Nevada
|
88-0379462
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
620
North 129th
Street,
Omaha, Nebraska
|
68154
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
|
Page
Number
|
|
|
|
|
F-1
|
|
1
|
|
10
|
|
|
|
|
|
|
|
12
|
|
12
|
|
12
|
|
12
|
|
13
|
|
13
|
Findex.com,
Inc.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
|
||||||||
|
(Unaudited)
|
|||||||
|
September
30, 2007
|
December
31, 2006
|
||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ |
---
|
$ |
48,672
|
||||
Accounts
receivable, trade, net
|
134,040
|
318,000
|
||||||
Inventories
|
111,635
|
145,344
|
||||||
Other
current assets
|
295,889
|
213,162
|
||||||
Total
current assets
|
541,564
|
725,178
|
||||||
Property
and equipment, net
|
63,066
|
86,638
|
||||||
Software
license, net
|
881,138
|
1,258,769
|
||||||
Capitalized
software development costs, net
|
559,326
|
491,695
|
||||||
Restricted
cash
|
40,000
|
---
|
||||||
Deferred
income taxes, net
|
577,787
|
443,600
|
||||||
Other
assets
|
43,856
|
49,965
|
||||||
Total
assets
|
$ |
2,706,737
|
$ |
3,055,845
|
||||
|
||||||||
Liabilities
and stockholders’ equity
|
||||||||
Current
liabilities:
|
||||||||
Cash
overdraft
|
$ |
22,988
|
$ |
---
|
||||
Accounts
payable, trade
|
791,854
|
693,260
|
||||||
Accrued
royalties
|
668,769
|
649,763
|
||||||
Derivative
liabilities
|
612,932
|
526,868
|
||||||
Other
current liabilities
|
561,268
|
561,111
|
||||||
Total
current liabilities
|
2,657,811
|
2,431,002
|
||||||
Long-term
obligations
|
16,726
|
80,568
|
||||||
Commitments
and contingencies (Note 9)
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $.001 par value
|
||||||||
5,000,000
shares authorized
|
||||||||
-0-
and -0- shares issued and outstanding, respectively
|
---
|
---
|
||||||
Common
stock, $.001 par value
|
||||||||
120,000,000
shares authorized,
|
||||||||
52,150,817
and 49,788,317 shares issued and outstanding, respectively
|
52,151
|
49,788
|
||||||
Paid-in
capital
|
7,734,621
|
7,592,884
|
||||||
Retained
(deficit)
|
(7,754,572 | ) | (7,098,397 | ) | ||||
Total
stockholders’ equity
|
32,200
|
544,275
|
||||||
Total
liabilities and stockholders’ equity
|
$ |
2,706,737
|
$ |
3,055,845
|
||||
|
||||||||
See
accompanying notes.
|
Findex.com,
Inc.
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
|
||||||||||||||||
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||
|
2007
|
2006
|
2007
|
2006
|
||||||||||||
Revenues,
net of reserves and allowances
|
$ |
476,359
|
$ |
826,127
|
$ |
2,234,690
|
$ |
2,586,197
|
||||||||
Cost
of sales
|
192,726
|
391,771
|
969,601
|
1,361,157
|
||||||||||||
Gross
profit
|
283,633
|
434,356
|
1,265,089
|
1,225,040
|
||||||||||||
Operating
expenses:
|
||||||||||||||||
Sales
and marketing
|
181,417
|
193,223
|
519,218
|
580,684
|
||||||||||||
General
and administrative
|
264,111
|
385,658
|
1,001,920
|
1,310,340
|
||||||||||||
Other
operating expenses
|
136,557
|
133,146
|
440,206
|
424,567
|
||||||||||||
Total
operating expenses
|
582,085
|
712,027
|
1,961,344
|
2,315,591
|
||||||||||||
Loss
from operations
|
(298,452 | ) | (277,671 | ) | (696,255 | ) | (1,090,551 | ) | ||||||||
Other
expenses, net
|
(9,580 | ) | 47,898 | ) | (24,855 | ) | (57,929 | ) | ||||||||
Registration
rights penalties
|
---
|
---
|
---
|
(49,314 | ) | |||||||||||
Gain
(loss) on valuation adjustment of derivatives
|
(139,809 | ) |
237,009
|
(86,064 | ) |
1,109,548
|
||||||||||
Loss
before income taxes
|
(447,841 | ) | (88,560 | ) | (807,174 | ) | (88,246 | ) | ||||||||
Income
tax benefit
|
140,899
|
114,909
|
150,999
|
89,457
|
||||||||||||
Net
income (loss)
|
$ | (306,942 | ) | $ |
26,349
|
(656,175 | ) |
1,211
|
||||||||
Retained
deficit at beginning of year
|
(7,098,397 | ) | (7,752,097 | ) | ||||||||||||
Retained
deficit at end of period
|
$ | (7,754,572 | ) | $ | (7,750,886 | ) | ||||||||||
|
||||||||||||||||
Net
earnings (loss) per share:
|
||||||||||||||||
Basic
|
$ | (0.01 | ) | $ |
0.00
|
$ | (0.01 | ) | $ |
0.00
|
||||||
Diluted
|
$ | (0.01 | ) | $ |
0.00
|
$ | (0.01 | ) | $ |
0.00
|
||||||
|
||||||||||||||||
Weighted
average shares outstanding:
|
||||||||||||||||
Basic
|
51,632,339
|
49,558,317
|
50,411,806
|
49,294,214
|
||||||||||||
Diluted
|
51,632,339
|
51,167,410
|
50,411,806
|
51,660,240
|
||||||||||||
|
||||||||||||||||
See
accompanying notes.
