FILE NO 1-9945

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON   DC   20549


 

FORM 6-K

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of April 2007

National Australia Bank Limited

ACN 004 044 937

(Registrant’s Name)

Level 24

500 Bourke Street

MELBOURNE   VICTORIA   3000

AUSTRALIA

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F x

Form 40-F o

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes o

No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82

“ This Report on Form 6-K shall be deemed to be incorporated by reference in the prospectus included in the Registration Statement on Form F-3 (No. 333-6632) of National Australia Bank Limited and to be part thereof from the date on which this Report, is filed, to the extent not superseded by documents or reports subsequently filed or furnished.”

 

 




ASX Announcement

Melbourne, 28 March, 2007

National Australia Bank update on redemption of Exchangeable Capital Units (“ExCap securities”)

Following from the announcement of 16 February, 2007, National Australia Bank confirms that approximately 99.4% of the ExCap securities had already been converted into ordinary National Australia Bank Limited shares prior to the mandatory redemption date (26 March 2007).

As at 26 March 2007 (NY time) the remaining 229,371 ExCap securities were redeemed at the rate of US$25.4648 per ExCap security, being a total of US$5,840,886.64.

For further information:

Felicity Glennie-Holmes

Hany Messieh

Senior Manager, External Relations

Head of Investor Relations

T 03 8641 3627
M 0412 673 038

T  03 8641 2312
M  0414 446 876

 

or visit www.nabgroup.com

This statement does not constitute an offer of any securities for sale.  The securities offered will not be registered under the U.S. Securities Act of 1933 and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.








ASX Announcement

Group Corporate Affairs
500 Bourke Street, Melbourne
Victoria 3000
Australia

www.nabgroup.com

ABN 12 004 044 937

Thursday 5 April 2007

 

National Australia Bank appoints Group Executive General Manager Development and New Business

National Australia Bank Group Chief Executive Officer, John Stewart, today announced the appointment of Mark Joiner to the new role of Group Executive General Manager Development and New Business.

Mr Joiner will report to John Stewart as part of the National Bank’s Group Executive Committee. The areas of group development and group strategic investments will report to Mr Joiner.

“Mark has experience in identifying and developing new business opportunities.

“Following the appointment of the former EGM Group Development, Cameron Clyne as Chief Executive Officer Bank of New Zealand it is important to focus on developing new opportunities.

“Mark will continue the work commenced by Cameron and build on the Group’s portfolio of businesses,” Mr Stewart said.

Mark Joiner was previously chief financial officer and head of strategy and mergers and acquisitions for Citigroup’s Global Wealth Management business.

He joined National Australia Bank last year as part of the Australian Executive Committee as Executive General Manager Office of the Chief Executive Officer Australia.

For further information:

Brandon Phillips
Group Manager, External Relations
T 03 8641 3857
M 0419 369 058

Hany Messieh
Head of Investor Relations
T 03 8641 2312
M 0414 446 876

 








ASX Announcement

National Australia Bank Limited
ABN 12 004 044 937

500 Bourke Street,
Melbourne VIC 3000
Australia

Telephone: 613-8641-3500

Tuesday 24 April 2007

 

National Australia Bank 1H07 reporting template

National Australia Bank today released its proposed format of certain disclosures for the 31 March 2007 results announcement.

The following is a summary of the main changes to the disclosures made at the 30 September 2006 results announcement:

·                  The Divisional Performance Summary and Divisional Cash Earnings pages will disclose cash earnings on a pre and post IoRE (ie Investment earnings on shareholders’ retained profits and capital from life businesses net of capital funding costs) basis (refer pages 1 - 3).

·                  Australia region cash earnings disclosures have been expanded to disclose cash earnings on a pre and post IoRE basis (refer page 4).

·                  Wealth Management Australia disclosures have been expanded to provide additional information for the Investments and Insurance businesses (refer pages 6 - 8).

·                  UK region net interest spreads have been restated to reflect a change to the treatment of intracompany liabilities.  There has been no impact to Group net interest spreads (refer page 9).

