Q1 2006

FORM 6-K


SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549


Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 Under

The Securities Exchange Act of 1934


For the month of July, 2006


Commission File Number: 0-30324


Radware Ltd.

(Translation of Registrant’s Name into English)


22 Raoul Wallenberg Street, Tel Aviv 69710, Israel

(Address of Principal Executive Offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:   

Form 20-F      X          Form 40-F___


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): N/A


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): N/A


Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:  

Yes _______ No   X


If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- N/A

CONTENTS


This report on Form 6-K of Radware Ltd. consists of the following documents, which are attached hereto and incorporated by reference herein:


1. Press Release: RADWARE LTD.  ANNOUNCES RESULTS, Dated July 24, 2006


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




RADWARE LTD.



Date: July 24, 2006

By: /s/ Meir Moshe________

Meir Moshe

Chief Financial Officer

















EXHIBIT INDEX




Exhibit Number

Description of Exhibit


10.1

Press Release: Radware Ltd. Announces Results, Dated July 24, 2006.



Exhibit 10.1




Dennis S. Dobson, Inc.

Dennis S. Dobson, CEO

Financial Public Relations

1522 Mill Plain Road

Fairfield, CT  06430

Global Financial Public Relations For Technology Companies

Telephone 203-255-7902

Fax 203-255-7961

 E-Mail Address-IR@radware.com



FOR IMMEDIATE RELEASE

Contact:  

Meir Moshe, Chief Financial Officer, Radware Ltd.

       

011-972-3766-8610

Dennis S. Dobson, for Radware Ltd.

(203) 255-7902



RADWARE LTD.  ANNOUNCES RESULTS


* Quarterly revenues of $20.1 million

* GAAP loss per share $0.03, Non-GAAP EPS $0.02



Tel Aviv, Israel, July 24, 2006 — Radware (NASDAQ: RDWR), the leading provider of intelligent integrated solutions for ensuring the fast, reliable and secure delivery of networked and Web-enabled applications over IP, today reported its results for the second quarter of 2006. Revenues totaled $20.1 million, an increase of 15% compared with revenues of $17.5 million in the second quarter of 2005 and a slight increase compared with revenues of $20.0 million for the first quarter of 2006.


Net loss on a GAAP basis for the second quarter of 2006 was $0.6 million or $0.03 per diluted share, compared to income of $0.3 million or $0.02 per diluted share in the first quarter of 2006.


Net income excluding the effects of stock-based compensation expense for the second quarter of 2006 was $0.3 million or $0.02 per diluted share, compared with net income of $1.0 million or $0.05 per diluted share in the second quarter of 2005 and net income of $1.4 million or $0.07 per diluted share in the first quarter of 2006.

The Company continued to maintain positive operational cash flow. In the second quarter of 2006 the Company generated cash in the amount of $0.4 million. This led to a balance of $170.4 million in cash, short-term and long-term bank deposits and marketable securities.

 “During Q2 we continued to invest and align resources to improve sales performance and believe we are beginning to see the results of these efforts,” said Roy Zisapel, President and CEO at Radware. “Moving forward, we will continue our focus on driving revenues while maintaining our current level of operating expenses which we believe is sufficient to support our growth objectives.”



During the quarter ended June 30, 2006, Radware released the following significant announcements:


Digital Media Innovator Vizrea Selects Radware Application Delivery Solution for New Mobile Camera Phone Service

Regency Hospital Company Chooses Radware to Ensure Continuous, Secure Access to Medical Records and Patient Care Information

Radware Introduces Industry's Fastest Layer 7 Performance and Highest Port Density Application Delivery Platform

Radware's Announces New AS5 Application Switch Platform to Power AppDirector 6000 and DefensePro 6000

Oracle Certifies Radware Application Delivery Solution


Company management will host a quarterly investor conference call at 8:45 AM EDT on July 24, 2006. The call will focus on financial results for the quarter ended June 30, 2006, and certain other matters related to the Company’s business.


The conference call will be webcast on July 24, 2006 at 8:45 AM EDT in the “listen only” mode via the Internet at:

http://www.radware.com/content/company/investorrelations/default.asp


Please use the following dial-in numbers to participate in the second quarter 2006 call:


Participants in the U.S. Call: 1-800-230-1059 (Toll Free)

Participants outside the U.S. Call: 1-612-332-1025


    


About Radware

Radware (NASDAQ:RDWR) is the global leader in integrated application delivery solutions, assuring the full availability, maximum performance and complete security of all business critical networked applications while dramatically cutting operating and scaling costs. Over 3,000 enterprises and carriers worldwide use Radware application-smart switches to drive business productivity and improve profitability by adding critical application intelligence to their IP infrastructure, making networks more responsive to specific business processes. Radware's APSolute product family provides the most complete set of application front-end, remote access and security capabilities for application-smart networking to ensure faster, more reliable and secure business transactions. Learn more on how Radware application delivery solutions can enable you to get the most of your investments in IT infrastructure and people. www.radware.com.


