Nevada
|
88-0379462
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
11204
Davenport Street, Suite 100, Omaha, Nebraska
|
68154
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
|
|
Page
Number
|
|
|
|
|
|
|
|
1
|
|
|
15
|
|
|
16
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
19
|
|
|
F-1
|
|
|
47
|
|
|
47
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
51
|
|
|
53
|
|
|
54
|
|
|
55
|
|
|
57
|
|
▪
|
our
developers work collaboratively, sharing development techniques,
software
tools, software engines and useful experience, to form a strong
collective
and creative environment;
|
|
▪
|
the
ability to re-focus efforts quickly to meet the changing needs
of key
projects;
|
|
▪
|
more
control over product quality, scheduling and costs; and
|
|
▪
|
our
developers are not subject to the competing needs of other software
publishers.
|
▪
|
prior
year or season selling rates for existing and competitive products;
|
|
▪
|
known
or estimated growth rates for existing and competitive
products;
|
|
▪
|
new
market opportunities for products, product categories, or product
platforms;
|
|
▪
|
competitive
products and known competitive strategies;
|
|
▪
|
general
consumer market and consumer economic sentiments including past,
present,
and projected future conditions and/or events;
|
|
▪
|
technological
changes, improvements, new platforms, and platform market share
shifts;
|
|
▪
|
general
distribution channels and customer feedback;
|
|
▪
|
current
and perceived corporate cash flow;
|
|
▪
|
availability
and limitations related to knowledgeable/expert talent and workforce;
and
|
|
▪
|
known
or projected risks associate with each of these
factors.
|
▪
|
Bible
Study;
|
|
▪
|
Financial/Office
Management Products for Churches and other Faith-Based
Ministries;
|
|
▪
|
Print
& Graphic Products;
|
|
▪
|
Pastoral
Products;
|
|
▪
|
Children’s
Products; and
|
|
▪
|
Language
Tutorial Products.
|
▪
|
QuickVerse®
Bible Suite (which contains 8 Bibles and 40 reference titles, retail
price: $39.95);
|
|
▪
|
QuickVerse®
Essentials Edition (which includes 10 Bibles and 44 reference titles,
retail price: $59.95);
|
|
▪
|
QuickVerse®
Standard Edition (which includes 15 Bibles and 63 reference titles,
retail
price: $129.95);
|
|
▪
|
QuickVerse®
Expanded Edition (which includes 17 Bibles and 100 reference titles,
retail price: $249.95);
|
|
▪
|
QuickVerse®
Deluxe Edition (which includes 23 Bibles and 154 reference titles,
retail
price: $349.95); and
|
|
▪
|
QuickVerse®
Platinum Edition (which includes 25 Bibles and 272 reference titles,
retail price: $799.95).
|
▪
|
Standard
Edition (which includes 3 Bibles and 6 reference titles, retail
price:
$29.95);
|
|
▪
|
Deluxe
Edition (which includes 6 Bibles and 9 reference titles, retail
price:
$39.95); and
|
|
▪
|
Platinum
Edition (which includes 8 Bibles and 13 reference titles, retail
price:
$69.95).
|
▪
|
QuickVerse®
White Box Edition (which includes 10 Bibles and 45 reference titles,
retail price: $59.95);
|
|
▪
|
QuickVerse®
Black Box Edition (which includes 15 Bibles and 66 reference titles,
retail price: $129.95); and
|
|
▪
|
QuickVerse®
Gold Box Edition (which includes 22 Bibles and 158 reference titles,
retail price: $349.95).
|
•
|
Sermon
Builder®
4.0 Deluxe (retail price: $69.95), which is a database compilation
of
illustrations, anecdotes, quotations, proverbs and bits of humor
from
general topics like children and angels to specific Bible passages,
which
users can use to bring messages to a congregation or classroom.
|
|
•
|
Ministry
Notebook®
2.0 (retail price: $29.95), which is an organizational tool for
users to
keep better track of ministry-related paperwork including sermons,
prayer
requests, personal libraries, telephone contacts, and expense reports.
|
|
•
|
Today’s
Best Sermons®
(retail price: $99.95), which is a three volume collection of the
best
sermons from the Preaching
Today
monthly audiotape series, which users can use to gain spiritual
refreshment and strengthen their
preaching.
|
▪
|
our
Website (www.quickverse.com) and the Internet sites of
others;
|
|
▪
|
print
advertising;
|
|
▪
|
opt-in
e-mail campaigns;
|
|
▪
|
affiliate
merchants;
|
|
▪
|
product
sampling through demonstration software;
|
|
▪
|
in-store
promotions, displays and retailer assisted co-operative
advertising;
|
|
▪
|
publicity
activities; and
|
|
▪
|
trade
shows.
|
▪
|
brand
name recognition;
|
|
▪
|
availability
of financial resources;
|
|
▪
|
the
quality of titles;
|
|
▪
|
reviews
received for a title from independent reviewers who publish reviews
in
magazines, Websites, newspapers and other industry
publications;
|
|
▪
|
publisher’s
access to retail shelf space;
|
|
▪
|
the
price of each title; and
|
|
▪
|
the
number of titles then available.
|
▪
|
Logos
Research Systems, Inc. - Logos Bible Software®
3
|
|
▪
|
Biblesoft,
Inc. - PC Study Bible®
Version 5
|
|
▪
|
Thomas
Nelson, Inc. - Nelson eBible®
|
|
▪
|
WordSearch
Bible Publishers - WordSearch®
7
|
|
▪
|
Zondervan
- Zondervan Bible Study Library®
|
▪
|
Laridian
- PocketBible®
|
|
▪
|
Thomas
Nelson, Inc. - Nelson eBible®
for PDA
|
|
▪
|
Zondervan
- NIV Bible Study Suite PDA®
|
|
▪
|
WordSearch
Bible Publishers - Life Application Bible Pocket Library®
|
|
▪
|
Olive
Tree Bible Publishers - Olive Tree Bible Software®
|
▪
|
Zondervan
- Zondervan Bible Study Suite®
for Macintosh®
|
|
▪
|
Oak
Tree Software, Inc. - Accordance Bible Software®
|
▪
|
ACS
Technologies®
|
|
▪
|
CCIS
Church Software®
|
|
▪
|
Church
Data Master Plus®
|
|
▪
|
Church
Windows/Computer Helper®
|
|
▪
|
Church
Office®
|
|
▪
|
Logos
Management Software®
|
|
▪
|
Power
Church Software®
|
|
▪
|
Servant
PC®
|
|
▪
|
Shelby
Systems®
|
|
▪
|
Shepherd’s
Staff®
(Concordia Publishing House)
|
|
▪
|
Specialty
Software®
|
Common
Stock
|
|||||||
2005
|
High
|
Low
|
|||||
First
Quarter
|
$
|
0.150
|
$
|
0.070
|
|||
Second
Quarter
|
$
|
0.150
|
$
|
0.090
|
|||
Third
Quarter
|
$
|
0.140
|
$
|
0.070
|
|||
Fourth
Quarter
|
$
|
0.170
|
$
|
0.070
|
|||
2006
|
High
|
Low
|
|||||
First
Quarter
|
$
|
0.150
|
$
|
0.090
|
|||
Second
Quarter
|
$
|
0.150
|
$
|
0.040
|
|||
Third
Quarter
|
$
|
0.080
|
$
|
0.030
|
|||
Fourth
Quarter
|
$
|
0.060
|
$
|
0.030
|
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and
rights
(b)
|
|
Number
of Securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a)
(c)
|
|
|||||
Equity
compensation plans approved by security holders
|
855,000
|
$
|
0.11
|
645,000
|
||||||
Equity
compensation plans not approved by security holders
|
3,800,000
|
$
|
0.097
|
---
|
||||||
Total
|
4,655,000
|
$
|
0.099
|
645,000
|
▪
|
planning
the Website,
|
|
▪
|
developing
the applications and infrastructure until technological feasibility
is
established,
|
|
▪
|
developing
graphics such as borders, background and text colors, fonts, frames,
and
buttons, and
|
|
▪
|
operating
the site such as training, administration and
maintenance.