|
Findex.com,
Inc.
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
|
||||||||
Nine
Months Ended September 30,
|
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
||||||||
Cash
received from customers
|
$ |
2,417,172
|
$ |
2,683,215
|
||||
Cash
paid to suppliers and employees
|
(2,085,968 | ) | (2,375,960 | ) | ||||
Other
operating activities, net
|
(17,282 | ) | (16,204 | ) | ||||
Net
cash provided by operating activities
|
313,922
|
291,051
|
||||||
Cash
flows from investing activities:
|
||||||||
Software
development costs
|
(316,086 | ) | (412,108 | ) | ||||
Deposits
paid
|
(41,189 | ) |
---
|
|||||
Other
investing activities, net
|
(13,182 | ) | (12,955 | ) | ||||
Net
cash used by investing activities
|
(370,457 | ) | (425,063 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from note payable, net
|
---
|
75,000
|
||||||
Proceeds
from issuance of common stock
|
32,500
|
---
|
||||||
Cash
overdraft
|
22,988
|
---
|
||||||
Payments
made on long-term notes payable
|
(47,625 | ) | (59,556 | ) | ||||
Net
cash provided by financing activities
|
7,863
|
15,444
|
||||||
Net
decrease in cash and cash equivalents
|
(48,672 | ) | (118,568 | ) | ||||
Cash
and cash equivalents, beginning of year
|
48,672
|
119,560
|
||||||
Cash
and cash equivalents, end of period
|
$ |
---
|
$ |
992
|
||||
|
||||||||
Reconciliation
of net loss to cash flows from operating activities:
|
||||||||
Net
(loss) income
|
$ | (656,175 | ) | $ |
1,211
|
|||
Adjustments to reconcile net (loss) income to net cash provided
by operating activities:
|
||||||||
Software
development costs amortized
|
248,455
|
600,959
|
||||||
(Gain)
loss on fair value adjustment of derivatives
|
86,064
|
(1,109,548 | ) | |||||
Bad
debts provision (recovery)
|
17,164
|
(11,216 | ) | |||||
Depreciation
& amortization
|
423,042
|
435,783
|
||||||
(Gain)
loss on sale of property and equipment
|
(1,361 | ) |
1,746
|
|||||
Noncash
operating expenses
|
73,600
|
69,997
|
||||||
Change
in assets and liabilities:
|
||||||||
Decrease
in accounts receivable
|
166,796
|
146,387
|
||||||
Decrease
in inventories
|
33,709
|
63,591
|
||||||
Decrease
in refundable taxes
|
2,050
|
5,764
|
||||||
(Increase)
in prepaid expenses
|
(47,825 | ) | (7,603 | ) | ||||
Increase
in accrued royalties
|
19,006
|
101,581
|
||||||
Increase
in accounts payable
|
118,595
|
164,327
|
||||||
(Decrease)
in deferred taxes
|
(150,999 | ) | (89,457 | ) | ||||
(Decrease)
in other liabilities
|
(18,199 | ) | (82,471 | ) | ||||
Net
cash provided by operating activities
|
$ |
313,922
|
$ |
291,051
|
||||
|
||||||||
See
accompanying notes.