·                  New Zealand region cash earnings disclosures have been expanded to disclose cash earnings on a pre and post IoRE basis (refer page 11).

·                  Note 3 “Gains less losses on financial instruments at fair value” disclosures have been expanded to provide greater granularity.  Assets and liabilities designated at fair value and the derivatives matched against these assets and liabilities, plus the impact of hedge ineffectiveness of designated hedging relationships,have been disclosed (refer page 16).

·                  “Net tangible assets per ordinary share” have been restated to reflect the full impact of all intangibles and to exclude all non ordinary share equity items (refer page 16).  This will be disclosed as a new note 7 in the 31 March 2007 results announcement.  Updated calculations are available on www.nabgroup.com.

·                  Sources of operating profit have been disclosed for Australia.  This will appear as supplementary note 10 in the 31 March 2007 results announcement (refer page 17).

The 31 March 2007 results announcement will be made on Thursday 10 May 2007.

For further information:

Brandon Phillips
Group Manager, External Relations
T 03 8641 3857
M 0419 369 058

Hany Messieh
Head of Investor Relations
T 03 8641 2312
M 0414 446 876

 




Divisonal Performance Summary


DIVISONAL PERFORMANCE SUMMARY

 

Half Year to

 

Fav / (Unfav)
Change on

 

 

Mar 07
$m

 

Sep 06
$m

 

Mar 06
$m

 

Sep 06
%

 

Mar 06
%

 

Cash earnings (1)

 

 

 

 

 

 

 

 

 

 

 

Australian Banking

 

 

 

1,139

 

990

 

 

 

 

 

Wealth Management Australia

 

 

 

163

 

145

 

 

 

 

 

Asia Banking & Wealth Management

 

 

 

(4

)

18

 

 

 

 

 

Australia Region

 

 

 

1,298

 

1,153

 

 

 

 

 

UK Region

 

 

 

323

 

257

 

 

 

 

 

New Zealand Region

 

 

 

208

 

165

 

 

 

 

 

nabCapital

 

 

 

332

 

286

 

 

 

 

 

Other (incl. Group Funding & Corporate Centre)

 

 

 

63

 

64

 

 

 

 

 

Cash earnings before distributions and IoRE (2)

 

 

 

2,224

 

1,925

 

 

 

 

 

Distributions

 

 

 

(127

)

(127

)

 

 

 

 

Cash earnings before IoRE

 

 

 

2,097

 

1,798

 

 

 

 

 

IoRE (after tax)

 

 

 

30

 

42

 

 

 

 

 

Cash earnings

 

 

 

2,127

 

1,840

 

 

 

 

 

Cash earnings from disposed operations

 

 

 

(117

)

(52

)

 

 

 

 


Cash earnings - ongoing operations

 

 

 

2,010

 

1,788

 

 

 

 

 

Reconciliation to net profit

 

 

 

 

 

 

 

 

 

 

 

Cash earnings

 

 

 

2,127

 

1,840

 

 

 

 

 

Adjusted for non cash earnings items:

 

 

 

 

 

 

 

 

 

 

 

Significant items after tax

 

 

 

15

 

270

 

 

 

 

 

Net profit attributable to minority interest

 

 

 

490

 

259

 

 

 

 

 

Distributions

 

 

 

127

 

127

 

 

 

 

 

Treasury shares after tax

 

 

 

(22

)

(104

)

 

 

 

 

IoRE discount rate variation after tax

 

 

 

(6

)

 

 

 

 

 

Impairment of goodwill

 

 

 

5

 

(5

)

 

 

 

 

Revaluation gains / (losses) on exchangeable capital units after tax

 

 

 

22

 

(134

)

 

 

 

 

Net profit on sale of controlled entities

 

 

 

108

 

 

 

 

 

 

Fair value gain on economic hedge of the proceeds on sale of controlled entities

 

 

 

22

 

 

 

 

 

 

Net profit

 

 

 

2,888

 

2,253

 

 

 

 

 

Net profit attributable to minority interest

 

 

 

(490

)

(259

)

 

 

 

 

Net profit attributable to members of the Company

 

 

 

2,398

 

1,994

 

 

 

 

 

Distributions

 

 

 

(127

)

(127

)

 

 

 

 

Earnings attributable to ordinary shareholders

 

 

 

2,271

 

1,867

 

 

 

 

 

(1)  Cash earnings is a performance measure used by the management of the Group.