|
▪
|
obtain
and register an Internet domain name,
|
|
▪
|
develop
or acquire software tools necessary for the development
work,
|
|
▪
|
develop
or acquire software necessary for general Website
operations,
|
|
▪
|
develop
or acquire code for web applications,
|
|
▪
|
develop
or acquire (and customize) database software and software to integrate
applications such as corporate databases and accounting systems
into web
applications,
|
|
▪
|
develop
HTML web pages or templates,
|
|
▪
|
install
developed applications on the web server,
|
|
▪
|
create
initial hypertext links to other Websites or other locations within
the
Website, and
|
|
▪
|
test
the Website applications.
|
▪
|
QuickVerse®
2007 Bible Suite,
|
|
▪
|
QuickVerse®
2007 Essentials,
|
|
▪
|
QuickVerse®
2007 Standard,
|
|
▪
|
QuickVerse®
2007 Expanded,
|
|
▪
|
QuickVerse®
2007 Deluxe, and
|
|
▪
|
QuickVerse®
2007 Platinum.
|
Statement
of Operations for Years Ended December 31
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
%
|
|||
Net
revenues
|
$
|
3,742,751
|
$
|
5,337,342
|
$
|
(1,594,591
|
)
|
-30
|
%
|
||||
Cost
of sales
|
1,755,400
|
2,126,164
|
(370,764
|
)
|
-17
|
%
|
|||||||
Gross
profit
|
$
|
1,987,351
|
$
|
3,211,178
|
$
|
(1,223,827
|
)
|
-38
|
%
|
||||
Total
operating expenses
|
(3,039,670
|
)
|
(4,273,209
|
)
|
1,233,539
|
-29
|
%
|
||||||
Loss
from operations
|
$
|
(1,052,319
|
)
|
$
|
(1,062,031
|
)
|
$
|
9,712
|
-1
|
%
|
|||
Other
income
|
1,065
|
14,855
|
(13,790
|
)
|
-93
|
%
|
|||||||
Other
adjustments
|
(49,314
|
)
|
(436,686
|
)
|
387,372
|
-89
|
%
|
||||||
Gain
(loss) on fair value adjustment of derivatives
|
1,535,594
|
(33,797
|
)
|
1,569,391
|
-4,644
|
%
|
|||||||
Gain
(loss) on disposition of assets
|
3,173
|
(1,869
|
)
|
5,042
|
-270
|
%
|
|||||||
Other
expenses
|
(77,097
|
)
|
(11,029
|
)
|
(66,068
|
)
|
599
|
%
|
|||||
Income
(loss) before income taxes
|
$
|
361,102
|
$
|
(1,530,557
|
)
|
$
|
1,891,659
|
-124
|
%
|
||||
Provision
for income taxes
|
292,598
|
(50,709
|
)
|
343,307
|
-677
|
%
|
|||||||
Net
income (loss)
|
$
|
653,700
|
$
|
(1,581,266
|
)
|
$
|
2,234,966
|
-141
|
%
|
▪
|
our
gross revenues decreased approximately $2,163,000 to approximately
$
4,146,000 for the year ended December 31, 2006 from approximately
$6,309,000 for the year ended December 31, 2005. This decrease
is
primarily attributable to the following:
|
||
▪
|
an
overall net decrease in unit sales of our QuickVerse®
product line due to a reduction in the perceived value on the part
of
customers of certain upgrades based on the relative frequency
thereof;
|
||
▪
|
the
lack of product releases during the year ended December 31, 2006
as
compared to the year ended December 31, 2005, specifically our
annual
release of Membership Plus®;
and
|
||
▪
|
the
decreased suggested retail price in those products that were released
during the year ended December 31, 2006 compared to those released
during
the year ended December 31, 2005;
|
||
▪
|
our
cost of sales decreased approximately $371,000 for the year ended
December
31, 2006; however, as a percentage of gross revenues our costs
of sales
increased from approximately 34% of gross revenues for the year
ended
December 31, 2005 to 42% of gross revenues for the year ended December
31,
2006 due to the increased percentage of gross revenues related
to
amortization of software development costs, direct costs, and royalties;
|
||
▪
|
we
incurred liquidated damage penalties of approximately $49,000 in
connection with our failure to meet certain contractual registration
obligations; and
|
||
▪
|
our
interest expense increased approximately $66,000 for the year ended
December 31, 2006 due to a loan agreement that was entered into
in order
to fund our working capital
deficit.
|
Revenues
for Years Ended December 31
|
2006
|
|
|
%
to Sales
|
|
|
2005
|
|
|
%
to Sales
|
|
|
Change
|
|
|
%
|
|||
Gross
revenues
|
$
|
4,146,086
|
100
|
%
|
$
|
6,309,017
|
100
|
%
|
$
|
(2,162,931
|
)
|
-34
|
%
|
||||||
Add
rebate reserve adjustment
|
1,240
|
0
|
%
|
19,640
|
0
|
%
|
(18,400
|
)
|
-94
|
%
|
|||||||||
Less
reserve for sales returns and allowances
|
(404,575
|
)
|
10
|
%
|
(991,315
|
)
|
16
|
%
|
586,740
|
-59
|
%
|
||||||||
Net
revenues
|
$
|
3,742,751
|
90
|
%
|
$
|
5,337,342
|
84
|
%
|
$
|
(1,594,591
|
)
|
-30
|
%
|
▪
|
an
enhanced version of our top financial and data management product,
Membership Plus®,
including Membership Plus®
2005 Standard Edition, with a suggested retail price of $149.95,
and
Membership Plus®
2005 Deluxe Edition, with a suggested retail price of
$349.95;
|
|
▪
|
an
enhanced version of QuickVerse®
2005 Essentials, with a suggested retail price of $49.95; and
|
|
▪
|
QuickVerse®
2005 Platinum Edition, with a suggested retail price of
$799.95.
|
▪
|
QuickVerse®
2006 Macintosh, including QuickVerse®
2006 Macintosh Black Box Edition, with a suggested retail price
of $99.95,
and QuickVerse®
2006 Macintosh White Box Edition, with a suggested retail price
of $49.95;
and
|
|
▪
|
an
enhanced version of Bible
Illustrator®
3.0
entitled Sermon Builder®
4.0,
with a suggested retail price of
$69.95.
|
▪
|
an
enhanced version of our flagship product, QuickVerse®,
including QuickVerse®
2006 Starter, with a suggested retail price of $9.95,
QuickVerse®
2006 Parable®
Edition, with a suggested retail price of $49.95, QuickVerse®
2006 Bible Suite, with a suggested retail price of $29.95,
QuickVerse®
2006 Essentials, with a suggested retail price of $49.95,
QuickVerse®
2006 Standard, with a suggested retail price of $99.95,
QuickVerse®
2006 Expanded, with a suggested retail price of $199.95,
QuickVerse®
2006 Deluxe, with a suggested retail price of $299.95 and
QuickVerse®
2006 Platinum, with a suggested retail price of
$799.95.
|
▪
|
an
upgrade to our four editions of QuickVerse®
2006 Mobile, including Standard, with a suggested retail price
of $29.95,
Deluxe, with a suggested retail price of $39.95, Platinum Edition,
with a
suggested retail price of $69.95, and Life Application Study Bible,
with a
suggested retail price of $39.95.
|
▪
|
QuickVerse®
2006 Parable Edition, with a suggested retail price of $49.95;
and
|
|
▪
|
QuickVerse®
2006 Bible Suite, with a suggested retail price of
$29.95.
|
▪
|
QuickVerse®
2006 Macintosh Gold Box Edition, with a suggested retail price
of $349.95;
and
|
|
▪
|
Holman
Christian Standard Bible®,
with a suggested retail price of
$29.95.
|
▪
|
an
enhanced version of our flagship product, QuickVerse®,
including QuickVerse®
2007 Bible Suite, with a suggested retail price of $39.95,
QuickVerse®
2007 Essentials, with a suggested retail price of $59.95,
QuickVerse®
2007 Standard, with a suggested retail price of $129.95,
QuickVerse®
2007 Expanded, with a suggested retail price of $249.95,
QuickVerse®
2007 Deluxe, with a suggested retail price of $349.95 and
QuickVerse®
2007 Platinum, with a suggested retail price of $799.95.
|
▪
|
an
enhanced version of our top-selling financial and data management
software, Membership Plus®,
including Membership Plus®
2007 Standard, with a suggested retail price of $199.95, and Membership
Plus®
2007 Deluxe, with a suggested retail price of $399.95;
|
|
▪
|
an
upgrade to our QuickVerse®
Mobile products, including QuickVerse®
2007 Mobile Standard, with a suggested retail price of $29.95,
QuickVerse®
2007 Mobile Deluxe, with a suggested retail price of $39.95, and
QuickVerse®
2007 Mobile Platinum, with a suggested retail price of $69.95;
and
|
|
▪
|
the
Vine’s Complete Collection®
for QuickVerse®
(Windows) users, an extensive reference collection from Thomas
Nelson
Publishers®,
with a suggested retail price of
$59.95.