|
▪
|
planning
the website,
|
|
▪
|
developing
the applications and infrastructure until technological feasibility
is
established,
|
|
▪
|
developing
graphics such as borders, background and text colors, fonts, frames,
and
buttons, and
|
|
▪
|
operating
the site such as training, administration and
maintenance.
|
▪
|
obtain
and register an Internet domain name,
|
|
▪
|
develop
or acquire software tools necessary for the development
work,
|
|
▪
|
develop
or acquire software necessary for general website
operations,
|
|
▪
|
develop
or acquire code for web applications,
|
|
▪
|
develop
or acquire (and customize) database software and software to integrate
applications such as corporate databases and accounting systems into
web
applications,
|
|
▪
|
develop
HTML web pages or templates,
|
|
▪
|
install
developed applications on the web server,
|
|
▪
|
create
initial hypertext links to other websites or other locations within
the
website, and
|
|
▪
|
test
the website applications.
|
Raw
materials
|
$ |
69,373
|
||
Finished
goods
|
61,383
|
|||
Less
reserve for obsolete inventory
|
(19,121 | ) | ||
Inventories
|
$ |
111,635
|
Balance
December 31, 2006
|
$ |
11,000
|
||
Bad
debts provision (included in Other operating expenses)
|
17,164
|
|||
Accounts
written off
|
(10,697 | ) | ||
Collection
of accounts previously written off
|
715
|
|||
Balance
September 30, 2007
|
$ |
18,182
|
Balance
December 31, 2006
|
$ |
---
|
||
Provision
for obsolete inventory
|
19,121
|
|||
Obsolete
inventory written off
|
---
|
|||
Balance
September 30, 2007
|
$ |
19,121
|
Balance
December 31, 2006
|
$ |
98,132
|
||
Return
provision – sales
|
381,700
|
|||
Return
provision – cost of sales
|
(57,255 | ) | ||
Returns
processed
|
(345,869 | ) | ||
Balance
September 30, 2007
|
$ |
76,708
|
Warrant
A
|
$ |
---
|
||
Warrant
B
|
334,402
|
|||
Warrant
C
|
278,530
|
|||
Derivatives
|
$ |
612,932
|
Warrant
B
|
Warrant
C
|
|||||||
Expected
term – years
|
2.11
|
2.11
|
||||||
Stock
price at September 30, 2007
|
$ |
0.04
|
$ |
0.04
|
||||
Expected
dividend yield
|
0 | % | 0 | % | ||||
Expected
stock price volatility
|
212 | % | 212 | % | ||||
Risk-free
interest rate
|
4.10 | % | 4.10 | % |
Three
Months
|
Nine
Months
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Current:
|
||||||||||||||||
Federal
|
$ |
---
|
$ |
---
|
$ |
---
|
$ |
---
|
||||||||
State
|
---
|
---
|
---
|
---
|
||||||||||||
---
|
---
|
---
|
---
|
|||||||||||||
Deferred:
|
||||||||||||||||
Federal
|
(140,937 | ) | (112,543 | ) | (151,162 | ) | (84,655 | ) | ||||||||
State
|
38
|
(2,366 | ) |
163
|
(4,802 | ) | ||||||||||
(140,899 | ) | (114,909 | ) | (150,999 | ) | (89,457 | ) | |||||||||
Total
tax provision (benefit)
|
$ | (140,899 | ) | $ | (114,909 | ) | $ | (150,999 | ) | $ | (89,457 | ) |
For
the Three Months Ended September 30,
|
2007
|
2006
|
||||||
Net
income (loss)
|
$ | (306,942 | ) | $ |
26,349
|
|||
Preferred
stock dividends
|
---
|
---
|
||||||
Net
income (loss) available to common shareholders
|
$ | (306,942 | ) | $ |
26,349
|
|||
Basic
weighted average shares outstanding
|
51,632,339
|
49,558,317
|
||||||
Dilutive
effect of:
|
||||||||
Convertible
debt
|
---
|
1,535,714
|
||||||
Stock
options
|
---
|
---
|
||||||
Warrants
|
---
|
73,379
|
||||||
Diluted
weighted average shares outstanding
|
51,632,339
|
51,167,410
|
For
the Nine Months Ended September 30,
|
2007
|
2006
|
||||||
Net
loss
|
$ | (656,175 | ) | $ |
1,211
|
|||
Preferred
stock dividends
|
---
|
---
|
||||||
Net
loss available to common shareholders
|
$ | (656,175 | ) | $ |
1,211
|
|||
Basic
weighted average shares outstanding
|
50,411,806
|
49,294,214
|
||||||
Dilutive
effect of:
|
||||||||
Convertible
debt
|
---
|
1,535,714
|
||||||
Stock
options
|
---
|
676,043
|
||||||
Warrants
|
---
|
154,269
|
||||||
Diluted
weighted average shares outstanding
|
50,411,806
|
51,660,240
|
▪
|
The
Pulpit Commentary®,
which includes 23 original volumes, over 23,000 pages, and 95,000
entries
with a retail price of $99.95; and
|
|
▪
|
The
Biblical Illustrator®,
which includes 56 volumes and 34,752 pages from hundreds of authors
with a
retail price of $99.95.
