SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2001 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____________ to ____________
Commission File Number 1-4923
WESTMINSTER CAPITAL, INC. |
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) |
Delaware | 95-2157201 |
(State or other jurisdiction of | (IRS. Employer Identification No.) |
incorporation or organization) |
9665 Wilshire Boulevard, Suite M-10, Beverly Hills, CA | 90212 |
(Address of principal executive office) | (Zip Code) |
310 278-1930 |
(Registrant's Telephone Number, Including Area Code) |
|
(Former name, former address and former fiscal year, |
if changed since last report) |
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
ýYes oNo
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date 8,124,607
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
WESTMINSTER CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
FINANCIAL CONDITION AS OF
JUNE 30, 2001 (UNAUDITED) AND DECEMBER 31, 2000 (AUDITED)
ASSETS | June 30, 2001 | December 31, 2000 | ||||
Cash and cash equivalents | $ | 7,113,000 | $ | 6,227,000 | ||
Securities available-for-sale, at fair value | 16,149,000 | 17,330,000 | ||||
Accounts receivable, net of reserve of $338,000 in 2001 and $376,000 in 2000 | 4,275,000 | 4,305,000 | ||||
Loans receivable, net | 5,409,000 | 5,224,000 | ||||
Investment in limited partnerships that invest in securities | 2,114,000 | 1,899,000 | ||||
Other investments | 490,000 | 490,000 | ||||
Accrued interest receivable | 360,000 | 381,000 | ||||
Income tax receivable | 96,000 | 780,000 | ||||
Inventories | 506,000 | 462,000 | ||||
Property and equipment, net | 5,565,000 | 5,763,000 | ||||
Goodwill, net | 9,213,000 | 9,513,000 | ||||
Other assets | 919,000 | 845,000 | ||||
|
|
|||||
Total Assets | $ | 52,209,000 | $ | 53,219,000 | ||
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||
|
|
|||||
LIABILITIES: | ||||||
Accounts payable | 1,841,000 | 2,264,000 | ||||
Accrued expenses | 1,213,000 | 1,404,000 | ||||
Due to sellers | | 510,000 | ||||
Other borrowings | 3,711,000 | 4,262,000 | ||||
Deferred income taxes | 2,055,000 | 1,831,000 | ||||
Minority interests | 1,129,000 | 1,091,000 | ||||
|
|
|||||
Total Liabilities | 9,949,000 | 11,362,000 | ||||
|
|
|||||
COMMITMENTS AND CONTINGENCIES | ||||||
SHAREHOLDERS EQUITY: | ||||||
Common stock, $1 par value: 30,000,000 shares authorized: 8,125,000 shares issued and outstanding in 2001 and 2000 | 8,125,000 | 8,125,000 | ||||
Capital in excess of par value | 56,223,000 | 56,223,000 | ||||
Accumulated deficit | (22,091,000 | ) | (22,684,000 | ) | ||
Accumulated other comprehensive income | 3,000 | 193,000 | ||||
|
|
|||||
Total Shareholders Equity | 42,260,000 | 41,857,000 | ||||
|
|
|||||
Total Liabilities and Shareholders Equity | $ | 52,209,000 | $ | 53,219,000 | ||
|
|
See accompanying notes to consolidated
financial statements.
WESTMINSTER CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Six
months ended June 30, 2001 |
Six
months ended June 30, 2000 |
Three
months ended June 30, 2001 |
Three
months ended June 30, 2000 |
|||||||||
|
|
|
|
|||||||||
REVENUES: | ||||||||||||
Sales to packaging customers | $ | 7,228,000 | $ | 5,573,000 | $ | 4,273,000 | $ | 2,767,000 | ||||
Equipment rental and sales | 4,717,000 | 5,468,000 | 2,288,000 | 3,195,000 | ||||||||
Group purchasing revenues | 795,000 | 650,000 | 425,000 | 349,000 | ||||||||
Finance and secured lending revenues | 1,113,000 | 1,799,000 | 270,000 | 529,000 | ||||||||
|
|
|
|
|||||||||
Total Revenues | 13,853,000 | 13,490,000 | 7,256,000 | 6,840,000 | ||||||||
|
|
|
|
|||||||||
COSTS AND EXPENSES: | ||||||||||||
Cost of sales packaging | 4,434,000 | 3,497,000 | 2,638,000 | 1,837,000 | ||||||||
Cost of sales equipment rental and sales | 2,817,000 | 2,864,000 | 1,232,000 | 1,649,000 | ||||||||
Selling, general and administrative | 5,077,000 | 5,962,000 | 2,701,000 | 2,987,000 | ||||||||
Depreciation and amortization | 474,000 | 493,000 | 202,000 | 245,000 | ||||||||
Interest expense | 172,000 | 96,000 | 77,000 | 53,000 | ||||||||
|
|
|
|
|||||||||
Total Expenses | 12,974,000 | 12,912,000 | 6,850,000 | 6,771,000 | ||||||||
|
|
|
|
|||||||||
INCOME BEFORE INCOME TAXES & MINORITY INTERESTS | 879,000 | 578,000 | 406,000 | 69,000 | ||||||||
INCOME TAX PROVISION | (464,000 | ) | (391,000 | ) | (216,000 | ) | (87,000 | ) | ||||
MINORITY INTERESTS | (139,000 | ) | (173,000 | ) | (90,000 | ) | (90,000 | ) | ||||
|
|
|
|
|||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE | 276,000 | 14,000 | 100,000 | (108,000 | ) | |||||||
DISCONTINUED OPERATIONS | | 693,000 | | | ||||||||
|
|
|
|
|||||||||
INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE | 276,000 | 707,000 | 100,000 | (108,000 | ) | |||||||
CUMULATIVE EFFECT OF ACCOUNTING CHANGE NET OF INCOME TAXES | 317,000 | | | | ||||||||
|
|
|
|
|||||||||
NET INCOME (LOSS) | $ | 593,000 | $ | 707,000 | $ | 100,000 | $ | (108,000 | ) | |||
|
|
|
|
See accompanying notes to consolidated financial statements.
