x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED February 28,
2010
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934 FOR
THE TRANSITION PERIOD FROM _________ TO
_________
|
Oklahoma | 75-2954680 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated
filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do not check if a
smaller reporting company)
|
Smaller reporting
company x
|
Item
1. Financial Statements
|
Page
|
|
Consolidated
Balance Sheets as of February 28, 2010 (Unaudited) and May 31,
2009
|
1
|
|
Consolidated
Statements of Operations (Unaudited) For the Nine Month Periods Ended
February 28, 2010 and 2009
|
2
|
|
Consolidated
Statements of Operations (Unaudited) For the Three Month Periods Ended
February 28, 2010 and 2009
|
3
|
|
Consolidated
Statements of Cash Flows (Unaudited) For the Nine Month Periods Ended
February 28, 2010 and 2009
|
4
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
5
|
|
Item
2. Management's Discussion and Analysis of Financial
Condition and Results of Operations
|
8 | |
Item
4. Controls and Procedures
|
12 | |
PART
II. OTHER INFORMATION
|
||
Item
6. Exhibits
|
13 | |
SIGNATURES
|
14 |
February
28,
|
May
31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
(Unaudited)
|
|||||||
Current
Assets:
|
||||||||
Cash | $ | 435,199 | $ | 274,765 | ||||
Accounts receivable, net of allowance for doubtful accounts of | ||||||||
$-0- and $60,578 at February 28, 2010 and May 31, 2009, respectively
|
996,778 | 952,352 | ||||||
Inventory
|
860,695 | 1,061,569 | ||||||
Prepaid
expenses and other
|
88,217 | 67,382 | ||||||
Total
Current Assets
|
2,380,889 | 2,356,068 | ||||||
Property, Plant and Equipment,
net of accumulated depreciation
|
||||||||
of
$4,927,550 and $4,657,485 at February 28, 2010 and
|
||||||||
May
31, 2009, respectively
|
7,695,642 | 8,208,888 | ||||||
Other Assets,
net
|
98,818 | 103,655 | ||||||
Total
Assets
|
$ | 10,175,349 | $ | 10,668,611 | ||||
Liabilities and Deficit
|
||||||||
Current
Liabilities:
|
||||||||
Current
portion of long-term debt
|
$ | 8,823,714 | $ | 9,339,343 | ||||
Advances
payable - related party
|
873,143 | 1,010,081 | ||||||
Accounts
payable and accrued expenses
|
1,584,451 | 1,158,513 | ||||||
Accounts
payable and accrued expenses - related parties
|
1,969,952 | 1,834,352 | ||||||
Preferred
dividends payable
|
2,201,094 | 1,958,012 | ||||||
Total
Current Liabilities
|
15,452,354 | 15,300,301 | ||||||
Long-Term Debt, net of
current portion
|
2,853,012 | 3,249,953 | ||||||
Deferred
Income
|
— | 32,000 | ||||||
Deficit:
|
||||||||
Preferred
stock, $0.0001 par value, 20,750,000 shares authorized,
|
||||||||
50,000
shares issued and outstanding, liquidation
preference
|
||||||||
of
$5,000,000
|
5 | 5 | ||||||
Common
stock, $0.0001 par value, 5,000,000,000 shares
|
||||||||
authorized,
26,111,201 shares issued and outstanding
|
2,611 | 2,611 | ||||||
Additional
paid-in capital
|
52,993,325 | 52,921,349 | ||||||
Accumulated
deficit
|
(61,932,325 | ) | (61,625,637 | ) | ||||
Total
Greystone Stockholders' Deficit
|
(8,936,384 | ) | (8,701,672 | ) | ||||
Noncontrolling
interest
|
806,367 | 788,029 | ||||||
Total
Deficit
|
(8,130,017 | ) | (7,913,643 | ) | ||||
Total
Liabilities and Deficit
|
$ | 10,175,349 | $ | 10,668,611 |
Nine
Months Ended February 28,
|
||||||||
2010
|
2009
|
|||||||
Sales
|
$ | 11,170,768 | $ | 12,118,476 | ||||
Cost
of Sales
|
9,136,907 | 10,043,569 | ||||||
Gross
Profit
|
2,033,861 | 2,074,907 | ||||||
General,
Selling and Administration Expenses
|
1,446,358 | 1,328,565 | ||||||
Operating
Income
|
587,503 | 746,342 | ||||||
Other
Income (Expense):
|
||||||||
Other
Income
|
32,000 | 181,015 | ||||||
Interest
Expense
|
(621,700 | ) | (746,623 | ) | ||||
Total
Other Expense, net
|
(589,700 | ) | (565,608 | ) | ||||
Net
Income (Loss)
|
(2,197 | ) | 180,734 | |||||
Less:
Income Attributable to Noncontrolling Interest
|
(61,409 | ) | (39,801 | ) | ||||
Preferred
Dividends
|
(243,082 | ) | (278,596 | ) | ||||
Net
Loss Attributable to Common Stockholders
|
$ | (306,688 | ) | $ | (137,663 | ) | ||
Loss
Attributable to Common Stockholders
|
||||||||
Per
Share of Common Stock - Basic and Diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Weighted
Average Shares of Common Stock Outstanding -