###


This press release may contain forward-looking statements that are subject to risks and uncertainties. Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, general business conditions in the Application Switching industry, changes in demand for Application Switching products, the timing and amount or cancellation of orders and other risks detailed from time to time in Radware's filings with the Securities and Exchange Commission, including Radware's Form 20-F.


 

Condensed Consolidated Balance Sheets

 

(U.S. Dollars in Thousands)

  

December 31,

 2005

 

June 30,

 2006

  

(Audited)

 

(Unaudited)

Current assets

    

Cash and cash equivalents

 

56,263

 

38,657

Short-term bank deposits

 

10,195

 

-

Short-term marketable securities

 

60,443

 

81,729

Trade receivables, net

 

14,661

 

17,124

Other receivables and prepaid   expenses

 


1,451

 


1,832

Inventories

 

5,254

 

6,869

  

148,267

 

146,211

Long-term investments

    

Long-term bank deposit

 

9,458

 

9,192

Long-term marketable securities

 

28,134

 

40,867

Severance pay funds

 

2,178

 

2,521

  

39,770

 

52,580

     

Property and equipment, net

 

5,968

 

6,847

     

Other assets

    

Intangible assets, net, long-term deferred taxes and other long-term assets

 



3,888

 



3,715

Goodwill

 

6,454

 

6,454

  

10,342

 

10,169

     

Total assets

 

204,347

 

215,807

     

Current liabilities

    

Trade payables

 

5,329

 

5,927

Deferred revenues, other payables and accrued expenses

 

18,933

 

22,058

  

24,262

 

27,985

     

Accrued severance pay

 

2,659

 

3,262

     

Total liabilities

 

26,921

 

31,247

     

Shareholders’ equity

    

Share capital

 

470

 

483

Additional paid-in capital

 

153,010

 

160,270

Accumulated other comprehensive loss

 

(404)

 

(316)

Deferred stock compensation

 

(67)

 

-

Retained earnings

 

24,417

 

24,123

Total shareholders’ equity

 

177,426

 

184,560

Total liabilities and shareholders' equity

 


204,347

 


215,807




Condensed Consolidated Statements of Operations

(U.S. Dollars in thousands, except share and per share data)

 



For the Three months ended June 30, 2005



For the Three months ended June 30, 2006



For the Six months ended June 30, 2005



For the Six months ended June 30, 2006

 

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

     

Revenues

              17,507

              20,058

              37,528

              40,104

Cost of revenues

                  3,491

                  3,876

                  7,046

                  7,741

Gross profit

                14,016

                16,182

                30,482

                32,363

Operating expenses:

    

Research and development, net

3,331

4,268

6,357

8,100

Sales and marketing

              9,617

              12,883

              18,613

              25,006

General and administrative

                  1,343

                  1,528

                  2,557

                  3,006

Total operating expenses

                14,291

                18,679

                27,527

                36,112

Operating income (loss)

(275)

(2,497)

2,955

(3,749)

Financial income, net

                  1,291

                  1,815

                  2,517

                  3,415

Income (loss) before income taxes

1,016

(682)

5,472

(334)

Income taxes

                     (16)  

                       78  

                     (71)  

                       40  

Net income (loss)

                  1,000

                   (604)

                  5,401

                  (294)


    

Basic net earnings (loss) per share

 $ 0.05

 $ (0.03)

 $ 0.29

 $  (0.02)

Weighted average number of shares used to compute basic net earnings (loss) per share



18,731,856    



19,493,518    



18,636,420    



19,337,817    


     

Diluted net earnings (loss) per share

 $ 0.05

 $ (0.03)

 $  0.27

 $  (0.02)

Weighted average number of shares used to compute diluted net earnings (loss) per share




   

 20,253,050    



19,493,518    


   

 20,271,009    



19,337,817    









Reconciliation of Supplemental Financial Information

(U.S. Dollars in thousands, except share and per share data)

 



For the Three months ended June 30, 2005



For the Three months ended June 30, 2006



For the Six months ended June 30, 2005



For the Six months ended June 30, 2006

     

GAAP Net income (loss)

                  1,000

                   (604)

                  5,401

                  (294)

Stock-based compensation expenses, included in:

    

Cost of revenues

-

17

-

37

Research and development, net

-

241

-

540

Sales and marketing

-

696

-

1,453

General and administrative

-

116

-

229

Income taxes

                          -

                   (117)

                          -

                   (233)

 

                          -

                     953

                          -

                  2,026


Non-GAAP Net income


                  1,000


                     349


                  5,401


                  1,732

     



Non-GAAP Diluted net earnings per share



 $ 0.05



 $  0.02



 $ 0.27



 $  0.09


Weighted average number of shares used to compute Non-GAAP diluted net earnings per share




   


 20,253,050    




19,891,804    


   


 20,271,009    




20,054,493