WESTMINSTER CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF CASH FLOWS (UNAUDITED)
Six
months ended June 30, 2001 |
Six
months ended June 30, 2000 |
||||||
|
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income from continuing operations before cumulative effect of accounting change and before discontinued operations | $ | 276,000 | $ | 14,000 | |||
Cumulative effect of accounting change | (530,000 | ) | |||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Provisions for loan losses (recoveries) and doubtful receivables, net | (38,000 | ) | | ||||
Depreciation, amortization, and accretion, net | 1,185,000 | 937,000 | |||||
Loss on sales of securities available-for-sale | 17,000 | 27,000 | |||||
Gain on sale of other investments | | (450,000 | ) | ||||
Appreciation of derivative instruments | (107,000 | ) | | ||||
Disposal of rental equipment | 128,000 | | |||||
Net change in deferred income taxes | 679,000 | | |||||
Unrealized gains on limited partnerships that invest in securities | (215,000 | ) | (136,000 | ) | |||
Gain from equity investment | (68,000 | ) | (209,000 | ) | |||
Loss from write-down of investment | | 48,000 | |||||
Change in assets and liabilities, net effects from acquisitions of subsidiaries: | |||||||
Decrease (increase) in accounts receivable | 68,000 | (871,000 | ) | ||||
Decrease (increase) in accrued interest receivable | 21,000 | (48,000 | ) | ||||
Net change in current income taxes | 684,000 | (780,000 | ) | ||||
Increase in other assets | (6,000 | ) | (175,000 | ) | |||
Increase in inventories | (44,000 | ) | (249,000 | ) | |||
(Decrease) increase in accounts payable | (423,000 | ) | 316,000 | ||||
(Decrease) increase in accrued expenses | (191,000 | ) | 267,000 | ||||
Net change in minority interests | 38,000 | 20,000 | |||||
|
|
||||||
Net cash provided by (used in) operating activities | 1,474,000 | (1,289,000 | ) | ||||
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchase of securities | (64,346,000 | ) | (22,388,000 | ) | |||
Proceeds from sales and maturities of securities | 65,821,000 | 27,827,000 | |||||
Purchases of property and equipment | (816,000 | ) | (1,439,000 | ) | |||
Loan originations | (386,000 | ) | | ||||
Principal collected on loan receivables | 200,000 | | |||||
Proceeds from liquidation of limited partnership interest | | 125,000 | |||||
Proceeds from liquidation of other investments | | 750,000 | |||||
|
|
||||||
Net cash provided by investing activities | 473,000 | 4,875,000 | |||||
|
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Seller financing repayments | (510,000 | ) | (1,749,000 | ) | |||
Repayment of installment debt and capital lease obligations | (705,000 | ) | (694,000 | ) | |||
Proceeds from exercise of stock options | | 570,000 | |||||
Installment and bank debt proceeds | 154,000 | 2,177,000 | |||||
|
|
||||||
Net cash (used in) provided by financing activities | (1,061,000 | ) | 304,000 | ||||
|
|
||||||
Net cash provided by continuing operations | 886,000 | 3,890,000 | |||||
Net cash provided by discontinued operations | | 957,000 | |||||
|
|
||||||
Net change in cash and cash equivalents | 886,000 | 4,847,000 | |||||
Cash and cash equivalents, beginning of period | 6,227,000 | 1,406,000 | |||||
|
|
||||||
Cash and cash equivalents, end of period | $ | 7,113,000 | $ | 6,253,000 | |||
|
|
See accompanying notes to consolidated financial statements.
WESTMINSTER CAPITAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME (UNAUDITED)
Six
months ended June 30, 2001 |
Six
months ended June 30, 2000 |
|||||||
|
|
|||||||
Net income | $ | 593,000 | $ | 707,000 | ||||
|
|
|||||||
Other comprehensive income, net of tax: | ||||||||
Unrealized gains on securities: | ||||||||
Unrealized holding (losses) gains arising during period | (13,000 | ) | 66,000 | |||||
Less: reclassification adjustment for gains included in net income | (177,000 | ) | (1,000 | ) | ||||
|
|
|||||||
Other comprehensive (loss) income | (190,000 | ) | 65,000 | |||||
|
|
|||||||
Comprehensive income | $ | 403,000 | $ | 772,000 | ||||
|
|
|||||||
See accompanying notes to consolidated financial statements.
WESTMINSTER CAPITAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2001
1. BASIS OF PRESENTATION AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE
In the opinion of Westminster Capital, Inc. and consolidated entities (the "Corporation"), the accompanying unaudited consolidated financial statements, prepared from the Corporation's books and records, contain all adjustments (consisting of only normal recurring accruals) necessary for a fair presentation of the Corporation's financial condition as of June 30, 2001 and December 31, 2000, and the results of operations, statements of cash flows and statements of comprehensive income for the three and six month periods ended June 30, 2001 and 2000.
The consolidated financial statements include the accounts of Westminster Capital, Inc. and its subsidiaries, including a 100% interest in Westland Associates, Inc. (Westland), an 80% interest in One Source Industries, LLC (One Source), a 70% interest in Physician Advantage, LLC (Physician Advantage) and a 68% interest in Logic Technology Group, Inc., dba Matrix Visual Solutions (Matrix).
The sale of Global Telecommunications on January 31, 2000 is reflected as a discontinued operation in these consolidated financial statements.
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes necessary to present the financial position, results of operations, statements of cash flows and statements of comprehensive income in conformity with accounting principles generally accepted in the United States of America. The material set forth below under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" is written with the presumption that the users of the interim financial statements have read or have access to the most recent report on Form 10-K for the year ended December 31, 2000, which contains the latest audited consolidated financial statements and notes thereto, together with Management's Discussion and Analysis of Financial Condition and Results of Operations as of December 31, 2000 and for the year then ended.
Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, is effective for all fiscal years beginning after June 15, 2000. SFAS No. 133, as amended, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. Under SFAS No. 133, certain contracts that were not formerly considered derivatives may now meet the definition of a derivative.
The Corporation has adopted SFAS No. 133 effective January 1, 2001. The Corporation may receive or invest in stock warrants in connection with its various finance and secured lending activities. The adoption of SFAS No. 133 has resulted in a $317,000 cumulative effect transition adjustment to net income relating to warrants held at December 31, 2000, which qualify as derivatives. The cumulative effect transition adjustment net of income tax is shown as a cumulative effect accounting change in the Statement of Operations and was determined using the Black Scholes pricing model. The computed fair value of these warrants using this valuation methodology results in an appreciation that is $155,000 greater than the intrinsic value underlying common stock represented by these warrants, net of the exercise price. Prior to January 1, 2001, appreciation of these warrants was included in other comprehensive income. Appreciation of these warrants since January 1, 2001 of $107,000 is recognized in the Statement of Operations under Finance and secured lending revenues.
On June 29, 2001, the Financial Accounting Standards Board (FASB) approved SFAS No. 141, Business Combinations. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Goodwill and certain intangible assets will remain on the balance sheet and not be amortized. The Corporation is required to implement SFAS No. 141 beginning July 1, 2001. The Corporation has not yet determined the impact that this statement will have on its consolidated financial position or results of operations.
On June 29, 2001, SFAS No. 142, "Goodwill and Other Intangible Assets" was approved by the FASB. SFAS No. 142 changes the accounting for goodwill from an amortization method to an impairment-only approach. Amortization of goodwill, including goodwill recorded in past business combinations, will cease upon adoption of this statement. On an annual basis, and when there is reason to suspect that their values have been diminished or impaired, these assets must be tested for impairment, and write-downs may be necessary. The Corporation is required to implement SFAS No. 142 on January 1, 2002. The Corporation has not yet determined the impact that this statement will have on its consolidated financial position or results of operations.
2. SECURITIES AVAILABLE-FOR-SALE
Securities available-for-sale are carried at estimated fair value. The amortized cost and estimated fair value of securities available for sale at June 30, 2001 and December 31, 2000 are as follows (in thousands):
Gross | Gross | ||||||||||||
Unrealized | Unrealized | Estimated | |||||||||||
Amortized Cost | Gains | Losses | Fair Value | ||||||||||
|
|
|
|
||||||||||
June 30, 2001: | |||||||||||||
U.S. Treasury and Agency Securities | $ | 15,492 | $ | 2 | $ | | $ | 15,494 | |||||
Equity and Debt Securities | 639 | 16 | | 655 | |||||||||
|
|
|
|
||||||||||
Total | $ | 16,131 | $ | 18 | $ | | $ | 16,149 | |||||
|
|
|
|
||||||||||
December 31, 2000: | |||||||||||||
U.S. Treasury and Agency Securities | $ | 16,983 | $ | 24 | $ | | $ | 17,007 | |||||
Equity and Debt Securities | | 323 | | 323 | |||||||||
|
|
|
|
||||||||||
Total | $ | 16,983 | $ | 347 | $ | | $ | 17,330 | |||||
|
|
|
|
Maturities of U.S. Treasury and Agency Securities were as follows at June 30, 2001 (in thousands):
Amortized Cost |
Fair Value |
|||||
|
|
|||||
Due within one year | $ | 12,992 | $ | 12,994 | ||
Due after one year through five years | 2,500 | 2,500 | ||||
|
|
|||||
$ | 15,492 | $ | 15,494 | |||
|
|
3. LOANS RECEIVABLE
The Corporations loans receivable outstanding at June 30, 2001 and December 31, 2000 were comprised of the following (in thousands):
June 30, 2001 | December 31, 2000 | ||||||
|
|
||||||
Loans, net of loan fees, secured by trust deeds or mortgages | $ | 5,023 | $ | 5,224 | |||
Loans secured by other collateral | 386 | | |||||
|
|
||||||
Total | $ | 5,409 | $ | 5,224 | |||
|
|
||||||
4. GOODWILL
The Corporations investments in operating businesses include purchased goodwill recorded as follows (in thousands):
Purchased
goodwill |
Accumulated amortization at 1/1/01 |
Amortization
for six months ended 6/30/01 |
Net unamortized cost at 6/30/01 |
|||||||||||
|
|
|
|
|||||||||||
June 30, 2001: | ||||||||||||||
One Source Industries | $ | 5,825 | $ | (509 | ) | $ | (150 | ) | $ | 5,166 | ||||
Matrix Visual Solutions | 3,411 | (189 | ) | (84 | ) | 3,138 | ||||||||
Westland Associates | 888 | (277 | ) | (44 | ) | 567 | ||||||||
Touch Controls | 456 | (92 | ) | (22 | ) | 342 | ||||||||
|
|
|
|
|||||||||||
Total | $ | 10,580 | $ | (1,067 | ) | $ | (300 | ) | $ | 9,213 | ||||
|
|
|
|
|||||||||||
Purchased
goodwill |
Accumulated amortization at 1/1/00 |
Amortization
for 12 months ended 12/31/00 |
Net
unamortized cost at 12/31/00 |
|||||||||||
|
|
|
|
|||||||||||
December 31, 2000: | ||||||||||||||
One Source Industries | $ | 5,825 | $ | (240 | ) | $ | (269 | ) | $ | 5,316 | ||||
Matrix Visual Solutions | 3,411 | (18 | ) | (171 | ) | 3,222 | ||||||||
Physician Advantage | 1,577 | (99 | ) | (1,478 | ) | | ||||||||
Westland Associates | 888 | (188 | ) | (89 | ) | 611 | ||||||||
Touch Controls | 456 | (46 | ) | (46 | ) | 364 | ||||||||
|
|
|
|
|||||||||||
Total | $ | 12,157 | $ | (591 | ) | $ | (2,053 | ) | $ | 9,513 | ||||
|
|
|
|
|||||||||||
5. OTHER BORROWINGS
Other borrowings include bank credit facilities comprised of a term loan and two revolving lines of credit provided to Matrix. The term loan is in the principal amount of $750,000 and requires monthly principal and interest payments amortizing over a five-year term beginning April 2000. The outstanding principal balance at June 30, 2001 was $516,000.