|
▪
|
price
protections afforded to retailers who had purchased prior versions
of
Membership Plus®
and
QuickVerse®
within
one year or less of our release of upgraded versions of each of
Membership
Plus®,
in February 2005, and QuickVerse®,
in September 2005. Historically, our product upgrades have extended
over
two to three years and therefore, price protections were not issued;
|
|
▪
|
increased
price points associated with products introduced; and
|
|
▪
|
higher
actual returns on the Membership Plus®
2005 product line due to some then unresolved maintenance issues
and the
loss of our primary developer of Membership Plus®.
|
Cost
of Sales for Years Ended December 31
|
2006
|
|
|
%
to Sales
|
|
|
2005
|
|
|
%
to Sales
|
|
|
Change
|
|
|
%
|
|
||
Direct
costs
|
$
|
522,358
|
13
|
%
|
$
|
674,846
|
11
|
%
|
$
|
(152,488
|
)
|
-23
|
%
|
||||||
Less
reserve for sales returns and allowances
|
(59,925
|
)
|
-1
|
%
|
(148,245
|
)
|
-2
|
%
|
88,320
|
-60
|
%
|
||||||||
Amortization
of software development costs
|
706,445
|
17
|
%
|
806,531
|
13
|
%
|
(100,086
|
)
|
-12
|
%
|
|||||||||
Royalties
|
354,464
|
9
|
%
|
471,651
|
7
|
%
|
(117,187
|
)
|
-25
|
%
|
|||||||||
Freight-out
|
120,291
|
3
|
%
|
171,904
|
3
|
%
|
(51,613
|
)
|
-30
|
%
|
|||||||||
Fulfillment
|
111,767
|
3
|
%
|
149,477
|
2
|
%
|
(37,710
|
)
|
-25
|
%
|
|||||||||
Cost
of sales
|
$
|
1,755,400
|
42
|
%
|
$
|
2,126,164
|
34
|
%
|
$
|
(370,764
|
)
|
-17
|
%
|
▪
|
Membership
Plus®
2005
(released February 2005),
|
|
▪
|
QuickVerse®
2006 Macintosh (released June 2005),
|
|
▪
|
Sermon
Builder®
4.0 (released June 2005),
|
|
▪
|
QuickVerse®
2006 Windows (released September 2005),
|
|
▪
|
QuickVerse®
2006 Mobile (released October 2005),
|
|
▪
|
QuickVerse®
2006 Bible Suite (released March 2006),
|
|
▪
|
QuickVerse®
2006 Macintosh Gold Edition (released June 2006),
|
|
▪
|
Holman
Christian Standard Bible®
(released April 2006),
|
|
▪
|
QuickVerse
2007®
Windows (released August 2006) and
|
|
▪
|
Membership
Plus®
2007 (released October 2006).
|
▪
|
QuickVerse®
2005 Windows (released December 2004),
|
|
▪
|
Membership
Plus®
2005 (released February 2005),
|
|
▪
|
QuickVerse®
2006 Macintosh (released June 2005),
|
|
▪
|
Sermon
Builder®
4.0 (released June 2005),
|
|
▪
|
QuickVerse®
2006 Windows (released September 2005),
|
|
▪
|
QuickVerse®
2006 Mobile (released October 2005),
|
|
▪
|
QuickVerse®
8.0 (released December 2003), and
|
|
▪
|
Membership
Plus®
8.0 (released January 2004).
|
▪
|
sales
of QuickVerse®
2005 editions to a liquidator in the first and third quarters of
2006 and
no sales to a liquidator in the first and third quarters of
2005;
|
|
▪
|
our
increased sales focus on the QuickVerse®
product line in connection with which our continuing royalty obligations
are relatively high;
|
|
▪
|
an
overall increase in retail sales due to the early release of the
QuickVerse®
2007 product line;
|
|
▪
|
an
overall decrease in upgrade sales of QuickVerse®
due to the increased frequency of product version upgrades;
and
|
|
▪
|
our
decreased sales focus for the period on the Membership Plus®
product line, in connection with which we have no continuing royalty
obligations. We experienced an eight month delay in our annual
upgrade
release of Membership Plus®
2007 and, during the first quarter of 2005, we released an upgrade
to
Membership Plus®
in
February 2005.
|
Software
Development Costs For Years Ended December 31
|
2006
|
|
|
2005
|
|||
Beginning
balance
|
$
|
707,067
|
$
|
701,289
|
|||
Capitalized
|
491,073
|
812,309
|
|||||
Amortized
(cost of sales)
|
706,445
|
806,531
|
|||||
Ending
balance
|
$
|
491,695
|
$
|
707,067
|
|||
Research
and development expense (General and administrative)
|
$
|
190,726
|
$
|
216,397
|
Sales,
General and Administrative Costs for Years Ended December
31
|
2006
|
|
|
%
to Sales
|
|
|
2005
|
|
|
%
to Sales
|
|
|
Change
|
|
|
%
|
|||
Selected
expenses:
|
|||||||||||||||||||
Commissions
|
$
|
192,812
|
5
|
%
|
$
|
695,914
|
11
|
%
|
$
|
(503,102
|
)
|
-72
|
%
|
||||||
Advertising
and direct marketing
|
253,676
|
6
|
%
|
576,754
|
9
|
%
|
(323,079
|
)
|
-56
|
%
|
|||||||||
Sales
and marketing wages, reclassified
|
334,295
|
8
|
%
|
342,784
|
5
|
%
|
(8,488
|
)
|
-2
|
%
|
|||||||||
Total
sales and marketing
|
$
|
780,783
|
19
|
%
|
$
|
1,615,452
|
26
|
%
|
$
|
(834,669
|
)
|
-52
|
%
|
||||||
Research
and development
|
190,726
|
5
|
%
|
216,397
|
3
|
%
|
(25,670
|
)
|
-12
|
%
|
|||||||||
Personnel
costs
|
739,822
|
18
|
%
|
816,955
|
13
|
%
|
(77,133
|
)
|
-9
|
%
|
|||||||||
Legal
|
91,069
|
2
|
%
|
187,499
|
3
|
%
|
(96,430
|
)
|
-51
|
%
|
|||||||||
Accounting
|
66,855
|
2
|
%
|
27,735
|
0
|
%
|
39,120
|
141
|
%
|
||||||||||
Rent
|
101,238
|
2
|
%
|
82,172
|
1
|
%
|
19,066
|
23
|
%
|
||||||||||
Telecommunications
|
41,554
|
1
|
%
|
53,092
|
1
|
%
|
(11,538
|
)
|
-22
|
%
|
|||||||||
Corporate
services
|
54,000
|
1
|
%
|
73,972
|
1
|
%
|
(19,972
|
)
|
-27
|
%
|
|||||||||
Investor
services
|
46,875
|
1
|
%
|
---
|
0
|
%
|
46,875
|
0
|
%
|
||||||||||
Other
general and administrative costs
|
350,619
|
8
|
%
|
480,404
|
8
|
%
|
(129,785
|
)
|
-27
|
%
|
|||||||||
Total
general and administrative
|
$
|
1,682,758
|
41
|
%
|
$
|
1,938,226
|
31
|
%
|
$
|
(255,468
|
)
|
-13
|
%
|
Working
Capital at December 31
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
%
|
|||
Current
assets
|
$
|
725,178
|
$
|
867,750
|
$
|
(142,572
|
)
|
-16
|
%
|
||||
Current
liabilities
|
$
|
2,431,002
|
$
|
3,893,447
|
$
|
(1,462,445
|
)
|
-38
|
%
|
||||
Retained
deficit
|
$
|
7,098,397
|
$
|
7,752,097
|
$
|
(653,700
|
)
|
-8
|
%
|
Cash
Flows for Years Ended December 31
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
%
|
|
||
Cash
flows provided by operating activities
|
$
|
538,050
|
$
|
612,345
|
$
|
(74,295
|
)
|
-12
|
%
|
||||
Cash
flows (used) by investing activities
|
$
|
(516,987
|
)
|
$
|
(801,422
|
)
|
$
|
284,435
|
-35
|
%
|
|||
Cash
flows (used) by financing activities
|
$
|
(91,951
|
)
|
$
|
(32,722
|
)
|
$
|
(59,229
|
)
|
181
|
%
|
2007
|
$
|
43,458
|
||
2008
|
16,280
|
|||
2009
|
4,070
|
|||
Total
future minimum rental payments
|
$
|
63,808
|
2007
|
$
|
13,726
|
||
2008
|
13,726
|
|||
2009
|
12,582
|
|||
2010
|
---
|
|||
2011
|
---
|
|||
Total
minimum lease payments
|
40,034
|
|||
Less:
Amount representing interest
|
6,248
|
|||
Total
obligations under capital lease
|
33,786
|
|||
Less:
Current installments of obligations under capital lease
|
10,318
|
|||
Long-term
obligation under capital lease
|
$
|
23,468
|
▪
|
brand
name recognition;
|
|
▪
|
availability
of financial resources;
|
|
▪
|
the
quality of titles;
|
|
▪
|
reviews
received for a title from independent reviewers who publish reviews
in
magazines, Websites, newspapers and other industry publications;
|
|
▪
|
publisher’s
access to retail shelf space;
|
|
▪
|
the
price of each title; and
|
|
▪
|
the
number of titles then available.