|
▪
|
Theological
Dictionary of the New Testament: Abridged®,
commonly known as “Little Kittel”, which details more than 2,300
theologically significant New Testament words with a retail price
of
$59.95; and
|
|
▪
|
Word
Studies in the Greek New Testament®,
which comes in a three volume set and provides a wealth of knowledge
and
insight on the majority of the Greek New Testament with a retail
price of
$59.95.
|
▪
|
QuickVerse®
Macintosh
White Box Edition, which includes 10 Bibles and 45 reference titles
with a
retail price of $59.95;
|
|
▪
|
QuickVerse®
Macintosh
Black Box Edition, which includes 15 Bibles and 66 reference titles
with a
retail price of $129.95; and
|
|
▪
|
QuickVerse®
Macintosh
Gold Box Edition, which includes 22 Bibles and 158 reference titles
with a
retail price of $349.95.
|
▪
|
QuickVerse®
2007 in six different editions with a range in retail price from
$39.95 to
$799.95;
|
|
▪
|
QuickVerse®
2006 Macintosh Gold Edition with a retail price of
$349.95;
|
|
▪
|
Holman
Christian Standard Bible®
with a retail price of $29.95;
|
|
▪
|
QuickVerse®
2006 Parable Edition with a retail price of $49.95; and
|
|
▪
|
QuickVerse®
2006 Bible Suite with a retail price of
$29.95.
|
Statement
of Operations for Nine Months Ending September 30
|
2007
|
2006
|
Change
|
|||||||||
Net
revenues
|
$ |
2,234,690
|
$ |
2,586,197
|
$ | (351,507 | ) | |||||
Cost
of sales
|
(969,601 | ) | (1,361,157 | ) |
391,556
|
|||||||
Gross
profit
|
$ |
1,265,089
|
$ |
1,225,040
|
$ |
40,049
|
||||||
Total
operating expenses
|
(1,961,344 | ) | (2,315,591 | ) |
354,247
|
|||||||
Loss
from operations
|
$ | (696,255 | ) | $ | (1,090,551 | ) | $ |
394,296
|
||||
Other
expenses
|
(24,855 | ) | (57,929 | ) |
33,074
|
|||||||
Registration
rights penalties
|
---
|
(49,314 | ) |
49,314
|
||||||||
Gain
(loss) on fair value adjustment of derivatives
|
(86,064 | ) |
1,109,548
|
(1,195,612 | ) | |||||||
Loss
before income taxes
|
$ | (807,174 | ) | $ | (88,246 | ) | $ | (718,928 | ) | |||
Income
tax benefit
|
150,999
|
89,457
|
61,542
|
|||||||||
Net
income (loss)
|
$ | (656,175 | ) | $ |
1,211
|
$ | (657,386 | ) |
▪
|
a
decrease in net revenues for the nine months ended September 30,
2007
partly contributed to the timing difference of our annual upgrade
release
of our flagship product QuickVerse®;
|
|
▪
|
a
decrease in cost of sales for the nine months ended September 30,
2007 due
primarily to decreased amortization of software development
costs;
|
|
▪
|
a
decrease in total operating expenses for the nine months ended September
30, 2007 arising from our continuous efforts to decrease sales, marketing,
general and administrative costs;
|
|
▪
|
a
decrease in registration rights penalties for the nine months ended
September 30, 2007 as our registration statement on Form SB-2, originally
filed by us on November 22, 2004 was declared effective by the SEC
on
February 1, 2006; and
|
|
▪
|
most
notably, the recognition of a loss related to the fair value adjustment
of
derivatives for the nine months ended September 30, 2007 due to expired
warrants and a decrease in the estimated life of the remaining warrants
compared to a significantly large gain on the fair valued adjustment
of
derivatives for the nine months ended September 30, 2006 resulting
from
fluctuation in our stock price.