(2)  IoRE represents investment earnings on shareholders’ retained profits and capital from life businesses net of capital funding costs.

1




Financial Review: Divisonal Performance Summary


DIVISONAL CASH EARNINGS

 

Australia region

 

UK

 

NZ

 

nabCapital

 

Other(1)

 

Eliminations

 

Total

 

Disposed

 

Total

 

Half year ended
30 September 2006

 

Banking
$m

 

WM
$m

 

Asia
$m

 

Region
$m

 

Region
$m

 

$m

 

$m

 

$m

 

Group
$m

 

Operations(4)
$m

 

Ongoing
$m

 

Net interest income

 

2,490

 

14

 

13

 

957

 

374

 

503

 

143

 

 

4,494

 

33

 

4,527

 

Net life insurance income including IoRE (2)

 

 

559

 

4

 

 

5

 

 

 

 

568

 

(4

)

564

 

Other operating income

 

1,007

 

339

 

1

 

558

 

250

 

285

 

124

 

(85

)

2,479

 

(246

)

2,233

 

Net operating income

 

3,497

 

912

 

18

 

1,515

 

629

 

788

 

267

 

(85

)

7,541

 

(217

)

7,324

 

Operating expenses (3)

 

(1,709

)

(315

)

(20

)

(902

)

(289

)

(399

)

(165

)

85

 

(3,714

)

48

 

(3,666

)

Underlying profit

 

1,788

 

597

 

(2

)

613

 

340

 

389

 

102

 

 

3,827

 

(169

)

3,658

 

Charge to provide for doubtful debts

 

(164

)

 

 

(156

)

(24

)

7

 

1

 

 

(336

)

1

 

(335

)

Cash earnings before tax

 

1,624

 

597

 

(2

)

457

 

316

 

396

 

103

 

 

3,491

 

(168

)

3,323

 

Income tax expense

 

(485

)

83

 

 

(134

)

(107

)

(64

)

(40

)

 

(747

)

51

 

(696

)

Cash earnings before distributions and minority interest

 

1,139

 

680

 

(2

)

323

 

209

 

332

 

63

 

 

2,744

 

(117

)

2,627

 

Net profit - minority interest

 

 

(490

)

 

 

 

 

 

 

(490

)

 

(490

)

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(127

)

(127

)

 

(127

)

Cash earnings

 

1,139

 

190

 

(2

)

323

 

209

 

332

 

63

 

(127

)

2,127

 

(117

)

2,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IoRE (after tax)

 

 

(27

)

(2

)

 

(1

)

 

 

 

(30

)

2

 

(28

)

Cash earnings before IoRE

 

1,139

 

163

 

(4

)

323

 

208

 

332

 

63

 

(127

)

2,097

 

(115

)

1,982

 

(1)  Other includes Group Funding, Corporate Centre and elimination entries within Australia Region.

(2)  Net life insurance income is the profit before tax of the life insurance and investment businesses of the statutory funds of the life insurance companies of the Group (excluding net interest income).

(3)  Operating expenses excludes the life insurance expenses incorporated within net life insurance income (Wealth Management businesses only).

(4)  Operating expenses for disposed operations reflect a cessation of depreciation charges for Custom Fleet for the four months from 1 April 2006 until settlement when this asset was classified as “held for sale”. The depreciation for this period would have been $100 million if the assets had continued to be depreciated.

