<B>UNITED STATES

FORM 6-K


SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549


Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 Under

The Securities Exchange Act of 1934


For the month of April, 2006


Commission File Number: 0-30324


Radware Ltd.

(Translation of Registrant’s Name into English)


22 Raoul Wallenberg Street, Tel Aviv 69710, Israel

(Address of Principal Executive Offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:   

Form 20-F      X          Form 40-F___


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): N/A


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): N/A


Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:  

Yes _______ No   X


If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- N/A








CONTENTS


This report on Form 6-K of Radware Ltd. consists of the following documents, which are attached hereto and incorporated by reference herein:


1. Press Release: RADWARE LTD.  ANNOUNCES RESULTS

 Dated April 26, 2006


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




RADWARE LTD.



Date: April 26, 2006

By: /S/ Meir Moshe

Meir Moshe

Chief Financial Officer
























EXHIBIT INDEX




Exhibit Number

Description of Exhibit


10.1

Press Release: Radware Ltd. Announces Results,

                                                Dated April 26, 2006.










EXHIBIT 10.1



Dennis S. Dobson, Inc.

Dennis S. Dobson, CEO

Financial Public Relations

1522 Mill Plain Road

Fairfield, CT  06430

Global Financial Public Relations For Technology Companies

Telephone 203-255-7902

Fax 203-255-7961

E-Mail Address-IR@radware.com



FOR IMMEDIATE RELEASE

Contact:  

Meir Moshe, Chief Financial Officer, Radware Ltd.

       

011-972-3766-8610

Dennis S. Dobson, for Radware Ltd.

(203) 255-7902


RADWARE LTD.  ANNOUNCES RESULTS


* Quarterly revenues of $20.0 million

* GAAP EPS $0.02, Non-GAAP EPS $0.07



Tel Aviv, Israel, April 26, 2006 — Radware (NASDAQ: RDWR), the leading provider of intelligent integrated solutions for ensuring the fast, reliable and secure delivery of networked and Web-enabled applications over IP, today reported its results for the first quarter of 2006. Revenues totaled $20.0 million, the same as in the first quarter of 2005. Revenues for the fourth quarter of 2005 totaled $21.0 million.


With the adoption of Statement of Financial Accounting Standards No. 123R (FAS 123R) as of January 1, 2006, the company began expensing stock-based compensation according to generally accepted accounting principles (GAAP), for the first time, in the first quarter of 2006. To facilitate a comparison of this quarter’s results with the results of prior quarters, the company is providing also pro forma Non-GAAP Condensed Consolidated Statements of Operations and a reconciliation of reported net income to pro forma net income. Net income on a GAAP basis for the first quarter of 2006 was $0.3 million or $0.02 per diluted share. For comparative purposes, net income excluding the effects of stock-based compensation expense for the first quarter of 2006 was $1.4 million or $0.07 per diluted share, compared with net income of $4.4 million or $0.22 per diluted share in the first quarter of 2005 and net income of $2.4 million or $0.12 per diluted share in the fourth quarter of 2005.

The Company continued to maintain positive operational cash flow. In the first quarter of 2006 the Company generated cash in the amount of $5.6 million. This led to a balance of $170.0 million in cash, short-term and long-term bank deposits and marketable securities.

 “Although Q1 sales were below expectations, we remain enthusiastic about the business prospects and growth potential for Radware,” said Roy Zisapel President and CEO at Radware. “We are confident about the success of our business plan and continue to devote resources to improving our sales performance.”



During the quarter ended March 31, 2006, Radware released the following significant announcements:


New Certifications Advance Radware's Leadership Position in Application Delivery Market

  

Radware provides MAN/WAN high availability solution for BEA WebLogic 9.0

  

Radware Joins the Microsoft SecureIT Alliance

 

Radware Introduces Next Generation IPS Solution

  

Radware Presents Security as a Core Business Enabler at RSA 2006


BetandWin Chooses Radware's Application Delivery Solution to Ensure 24/7 Availability and High Performance of the Company's Popular International On-line Gaming Service


VitalStream Selects Radware's Application Delivery Solution for High Quality Streaming Media and Content Delivery Service


Radware Appoints New President of Radware Americas


Radware's 2005 Year End Survey of InfoSecurity and Interop Attendees Reveals Need for Faster, More Secure Business Applications


Company management will host a quarterly investor conference call at 8:45 AM EDT on April 26, 2006. The call will focus on financial results for the quarter ended March 31, 2006, and certain other matters related to the Company’s business.


