|
Controls
and Procedures
|
16
|
Part
II
|
Other
Information
|
|
Item
1.
|
Legal
Proceedings
|
17
|
Item
6.
|
Exhibits
|
17
|
|
||
Signatures
|
17
|
(Unaudited)
September
30,
2009
|
(Audited)
December
31,
2008
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 3,654,855 | $ | 3,705,475 | ||||
Restricted
cash and cash equivalents
|
1,458,535 | 784,920 | ||||||
Accounts
receivable, net
|
5,755,794 | 3,872,527 | ||||||
Inventory
|
3,798,136 | 4,053,788 | ||||||
Prepaid
items and other assets
|
302,657 | 302,633 | ||||||
Income
taxes receivable
|
83,454 | 983,875 | ||||||
Deferred
income taxes
|
339,000 | 308,000 | ||||||
Total Current
Assets
|
15,392,431 | 14,011,218 | ||||||
Property
and Equipment, Net
|
1,925,080 | 372,745 | ||||||
Other
Assets
|
||||||||
Goodwill
|
570,150 | 570,150 | ||||||
Other
Assets
|
131,662 | 95,057 | ||||||
Total
Assets
|
$ | 18,019,323 | $ | 15,049,170 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 1,028,340 | $ | 1,200,721 | ||||
Accrued
payroll
|
458,288 | 129,142 | ||||||
Other
accrued expenses
|
1,124,522 | 794,307 | ||||||
Notes
payable – current
|
– | 2,765 | ||||||
Bank
credit facility
|
228,621 | – | ||||||
Billings
in excess of costs and estimated earnings
|
53,041 | 139,117 | ||||||
Total Current
Liabilities
|
2,892,812 | 2,266,052 | ||||||
Long-Term
Liabilities
|
||||||||
Deferred
rent
|
1,344,488 | – | ||||||
Deferred
income taxes
|
62,000 | 59,000 | ||||||
Total Long-term
Liabilities
|
1,406,488 | 59,000 | ||||||
Total
Liabilities
|
4,299,300 | 2,325,052 | ||||||
Stockholders’
Equity
|
||||||||
Common
stock
|
45,707 | 45,707 | ||||||
Additional
paid-in capital
|
2,888,137 | 2,778,775 | ||||||
Retained
earnings
|
10,881,897 | 10,009,105 | ||||||
Accumulated
other comprehensive loss
|
(95,718 | ) | (109,469 | ) | ||||
Total
Stockholders’ Equity
|
13,720,023 | 12,724,118 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 18,019,323 | $ | 15,049,170 |
Three
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
sales and revenues
|
$ | 4,536,850 | $ | 4,395,775 | ||||
Cost
of sales and revenues
|
2,613,524 | 2,856,044 | ||||||
Gross
profit
|
1,923,326 | 1,539,731 | ||||||
Operating
expenses:
|
||||||||
Selling,
general and administrative expenses
|
905,980 | 892,955 | ||||||
Research
and product development expenses
|
443,477 | 332,133 | ||||||
Total
operating expenses
|
1,349,457 | 1,225,088 | ||||||
Operating
income
|
573,869 | 314,643 | ||||||
Interest
and other income, net
|
20,772 | 22,224 | ||||||
Income
before income taxes
|
594,641 | 336,867 | ||||||
Income
tax expense
|
187,300 | 150,000 | ||||||
Net
income
|
$ | 407,341 | $ | 186,867 | ||||
Net
income per share:
|
||||||||
Basic
income per share
|
$ | .09 | $ | .04 | ||||
Diluted
income per share
|
$ | .08 | $ | .04 |
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
sales and revenues
|
$ | 12,898,779 | $ | 12,239,838 | ||||
Cost
of sales and revenues
|
7,645,785 | 7,865,910 | ||||||
Gross
profit
|
5,252,994 | 4,373,928 | ||||||
Operating
expenses:
|
||||||||
Selling,
general and administrative expenses
|
2,877,887 | 2,497,538 | ||||||
Research
and development expenses
|
1,215,067 | 908,376 | ||||||
Total
operating expenses
|
4,092,954 | 3,405,914 | ||||||
Operating
income
|
1,160,040 | 968,014 | ||||||
Interest
and other income, net
|
215,752 | 88,653 | ||||||
Income
before income taxes
|
1,375,792 | 1,056,667 | ||||||
Income
tax expense
|
503,000 | 364,000 | ||||||
Net
income
|
$ | 872,792 | $ | 692,667 | ||||
Net
income per share:
|
||||||||
Basic
income per share
|
$ | .19 | $ | .15 | ||||
Diluted
income per share
|
$ | .18 | $ | .14 |
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income
|
$ | 872,792 | $ | 692,667 | ||||
Noncash
items included in net income:
|
||||||||
Depreciation
and amortization
|
181,362 | 160,380 | ||||||
Deferred
income taxes
|
(28,000 | ) | (28,000 | ) | ||||
Stock
option compensation
|
109,362 | 41,503 | ||||||
Gain
on disposal of property
|