|
▪
|
deliver
a standardized risk disclosure document that provides information
about
penny stocks and the nature and level of risks in the penny stock
market;
|
|
▪
|
provide
the customer with current bid and offer quotations for the penny
stock;
|
|
▪
|
explain
the compensation of the broker-dealer and its salesperson in the
transaction;
|
|
▪
|
provide
monthly account statements showing the market value of each penny
stock
held in the customer’s account; and
|
|
▪
|
make
a special written determination that the penny stock is a suitable
investment for the purchaser and receive the purchaser’s written agreement
to the transaction.
|
▪
|
the
trading volume of our shares;
|
|
▪
|
the
number of securities analysts, market-makers and brokers following
our
common stock;
|
|
▪
|
changes
in, or failure to achieve, financial estimates by securities
analysts;
|
|
▪
|
new
products introduced or announced by us or our
competitors;
|
|
▪
|
announcements
of technological innovations by us or our competitors;
|
|
▪
|
our
ability to produce and distribute retail packaged versions of our
software
in advance of peak retail selling seasons;
|
|
▪
|
actual
or anticipated variations in quarterly operating
results;
|
|
▪
|
conditions
or trends in the consumer software and/or Christian products
industries;
|
|
▪
|
announcements
by us of significant acquisitions, strategic partnerships, joint
ventures,
or capital commitments;
|
|
▪
|
additions
or departures of key personnel;
|
|
▪
|
sales
of our common stock; and
|
|
▪
|
stock
market price and volume fluctuations of publicly-traded, particularly
microcap, companies generally.
|
CONSOLIDATED
BALANCE SHEETS
|
|||||||
December
31, 2006 and 2005
|
|||||||
|
|||||||
|
2006
|
2005
|
|||||
Assets
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
48,672
|
$
|
119,560
|
|||
Accounts
receivable, trade, net
|
318,000
|
405,380
|
|||||
Inventories
|
145,344
|
214,604
|
|||||
Deferred
income taxes, net
|
98,800
|
85,392
|
|||||
Other
current assets
|
114,362
|
42,814
|
|||||
Total
current assets
|
725,178
|
867,750
|
|||||
Property
and equipment, net
|
86,638
|
114,191
|
|||||
Software
license, net
|
1,258,769
|
1,762,276
|
|||||
Capitalized
software development costs, net
|
491,695
|
707,067
|
|||||
Deferred
income taxes, net
|
443,600
|
183,195
|
|||||
Other
assets
|
49,965
|
69,806
|
|||||
Total
assets
|
$
|
3,055,845
|
$
|
3,704,285
|
|||
|
|||||||
Liabilities
and stockholders’ equity
|
|||||||
Current
liabilities:
|
|||||||
Current
maturities of long-term debt
|
$
|
210,318
|
$
|
11,955
|
|||
Accrued
royalties
|
649,763
|
472,548
|
|||||
Accounts
payable, trade
|
693,260
|
556,042
|
|||||
Accrued
registration rights penalties
|
-
|
336,686
|
|||||
Accrued
payroll
|
174,257
|
206,988
|
|||||
Reserve
for sales returns
|
97,603
|
125,492
|
|||||
Derivatives
|
526,868
|
2,062,462
|
|||||
Other
current liabilities
|
78,933
|
121,274
|
|||||
Total
current liabilities
|
2,431,002
|
3,893,447
|
|||||
Long-term
debt
|
79,468
|
33,786
|
|||||
Deferred
income taxes, net
|
1,100
|
19,105
|
|||||
Commitments
and contingencies (Note 16)
|
|||||||
Stockholders’
equity:
|
|||||||
Preferred
stock, $.001 par value
|
|||||||
5,000,000
shares authorized
|
|||||||
-0-
and -0- shares issued and outstanding, respectively
|
---
|
---
|
|||||
Common
stock, $.001 par value
|
|||||||
120,000,000
shares authorized,
|
|||||||
49,788,317
and 48,619,855 shares issued and outstanding, respectively
|
49,788
|
48,620
|
|||||
Paid-in
capital
|
7,592,884
|
7,461,424
|
|||||
Retained
(deficit)
|
(7,098,397
|
)
|
(7,752,097
|
)
|
|||
Total
stockholders’ equity
|
544,275
|
(242,053
|
)
|
||||
Total
liabilities and stockholders’ equity
|
$
|
3,055,845
|
$
|
3,704,285
|
|||
|
|||||||
See
accompanying notes.
|
Findex.com,
Inc.
|
|||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|||||||
|
|||||||
Year
Ended December 31
|
2006
|
2005
|
|||||
Revenues,
net of reserves and allowances
|
$
|
3,742,751
|
$
|
5,337,342
|
|||
Cost
of sales
|
1,755,400
|
2,126,164
|
|||||
Gross
profit
|
1,987,351
|
3,211,178
|
|||||
Operating
expenses:
|
|||||||
Sales
and marketing
|
780,783
|
1,615,452
|
|||||
General
and administrative
|
1,682,758
|
1,938,226
|
|||||
Bad
debt (recovery) expense
|
(3,858
|
)
|
137,303
|
||||
Amortization
expense
|
531,719
|
531,524
|
|||||
Depreciation
expense
|
48,268
|
50,704
|
|||||
Total
operating expenses
|
3,039,670
|
4,273,209
|
|||||
Loss
from operations
|
(1,052,319
|
)
|
(1,062,031
|
)
|
|||
Interest
income
|
791
|
1,059
|
|||||
Other
income
|
274
|
13,796
|
|||||
Other
adjustments
|
(49,314
|
)
|
(436,686
|
)
|
|||
Gain
(loss) on fair value adjustment of derivatives
|
1,535,594
|
(33,797
|
)
|
||||
Gain
(loss) on disposition of assets
|
3,173
|
(1,869
|
)
|
||||
Interest
expense
|
(77,097
|
)
|
(11,029
|
)
|
|||
Income
(loss) before income taxes
|
361,102
|
(1,530,557
|
)
|
||||
Provision
for income taxes
|
292,598
|
(50,709
|
)
|
||||
Net
income (loss)
|
$
|
653,700
|
$
|
(1,581,266
|
)
|
||
|
|||||||
Earnings
(loss) per share:
|
|||||||
Basic
|
$
|
0.01
|
$
|
(0.03
|
)
|
||
Diluted
|
$
|
0.01
|
$
|
(0.03
|
)
|
||
|
|||||||
Weighted
average shares outstanding:
|
|||||||
Basic
|
49,223,299
|
48,619,855
|
|||||
Diluted
|
50,023,319
|
48,619,855
|
|||||
|
|||||||
See
accompanying notes.
|
Findex.com,
Inc.
