Colorado
|
84-1356598
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
Unaudited
|
Audited
|
||||||
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Current
Assets:
|
|||||||
Cash
|
$
|
3,092
|
$
|
9,260
|
|||
Other
Assets:
|
|||||||
Rent
Deposit
|
2,500
|
2,500
|
|||||
Purchase
of
Oil Leases
|
20,000
|
20,000
|
|||||
Total
Other Assets
|
22,500
|
22,500
|
|||||
TOTAL
ASSETS
|
$
|
25,592
|
$
|
31,760
|
|||
STOCKHOLDERS’
EQUITY
|
|||||||
Stockholders’
Equity:
|
|||||||
Preferred
stock, no par value, 10,000,000 shares
|
|||||||
authorized, none issued or outstanding
|
|||||||
common stock, no par value, 100,000,000 shares
|
|||||||
authorized, 3,215,537 issued and outstanding
|
234,384
|
234,384
|
|||||
Deficit
accumulated during the exploration stage
|
(208,792
|
)
|
(202,624
|
)
|
|||
Total
Stockholders’ Equity
|
25,592
|
31,760
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
$
|
25,592
|
$
|
31,760
|
|||
(Unaudited)
|
August
6, 1996
|
|||||||||
Three-Months
Ended
|
Inception
to
|
|||||||||
March
31,
|
March
31,
|
|||||||||
2007
|
2006
|
2007
|
||||||||
Revenue:
|
||||||||||
Rental
Income
|
$
|
-
|
$
|
-
|
$
|
5,000
|
||||
Total
Income
|
-
|
-
|
5,000
|
|||||||
Costs
and Expenses:
|
||||||||||
Amortization
|
-
|
-
|
28,400
|
|||||||
Professional
Fees
|
5,822
|
11,270
|
125,921
|
|||||||
Other
Expenses
|
346_
|
8,198
|
59,547
|
|||||||
Total
Operating Expenses
|
6,168
|
19,468
|
213,868
|
|||||||
Other
Income and Expenses:
|
||||||||||
Interest
Income
|
-
|
-
|
76
|
|||||||
Total
Other Income & Expenses
|
-
|
-
|
76
|
|||||||
Net
Loss
|
$
|
(6,168
|
)
|
$
|
(19,468
|
)
|
$
|
(208,792
|
)
|
|
Per
Share Information:
|
||||||||||
Weighted
average number
|
||||||||||
of common shares outstanding
|
3,031,423
|
3,031,423
|
||||||||
Net
Loss per common share
|
$
|
(.002
|
)
|
$
|
(.008
|
)
|
Deficit
|
||||||||||||||||
Accum.
|
||||||||||||||||
COMMON
STOCK
|
During
|
Total
|
||||||||||||||
Stocks
to
|
Exploration
|
Stockholders’
|
||||||||||||||
#
of Shares
|
Amount
|
Be
Issued
|
Stage
|
Equity
|
||||||||||||
Balance
- August 8, 1996
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
||||||||
Issuance
of stock for compensation
|
710,000
|
28,400
|
-
|
-
|
28,400
|
|||||||||||
Issuance
of stock for cash
|
100,000
|
4,000
|
-
|
-
|
4,000
|
|||||||||||
Issuance
of stock for cash
|
200,000
|
8,000
|
-
|
-
|
8,000
|
|||||||||||
Net
Loss for Period
|
-
|
-
|
-
|
(6,448
|
)
|
(6,448
|
)
|
|||||||||
Balance
- August 31, 1996
|
1,010,000
|
40,400
|
-
|
(6,448
|
)
|
33,952
|
||||||||||
Issuance
of stock for compensation
|
20,200
|
20,200
|
-
|
-
|
20,200
|
|||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(32,493
|
)
|
(32,493
|
)
|
|||||||||
Balance
- August 31, 1997
|
1,030,200
|
60,600
|
-
|
(38,941
|
)
|
21,659
|
||||||||||
Additional
paid-in capital
|
-
|
5,564
|
-
|
-
|
5,564
|
|||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(12,792
|
)
|
(12,792
|
)
|
|||||||||
Balance
- December 31, 1998
|
1,030,200
|
66,164
|
-
|
(51,733
|
)
|
14,431
|
||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(17,940
|
)
|
(17,940
|
)
|
|||||||||
Balance
- December 31, 1999
|
1,030,000
|
66,164
|
-
|
(69,673
|
)
|
(3,509
|
)
|
|||||||||
Issuance
of stock for compensation
|
1,200,000
|
48,000
|
-
|
-
|
48,000
|
|||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(48,000