(4,415 | ) | – | |||||
Changes
in current assets and liabilities:
|
||||||||
Accounts
receivable
|
(1,883,267 | ) | (79,860 | ) | ||||
Inventory
|
255,652 | 402,661 | ||||||
Prepaid
items and other assets
|
(36,629 | ) | (404,773 | ) | ||||
Income
taxes receivable
|
900,421 | – | ||||||
Accounts
payable
|
(172,381 | ) | 493,740 | |||||
Accrued
expenses
|
659,361 | (449,125 | ) | |||||
Billings
in excess of costs and estimated earnings
|
(86,076 | ) | – | |||||
Deferred
Rent
|
(46,362 | ) | – | |||||
Net
Cash Provided by Operating Activities
|
721,820 | 829,193 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Restricted
cash and cash equivalents
|
(673,615 | ) | (935,242 | ) | ||||
Purchase
of property and equipment
|
(342,847 | ) | (33,571 | ) | ||||
Proceeds
from sales of property and equipment
|
4,415 | – | ||||||
Net
Cash Used by Investing Activities
|
(1,012,047 | ) | (968,813 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Payments
on notes payable
|
(2,765 | ) | (31,864 | ) | ||||
Proceeds
from credit facility
|
228,621 | – | ||||||
Proceeds
from stock options exercised
|
– | 28,650 | ||||||
Net
Cash Provided (Used) by Financing Activities
|
225,856 | (3,214 | ) | |||||
Effect
of exchange rate changes on cash
|
13,751 | (50,247 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
(50,620 | ) | (193,081 | ) | ||||
Cash
and cash equivalents at beginning of period
|
3,705,475 | 5,299,904 | ||||||
Cash
and cash equivalents at end of period
|
$ | 3,654,855 | $ | 5,106,823 | ||||
Investing
Activities:
|
||||||||
Acquisition
of leasehold improvements from lease
incentives
|
$ | 1,390,850 | $ | – |
Periods
Ended September 30, 2009
|
||||||||
Three
Months
|
Nine
Months
|
|||||||
Weighted
average fair value of grants
|
– | $ | 4.57 | |||||
Expected
volatility
|
– | 25% - 33 | % | |||||
Dividend
yield
|
– | 0 | ||||||
Risk-free
interest rate
|
– | 2.46 – 3.11 | % | |||||
Expected
term in years
|
– | 10.00 |
•
|
Statement
of Financial Accounting Standard (“FAS”) No. 141 (revised 2007),
Business Combinations
(“FAS 141(R)”) and FAS No. 160, Noncontrolling Interests in
Consolidated Financial Statements, an amendment of Accounting
Research Bulletin No. 51 (“FAS 160”). The adoption of FAS 141(R) and
FAS 160 did not have a material impact on the Company’s condensed
consolidated financial statements as of January 1, 2009. FAS 141(R)
will require the expensing of acquisition costs incurred in future
acquisitions and contingent consideration will be recorded at the
acquisition date for future acquisitions.
|
|
•
|
Financial
Accounting Standards Board (“FASB”) Staff Position No. FAS 142-3,
Determination of the
Useful Life of Intangible Assets (“FSP FAS 142-3”). The adoption of
FSP FAS 142-3 did not have an impact on the Company’s condensed
consolidated financial statements.
|
•
|
FAS
No. 161, Disclosures about Derivative
Instruments and Hedging Activities, an amendment of FAS
No. 133.
|
|
•
|
FASB
Staff Position No. FAS 157-2, Effective Date of FASB
Statement No. 157 (“FSP FAS 157-2”), to partially defer FAS
No. 157, Fair Value
Measurements (“FAS 157”).
|
•
|
FASB
Staff Position No. FAS 157-4, Determining Fair Value When
the Volume and Level of Activity for the Asset or Liability Have
Significantly Decreased and Identifying Transactions That Are Not Orderly.
This FASB Staff Position provides additional guidance for
estimating fair value in accordance with FAS 157, Fair Value
Measurements, when the volume and level of activity for the asset
or liability have significantly decreased.
|
|
•
|
FASB
Staff Position No. FAS 115-2 and FAS 124-2, Recognition and Presentation
of Other-Than-Temporary Impairments. This FASB Staff Position
amends the other-than-temporary impairment guidance for debt securities to
make the guidance more operational and to improve the presentation and
disclosure of other-than-temporary impairments on debt and equity
securities in the financial
statements.
|
Number
of Shares
|
Weighted
Avg.