|
Nine
Months Ending September 30
|
2007
|
%
to Sales
|
2006
|
%
to Sales
|
Change
|
%
|
||||||||||||||||||
Gross
revenues
|
$ |
2,614,382
|
100 | % | $ |
2,793,594
|
100 | % | $ | (179,212 | ) | 6 | % | |||||||||||
Less estimated
sales returns and allowances
|
(379,692 | ) | 15 | % | (207,397 | ) | 7 | % | (172,295 | ) | 83 | % | ||||||||||||
Net
revenues
|
$ |
2,234,690
|
85 | % | $ |
2,586,197
|
93 | % | $ | (351,507 | ) | 14 | % |
Nine
Months Ending September 30
|
2007
|
%
to Sales
|
2006
|
%
to Sales
|
Change
|
%
|
|||||||||||||||||||
Direct
costs
|
$ |
339,813
|
13 | % | $ |
372,033
|
13 | % | $ | (32,220 | ) | 9 | % | ||||||||||||
Less
estimated cost of sales returns and allowances
|
(57,255 | ) | 2 | % | (30,810 | ) | 1 | % | (26,445 | ) | 86 | % | |||||||||||||
Amortization
of software development costs
|
248,455
|
10 | % |
600,959
|
22 | % | (352,504 | ) | 59 | % | |||||||||||||||
Royalties
|
261,100
|
10 | % |
256,737
|
9 | % |
4,363
|
2 | % | ||||||||||||||||
Freight-out
|
113,470
|
4 | % |
76,218
|
3 | % |
37,252
|
49 | % | ||||||||||||||||
Fulfillment
|
64,018
|
2 | % |
86,020
|
3 | % | (22,002 | ) | 26 | % | |||||||||||||||
Cost
of sales
|
$ |
969,601
|
37 | % | $ |
1,361,157
|
49 | % | $ | (391,556 | ) | 29 | % |
Software
Development Costs For
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Beginning
balance
|
$ |
522,712
|
$ |
487,849
|
$ |
491,695
|
$ |
707,067
|
||||||||
Capitalized
|
124,636
|
173,728
|
316,086
|
412,108
|
||||||||||||
Amortized
(Cost of sales)
|
(88,022 | ) | (143,361 | ) | (248,455 | ) | (600,959 | ) | ||||||||
Ending
Balance
|
$ |
559,326
|
$ |
518,216
|
$ |
559,326
|
$ |
518,216
|
||||||||
Research
and development expense (General and administrative)
|
$ |
15,630
|
$ |
47,393
|
$ |
76,198
|
$ |
131,013
|
Nine
Months Ending September 30
|
2007
|
%
to Sales
|
2006
|
%
to Sales
|
Change
|
%
|
||||||||||||||||||
Selected
expenses:
|
||||||||||||||||||||||||
Commissions
|
$ |
146,930
|
6 | % | $ |
151,499
|
5 | % | $ | (4,569 | ) | 3 | % | |||||||||||
Advertising
and direct marketing
|
144,175
|
6 | % |
156,537
|
6 | % | (12,362 | ) | 8 | % | ||||||||||||||
Sales
and marketing wages, reclassified
|
228,113
|
9 | % |
272,648
|
10 | % | (44,535 | ) | 16 | % | ||||||||||||||
Total
sales and marketing
|
$ |
519,218
|
20 | % | $ |
580,684
|
21 | % | $ | (61,466 | ) | 11 | % | |||||||||||
Research
and development
|
$ |
76,198
|
3 | % | $ |
131,013
|
5 | % | $ | (54,815 | ) | 42 | % | |||||||||||
Personnel
costs
|
463,213
|
18 | % |
564,825
|
20 | % | (101,612 | ) | 18 | % | ||||||||||||||
Legal
|
37,578
|
1 | % |
83,539
|
3 | % | (45,961 | ) | 55 | % | ||||||||||||||
Accounting/Auditing
|
67,553
|
3 | % |
48,505
|
2 | % |
19,048
|
39 | % | |||||||||||||||
Corporate
services
|
54,400
|
2 | % |
54,000
|
2 | % |
400
|
1 | % | |||||||||||||||
Investor
services
|
(7,875 | ) | 0 | % |
55,000
|
2 | % | (62,875 | ) | 114 | % | |||||||||||||
Storage
|
1,275
|
0 | % |
10,005
|
0 | % | (8,730 | ) | 87 | % | ||||||||||||||
Insurance
|
23,545
|
1 | % |
16,934
|
1 | % |
6,611
|
39 | % | |||||||||||||||
Other
general and administrative costs
|
286,033
|
11 | % |
346,519
|
12 | % | (60,486 | ) | 17 | % | ||||||||||||||
Total
general and administrative
|
$ |
1,001,920
|
38 | % | $ |
1,310,340
|
47 | % | $ | (308,420 | ) | 24 | % | |||||||||||
Total
sales, marketing, general and administrative
|
$ |
1,521,138
|
58 | % | $ |
1,891,024
|
68 | % | $ | (369,886 | ) | 20 | % |
▪
|
Different
methods and useful lives for depreciating property and equipment;
and
|
|
▪
|
changes
in estimates (reserves) recognized as expense for financial reporting
but
not deductible for income tax
purposes.