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
|
||||||||||||||||
|
||||||||||||||||
|
Retained
|
|||||||||||||||
|
Common
Stock
|
Paid-In
|
Earnings
|
|||||||||||||
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
|
Total
|
||||||||||
|
||||||||||||||||
Balance,
December 31, 2004
|
48,619,855
|
$
|
48,620
|
$
|
7,521,339
|
$
|
(6,170,831
|
)
|
$
|
1,399,128
|
||||||
Common
stock warrant reclassified as derivative
|
---
|
---
|
(59,915
|
)
|
---
|
(59,915
|
)
|
|||||||||
Net
loss, December 31, 2005
|
---
|
---
|
---
|
(1,581,266
|
)
|
(1,581,266
|
)
|
|||||||||
Balance,
December 31, 2005
|
48,619,855
|
$
|
48,620
|
$
|
7,461,424
|
$
|
(7,752,097
|
)
|
$
|
(242,053
|
)
|
|||||
Common
stock issued for services
|
1,168,462
|
1,168
|
100,332
|
---
|
101,500
|
|||||||||||
Common
stock warrant issued for services
|
---
|
---
|
7,958
|
---
|
7,958
|
|||||||||||
Common
stock warrant issued for short-term note
|
---
|
---
|
4,993
|
---
|
4,993
|
|||||||||||
Employee
stock options granted
|
---
|
---
|
18,177
|
---
|
18,177
|
|||||||||||
Net
income, December 31, 2006
|
---
|
---
|
---
|
653,700
|
653,700
|
|||||||||||
Balance,
December 31, 2006
|
49,788,317
|
$
|
49,788
|
$
|
7,592,884
|
$
|
(7,098,397
|
)
|
$
|
544,275
|
||||||
|
||||||||||||||||
See
accompanying notes.
|
Findex.com,
Inc.
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
|
|||||||
Year
Ended December 31
|
2006
|
2005
|
|||||
Cash
flows from operating activities:
|
|||||||
Cash
received from customers
|
$
|
3,795,288
|
$
|
5,369,139
|
|||
Cash
paid to suppliers and employees
|
(3,188,469
|
)
|
(4,761,153
|
)
|
|||
Other
operating receipts
|
274
|
13,796
|
|||||
Interest
paid
|
(75,598
|
)
|
(11,896
|
)
|
|||
Interest
received
|
791
|
1,059
|
|||||
Taxes
refunded
|
5,764
|
1,400
|
|||||
Net
cash provided by operating activities
|
538,050
|
612,345
|
|||||
Cash
flows from investing activities:
|
|||||||
Acquisition
of property and equipment
|
(26,807
|
)
|
(35,746
|
)
|
|||
Proceeds
from sale of property and equipment
|
9,264
|
---
|
|||||
Software
development costs
|
(491,073
|
)
|
(812,309
|
)
|
|||
Website
development costs
|
(8,371
|
)
|
(16,163
|
)
|
|||
Deposits
refunded
|
---
|
62,796
|
|||||
Net
cash (used) by investing activities
|
(516,987
|
)
|
(801,422
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Payments
made on long-term notes payable
|
(91,951
|
)
|
(32,722
|
)
|
|||
Proceeds
from convertible notes payable
|
150,000
|
---
|
|||||
Payments
made on convertible notes payable
|
(150,000
|
)
|
---
|
||||
Net
cash (used) by financing activities
|
(91,951
|
)
|
(32,722
|
)
|
|||
Net
decrease in cash and cash equivalents
|
(70,888
|
)
|
(221,799
|
)
|
|||
Cash
and cash equivalents, beginning of year
|
119,560
|
341,359
|
|||||
Cash
and cash equivalents, end of year
|
$
|
48,672
|
$
|
119,560
|
|||
|
|||||||
Reconciliation
of net income to cash flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
653,700
|
$
|
(1,581,266
|
)
|
||
Adjustments
to reconcile net income (loss) to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Software
development costs amortized
|
706,445
|
806,531
|
|||||
Stock
and warrants issued for services
|
67,670
|
---
|
|||||
Provision
for (recovery of) bad debts
|
(3,858
|
)
|
137,303
|
||||
Depreciation
& amortization
|
579,987
|
582,228
|
|||||
(Gain)
loss on disposal of property and equipment
|
(3,173
|
)
|
1,869
|
||||
(Gain)
loss on fair value adjustment of derivatives
|
(1,535,594
|
)
|
33,797
|
||||
Change
in assets and liabilities:
|
|||||||
Decrease
in accounts receivable
|
91,238
|
24,136
|
|||||
Decrease
in inventories
|
69,260
|
19,396
|
|||||
Decrease
in refundable taxes
|
5,764
|
1,400
|
|||||
(Increase)
decrease in prepaid expenses
|
(20,313
|
)
|
64,865
|
||||
Increase
in accrued royalties
|
177,215
|
185,034
|
|||||
Increase
(decrease) in accounts payable
|
145,177
|
(65,762
|
)
|
||||
(Decrease)
in income taxes payable
|
(780
|
)
|
---
|
||||
(Decrease)
increase in deferred taxes
|
(291,818
|
)
|
50,709
|
||||
(Decrease)
increase in other liabilities
|
(102,870
|
)
|
352,105
|
||||
Net
cash provided by operating activities
|
$
|
538,050
|
$
|
612,345
|
|||
|
|||||||
See
accompanying notes.
|
▪
|
planning
the website,
|
|
▪
|
developing
the applications and infrastructure until technological feasibility
is
established,
|
|
▪
|
developing
graphics such as borders, background and text colors, fonts, frames,
and
buttons, and
|
|
▪
|
operating
the site such as training, administration and
maintenance.
|
▪
|
obtain
and register an Internet domain name,
|
|
▪
|
develop
or acquire software tools necessary for the development
work,
|
|
▪
|
develop
or acquire software necessary for general website
operations,
|
|
▪
|
develop
or acquire code for web applications,
|
|
▪
|
develop
or acquire (and customize) database software and software to integrate
applications such as corporate databases and accounting systems into
web
applications,
|
|
▪
|
develop
HTML web pages or templates,
|
|
▪
|
install
developed applications on the web server,
|
|
▪
|
create
initial hypertext links to other websites or other locations within
the
website, and
|
|
▪
|
test
the website applications.
|
2006
|
2005
|
||||||
Trade
receivables
|
$
|
329,000
|
$
|
483,380
|
|||
Less:
Allowance for doubtful accounts
|
11,000
|
78,000
|
|||||
Accounts
receivable, trade
|
$
|
318,000
|
$
|
405,380
|
2006
|
2005
|
||||||
Raw
materials
|
$
|
83,702
|
$
|
118,158
|
|||
Finished
goods
|
61,642
|
96,446
|
|||||
Inventories
|
$
|
145,344
|
$
|
214,604
|
2006
|
2005
|
||||||
Computer
equipment
|
$
|
76,004
|
$
|
93,992
|
|||
Computer
software
|
78,738
|
65,442
|
|||||
Office
equipment
|
61,831
|
85,431
|
|||||
Office
furniture and fixtures
|
75,748
|
68,171
|
|||||
Warehouse
equipment
|
4,659
|
12,159
|
|||||
296,980
|
325,195
|
||||||
Less:
Accumulated depreciation
|
210,342
|
211,004
|
|||||
Property
and equipment, net
|
$
|
86,638
|
$
|
114,191
|
2006
|
2005
|
||||||
Software
license cost
|
$
|
5,135,574
|
$
|
5,135,574
|
|||
Less:
Accumulated amortization
|
3,876,805
|
3,373,298
|
|||||
Software
license, net
|
$
|
1,258,769
|
$
|
1,762,276
|
2006
|
2005
|
||||||
Warrant
A
|
$
|
2,692
|
$
|
47,389
|
|||
Warrant
B
|
276,755
|
1,030,348
|
|||||
Warrant
C
|
247,421
|
984,725
|
|||||
Derivatives
|
$
|
526,868
|
$
|
2,062,462
|
|
Warrant
A
|
Warrant
B
|
Warrant
C
|
|||||||
Expected
term - years
|
0.33
|
2.86
|
2.86
|
|||||||
Stock
price at December 31, 2006
|
$
|
0.03
|
$
|
0.03
|
$
|
0.03
|
||||
Expected
dividend yield
|
0
|
%
|
0
|
%
|
0
|
%
|
||||
Expected
stock price volatility
|
235
|
%
|
212
|
%
|
212
|
%
|
||||
Risk-free
interest rate
|
4.71
|
%
|
4.61
|
%
|
4.61
|
%
|
2006
|
2005
|
||||||
Unsecured
term note payable to a corporation due October 2004 in monthly
installments of $5,285, including interest at 8%.
|
$
|
---
|
$
|
2,769
|
|||
Capital
lease obligation payable to a corporation due November 2009 in monthly
installments of $1,144, including interest at 11.7%. Secured by telephone
equipment. See Notes 4 and 14.
|
33,786
|
42,972
|
|||||
Unsecured
term note payable to a shareholder due March 2008 in monthly installments
of $10,000, plus interest at 8%, through April 2007, and monthly
installments of $20,000, plus interest at 8%, beginning May 2007.