The revolving line of credit for working capital purposes in the nominal principal amount of $750,000 has a maturity date of March 2004 and requires monthly payments of interest only. At June 30, 2001, the outstanding principal balance was $395,000.
The revolving line of credit for equipment purchases in the nominal amount of $2,200,000 has a maturity of April 2005, requires monthly payments of interest only through March 2001 and thereafter amortizes in 48 equal monthly payments of principal plus accrued interest. At June 30, 2001, the outstanding principal balance on the equipment line of credit was $2,064,000.
Each loan is secured by Matrix assets and bears interest at the banks prime rate (6.75% at June 30, 2001).
In addition to Matrix bank lines of $2,975,000, other borrowings are comprised of various capitalized leases and other installment debt of $736,000.
The Matrix credit facilities require compliance with three covenants. Matrix was not in compliance with one of the covenants at June 30, 2001, which non-compliance has been waived by the bank until September 30, 2001.
6. SUPPLEMENTAL CASH FLOW INFORMATION
Six months ended June 30, 2001 | Six months ended June 30, 2000 | |||||
|
|
|||||
Supplemental schedule of cash flow information: | ||||||
Interest paid | $ | 172,000 | $ | 96,000 | ||
|
|
|||||
Income taxes paid | $ | 54,000 | $ | 1,582,000 | ||
|
|
|||||
Supplemental schedule of non-cash investing and financing activities: | ||||||
Tax effect of unrealized gains on securities available-for-sale | $ | (9,000 | ) | $ | 47,000 | |
|
|
7. SEGMENT INFORMATION
Revenues, gross profit and other financial data for continuing operations of the Corporations industry segments for the three and six months ended June 30, 2001 and 2000, are set forth below. All revenues are earned in the United States of America. (Dollars in thousands)
Point-of- Purchase Display and Packaging | Equipment Rentals and Sales | Group Purchasing Services | Finance and Secured Lending |
Total Reportable Segment Totals | ||||||||||||
|
|
|
|
|
||||||||||||
Six months ended June 30 | ||||||||||||||||
2001 | ||||||||||||||||
Revenues | $ | 7,228 | $ | 4,717 | $ | 795 | $ | 1,113 | $ | 13,853 | ||||||
Gross Profit | 2,794 | 1,900 | 795 | 1,113 | 6,602 | |||||||||||
Selling, general and administrative | 1,646 | 1,625 | 764 | 1,042 | 5,077 | |||||||||||
Depreciation, amortization, accretion, net (1) | 220 | 145 | 78 | 31 | 474 | |||||||||||
Interest expense | 27 | 137 | 8 | 0 | 172 | |||||||||||
Income (loss) before income taxes (2) | 901 | (7 | ) | (55 | ) | 40 | 879 | |||||||||
Total assets | 9,506 | 9,603 | 1,577 | 31,523 | 52,209 | |||||||||||
2000 | ||||||||||||||||
Revenues | $ | 5,573 | $ | 5,468 | $ | 650 | $ | 1,799 | $ | 13,490 | ||||||
Gross Profit | 2,076 | 2,604 | 650 | 1,799 | 7,129 | |||||||||||
Selling, general and administrative | 1,723 | 1,780 | 1,316 | 1,143 | 5,962 | |||||||||||
Depreciation, amortization, accretion, net (1) | 216 | 97 | 164 | 16 | 493 | |||||||||||
Interest expense | 12 | 73 | 11 | 0 | 96 | |||||||||||
Income (loss) before income taxes (2) | 125 | 654 | (841 | ) | 640 | 578 | ||||||||||
Total assets | 8,587 | 5,959 | 3,080 | 34,344 | 51,970 | |||||||||||
Three months ended June 30 | ||||||||||||||||
2001 | ||||||||||||||||
Revenues | $ | 4,273 | $ | 2,288 | $ | 425 | $ | 270 | $ | 7,256 | ||||||
Gross Profit | 1,635 | 1,056 | 425 | 270 | 3,386 | |||||||||||
Selling, general and administrative | 914 | 944 | 379 | 464 | 2,701 | |||||||||||
Depreciation, amortization, accretion, net (1) | 108 | 41 | 37 | 16 | 202 | |||||||||||
Interest expense | 12 | 60 | 5 | 0 | 77 | |||||||||||
Income (loss) before income taxes (2) | 601 | 11 | 4 | (210 | ) | 406 | ||||||||||
Total assets | 9,506 | 9,603 | 1,577 | 31,523 | 52,209 | |||||||||||
2000 | ||||||||||||||||
Revenues | $ | 2,767 | $ | 3,195 | $ | 349 | $ | 529 | $ | 6,840 | ||||||
Gross Profit | 930 | 1,546 | 349 | 529 | 3,354 | |||||||||||
Selling, general and administrative | 959 | 980 | 526 | 522 | 2,987 | |||||||||||
Depreciation, amortization, accretion, net (1) | 114 | 56 | 80 | (5 | ) | 245 | ||||||||||
Interest expense | 7 | 39 | 7 | 0 | 53 | |||||||||||
Income (loss) before income taxes (2) | (150 | ) | 471 | (264 | ) | 12 | 69 | |||||||||
Total assets | 8,587 | 5,959 | 3,080 | 34,344 | 51,970 | |||||||||||
(1) | Excludes depreciation and amortization charges to cost of sales. | |
(2) | Income
(loss) before taxes represents income before taxes and minority interests. |
8. NET INCOME PER COMMON SHARE
Net income per common share is calculated on the basis of the weighted average number of common shares outstanding during each period plus the additional dilutive effect of common stock equivalents. The dilutive effect of outstanding stock options is calculated using the treasury stock method. Diluted earnings per common share exclude incremental shares related to employee stock options due to their antidilutive effect for the quarter ended June 30, 2000.