2




Financial Review: Divisonal Cash Earnings


 

Australia Region

 

UK

 

NZ

 

nabCapital

 

Other(1)

 

Eliminations

 

Total

 

Disposed

 

Total

 

Half Year Ended
31 March 2006

 

Banking
$m

 

WM
$m

 

Asia
$m

 

Region
$m

 

Region
$m

 

$m

 

$m

 

$m

 

Group
$m

 

Operations
$m

 

Ongoing
$m

 

Net interest income

 

2,315

 

(6

)

13

 

883

 

401

 

434

 

152

 

 

4,192

 

49

 

4,241

 

Net life insurance income including IoRE (2)

 

 

952

 

33

 

 

8

 

 

 

 

993

 

(33

)

960

 

Other operating income

 

1,082

 

310

 

11

 

590

 

232

 

294

 

70

 

(87

)

2,502

 

(379

)

2,123

 

Net operating income

 

3,397

 

1,256

 

57

 

1,473

 

641

 

728

 

222

 

(87

)

7,687

 

(363

)

7,324

 

Operating expenses (3)

 

(1,875

)

(296

)

(29

)

(954

)

(372

)

(366

)

(128

)

87

 

(3,933

)

299

 

(3,634

)

Underlying profit

 

1,522

 

960

 

28

 

519

 

269

 

362

 

94

 

 

3,754

 

(64

)

3,690

 

Charge to provide for doubtful debts

 

(115

)

 

1

 

(152

)

(22

)

17

 

1

 

 

(270

)

 

(270

)

Cash earnings before tax

 

1,407

 

960

 

29

 

367

 

247

 

379

 

95

 

 

3,484

 

(64

)

3,420

 

Income tax expense

 

(417

)

(527

)

 

(110

)

(80

)

(93

)

(31

)

 

(1,258

)

12

 

(1,246

)

Cash earnings before distributions and minority interest

 

990

 

433

 

29

 

257

 

167

 

286

 

64

 

 

2,226

 

(52

)

2,174

 

Net profit - minority interest

 

 

(259

)

 

 

 

 

 

 

(259

)

 

(259

)

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(127

)

(127

)

 

(127

)

Cash earnings

 

990

 

174

 

29

 

257

 

167

 

286

 

64

 

(127

)

1,840

 

(52

)

1,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IoRE (after tax)

 

 

(29

)

(11

)

 

(2

)

 

 

 

(42

)

11

 

(31

)

Cash earnings before IoRE

 

990

 

145

 

18

 

257

 

165

 

286

 

64

 

(127

)

1,798

 

(41

)

1,757

 

(1)  Other includes Group Funding, Corporate Centre and elimination entries within Australia Region.

(2)  Net life insurance income is the profit before tax of the life insurance and investment businesses of the statutory funds of the life insurance companies of the Group (excluding net interest income).

(3)  Operating expenses excludes the life insurance expenses incorporated within net life insurance income (Wealth Management businesses only).

3




Management Discussion & Analysis - Australia Region


AUSTRALIA REGION

Summary - ongoing operations

 

Half Year to

 

Fav / (Unfav)
Change on

 

Cash earnings 

 

Mar 07
$m

 

Sep 06
$m

 

Mar 06
$m

 

Sep 06
%

 

Mar 06
%

 

Australian Banking

 

 

 

1,071

 

974

 

 

 

 

 

Wealth Management Australia before IoRE

 

 

 

163

 

145

 

 

 

 

 

Asia before IoRE

 

 

 

(6

)

1

 

 

 

 

 

Cash earnings before IoRE

 

 

 

1,228

 

1,120

 

 

 

 

 

IoRE (after tax)

 

 

 

27

 

29

 

 

 

 

 

Cash earnings

 

 

 

1,255

 

1,149

 

 

 

 

 

 

Australian Banking

Performance Summary - ongoing operations

 

 

Half Year to

 

Fav / (Unfav)
Change on 

 

 

 

Mar 07
$m

 

Sep 06
$m

 

Mar 06
$m

 

Sep 06
%

 

Mar 06
%

 

Net interest income

 

 

 

2,509

 

2,344

 

 

 

 

 

Other operating income

 

 

 

864

 

867

 

 

 

 

 

Total income

 

 

 

3,373

 

3,211

 

 

 

 

 