Exercise
Price
|
Number
of Options Exercisable
|
||||||||||
Balance
– December 31, 2008
|
544,252 | $ | 1.80 | 498,786 | ||||||||
Granted
|
45,000 | 4.57 | ||||||||||
Exercised
|
– | – | ||||||||||
Canceled
|
– | – | ||||||||||
Balance
– September 30, 2009
|
589,252 | $ | 2.01 | 550,005 |
Three
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
income
|
$ | 407,341 | $ | 186,867 | ||||
Shares
used in calculation of income per share:
|
||||||||
Basic
|
4,570,632 | 4,556,447 | ||||||
Effect
of dilutive options
|
412,791 | 408,831 | ||||||
Diluted
|
4,983,423 | 4,965,278 | ||||||
Net
income per share:
|
||||||||
Basic
|
$ | .09 | $ | .04 | ||||
Diluted
|
$ | .08 | $ | .04 |
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
income
|
$ | 872,792 | $ | 692,667 | ||||
Shares
used in calculation of income per share:
|
||||||||
Basic
|
4,570,632 | 4,542,793 | ||||||
Effect
of dilutive options
|
397,371 | 435,948 | ||||||
Diluted
|
4,968,003 | 4,978,741 | ||||||
Net
income per share:
|
||||||||
Basic
|
$ | .19 | $ | .15 | ||||
Diluted
|
$ | .18 | $ | .14 |
Three
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
income
|
$ | 407,341 | $ | 186,867 | ||||
Other
comprehensive income (loss):
|
||||||||
Foreign
currency translation adjustments
|
4,021 | 16,088 | ||||||
Total
comprehensive income
|
$ | 411,362 | $ | 202,955 |
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
income
|
$ | 872,792 | $ | 692,667 | ||||
Other
comprehensive income (loss):
|
||||||||
Foreign
currency translation adjustments
|
13,751 | (50,247 | ) | |||||
Total
comprehensive income
|
$ | 886,543 | $ | 642,420 |
Three
Months Ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
Net
sales and revenues
|
100.0 | % | 100.0 | % | ||||
Cost
of sales and revenues
|
57.6 | 65.0 | ||||||
Gross
profit
|
42.4 | 35.0 | ||||||
Selling,
general and administrative expenses
|
20.0 | 20.3 | ||||||
Research
and product development expenses
|
9.8 | 7.6 | ||||||
Operating
income
|
12.6 | 7.1 | ||||||
Interest
and other income
|
.5 | .5 | ||||||
Income
before income taxes
|
13.1 | 7.6 | ||||||
Income
taxes
|
4.1 | 3.4 | ||||||
Net
income
|
9.0 | % | 4.2 | % |
Nine
Months Ended
September
30,
|
||||||||
2009
|
2008
|
|||||||
Net
sales and revenues
|
100.0 | % | 100.0 | % | ||||
Cost
of sales and revenues
|
59.3 | 64.3 | ||||||
Gross
profit
|
40.7 | 35.7 | ||||||
Selling,
general and administrative expenses
|
22.3 | 20.4 | ||||||
Research
and product development expenses
|
9.4 | 7.4 | ||||||
Operating
income
|
9.0 | 7.9 | ||||||
Interest
and other income
|
1.7 | .7 | ||||||
Income
before income taxes
|
10.7 | 8.6 | ||||||
Income
taxes
|
3.9 | 3.0 | ||||||
Net
income
|
6.8 | % | 5.6 | % |
31.1
|
Certification
of the President and Chief Executive Officer pursuant to Rule
13a-14(a).
|
31.2
|
Certification
of the Chief Financial Officer pursuant to Rule
13a-14(a).
|
32
|
Certification
of the President and Chief Executive Officer and Chief Financial Officer
pursuant to 18 U.S.C. ss.1350, as adopted pursuant to ss.906 of the
Sarbanes-Oxley Act of 2002.
|
Sutron
Corporation
(Registrant)
|
|||
Date:
November 13, 2009
|
By:
|
/s/ Raul S. McQuivey | |
Raul S. McQuivey | |||
President and Chief Executive Officer (Principal Executive Officer) | |||
Date:
November 13, 2009
|
By:
|
/s/ Sidney C. Hooper | |
Sidney C. Hooper | |||
Chief Financial Officer and Treasurer (Principal Accounting Officer) | |||