|
▪
|
Sales
returns and allowances;
|
|
▪
|
accrued
payroll; and
|
|
▪
|
net
operating loss carryforwards.
|
▪
|
Software
license fees; and
|
|
▪
|
capitalized
software development costs.
|
▪
|
Net
current deferred tax asset – Federal and State (approximately $116,000
included in other current assets);
|
|
▪
|
net
non-current deferred tax asset – Federal (approximately $578,000 included
in other assets); and
|
|
▪
|
net
non-current deferred tax liability – State (approximately $1,200 included
in long-term obligations).
|
▪
|
Reserve
for sales returns;
|
|
▪
|
accrued
payroll;
|
|
▪
|
software
license fees; and
|
|
▪
|
capitalized
software development costs.
|
Working
Capital at September 30
|
2007
|
|||
Current
assets
|
$ |
541,564
|
||
Current
liabilities
|
$ |
2,657,811
|
||
Retained
deficit
|
$ |
7,754,572
|
Cash
Flows for Nine Months Ended September 30
|
2007
|
2006
|
Change
|
%
|
||||||||||||
Cash
flows provided by operating activities
|
$ |
313,922
|
$ |
291,051
|
$ |
22,871
|
8 | % | ||||||||
Cash
flows (used) by investing activities
|
$ | (370,457 | ) | $ | (425,063 | ) | $ |
54,606
|
13 | % | ||||||
Cash
flows provided by financing activities
|
$ |
7,863
|
$ |
15,444
|
$ | (7,581 | ) | 49 | % |
2007
|
$ |
22,509
|
||
2008
|
90,034
|
|||
2009
|
78,993
|
|||
2010
|
63,883
|
|||
2011
|
54,339
|
|||
2012
|
23,335
|
|||
Total
future minimum rental payments
|
$ |
333,093
|
2007
|
$ |
3,431
|
||
2008
|
13,726
|
|||
2009
|
12,582
|
|||
Total
minimum lease payments
|
$ |
29,739
|
▪
|
the
fact that disclosure controls and procedures have been reviewed as
of the
end of the period covered by a given report;
|
|
▪
|
any
concerns regarding weaknesses in disclosure controls and
procedures;
|
|
▪
|
any
concerns relating to events that may require
disclosure;
|
|
▪
|
any
concerns relating to internal fraud/defalcation;
|
|
▪
|
potential
material losses;
|
|
▪
|
new
off-balance sheet arrangements; and
|
|
▪
|
material
amounts not reflected on the general
ledger.
|
Date
Securities Issued
|
Securities
Title
|
Issued
to
|
Number
of Securities Issued
|
Consideration
|
Footnotes
|
||||||
Common
Stock Issuances
|
|||||||||||
Sold
for cash
|
|||||||||||
7/14/2007
|
Common
Stock
|
Gordon
Landies
|
1,300,000
|
$ |
32,500
|
(A)
|
|||||
Issued
as settlement with consultant
|
|||||||||||
8/28/2007
|
Common
Stock
|
Joseph
Abrams
|
500,000
|
$ |
20,000
|
(B)
|
|||||
(A)
$32,500 ($0.025 per share) total offering price.
|
|||||||||||
(B)
Consideration is calculated to be the value of the security at
the date of
issuance.