Operating expenses

 

 

 

(1,682

)

(1,712

)

 

 

 

 

Underlying profit

 

 

 

1,691

 

1,499

 

 

 

 

 

Charge to provide for doubtful debts

 

 

 

(164

)

(115

)

 

 

 

 

Cash earnings before tax

 

 

 

1,527

 

1,384

 

 

 

 

 

Income tax expense

 

 

 

(456

)

(410

)

 

 

 

 

Cash earnings

 

 

 

1,071

 

974

 

 

 

 

 

 

4




Managment Discussion and Analysis - Australia Region


Key Performance Measures - ongoing operations

 

Half Year to

 

Fav / (Unfav)
Change on

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Sep 06
%

 

Mar 06
%

 

Performance & profitability

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualised)

 

 

 

1.01%

 

1.00%

 

 

 

 

 

Cost to income ratio

 

 

 

49.4%

 

52.9%

 

 

 

 

 

Cash earnings per average FTE (annualised) ($’000)

 

 

 

117

 

108

 

 

 

 

 

Net interest income

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

2.39%

 

2.42%

 

 

 

 

 

Net interest spread

 

 

 

2.30%

 

2.36%

 

 

 

 

 

Average balance sheet ($bn)

 

 

 

 

 

 

 

 

 

 

 

Gross loans and acceptances

 

 

 

208.9

 

194.5

 

 

 

 

 

Interest-earning assets

 

 

 

208.9

 

194.3

 

 

 

 

 

Retail deposits

 

 

 

85.9

 

82.0

 

 

 

 

 

 

 

As at

 

 

 

31 Mar 07

 

30 Sep 06

 

31 Mar 06

 

Full-time equivalent employees (FTE)

 

 

 

18,286

 

18,132

 

Asset quality

 

 

 

 

 

 

 

Gross impaired assets ($m)

 

 

 

549

 

430

 

Gross loans and acceptances ($bn)

 

 

 

213.9

 

198.9

 

Gross impaired assets to gross loans and acceptances

 

 

 

0.26 %

 

0.22 %

 

Specific provision to gross impaired assets

 

 

 

14.0%

 

25.0%

 

 

 

 

 

 

 

 

 

Market share (%) (1)

 

 

 

 

 

 

 

Housing

 

 

 

13.80

 

14.08

 

Business (including nabCapital)

 

 

 

18.96

 

18.74

 

Other personal

 

 

 

15.23

 

15.52

 

Retail deposits (Personal & Business)

 

 

 

13.94

 

14.23

 

(1)  Source: Reserve Bank of Australia (September 2006 data).

5




Managment Discussion and Analysis - Australia Region


Wealth Management Australia

Performace Summary

 

Half Year to

 

Fav / (Unfav)
Change on

 

 

 

Mar 07
$m

 

Sep 06
$m

 

Mar 06
$m

 

Sep 06
%

 

Mar 06
%

 

Investments

 

 

 

88

 

80

 

 

 

 

 

Insurance

 

 

 

75

 

65

 

 

 

 

 

Profit from operations (after tax)

 

 

 

163

 

145

 

 

 

 

 

IoRE (after tax) (1) (2)

 

 

 

27

 

29

 

 

 

 

 

Cash earnings (2)

 

 

 

190

 

174

 

 

 

 

 

(1)  IoRE represents investment earnings on shareholders’ retained profits and capital from life insurance businesses net of capital funding costs.

(2)  The impact of changes in the discount rate on policyholder liabilties has been excluded from cash earnings.

Key Performance Measures

 

 

As at

 

 

 

 

 

 

31 Mar 07

 

30 Sep 06

 

31 Mar 06

 

 

 

 

 

Full-time equivalent employees (FTEs)

 

 

 

3,952

 

3,995

 

 

 

 

 

Financial advisers (No.)