Three
months ended June 30, 2001 |
Three
months ended June 30, 2000 |
Six
months ended June 30, 2001 |
Six
months ended June 30, 2000 |
||||||||||
|
|
|
|
||||||||||
Net Income (Loss) Per Common Share: | |||||||||||||
Basic: | |||||||||||||
Income (loss) from continuing operations before cumulative effect of accounting change | |||||||||||||
$ | .01 | $ | (.01 | ) | $ | .03 | $ | | |||||
Cumulative effect of accounting change | | | .04 | | |||||||||
Income from discontinued operations | | | | $ | .09 | ||||||||
|
|
|
|
||||||||||
Net income (loss) per common share | $ | .01 | $ | (.01 | ) | $ | .07 | $ | .09 | ||||
|
|
|
|
||||||||||
Diluted: | |||||||||||||
Income (loss) from continuing operations before cumulative effect of accounting change | |||||||||||||
$ | .01 | $ | (.01 | ) | $ | .03 | $ | | |||||
Cumulative effect of accounting change | | | .04 | | |||||||||
Income from discontinued operations | | | | $ | .09 | ||||||||
|
|
|
|
||||||||||
Net income (loss) per common share | $ | .01 | $ | (.01 | ) | $ | .07 | $ | .09 | ||||
|
|
|
|
||||||||||
Weighted Average Shares Outstanding: | |||||||||||||
Basic | 8,125,000 | 8,125,000 | 8,125,000 | 7,980,000 | |||||||||
Diluted | 8,125,000 | 8,132,000 | 8,125,000 | 8,035,000 |
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This report contains forward-looking statements regarding various aspects of the Corporation's business and affairs, including statements about the adequacy of collateral for loans in default and the future cash needs of the Corporation. The words "expect," estimate," "believe" and similar expressions and variations are intended to identify forward-looking statements. These forward-looking statements involve substantial risks and uncertainties. The actual results could differ materially from those discussed in the forward-looking statements. Statements about future earnings and revenues and the adequacy of cash resources for future needs are uncertain because of the unpredictability of future events affecting such statements. Statements about the adequacy of real estate collateral involve predictions as to what a buyer will be willing to pay for the property in the future, which cannot be known with certainty. Readers are cautioned not to put undue reliance on such forward-looking statements. The Corporation undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.
RESULTS OF OPERATIONS
For the Three Months Ended June 30, 2001 and 2000
Revenues
Our revenues increased by $416,000 or 6% from $6,840,000 for the quarter ended June 30, 2000 to $7,256,000 for the quarter ended June 30, 2001. Revenues increased due to an increase in revenues in the sales to packaging customers segment of $1,506,000 and an increase in group purchasing revenues of $76,000, offset by reductions in equipment rental and sales revenues of $907,000 and finance and secured lending revenues of $259,000.
Revenues of One Source, reported under Sales to packaging customers in the Consolidated Statements of Operations, were $4,273,000 during the quarter ended June 30, 2001, compared to $2,767,000 during the quarter ended June 30, 2000. This increase of 54% is due to increased sales of display packaging to consumer product manufacturers.
Revenues of Matrix, reported under Equipment rental and sales in the Consolidated Statements of Operations, were $2,288,000 during the quarter ended June 30, 2001, compared to $3,195,000 during the quarter ended June 30, 2000. Revenues decreased by $907,000 or 28%, due in part to a shift in business emphasis from lower margin product sales to higher margin rental business. Product sales represented approximately 11% of its revenues for the quarter ended June 30, 2001, compared to 22% of its revenues for the quarter ended June 30, 2000. The decline in product sales represents approximately 50% of the decline in revenues for the quarter. We believe the remaining decline of revenues reflects a decrease in equipment rentals due to a more competitive business environment and a general economic slowdown.
Revenues of Westland represented by gross sales less cost of sales, reported on a net basis under Group purchasing revenues in the Consolidated Statements of Operations, were $250,000 in 2001 compared to $218,000 in 2000. Revenues increased by 15% due to expanded product offerings from new and existing vendor relationships and a decrease in cost of sales attributable to managements focus on improving its net sales results.
Revenues of Physician Advantage, reported on a net basis under Group purchasing revenues in the Consolidated Statements of Operations, were $175,000 in 2001 compared to $130,000 in 2000. This $45,000 increase is due to increased commissions earned from third party distributors on greater sales.
Finance and secured lending revenues were $270,000 for the quarter ended June 30, 2001 compared to $529,000 for the quarter ended June 30, 2000. The net decline in finance and secured lending revenues of $259,000 is attributable to the following:
| During the quarter ended June 30, 2000, we recorded a gain of $450,000 from the sale of an equity investment with no such gain in the current quarter. | |
| The gain on our equity interest in Touch Controls was $60,000 in the quarter ended June 30, 2001, compared to a gain of $142,000 in the quarter ended June 30, 2000. | |
| Interest on loans was $169,000 lower in the current quarter. |
Significant countervailing impacts to the net decline in finance and secured lending revenues in the current quarter were:
| The receipt of $154,000 in legal settlement revenues with no such revenues in the corresponding prior year quarter. | |
| Unrealized losses on limited partnerships that invest in securities were $59,000 lower in the current quarter. |
Interest on loans was $8,000 for the quarter ended June 30, 2001, as compared to $177,000 for the quarter ended June 30, 2000, due mainly to the non-accrual of interest on a non-performing loan in the quarter ended June 30, 2001 (see Loans Receivable and Past Due Loans below). Interest on securities available-for-sale and money market funds was $258,000 during the quarter ended June 30, 2001 as compared to $314,000 during the quarter ended June 30, 2000, due to a decrease in average invested funds and a lower interest rate environment.