|
|||||||||||
Common
Stock Warrant Issuances
|
|||||||||||
Issued
for compensation to independent contractor
|
|||||||||||
7/9/2007
|
Common
Stock
|
GL
Ventures, LLC
|
2,300,000
|
$ |
48,160
|
(C)
|
|||||
(C)
Issued as compensation for corporate business planning, financing
and
merger and acquisition
assistance.
|
No.
|
Description
of Exhibit
|
2.1
|
Share
Exchange Agreement between Findex.com, Inc. and the stockholders
of Reagan
Holdings, Inc. dated March 7, 2000, incorporated by reference to
Exhibit
2.1 on Form 8-K filed March 15, 2000.
|
3(i)(1)
|
Restated
Articles of Incorporation of Findex.com, Inc. dated June 1999 incorporated
by reference to Exhibit 3.1 on Form 8-K filed March 15,
2000.
|
3(i)(2)
|
Amendment
to Articles of Incorporation of Findex.com, Inc. dated November 10,
2004
incorporated by reference to Exhibit 3.1(ii) on Form 10-QSB filed
November
10, 2004.
|
3(ii)
|
Restated
By-Laws of Findex.com, Inc., incorporated by reference to Exhibit
3.3 on
Form 8-K filed March 15, 2000.
|
10.1
|
Stock
Incentive Plan of Findex.com, Inc. dated May 7, 1999, incorporated
by
reference to Exhibit 10.1 on Form 10-KSB/A filed May 13,
2004.
|
10.2
|
Share
Exchange Agreement between Findex.com, Inc. and the stockholders
of Reagan
Holdings Inc., dated March 7, 2000, incorporated by reference to
Exhibit
2.1 on Form 8-K filed March 15, 2000.
|
10.3
|
License
Agreement between Findex.com, Inc. and Parsons Technology, Inc. dated
June
30, 1999, incorporated by reference to Exhibit 10.3 on Form 10-KSB/A
filed
May 13, 2004.
|
10.4
|
Employment
Agreement between Findex.com, Inc. and Steven Malone dated July 25,
2003,
incorporated by reference to Exhibit 10.4 on Form 10-KSB/A filed
May 13,
2004.
|
10.5
|
Employment
Agreement between Findex.com, Inc. and Kirk Rowland dated July 25,
2003,
incorporated by reference to Exhibit 10.5 on Form 10-KSB/A filed
May 13,
2004.
|
10.6
|
Employment
Agreement between Findex.com, Inc. and William Terrill dated June
7, 2002,
incorporated by reference to Exhibit 10.6 on Form 10-KSB/A filed
May 13,
2004.
|
10.7
|
Restricted
Stock Compensation Agreement between Findex.com, Inc. and John A.
Kuehne
dated July 25, 2003, incorporated by reference to Exhibit 10.7 on
Form
10-KSB/A filed May 13, 2004.
|
10.8
|
Restricted
Stock Compensation Agreement between Findex.com, Inc. and Henry M.
Washington dated July 25, 2003, incorporated by reference to Exhibit
10.8
on Form 10-KSB/A filed May 13, 2004.
|
10.9
|
Restricted
Stock Compensation Agreement between Findex.com, Inc. and William
Terrill
dated July 25, 2003, incorporated by reference to Exhibit 10.9 on
Form
10-KSB/A filed May 13, 2004.
|
10.10
|
Stock
Purchase Agreement, including the form of warrant agreement, between
Findex.com, Inc. and Barron Partners, LP dated July 19, 2004, incorporated
by reference to Exhibit 10.1 on Form 8-K filed July 28,
2004.
|
10.11
|
Amendment
No. 1 to Stock Purchase Agreement between Findex.com, Inc. and Barron
Partners, LP dated September 30, 2004, incorporated by reference
to
Exhibit 10.3 on Form 8-K filed October 6, 2004.
|
10.12
|
Registration
Rights Agreement between Findex.com, Inc. and Barron Partners, LP
dated
July 26, 2004, incorporated by reference to Exhibit 10.2 on Form
8-K filed
July 28, 2004.
|
10.13
|
Waiver
Certificate between Findex.com, Inc. and Barron Partners, LP dated
September 16, 2004, incorporated by reference to Exhibit 10.4 on
Form 8-K
filed October 6, 2004.
|
10.14
|
Settlement
Agreement between Findex.com, Inc., The Zondervan Corporation, Mattel,
Inc., TLC Multimedia, Inc., and Riverdeep, Inc. dated October 20,
2003,
incorporated by reference to Exhibit 10.14 on Form 10-KSB/A filed
December
14, 2005.