 

 

 

 

 

 

 

 

 

 

 

Bank channels

 

 

 

484

 

476

 

 

 

 

 

Aligned channels

 

 

 

822

 

821

 

 

 

 

 

 

Investments Performance Summary

 

Half Year to

 

Fav / (Unfav)
Change on

 

 

 

Mar 07
$m

 

Sep 06
$m

 

Mar 06
$m

 

Sep 06
%

 

Mar 06
%

 

Gross income

 

 

 

574

 

547

 

 

 

 

 

Volume related expenses

 

 

 

(193

)

(196

)

 

 

 

 

Net income

 

 

 

381

 

351

 

 

 

 

 

Operating expenses

 

 

 

(275

)

(245

)

 

 

 

 

Profit before tax

 

 

 

106

 

106

 

 

 

 

 

Income tax expense

 

 

 

(18

)

(26

)

 

 

 

 

Profit from operations (after tax)

 

 

 

88

 

80

 

 

 

 

 

 

Investments Key Performance Measures

 

Half Year to

 

Fav / (Unfav)
Change on

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Sep 06
%

 

Mar 06
%

 

Average funds under management ($bn) (1)

 

 

 

92.3

 

87.3

 

 

 

 

 

Cost to average funds under management (bps) (1)

 

 

 

60

 

56

 

 

 

 

 

(1)  Includes funds under management & administration.

 

 

Market

 

As at

 

 

 

 

 

Market share - Australia %

 

Position
(Rank)

 

31 Dec
06

 

30 June
06

 

31 Dec
05

 

 

 

 

 

Retail Funds (Ex Cash)

 

 

 

12.4%

 

12.8%

 

 

 

 

 

 

 

Total Master Funds (Platforms)

 

 

 

15.3%

 

16.2%

 

 

 

 

 

 

 

Total Wholesale Funds

 

 

 

6.1%

 

6.5%

 

 

 

 

 

 

 

Source: Plan for Life Australian Retail & Wholesale Investments Market Share & Dynamics Report.

6




Managment Discussion and Analysis - Australia Region


Funds under management and administration

 

Opening
balance
$m

 


Inflows
$m

 


Outflows
$m

 

Investment
earnings
$m

 


Other
 (1)
$m

 

Closing
balance
$m

 

Half Year ended 31 March 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Master Funds (Platforms)

 

57,757

 

 

 

 

 

 

 

 

 

 

 

Other Retail

 

5,942

 

 

 

 

 

 

 

 

 

 

 

Total Retails Funds (Ex Cash)

 

63,699

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

22,259

 

 

 

 

 

 

 

 

 

 

 

Cash Management

 

3,868

 

 

 

 

 

 

 

 

 

 

 

Trustee

 

4,227

 

 

 

 

 

 

 

 

 

 

 

Total

 

94,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Half year ended 30 September 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Master Funds (Platforms)

 

54,870

 

6,369

 

(3,935

)

1,399

 

(946

)

57,757

 

Other Retail

 

6,250

 

83

 

(388

)

69

 

(72

)

5,942

 

Total Retails Funds (Ex Cash)

 

61,120

 

6,452

 

(4,323

)

1,468

 

(1,018

)

63,699

 

Wholesale

 

21,353

 

2,163

 

(1,484

)

227

 

 

22,259

 

Cash Management

 

3,725

 

7,123

 

(7,039

)

97

 

(38

)

3,868

 

Trustee

 

4,344

 

 

(117

)

 

 

4,227

 

Total

 

90,542

 

15,738

 

(12,963

)

1,792

 

(1,056

)

94,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Half year ended 31 March 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Master Funds (Platforms)

 

49,417

 

4,359

 

(3,690

)

5,256

 

(472

)

54,870

 

Other Retail

 

6,701

 

70

 

(454

)

488

 

(555

)

6,250

 

Total Retails Funds (Ex Cash)

 

56,118

 

4,429

 

(4,144

)

5,744

 

(1,027

)

61,120

 

Wholesale

 

19,416

 

1,404

 

(1,811

)

2,344

 

 

21,353

 

Cash Management

 

3,948

 

5,752

 

(6,029

)

90

 

(36

)

3,725

 

Trustee

 

4,673

 

 

(329

)

 

 

4,344

 

Total

 

84,155

 

11,585

 

(12,313

)

8,178

 

(1,063

)

90,542

 

(1) Other includes trust distributions and flows due to the sale/purchase of businesses.