During the quarter ended June 30, 2001, we recorded unrealized losses on limited partnerships that invest in securities of $51,000 compared to unrealized losses of $110,000 during the quarter ended June 30, 2000. The unrealized loss for 2001 includes a permanent impairment write-down of $136,000 on one such investment. These limited partnerships invest in equity and debt securities and we record gains and losses on these investments based upon the equity method of accounting.
Gross Profit
Gross profit generated by One Source was $1,635,000 or 38.3% of its revenues in 2001, compared to $930,000 or 33.6% of its revenues in 2000. Cost of sales for this segment of $2,638,000 for 2001 and $1,837,000 for 2000 is included under the caption Cost of sales. Gross profit as a percentage of revenues increased due to greater sales of higher margin types of packaging.
Gross profit generated by Matrix was $1,056,000 or 46.2% of its revenues in 2001, compared to $1,546,000 or 48.4% of its revenues in 2000. Cost of sales for this segment of $1,232,000 for 2001 and $1,649,000 for 2000 is included under the caption Cost of sales. Gross profit is lower in 2001 despite the emphasis toward higher margin rental business and away from lower margin product sales, due to the change in mix of rental revenues toward lower margin but more sustainable trade show and staging product lines. Direct labor and other costs are generally higher for the trade show and staging product lines.
Group purchasing revenues of $425,000, representing revenues of $250,000 and $175,000 generated by Westland and Physician Advantage, respectively, are net revenues earned from group purchasing activities and, as such, represent the gross profits earned by these entities.
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased by $286,000 from $2,987,000 for the quarter ended June 30, 2000 to $2,701,000 for the quarter ended June 30, 2001. The decrease reflects reductions in selling, general and administrative expenses in all business segments.
Selling, general and administrative expenses for One Source were $914,000 for the quarter ended June 30, 2001, compared to $959,000 for the quarter ended June 30, 2000. The decline is mainly attributable to the absence of one-time moving expenses incurred in the prior year quarter.
Selling, general and administrative expenses for Matrix were $944,000 for the quarter ended June 30, 2001, compared to $980,000 for the quarter ended June 30, 2000. This reduction is due to a decline in selling expenses attributable to lower commissions resulting from lower revenues and the absence of certain non-recurring consulting and other costs incurred in the quarter ended June 30, 2000.
Selling, general and administrative expenses for the group purchasing segment were $379,000 for the quarter ended June 30, 2001, compared to $526,000 for the quarter ended June 30, 2000. This reduction in expenses is attributable to lower payroll and marketing costs during the current quarter resulting from various cost cutting initiatives and to web site development costs incurred in the quarter ended June 30, 2000, which did not recur in the quarter ended June 30, 2001.
Selling, general and administrative expenses for the finance and secured lending segment were $464,000 for the quarter ended June 30, 2001, compared to $522,000 for the quarter ended June 30, 2000. This decrease relates mainly to lower legal and business consulting expenses.
Depreciation and Amortization
Depreciation and amortization decreased from $245,000 for the quarter ended June 30, 2000 to $202,000 for the quarter ended June 30, 2001. The decrease reflects the absence of goodwill amortization relating to Physician Advantage of $39,000 in 2001 as compared to 2000, offset in part by an increased depreciable base of operating assets. All remaining goodwill relating to Physician Advantage was written off as a permanent impairment write-down at September 30, 2000.
Income Tax
An income tax provision of $216,000 was recorded for 2001. This provision represents a combined federal and state effective tax rate of 53.2%. In 2000, an income tax provision of $87,000 was recorded, representing a 126% effective tax rate. The effective rate is higher than the statutory tax rate due to permanent tax differences as a result of non-deductible costs.
Minority Interests
The minority interests share of net income was $90,000 for each of the quarters ended June 30, 2001 and 2000. Net Income attributable to the minority shareholder of One Source increased by $90,000, while net income attributable to the minority shareholder of Matrix decreased by $90,000.
Net Income
During the quarter ended June 30, 2001, we earned net income of $100,000, as compared to a net loss of $108,000 for the quarter ended June 30, 2000. Basic and diluted earnings (loss) per share were $0.01 in 2001 versus $(0.01) in 2000. Basic and diluted earnings (loss) per share from continuing operations before the cumulative effect of accounting change were $0.01 in 2001 versus $(0.01) in 2000.
For the Six Months Ended June 30, 2001 and 2000
Revenues
Our revenues increased by $363,000 or 3% from $13,490,000 for the six months ended June 30, 2000 to $13,853,000 for the six months ended June 30, 2001. Revenues increased due to increased revenues of $1,655,000 from the sales to packaging customers segment and an increase in group purchasing revenues of $145,000, offset by reductions in equipment rental and sales revenues of $751,000 and finance and secured lending revenues of $686,000.
Revenues of One Source, reported under Sales to packaging customers in the Consolidated Statements of Operations, were $7,228,000 during the six months ended June 30, 2001, compared to $5,573,000 during the six months ended June 30, 2000. Revenues increased by $1,655,000 or 30% due to increased sales of display packaging to consumer product manufacturers.
Revenues of Matrix, reported under Equipment rental and sales in the Consolidated Statements of Operations, were $4,717,000 during the six months ended June 30, 2001, compared to $5,468,000 during the six months ended June 30, 2000. Revenues decreased by $751,000 or 14% due in part to a shift in business emphasis from lower margin product sales to higher margin rental business. Product sales represented approximately 17.2% of its revenues for the six months ended June 30, 2001, compared to 26.2% of its revenues for the quarter ended June 30, 2000. The decline in product sales represents almost 83% of the decline in revenues for the quarter. We believe the remaining decline of revenues reflects a decrease in equipment rentals due to a more competitive business environment and a general economic slowdown.
Revenues of Westland represented by gross sales less cost of sales, reported on a net basis under Group purchasing revenues in the Consolidated Statements of Operations, were $487,000 in 2001 compared to $446,000 in 2000. Revenues increased by 9% due to expanded product offerings from new and existing vendor relationships and a decrease in cost of sales attributable to managements focus on improving its net sales results.