|
10.15
|
Employment
Agreement Extension between Findex.com, Inc and Steven Malone dated
March
31, 2006, incorporated by reference to Exhibit 10.1 on Form 8-K filed
April 6, 2006.
|
10.16
|
Employment
Agreement Extension between Findex.com, Inc and William Terrill dated
March 31, 2006, incorporated by reference to Exhibit 10.2 on Form
8-K
filed April 6, 2006.
|
10.17
|
Employment
Agreement Extension between Findex.com, Inc and Kirk R. Rowland dated
March 31, 2006, incorporated by reference to Exhibit 10.3 on Form
8-K
filed April 6, 2006.
|
10.18
|
Promissory
Note to Barron Partners, LP dated April 7, 2006, incorporated by
reference
to Exhibit 10.1 on Form 8-K filed April 13, 2006.
|
10.19
|
Share
Exchange Agreement between Findex.com, Inc. and the stockholders
of Reagan
Holdings Inc., dated March 7, 2000, incorporated by reference to
Exhibit
2.1 on Form 8-K filed March 15, 2000.
|
10.20
|
Convertible
Secured Promissory Note between FindEx.com, Inc. and W. Sam Chandoha,
dated July 20, 2006, incorporated by reference to Exhibit 10.1 on
Form 8-K
filed July 26, 2006.
|
10.21
|
Security
Agreement between FindEx.com, Inc. and W. Sam Chandoha, dated July
20,
2006 incorporated by reference to Exhibit 10.2 on Form 8-K filed
July 26,
2006.
|
10.22
|
Common
Stock Purchase Warrant between FindEx.com, Inc. and W. Sam Chandoha,
dated
July 20, 2006 incorporated by reference to Exhibit 10.3 on Form 8-K
filed
July 26, 2006.
|
10.23
|
Modification
and Extension Agreement Between FindEx.com, Inc. and W. Sam Chandoha,
dated September 20, 2006, incorporated by reference to Exhibit 10.1
on
Form 8-K filed September 25,2006.
|
10.24
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and Steven
Malone
dated April 13, 2007, incorporated by reference to Exhibit 10.24
on Form
10-KSB filed April 17, 2007.
|
10.25
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and William
Terrill
dated April 13, 2007, incorporated by reference to Exhibit 10.25
on Form
10-KSB filed April 17, 2007.
|
10.26
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and Kirk R.
Rowland
dated April 13, 2007, incorporated by reference to Exhibit 10.25
on Form
10-KSB filed April 17, 2007.
|
10.27
|
Asset
Purchase Agreement between Findex.com, Inc. and ACS Technologies
Group,
Inc. dated October 18, 2007, incorporated by reference to Exhibit
10.27 on
Form 8-K filed October 24, 2007.
|
10.28
|
Partial
Assignment of License Agreement Among Findex.com, Inc., Riverdeep,
Inc.,LLC and ACS Technologies Group, Inc. dated October 11, 2007,
incorporated by reference to Exhibit 10.28 on Form 8-K filed October
24,
2007.
|
31.1
|
Certification
of Findex.com, Inc. Chief Executive Officer, Steven Malone, required
by
Rule 13a-14(a) or Rule 15d-14(a), and dated November 19, 2007. FILED
HEREWITH.
|
31.2
|
Certification
of Findex.com, Inc. Chief Financial Officer, Kirk R. Rowland, required
by
Rule 13a-14(a) or Rule 15d-14(a), and dated November 19, 2007. FILED
HEREWITH.
|
32.1
|
Certification
of Findex.com, Inc. Chief Executive Officer, Steven Malone, required
by
Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of
Title
18 of the United States Code (18 U.S.C. 1350), and dated November
19,
2007. FILED HEREWITH.
|
32.2
|
Certification
of Findex.com, Inc. Chief Financial Officer, Kirk R. Rowland, required
by
Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of
Title
18 of the United States Code (18 U.S.C. 1350), and dated November
19,
2007. FILED HEREWITH.
|
FINDEX.COM,
INC.
|
|||
Date:
November 19, 2007
|
By
|
/s/
Steven Malone
|
|
Steven
Malone
|
|||
President
and Chief Executive Officer
|
Date:
November 19, 2007
|
By
|
/s/
Kirk R. Rowland
|
|
Kirk
R. Rowland, CPA
|
|||
Chief
Financial Officer
|