See
Notes 11 and 17.
|
256,000
|
---
|
|||||
289,786
|
45,741
|
||||||
Less:
Current maturities
|
210,318
|
11,955
|
|||||
Long-term
debt
|
$
|
79,468
|
$
|
33,786
|
2007
|
$
|
210,318
|
||
2008
|
67,591
|
|||
2009
|
11,877
|
|||
Total
|
$
|
289,786
|
2006
|
2005
|
||||||
Current:
|
|||||||
Federal
|
$
|
---
|
$
|
---
|
|||
State
|
(780
|
)
|
---
|
||||
(780
|
)
|
---
|
|||||
Deferred:
|
|||||||
Federal
|
(273,882
|
)
|
161,169
|
||||
State
|
(17,936
|
)
|
(110,460
|
)
|
|||
(291,818
|
)
|
50,709
|
|||||
Total
tax provision (benefit)
|
$
|
(292,598
|
)
|
$
|
50,709
|
2006
|
2005
|
||||||
Expense
(benefit) at Federal statutory rate - 34%
|
$
|
122,775
|
$
|
(520,389
|
)
|
||
State
tax effects, net of Federal taxes
|
608
|
(110,460
|
)
|
||||
Nondeductible
expenses
|
4,933
|
14,814
|
|||||
Nontaxable
income
|
(524,689
|
)
|
187,051
|
||||
Deductible
temporary differences
|
---
|
(11,157
|
)
|
||||
Net
operating loss
|
---
|
505,575
|
|||||
Deferred
tax asset valuation allowance
|
103,775
|
(14,725
|
)
|
||||
Income
tax expense (benefit)
|
$
|
(292,598
|
)
|
$
|
50,709
|
For
the year ended December 31, 2006
|
Federal
|
|
|
State
|
|
|
Total
|
|||
Current
Deferred Income Taxes
|
||||||||||
Reserves
and allowances
|
$
|
53,500
|
$
|
360
|
$
|
53,860
|
||||
Accrued
expenses
|
32,700
|
250
|
32,950
|
|||||||
Deferred
revenue
|
5,100
|
40
|
5,140
|
|||||||
Employee
stock options
|
6,100
|
50
|
6,150
|
|||||||
Operating
loss carryforwards
|
169,600
|
---
|
169,600
|
|||||||
267,000
|
700
|
267,700
|
||||||||
Less:
Valuation allowance
|
168,500
|
400
|
168,900
|
|||||||
Deferred
income tax asset, net
|
$
|
98,500
|
$
|
300
|
$
|
98,800
|
||||
Non-current
Deferred Income Taxes
|
||||||||||
Property
and equipment
|
$
|
450
|
$
|
---
|
$
|
450
|
||||
State
deferred tax liabilities
|
1,600
|
---
|
1,600
|
|||||||
Operating
loss carryforwards
|
2,900,350
|
6,300
|
2,906,650
|
|||||||
2,902,400
|
6,300
|
2,908,700
|
||||||||
Less:
Valuation allowance
|
1,831,500
|
2,700
|
1,834,200
|
|||||||
Deferred
income tax asset, net
|
1,070,900
|
3,600
|
$
|
1,074,500
|
||||||
Capitalized
development costs
|
(201,800
|
)
|
(1,500
|
)
|
$
|
(203,300
|
)
|
|||
Software
license fees
|
(423,500
|
)
|
(3,200
|
)
|
(426,700
|
)
|
||||
State
deferred tax assets
|
(2,000
|
)
|
---
|
(2,000
|
)
|
|||||
Deferred
income tax liability
|
(627,300
|
)
|
(4,700
|
)
|
$
|
(632,000
|
)
|
|||
Deferred
income tax asset, net
|
$
|
443,600
|
||||||||
Deferred
income tax liability, net
|
$
|
(1,100
|
)
|
For
the year ended December 31, 2005
|
Federal
|
|
|
State
|
|
|
Total
|
|||
Current
Deferred Income Taxes
|
||||||||||
Reserves
and allowances
|
$
|
82,209
|
$
|
2,031
|
$
|
84,240
|
||||
Accrued
expenses
|
50,622
|
1,251
|
51,873
|
|||||||
Deferred
revenue
|
8,806
|
218
|
9,024
|
|||||||
Operating
loss carryforwards
|
85,091
|
531
|
85,622
|
|||||||
226,728
|
4,031
|
230,759
|
||||||||
Less:
Valuation allowance
|
141,705
|
3,662
|
145,367
|
|||||||
Deferred
income tax asset, net
|
$
|
85,023
|
$
|
369
|
$
|
85,392
|
||||
Non-current
Deferred Income Taxes
|
||||||||||
State
deferred tax liabilities
|
$
|
7,185
|
$
|
---
|
$
|
7,185
|
||||
Operating
loss carryforwards
|
2,794,956
|
25,101
|
2,820,057
|
|||||||
2,802,141
|
25,101
|
2,827,242
|
||||||||
Less:
Valuation allowance
|
1,751,338
|
22,804
|
1,774,142
|
|||||||
Deferred
income tax asset, net
|
1,050,803
|
2,297
|
$
|
1,053,100
|
||||||
Capitalized
development costs
|
(270,308
|
)
|
(6,678
|
)
|
$
|
(276,986
|
)
|
|||
Property
and equipment
|
(188
|
)
|
(5
|
)
|
(193
|
)
|
||||
Software
license fees
|
(595,774
|
)
|
(14,719
|
)
|
(610,493
|
)
|
||||
State
deferred tax assets
|
(1,338
|
)
|
---
|
(1,338
|
)
|
|||||
Deferred
income tax liability
|
(867,608
|
)
|
(21,402
|
)
|
$
|
(889,010
|
)
|
|||
Deferred
income tax asset, net
|
$
|
183,195
|
||||||||
Deferred
income tax liability, net
|
$
|
(19,105
|
)
|
For
the Year Ended December 31
|
2006
|
2005
|
|||||
Net
Income (loss)
|
$
|
653,700
|
$
|
(1,581,266
|
)
|
||
Common
stock dividend on Preferred Series A
|
---
|
---
|
|||||
Net
income (loss) available to common shareholders
|
$
|
653,700
|
$
|
(1,581,266
|
)
|
||
Basic
weighted average shares outstanding
|
49,223,299
|
48,619,855
|
|||||
Dilutive
effect of:
|
|||||||
Stock
options
|
670,180
|
---
|
|||||
Warrants
|
129,840
|
---
|
|||||
Diluted
weighted average shares outstanding
|
50,023,319
|
48,619,855
|
2006
|
||||
Expected
volatility
|
193
|
%
|
||
Expected
dividend yield
|
0.00
|
%
|
||
Expected
term (in years)
|
3.00
|
|||
Risk-free
interest rate
|
4.61
|
%
|
Options
|
Shares
|
|
|
Weighted-Average
Exercise Price
|
|
|
Weighted-Average
Remaining Contractual Term
|
|
|
Aggregate
Intrinsic Value
|
|||
Outstanding
at January 1, 2006
|
2,380,000
|
$
|
0.08
|
||||||||||
Granted
|
850,000
|
$
|
0.10
|
||||||||||
Exercised
|
---
|
---
|
|||||||||||
Forfeited
or expired
|
---
|
---
|
|||||||||||
Canceled
|
---
|
---
|
|||||||||||
Outstanding
at December 31, 2006
|
3,230,000
|
$
|
0.09
|
4.54
|
---
|
||||||||
Exercisable
at December 31, 2006
|
3,230,000
|
$
|
0.09
|
4.54
|
---
|
2006
|
||||
Expected
volatility
|
196
|
%
|
||
Expected
dividend yield
|
0.00
|
%
|
||
Expected
term (in years)
|
3.00
|
|||
Risk-free
interest rate
|
4.91
|
%
|
Warrants
|
Shares
|
|
|
Weighted-Average
Exercise Price
|
|
|
Weighted-Average
Remaining Contractual Term
|
|
|
Aggregate
Intrinsic Value
|
|||
Outstanding
at January 1, 2006
|
23,150,000
|
$
|
0.37
|
||||||||||
Granted
|
400,000
|
$
|
0.12
|
||||||||||
Exercised
|
---
|
---
|
|||||||||||
Forfeited
or expired
|
(150,000
|
)
|
($0.01
|
)
|
|||||||||
Canceled
|
---
|
---
|
|||||||||||
Outstanding
at December 31, 2006
|
23,400,000
|
$
|
0.37
|
2.46
|
$
|
1,200
|
|||||||
Exercisable
at December 31, 2006
|
23,400,000
|
$
|
0.37
|
2.46
|
$
|
1,200
|
2007
|
$
|
43,458
|
||
2008
|
16,280
|
|||
2009
|
4,070
|
|||
Total
future minimum rental payments
|
$
|
63,808
|
Office
equipment
|
$
|
51,788
|
||
Less:
Accumulated depreciation
|
22,442
|
|||
Net
property and equipment under capital lease
|
$
|
29,346
|
2007
|
$
|
13,726
|
||
2008
|
13,726
|
|||
2009
|
12,582
|
|||
2010
|
---
|
|||
2011
|
---
|
|||
Total
minimum lease payments
|
40,034
|
|||
Less:
Amount representing interest
|
6,248
|
|||
Total
obligations under capital lease
|
33,786
|
|||
Less:
Current installments of obligations under capital lease
|
10,318
|
|||
Long-term
obligation under capital lease
|
$
|
23,468
|
▪
|
The
fact that disclosure controls and procedures have been reviewed
as of the
end of the period covered by a given report;
|
|
▪
|
Any
concerns regarding weaknesses in disclosure controls and
procedures;
|
|
▪
|
Any
concerns relating to events that may require
disclosure;
|
|
▪
|
Any
concerns relating to internal fraud/defalcation;
|
|
▪
|
Potential
material losses;
|
|
▪
|
New
off-balance sheet arrangements; and
|
|
▪
|
Material
amounts not reflected on the general
ledger.