The conference call will be webcast on April 26, 2006 at 8:45 AM EDT in the “listen only” mode via the Internet at:

http://www.radware.com/content/company/investorrelations/default.asp

    


About Radware

Radware (NASDAQ:RDWR) is the global leader in integrated application delivery solutions, assuring the full availability, maximum performance and complete security of all business critical networked applications while dramatically cutting operating and scaling costs. Over 3,000 enterprises and carriers worldwide use Radware application-smart switches to drive business productivity and improve profitability by adding critical application intelligence to their IP infrastructure, making networks more responsive to specific business processes. Radware's APSolute product family provides the most complete set of application front-end, remote access and security capabilities for application-smart networking to ensure faster, more reliable and secure business transactions. Learn more on how Radware application delivery solutions can enable you to get the most of your investments in IT infrastructure and people. www.radware.com.




###


This press release may contain forward-looking statements that are subject to risks and uncertainties. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, general business conditions in the Application Switching industry, changes in demand for Application Switching products, the timing and amount or cancellation of orders and other risks detailed from time to time in Radware's filings with the Securities and Exchange Commission, including Radware's Form 20-F.





















































 

Condensed Consolidated Balance Sheets

 

(U.S. Dollars in Thousands)

  

December 31,

 2005

 

March 31,

 2006

  

(Audited)

 

(Unaudited)

Current assets

    

Cash and cash equivalents

 

56,263

 

20,702

Short-term bank deposits

 

10,195

 

10,290

Short-term marketable securities

 

60,443

 

77,275

Trade receivables, net

 

14,661

 

15,737

Other receivables and prepaid   expenses

 


1,451

 


1,746

Inventories

 

5,254

 

5,757

  

148,267

 

131,507

Long-term investments

    

Long-term bank deposit

 

9,458

 

9,324

Long-term marketable securities

 

28,134

 

52,458

Severance pay funds

 

2,178

 

2,271

  

39,770

 

64,053

     

Property and equipment, net

 

5,968

 

6,267

     

Other assets

    

Intangible assets, net, long-term deferred taxes and other long-term assets

 



3,888

 



3,843

Goodwill

 

6,454

 

6,454

  

10,342

 

10,297

     

Total assets

 

204,347

 

212,124

     

Current liabilities

    

Trade payables

 

5,329

 

5,360

Deferred revenues, other payables and accrued expenses

 

18,933

 

21,180

  

24,262

 

26,540

     

Accrued severance pay

 

2,659

 

2,802

     

Total liabilities

 

26,921

 

29,342

     

Shareholders’ equity

    

Share capital

 

470

 

479

Additional paid-in capital

 

153,010

 

158,113

Accumulated other comprehensive loss

 

(404)

 

(537)

Deferred stock compensation

 

(67)

 

-

Retained earnings

 

24,417

 

24,727

Total shareholders’ equity

 

177,426

 

182,782

Total liabilities and shareholders' equity

 


204,347

 


212,124






Condensed Consolidated Statements of Operations

(U.S. Dollars in thousands, except share and per share data)

 



For the Three months ended March 31, 2005



For the Three months ended March 31, 2006

 

(Unaudited)

(Unaudited)

   

Revenues

              20,021

              20,046

Cost of revenues

                  3,555

                  3,865

Gross profit

                16,466

                16,181

Operating expenses:

  

Research and development, net

3,026

3,832

Sales and marketing

              8,996

              12,123

General and administrative

                  1,214

                  1,478

Total operating expenses

                13,236

                17,433

Operating income (loss)

3,230

(1,252)

Financial income, net

                  1,226

                  1,600

Income before income taxes

4,456

348

Income taxes

                       55  

                       38  

Net income

                  4,401

                     310


  

Basic net earnings per share

 $                 0.24

 $                 0.02

Weighted average number of shares used to compute basic net earnings per share


18,540,984    


19,182,115    


   

Diluted net earnings per share

 $                 0.22

 $                 0.02

Weighted average number of shares used to compute diluted net earnings per share




    20,288,967    


    20,217,182