Revenues of Physician Advantage, reported on a net basis under Group purchasing revenues in the Consolidated Statements of Operations, were $308,000 in 2001 compared to $204,000 in 2000. This $104,000 increase is due to increased commissions earned from third party distributors on greater sales.
Finance and secured lending revenues were $1,113,000 for the six months ended June 30, 2001 compared to $1,799,000 for the six months ended June 30, 2000. The net decline in finance and secured lending revenues of $686,000 is attributable to the following:
| During the six months ended June 30, 2000, we recorded a gain of $450,000 from the sale of an equity investment with no such gain in the current six months. | |
| The gain on our equity interest in Touch Controls was $68,000 in the six months ended June 30, 2001 compared to a gain of $209,000 in the six months ended June 30, 2000. | |
| Interest on loans was $350,000 lower in the six months ended June 30, 2001 |
Significant countervailing impacts to the net decline in finance and secured lending revenues in the six months ended June 30, 2001 were:
| The recording of a gain of $107,000 from the appreciation of derivative instruments with no such appreciation in the corresponding prior year period. | |
| The receipt of $154,000 in legal settlement revenues with no such revenues in the corresponding prior year period. |
Interest on loans was $10,000 for the six months ended June 30, 2001, as compared to $360,000 for the six months ended June 30, 2000, due mainly to the non-accrual of interest on a non-performing loan in the six months ended June 30, 2001 (see Loans Receivable and Past Due Loans below). Interest on securities available-for-sale and money market funds was $566,000 during the six months ended June 30, 2001, as compared to $602,000 during the six months ended June 30, 2000, due to a decrease in average invested funds and a lower interest rate environment.
During the six months ended June 30, 2001, we recorded unrealized gains on limited partnerships that invest in securities of $216,000 compared to unrealized gains of $136,000 during the six months ended June 30, 2000. Unrealized gains from these limited partnership investments include permanent impairment write-downs for 2001 and 2000 of $136,000 and $144,000 respectively, relating to one of these investments. These limited partnerships invest in equity and debt securities and we record gains and losses on these investments based upon the equity method of accounting.
Gross Profit
Gross profit generated by One Source was $2,794,000 or 38.7% of its revenues in 2001 compared to $2,076,000 or 37.3% of its revenues in 2000. Cost of sales for this segment of $4,434,000 for 2001 and $3,497,000 for 2000 is included under the caption Cost of sales. Gross profit as a percentage of revenues increased due to greater sales of higher margin types of packaging.
Gross profit generated by Matrix was $1,900,000 or 40.3% of its revenues in 2001 compared to $2,604,000 or 47.6% of its revenues in 2000. Cost of sales for this segment of $2,817,000 for 2001 and $2,864,000 for 2000 is included under the caption Cost of sales. Gross profit is lower in 2001 despite the emphasis toward higher margin rental business and away from lower margin product sales, due to the change in mix of rental revenues toward lower margin but more sustainable trade show and staging product lines. Direct labor and other costs are generally higher for the trade show and staging product lines.
Group purchasing revenues of $795,000, representing revenues of $487,000 and $308,000 generated by Westland and Physician Advantage respectively, are net revenues earned from group purchasing activities and, as such, represent the gross profits earned by these entities.
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased by $885,000 from $5,962,000 for the six months ended June 30, 2000 to $5,077,000 for the six months ended June 30, 2001. The decrease reflects reductions in selling, general and administrative expenses in all business segments.
Selling, general and administrative expenses for One Source were $1,646,000 for the six months ended June 30, 2001 compared to $1,723,000 for the six months ended June 30, 2000. The decline is mainly attributable to the absence of one-time moving expenses incurred in the earlier six-month period.
Selling, general and administrative expenses for Matrix were $1,625,000 for the six months ended June 30, 2001 compared to $1,780,000 for the six months ended June 30, 2000. The reduction in expenses during the six months ended June 30, 2001 is due to a decline in expenses attributable to lower commissions resulting from lower revenues and the absence of certain non-recurring consulting and other costs incurred in the six months ended June 30, 2000.
Selling, general and administrative expenses for the group purchasing segment were $764,000 for the six months ended June 30, 2001 compared to $1,316,000 for the six months ended June 30, 2000. This reduction in expense is attributable to lower payroll and marketing costs achieved through various cost cutting initiatives during the most recent six month period, and to web site development costs incurred in the six months ended June 30, 2000 which did not recur in the six months ended June 30, 2001.
Selling, general and administrative expenses for the finance and secured lending segment were $1,042,000 for the six months ended June 30, 2001, compared to $1,143,000 for the six months ended June 30, 2000. This decrease results mainly from lower legal and business consulting expenses.
Depreciation and Amortization
Depreciation and amortization decreased from $493,000 for the six months ended June 30, 2000 to $474,000 for the six months ended June 30, 2001. The decrease reflects the absence of goodwill amortization relating to Physician Advantage of $78,000 in 2001 as compared to 2000, offset in part by an increased depreciable base of operating assets. All remaining goodwill relating to Physician Advantage was written off as a permanent impairment write-down at September 30, 2000.
Income Tax
An income tax provision of $464,000 was recorded for 2001. This provision represents a combined federal and state effective tax rate of 52.8%. In 2000, an income tax provision of $391,000 was recorded, representing a 67.7% effective tax rate. The effective rate is higher than the statutory tax rate due to permanent tax differences as a result of non-deductible costs.
Minority Interests
The minority interests in net income decreased from $173,000 for the six months ended June 30, 2000 to $139,000 for the six months ended June 30, 2001. Net income attributable to the minority shareholder of Matrix decreased by $129,000, while net income attributable to the minority shareholder of One Source increased by $95,000.
Discontinued Operations
On January 31, 2000 Global Telecommunications sold substantially all of its assets. In connection with this sale, we recorded a gain of $693,000, net of estimated income taxes of $461,000, during the six months ended June 30, 2000.