|
)
|
(48,000
|
)
|
|||||||||
Balance
- December 31, 2000
|
2,230,200
|
114,164
|
-
|
(117,673
|
)
|
(3,509
|
)
|
|||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Balance
- December 31, 2001
|
2,230,200
|
114,164
|
-
|
(117,673
|
)
|
(3,509
|
)
|
|||||||||
Net
Loss for the Year
|
-
-
|
-
|
-
|
-
|
||||||||||||
|
||||||||||||||||
Balance
- December 31, 2002
|
2,230,200
|
114,164
|
-
|
(117,673
|
)
|
(3,509
|
)
|
|||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(8,700
|
)
|
(8,700
|
)
|
|||||||||
Balance
- December 31, 2003
|
2,230,200
|
114,164
|
-
|
(126,373
|
)
|
(12,209
|
)
|
|||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(13,865
|
)
|
(13,865
|
)
|
|||||||||
Balance
- December 31, 2004
|
2,230,200
|
114,164
|
-
|
(140,238
|
)
|
(26,074
|
)
|
|||||||||
Stock
issued for cash
|
200,000
|
30,000
|
-
|
-
|
30,000
|
|||||||||||
Stocks
to be issued
|
-
|
-
|
85,200
|
-
|
85,200
|
|||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(29,442
|
)
|
(29,442
|
)
|
|||||||||
Balance
- December 31, 2005
|
2,430,200
|
144,164
|
85,200
|
(169,680
|
)
|
59,684
|
||||||||||
Stock
issued for services
|
752,003
|
85,220
|
(85,200
|
)
|
-
|
20
|
||||||||||
Issuance
of stock for cash
|
33,334
|
5,000
|
-
|
5,000
|
||||||||||||
Net
Loss for the Year
|
-
|
-
|
-
|
(32,944
|
)
|
(32,944
|
)
|
|||||||||
Balance
- December 31, 2006
|
3,215,537
|
234,384
|
-
|
(202,624
|
)
|
31,760
|
||||||||||
Net
Loss for the Period
|
-
|
-
|
-
|
(6,168
|
)
|
(6,168
|
)
|
|||||||||
Balance
- March 31, 2007
|
3,215,537
|
234,384
|
85,200
|
(208,792
|
)
|
25,592
|
|
Three-Month
Ended
|
August
6, 1996
|
||||||||
|
March
31,
|
Inception
to
|
||||||||
|
2007
|
2006
|
March
31, 2007
|
|||||||
Cash
Flows from Operating Activities:
|
||||||||||
Net
Loss
|
$
|
(6,168
|
)
|
$
|
(32,944
|
)
|
(208,792
|
)
|
||
Amortization
|
-
|
-
|
28,400
|
|||||||
Adjustment
to reconcile net loss to net
|
||||||||||
cash
provided by operating activities
|
-
|
-
|
(2,500
|
)
|
||||||
Stock
issued for services
|
-
|
20
|
96,620
|
|||||||
Net
Cash Used in Operating Activities
|
(6.168
|
)
|
(32,924
|
)
|
(86,272
|
)
|
||||
Cash
Flows from Investing Activities:
|
||||||||||
Acquisition
of Oil Leases
|
-
|
-
|
(20,000
|
)
|
||||||
Acquisition
of Organizational services
|
-
|
-
|
(28,400
|
)
|
||||||
Net
Cash used in Investing Activities
|
-
|
-
|
(48,400
|
)
|
||||||
Cash
Flows from Financing Activities:
|
||||||||||
Stocks
to be issued
|
-
|
-
|
85,200
|
|||||||
Issuance
of stock
|
-
|
5,000
|
52,564
|
|||||||
|
||||||||||
Net
Cash Provided by Financing Activities
|
-
|
5,000
|
137,764
|
|||||||
Net
Increase in Cash & Cash Equivalents
|
(6,168
|
)
|
(27,924
|
)
|
3,092
|
|||||
Beginning
Cash & Cash Equivalents
|
$
|
9,260
|
$
|
37,184
|
$
|
-
|
||||
|
||||||||||
Ending
Cash & Cash Equivalents
|
$
|
3,092
|
$
|
9,,260
|
$
|
3,092
|
||||
SUPPLEMENTAL
DISCLOSURE OF CASH INFORMATION
|
||||||||||
Cash
paid for Interest
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Cash
paid for Income Taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
NON-CASH
TRANSACTIONS
|
||||||||||
Common
stock issued for compensation
|
$
|
-
|
$
|
-
|
$
|
96,620
|
|
|
|
|
||
|
|
BOULDER
CAPITAL OPPORTUNITIES, II, INC.
|
Date: May
14, 2007
|
By:
|
/s/ Michael
Delaney
|
|
Director,
Principal Executive Officer,
and
Principal Financial Officer
|