7




Managment Discussion and Analysis - Australia Region


Insurance Performance Summary

 

Half Year to

 

Fav / (Unfav)
Change on

 

 

 

Mar 07
$m

 

Sep 06
$m

 

Mar 06
$m

 

Sep 06
%

 

Mar 06
%

 

Gross income

 

 

 

412

 

378

 

 

 

 

 

Volume related expenses

 

 

 

(213

)

(186

)

 

 

 

 

Net income

 

 

 

199

 

192

 

 

 

 

 

Operating expenses

 

 

 

(100

)

(100

)

 

 

 

 

Profit before tax

 

 

 

99

 

92

 

 

 

 

 

Income tax expense

 

 

 

(24

)

(27

)

 

 

 

 

Profit from operations (after tax)

 

 

 

75

 

65

 

 

 

 

 

Insurance Key Performance Measures

 

Half Year to

 

Fav / (Unfav)
Change on

 

 

 

Mar 07
$m

 

Sep 06
$m

 

Mar 06
$m

 

Sep 06
%

 

Mar 06
%

 

Average annual inforce premiums (Group & Retail) ($m)

 

 

 

685.4

 

648.3

 

 

 

 

 

Cost to average annual inforce premiums (%)

 

 

 

29

 

31

 

 

 

 

 

 

 

Market

 

As at

 

 

 

 

 

Market share - Australia %

 

Position
(Rank)

 

31 Dec
06

 

30 June
06

 

31 Dec
05

 

 

 

 

 

Retail risk insurance inforce

 

 

 

 

 

15.0%

 

14.9%

 

 

 

 

 

New retail risk annual premiums

 

 

 

 

 

12.4%

 

11.7%

 

 

 

 

 

Source: DEXX&R Life Analysis. Retail risk insurance includes term, trauma and disability insurance.

 



Annual Inforce Premiums

 

Opening
balance
$m

 

Sales/New
business
$m

 

Lapses & other
movements
$m

 

Closing
balance
$m

 

Half year ended 31 March 2007

 

 

 

 

 

 

 

 

 

Retail

 

568.0

 

 

 

 

 

 

 

Group Risk

 

139.6

 

 

 

 

 

 

 

Total

 

707.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Half year ended 30 September 2006

 

 

 

 

 

 

 

 

 

Retail

 

537.1

 

50.3

 

(19.4

)

568.0

 

Group Risk

 

126.1

 

36.5

 

(23.0

)

139.6

 

Total

 

663.2

 

86.8

 

(42.4

)

707.6

 

 

 

 

 

 

 

 

 

 

 

Half year ended 31 March 2006

 

 

 

 

 

 

 

 

 

Retail

 

508.1

 

44.3

 

(15.3

)

537.1

 

Group Risk

 

125.3

 

12.6

 

(11.8

)

126.1

 

Total

 

633.4

 

56.9

 

(27.1

)

663.2

 

8




Managment Discussion and Analysis - UK Region


UK REGION

Performance Summary - ongoing operations

 

Half Year to

 

Fav / (Unfav)
Change on

 

Australian dollars

 

Mar 07
$m

 

Sep 06
$m

 

Mar 06
$m

 

Sep 06
%

 

Mar 06
%

 

Net interest income

 

 

 

963

 

889

 

 

 

 

 

Other operating income

 

 

 

506

 

516

 

 

 

 

 

Total income

 

 

 

1,469

 

1,405

 

 

 

 

 

Operating expenses

 

 

 

(889

)

(893

)

 

 

 

 

Underlying profit

 

 

 

580

 

512

 

 

 

 

 

Charge to provide for doubtful debts

 

 

 

(155

)

(152

)

 

 

 

 

Cash earnings before tax

 

 

 

425

 

360

 

 

 

 

 

Income tax expense

 

 

 

(124

)

(108

)

 

 

 