Cumulative Effect of Accounting Change
The adoption of SFAS No. 133 has resulted in a $317,000 cumulative effect transition adjustment to net income relating to stock warrants which under SFAS 133 now qualify as derivatives. This one-time adjustment to net income as of January 1, 2001, represents the appreciated value of these warrants at December 31, 2000, which appreciation was previously excluded from the measurement of net income, but was instead included in the measure of comprehensive income. The cumulative effect transition adjustment is shown as a cumulative effect accounting change net of income taxes in the Statement of Operations.
Net Income
During the six months ended June 30, 2001, we earned net income of $593,000 as compared to net income of $707,000 for the six months ended June 30, 2000. Basic and diluted earnings per share were $0.07 and $0.09 for the six months ended June 30, 2001 and 2000, respectively. In 2001, basic and diluted earnings per share were $0.03 from continuing operations and $0.04 from the cumulative effect of accounting change. In 2000, basic and diluted earnings per share of $0.09 were all derived from discontinued operations.
FINANCIAL CONDITION
Loans Receivable and Past Due Loans
The Corporations loans receivable were $5,409,000 at June 30, 2001 and $5,224,000 at December 31, 2000. During the six months ended June 30, 2001, two new loans totaling $386,000 were made and principal repayments of $142,000 were received on a defaulted loan pursuant to a settlement agreement.
We originated a loan in the amount of $4,218,500 in December 1999, which went into default in November 2000. We ceased to accrue interest on this loan as of December 31, 2000, and we are seeking foreclosure of the real property and other collateral securing this loan. We expect the collateral to be sufficient to provide a full recovery of the principal and accrued interest on this loan.
The Corporation originates and, from time to time, purchases loans that are secured by real estate, personal property or other collateral. In connection with each loan proposal, the Corporation considers the value and quality of the real estate or other collateral available to secure the loan compared to the loan amount requested, the proposed interest rate and repayment terms and the quality of the borrower. Loan originations occur as opportunities arise which management believes to be attractive. As a result, the volume of loans originated may vary from quarter to quarter, and new loan originations may not occur in every quarter.
Borrowings
At June 30, 2001, $3,711,000 was owed under various debt agreements, of which $2,975,000 represents amounts owed by Matrix under various credit facilities. Under these credit facilities, Matrix is required to meet three covenants, of which one was not in compliance at June 30, 2001. The bank has waived the non-compliance of this debt covenant until September 30, 2001.
LIQUIDITY
The Corporation held cash and cash equivalents which include commercial paper investments of $7,113,000 and U.S. government and agency securities with a fair value of $16,149,000 at June 30, 2001, compared to cash and cash equivalents of $6,227,000 and U.S. government and agency securities with a fair value of $17,330,000 at December 31, 2000.
The Corporations cash and cash equivalents increased by $886,000 during the six months ended June 30, 2001. This increase was due to an increase in cash flow from operating activities of $1,474,000 and an increase in cash flows from investing activities of $473,000, offset by a reduction in cash flows from financing activities of $1,061,000.
The Corporations sources of cash during the quarter were $1,475,000 from the net sale of investment securities, $1,474,000 from operations, $200,000 in collections on notes receivable and $154,000 in installment debt financings.
The Corporations uses of cash during the six months ended June 30, 2001 were $816,000 for purchases of property and equipment, $705,000 in debt repayments, $510,000 in seller financing repayments and $386,000 in loan originations.
The Corporation intends to pursue the acquisition of one hundred percent or substantial interests in additional operating businesses. However, no assurances can be given that the Corporation will be able to identify attractive opportunities, or if it does, that it will be able to complete acquisitions on acceptable terms. As the Corporation acquires interests in other operating businesses, it intends to liquidate securities available-for-sale as may be necessary to consummate acquisitions.
In the opinion of management, the Corporation has sufficient cash and liquid assets to fund its growth and operating plans for the foreseeable future.
Market Risk
The Corporation is exposed to certain market risks, which are inherent in the Corporations financial instruments and arise from transactions entered into in the normal course of business. The Corporation has not entered into and does not enter into derivative financial instruments for speculative purposes. A discussion of the primary market risk of the Corporations financial instruments is presented below and should be read in conjunction with the forward-looking statement included in the preamble to this Management Discussion and Analysis.
The Corporation is subject to interest rate risk on its marketable securities portfolio and loans receivable. The marketable securities portfolio matures in less than two years. The loans receivable portfolio comprises of short-term fixed rate loans. The Corporation is subject to equity price risk on its investments in limited partnerships that invest in securities. At June 30, 2001, these investments represent less than 5% of total assets.
Recently Issued Accounting Standards
On June 29, 2001, SFAS No. 141, "Business Combinations," was approved by the FASB. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Goodwill and certain intangible assets will remain on the balance sheet and not be amortized. The Corporation is required to implement SFAS No. 141 beginning July 1, 2001. The Corporation has not yet determined the impact that this statement will have on its consolidated financial position or results of operations.
On June 29, 2001, SFAS No. 142, "Goodwill and Other Intangible Assets," was approved by the FASB. SFAS No. 142 changes the accounting for goodwill from an amortization method to an impairment-only approach. Amortization of goodwill, including goodwill recorded in past business combinations, will cease upon adoption of this statement. On an annual basis, and when there is reason to suspect that their values have been diminished or impaired, these assets must be tested for impairment, and write-downs may be necessary. The Corporation is required to implement SFAS No. 142 on January 1, 2002. The Corporation has not yet determined the impact that this statement will have on its consolidated financial position or results of operations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT
MARKET RISKS
The information required by this item is incorporated herein by reference to the section entitled Market Risk in Managements Discussion and Analysis of Results of Operations and Financial Condition (Part 1, Item 2).
PART II-OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
None
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: August 14, 2001 | WESTMINSTER CAPITAL, INC. | |
(Registrant) |
||
By | /s/ William Belzberg | |
|
||
William Belzberg, | ||
Chairman of the Board of | ||
Directors and Chief | ||
Executive Officer | ||
By | /s/ Rui Guimarais | |
|
||
Rui Guimarais | ||
Chief Financial Officer |