|
||||||||
Basic
and Diluted
|
26,111,000 | 26,111,000 |
Three
Months Ended February 28,
|
||||||||
2010
|
2009
|
|||||||
Sales
|
$ | 3,544,522 | $ | 3,924,502 | ||||
Cost
of Sales
|
2,958,816 | 3,393,052 | ||||||
Gross
Profit
|
585,706 | 531,450 | ||||||
General,
Selling and Administration Expenses
|
460,620 | 451,431 | ||||||
Operating
Income
|
125,086 | 80,019 | ||||||
Other
Income (Expense):
|
||||||||
Other
Income
|
5,333 | 16,000 | ||||||
Interest
Expense
|
(206,717 | ) | (205,111 | ) | ||||
Total
Other Expense, net
|
(201,384 | ) | (189,111 | ) | ||||
Net
Loss
|
(76,298 | ) | (109,092 | ) | ||||
Less:
Income Attributable to Noncontrolling Interest
|
(20,671 | ) | (19,891 | ) | ||||
Preferred
Dividends
|
(80,137 | ) | (80,137 | ) | ||||
Net
Loss Attributable to Common Stockholders
|
$ | (177,106 | ) | $ | (209,120 | ) | ||
Loss
Attributable to Common Stockholders
|
||||||||
Per
Share of Common Stock - Basic and Diluted
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Weighted
Average Shares of Common Stock Outstanding -
|
||||||||
Basic
and Diluted
|
26,111,000 | 26,111,000 |
Nine
Months Ended February 28,
|
||||||||
2010
|
2009
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income (loss)
|
$ | (2,197 | ) | $ | 180,734 | |||
Adjustments
to reconcile net income (loss) to net
|
||||||||
cash
provided by operating activities
|
||||||||
Depreciation
and amortization
|
758,847 | 726,457 | ||||||
Stock-based
compensation
|
71,976 | 71,976 | ||||||
Recognition
of deferred income
|
(32,000 | ) | (48,000 | ) | ||||
Changes
in accounts receivable
|
(44,426 | ) | 593,090 | |||||
Changes
in inventory
|
200,874 | (189,606 | ) | |||||
Changes
in prepaid expenses and other
|
(20,835 | ) | 6,737 | |||||
Change
in other assets
|
(3,780 | ) | 19,282 | |||||
Changes
in accounts payable and accrued expenses
|
518,467 | (479,529 | ) | |||||
Net
cash provided by operating activities
|
1,446,926 | 881,141 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Purchases
of property and equipment
|
(236,984 | ) | (294,259 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Proceeds
from notes payable
|
— | 376,092 | ||||||
Payments
on long-term debt
|
(912,570 | ) | (732,026 | ) | ||||
Payments
on advances from related parties
|
(136,938 | ) | (131,271 | ) | ||||
Net
cash used in financing activities
|
(1,049,508 | ) | (487,205 | ) | ||||
Net
Increase in Cash
|
160,434 | 99,677 | ||||||
Cash,
beginning of period
|
274,765 | 201,301 | ||||||
Cash,
end of period
|
$ | 435,199 | $ | 300,978 | ||||
Non-cash
Activities:
|
||||||||
Preferred
Dividend Accrual
|
$ | 243,082 | $ | 278,596 | ||||
Supplemental
Information:
|
||||||||
Interest
Paid
|
$ | 341,518 | $ | 609,602 |
Options
to purchase common stock
|
1,970,000 | |||
Warrants
to purchase common stock
|
5,263,000 | |||
Convertible
preferred stock
|
3,333,000 | |||
10,566,000 |
February 28, | May 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
Raw
materials
|
$ | 225,388 | $ | 376,328 | ||||
Finished
goods
|
635,307 | 685,241 | ||||||
Total
inventory
|
$ | 860,695 | $ | 1,061,569 |
Cash
provided by operating activities
|
$ | 1,446,926 | ||
Cash
used in investing activities
|
(236,984 | ) | ||
Cash
used in financing activities
|
(1,049,508 | ) |
Total
|
Less
than
1 year
|
1-3 years
|
4-5 years
|
Over
5 years
|
||||||||||||||||
Long-term
debt
|
$ | 11,676,726 | $ | 8,823,714 | $ | 769,654 | $ | 522,765 | $ | 1,560,593 |
|
11.1
|
Computation
of Income (Loss) per Share is in Note 3 in the Notes to the financial
statements.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a)
promulgated under the Securities Exchange Act of 1934, as amended, and
Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Interim Chief Financial Officer pursuant to Rules 13a-14(a) and
15d-14(a) promulgated under the Securities Exchange Act of 1934, as
amended, and Item 601(b)(31) of Regulation S-K, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of
2002
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
of Interim Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
GREYSTONE LOGISTICS, INC. | |||
(Registrant) | |||
Date:
April 19, 2010
|
By:
|
/s/ Warren F. Kruger | |
Warren
F. Kruger
|
|||
President and Chief Executive Officer | |||