|
Name
|
Age
|
Position
|
||
Steven
Malone
|
40
|
Director,
Chairman of the Board and President
|
||
John
A. Kuehne, CA
|
49
|
Director
|
||
Kirk
R. Rowland, CPA
|
47
|
Director
and Chief Financial Officer
|
||
William
Terrill
|
50
|
Chief
Technology Officer
|
||
Brittian
Edwards
|
44
|
Vice
President, CBA Sales and Licensing
|
|
Number
of Late
Reports
|
Number
of
Transactions
Not
Timely
Reported
|
Failure
to
File
|
|||||||
Barron
Partners, LP
|
---
|
---
|
1
|
Summary
Compensation
|
||||||||||||||||||||||||||||
Name
and Principal Position
|
Year
|
|
|
Salary
($)
|
|
|
Bonus
($)
|
|
|
Stock
Awards ($)
|
|
|
Option
Awards ($)
|
|
|
Non-equity
Incentive Plan Compensation ($)
|
|
|
Non-qualified
Deferred Compensation Earnings ($) (a)
|
|
|
All
Other Compensation ($) (b)
|
|
|
Total
($)
|
|
||
Steven
Malone,
|
2006
|
$
|
150,000
|
$
|
6,632
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
650
|
$
|
5,041
|
$
|
162,323
|
|||||||||||
President
and Chief Executive Officer
|
2005
|
$
|
150,000
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
14,136
|
$
|
164,136
|
|||||||||||
|
||||||||||||||||||||||||||||
William
Terrill,
|
2006
|
$
|
150,000
|
$
|
6,632
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
4,680
|
$
|
10,872
|
$
|
172,184
|
|||||||||||
Chief
Technology Officer
|
2005
|
$
|
150,000
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
4,500
|
$
|
12,181
|
$
|
166,681
|
|||||||||||
|
||||||||||||||||||||||||||||
Kirk
R. Rowland,
|
2006
|
$
|
110,000
|
$
|
6,632
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
10,283
|
$
|
126,915
|
|||||||||||
Chief
Financial Officer
|
2005
|
$
|
110,000
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
10,314
|
$
|
120,314
|
|||||||||||
(a)
Represents accrued deferred compensation from our Simple IRA retirement
plan, which allows for those employees who participate to receive
an
employer's match in contribution funds up to 3% of the employee's
annual
gross pay.
|
||||||||||||||||||||||||||||
(b)
Represents earnings accrued at the end of each fiscal year for
vacation
hours earned that would be required to be paid in connection with
any
termination, including without limitation through retirement, resignation,
severance or constructive termination of any such executive officer's
employment.
|
Outstanding
Equity Awards at Fiscal Year-End
|
||||||||||||||||||||||||||||
|
Option
awards
|
Stock
awards
|
||||||||||||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised options (#)
Exercisable
|
|
|
Number
of Securities Underlying Unexercised options (#)
Unexercisable
|
|
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options (#)
|
|
|
Option
Exercise Price ($)
|
|
|
Option
Expiration Date
|
|
|
Number
of Shares or Units of Stock that have not Vested
(#)
|
|
|
Market
Value of Shares or Units of Stock that have not Vested
($)
|
|
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other
Rights
that have not Vested (#)
|
|
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares,
Units or
Other rights that have not Vested ($)
|
|
||
Steven
Malone
|
250,000
|
---
|
---
|
$
|
0.11
|
July
17, 2011
|
---
|
$
|
---
|
---
|
$
|
---
|
||||||||||||||||
William
Terrill
|
500,000
|
---
|
---
|
$
|
0.05
|
June
6, 2012
|
---
|
$
|
---
|
---
|
$
|
---
|
||||||||||||||||
William
Terrill
|
500,000
|
---
|
---
|
$
|
0.05
|
June
7, 2013
|
---
|
$
|
---
|
---
|
$
|
---
|
||||||||||||||||
Kirk
R. Rowland
|
150,000
|
---
|
---
|
$
|
0.11
|
July
17, 2011
|
---
|
$
|
---
|
---
|
$
|
---
|
Director
Compensation
|
||||||||||||||||||||||
Name
|
Fees
Earned or Paid in Cash ($)
|
|
|
Stock
Awards ($)
|
|
|
Option
Awards ($)
|
|
|
Non-Equity
Incentive Plan Compensation ($)
|
|
|
Non-Qualified
Deferred Compensation Earnings ($)
|
|
|
All
Other Compensation ($)
|
|
|
Total
($)
|
|
||
John
Kuehne (a)
|
$
|
6,000
|
$
|
18,000
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
24,000
|
||||||||
Henry
Washington (b)
|
$
|
---
|
$
|
3,000
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
---
|
$
|
3,000
|
||||||||
(a)
Stock awards consists of 46,154 restricted shares of common stock
issued
on March 31, 2006 at $0.13 per share in lieu of cash and meeting
fees and
480,000 restricted shares of common stock issued on October 26,
2006 at
$0.025 per share in lieu of cash and meeting fees.
|
||||||||||||||||||||||
(b)
Stock awards consists of 23,077 restricted shares of common stock
issued
on March 31, 2006 at $0.13 per share in lieu of cash and meeting
fees.
|
▪
|
each
person known by us to be the beneficial owner of more than 5% of
our
common stock;
|
|
▪
|
each
of our directors and executive officers; and
|
|
▪
|
all
of our directors and executive officers as a
group.
|
Title
of Class
|
Name
of Beneficial Owner
|
Amount
and Nature of Beneficial Owner
|
Percent
of Class
|
|||
Common
Stock
|
Barron
Partners, LP (1)
|
43,750,000
|
60.1%
|
Title
of Class
|
Name
of Beneficial Owner
|
Amount
and Nature of Beneficial Owner
|
Percent
of Class
|
|||
Common
Stock
|
Steven
Malone (1)
|
2,203,111
|
3.0%
|
|||
Common
Stock
|
John
A. Kuehne (2)
|
2,464,157
|
3.4%
|
|||
Common
Stock
|
Kirk
R. Rowland (3)
|
1,819,111
|
2.5%
|
|||
Common
Stock
|
William
Terrill (4)
|
1,751,127
|
2.4%
|
|||
Common
Stock
|
All
officers and directors as
a group (4 persons)
|
8,237,506
|
11.3%
|
No.
|
Description
of Exhibit
|
2.1
|
Share
Exchange Agreement between Findex.com, Inc. and the stockholders
of Reagan
Holdings, Inc. dated March 7, 2000, incorporated by reference to
Exhibit
2.1 on Form 8-K filed March 15, 2000.
|
3(i)(1)
|
Restated
Articles of Incorporation of Findex.com, Inc. dated June 1999 incorporated
by reference to Exhibit 3.1 on Form 8-K filed March 15, 2000.
|
3(i)(2)
|
Amendment
to Articles of Incorporation of Findex.com, Inc. dated November
10, 2004
incorporated by reference to Exhibit 3.1(ii) on Form 10-QSB filed
November
10, 2004.
|
3(ii)
|
Restated
By-Laws of Findex.com, Inc., incorporated by reference to Exhibit
3.3 on
Form 8-K filed March 15, 2000.
|
10.1
|
Stock
Incentive Plan of Findex.com, Inc. dated May 7, 1999, incorporated
by
reference to Exhibit 10.1 on Form 10-KSB/A filed May 13,
2004.
|
10.2
|
Share
Exchange Agreement between Findex.com, Inc. and the stockholders
of Reagan
Holdings Inc., dated March 7, 2000, incorporated by reference to
Exhibit
2.1 on Form 8-K filed March 15, 2000.
|
10.3
|
License
Agreement between Findex.com, Inc. and Parsons Technology, Inc.
dated June
30, 1999, incorporated by reference to Exhibit 10.3 on Form 10-KSB/A
filed
May 13, 2004.
|
10.4
|
Employment
Agreement between Findex.com, Inc. and Steven Malone dated July
25, 2003,
incorporated by reference to Exhibit 10.4 on Form 10-KSB/A filed
May 13,
2004.
|
10.5
|
Employment
Agreement between Findex.com, Inc. and Kirk Rowland dated July
25, 2003,
incorporated by reference to Exhibit 10.5 on Form 10-KSB/A filed
May 13,
2004.
|
10.6
|
Employment
Agreement between Findex.com, Inc. and William Terrill dated June
7, 2002,
incorporated by reference to Exhibit 10.6 on Form 10-KSB/A filed
May 13,
2004.
|
10.7
|
Restricted
Stock Compensation Agreement between Findex.com, Inc. and John
A. Kuehne
dated July 25, 2003, incorporated by reference to Exhibit 10.7
on Form
10-KSB/A filed May 13, 2004.
|
10.8
|
Restricted
Stock Compensation Agreement between Findex.com, Inc. and Henry
M.
Washington dated July 25, 2003, incorporated by reference to Exhibit
10.8
on Form 10-KSB/A filed May 13, 2004.
|
10.9
|
Restricted
Stock Compensation Agreement between Findex.com, Inc. and William
Terrill
dated July 25, 2003, incorporated by reference to Exhibit 10.9
on Form
10-KSB/A filed May 13, 2004.
|
10.10
|
Stock
Purchase Agreement, including the form of warrant agreement, between
Findex.com, Inc. and Barron Partners, LP dated July 19, 2004, incorporated
by reference to Exhibit 10.1 on Form 8-K filed July 28,
2004.
|
10.11
|
Amendment
No. 1 to Stock Purchase Agreement between Findex.com, Inc. and
Barron
Partners, LP dated September 30, 2004, incorporated by reference
to
Exhibit 10.3 on Form 8-K filed October 6, 2004.
|
10.12
|
Registration
Rights Agreement between Findex.com, Inc. and Barron Partners,
LP dated
July 26, 2004, incorporated by reference to Exhibit 10.2 on Form
8-K filed
July 28, 2004.
|
10.13
|
Waiver
Certificate between Findex.com, Inc. and Barron Partners, LP dated
September 16, 2004, incorporated by reference to Exhibit 10.4 on
Form 8-K
filed October 6, 2004.
|
10.14
|
Settlement
Agreement between Findex.com, Inc., The Zondervan Corporation,
Mattel,
Inc., TLC Multimedia, Inc., and Riverdeep, Inc. dated October 20,
2003,
incorporated by reference to Exhibit 10.14 on Form 10-KSB/A filed
December
14, 2005.
|
10.15
|
Employment
Agreement Extension between Findex.com, Inc and Steven Malone dated
March
31, 2006, incorporated by reference to Exhibit 10.1 on Form 8-K
filed
April 6, 2006.
|
10.16
|
Employment
Agreement Extension between Findex.com, Inc and William Terrill
dated
March 31, 2006, incorporated by reference to Exhibit 10.2 on Form
8-K
filed April 6, 2006.
|
10.17
|
Employment
Agreement Extension between Findex.com, Inc and Kirk R. Rowland
dated
March 31, 2006, incorporated by reference to Exhibit 10.3 on Form
8-K
filed April 6, 2006.
|
10.18
|
Promissory
Note to Barron Partners, LP dated April 7, 2006, incorporated by
reference
to Exhibit 10.1 on Form 8-K filed April 13, 2006.
|
10.19
|
Share
Exchange Agreement between Findex.com, Inc. and the stockholders
of Reagan
Holdings Inc., dated March 7, 2000, incorporated by reference to
Exhibit
2.1 on Form 8-K filed March 15, 2000.
|
10.20
|
Convertible
Secured Promissory Note between FindEx.com, Inc. and W. Sam Chandoha,
dated July 20, 2006, incorporated by reference to Exhibit 10.1
on Form 8-K
filed July 26, 2006.
|
10.21
|
Security
Agreement between FindEx.com, Inc. and W. Sam Chandoha, dated July
20,
2006 incorporated by reference to Exhibit 10.2 on Form 8-K filed
July 26,
2006.
|
10.22
|
Common
Stock Purchase Warrant between FindEx.com, Inc. and W. Sam Chandoha,
dated
July 20, 2006 incorporated by reference to Exhibit 10.3 on Form
8-K filed
July 26, 2006.
|
10.23
|
Modification
and Extension Agreement Between FindEx.com, Inc. and W. Sam Chandoha,
dated September 20, 2006, incorporated by reference to Exhibit
10.1 on
Form 8-K filed September 25,2006.
|
10.24
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and Steven
Malone
dated April 13, 2007. FILED HEREWITH.
|
10.25
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and William
Terrill
dated April 13, 2007. FILED HEREWITH.
|
10.26
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and Kirk
R. Rowland
dated April 13, 2007. FILED HEREWITH.
|
14.1
|
Code
of Ethics, adopted by Board of Directors April 17, 2006. FILED
HEREWITH.
|
21.1
|
Subsidiaries
of Findex.com, Inc. as of December 31, 2006. FILED
HEREWITH.
|
31.1
|
Certification
of Findex.com, Inc. Chief Executive Officer, Steven Malone, required
by
Rule 13a-14(a) or Rule 15d-14(a), and dated April 17, 2007. FILED
HEREWITH.
|
31.2
|
Certification
of Findex.com, Inc. Chief Financial Officer, Kirk R. Rowland, required
by
Rule 13a-14(a) or Rule 15d-14(a), and dated April 17, 2007. FILED
HEREWITH.
|
32.1
|
Certification
of Findex.com, Inc. Chief Executive Officer, Steven Malone, required
by
Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63
of Title
18 of the United States Code (18 U.S.C. 1350), and dated April
17, 2007.
FILED HEREWITH.
|
32.2
|
Certification
of Findex.com, Inc. Chief Financial Officer, Kirk R. Rowland, required
by
Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63
of Title
18 of the United States Code (18 U.S.C. 1350), and dated April
17, 2007.
FILED HEREWITH.
|
2006
|
|
|
2005
|
||||
Audit
fees
|
$
|
57,955
|
$
|
20,446
|
|||
Audit-related
fees
|
$
|
---
|
$
|
---
|
|||
Tax
fees
|
$
|
---
|
$
|
---
|
|||
All
other fees
|
$
|
---
|
$
|
---
|
|||
All
other fees, including tax consultation and preparation
|
$
|
---
|
$
|
---
|
FINDEX.COM,
INC.
|
|||
By:
/s/ Steven Malone
|
|||
Steven
Malone
|
|||
President
and Chief Executive Officer
|
Signature
|
Title
|
Date
|
||
/s/
Steven Malone
|
Chairman
of the Board, President and Chief
|
April
17, 2007
|
||
Steven
Malone
|
Executive
Officer (principal executive officer)
|
|||
/s/
John A. Kuehne
|
Director
|
April
17, 2007
|
||
John
A. Kuehne
|
||||
/s/
Kirk R. Rowland
|
Director
and Chief Financial Officer
|
April
17, 2007
|
||
Kirk
R. Rowland
|
(principal
financial and accounting officer)
|