 

Cash earnings

 

 

 

301

 

252

 

 

 

 

 

 

Pounds sterling

 

£m

 

£m

 

£m

 

%

 

%

 

Net interest income

 

 

 

392

 

377

 

 

 

 

 

Other operating income

 

 

 

205

 

219

 

 

 

 

 

Total income

 

 

 

597

 

596

 

 

 

 

 

Operating expenses

 

 

 

(360

)

(379

)

 

 

 

 

Underlying profit

 

 

 

237

 

217

 

 

 

 

 

Charge to provide for doubtful debts

 

 

 

(63

)

(65

)

 

 

 

 

Cash earnings before tax

 

 

 

174

 

152

 

 

 

 

 

Income tax expense

 

 

 

(51

)

(46

)

 

 

 

 

Cash earnings

 

 

 

123

 

106

 

 

 

 

 

 

9




Managment Discussion and Analysis - UK Region


Key Performance Measures

 

Half Year to

 

Fav / (Unfav)
Change on

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Sep 06
%

 

Mar 06
%

 

Performance & profitability

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualised)

 

 

 

0.95

%

0.92

%

 

 

 

 

Cost to income ratio

 

 

 

59.5

%

62.7

%

 

 

 

 

Cash earnings per average FTE (annualised) (£’000)

 

 

 

27

 

23

 

 

 

 

 

Net interest income

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

3.41

%

3.68

%

 

 

 

 

Net interest spread (1)

 

 

 

3.17

%

3.44

%

 

 

 

 

Average balance sheet (£bn)

 

 

 

 

 

 

 

 

 

 

 

Gross loans and acceptances

 

 

 

21.7

 

19.5

 

 

 

 

 

Interest-earning assets

 

 

 

22.9

 

20.6

 

 

 

 

 

Retail deposits

 

 

 

13.5

 

12.4

 

 

 

 

 

(1) The September 2006 and March 2006 half year net interest spreads have been restated upwards by 19 basis points and 40 basis points respectively to reflect a change to the treatment of intracompany liabilities. There has been no impact to Group net interest spreads. The impact for the September 2006 full year was a restatement upwards by 30 basis points to 3.30%.

 

 

As at

 

 

 

 

 

 

 

31 Mar 07

 

30 Sep 06

 

31 Mar 06

 

 

 

 

 

Full-time equivalent employees (FTE)

 

 

 

8,822

 

9,094

 

 

 

 

 

Asset quality

 

 

 

 

 

 

 

 

 

 

 

Gross impaired assets (£m)

 

 

 

68

 

57

 

 

 

 

 

Gross loans and acceptances (£bn)

 

 

 

23.1

 

21.1

 

 

 

 

 

Gross impaired assets to gross loans and acceptances

 

 

 

0.29 %

 

0.27 %

 

 

 

 

 

Specific provision to gross impaired assets

 

 

 

15.0%

 

20.7%

 

 

 

 

 

Financial advisers (no.)

 

 

 

166

 

166

 

 

 

 

 

Funds under management (£m)

 

 

 

1,260

 

1,184

 

 

 

 

 

 

10




Managment Discussion and Analysis - New Zealand Region


NEW ZEALAND REGION

Summary - ongoing operations

 

 

 

 

 

 

 

Fav / (Unfav)

 

 

 

Half Year to

 

Change on

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Sep 06

 

Mar 06

 

Australian dollars

 

$m

 

$m

 

$m

 

%

 

%

 

New Zealand Region before IoRE

 

 

 

185

 

162

 

 

 

 

 

IoRE (after tax)

 

 

 

1

 

2

 

 

 

 

 

Cash earnings

 

 

 

186

 

164

 

 

 

 

 

 

Performance Summary - ongoing operations

 

 

 

 

 

 

 

Fav / (Unfav)

 

 

 

Half Year to

 

Change on

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Sep 06

 

Mar 06

 

Australian dollars

 

$m

 

$m

 

$m

 

%

 

%

 

Net interest income

 

 

 

382

 

415

 

 

 

 

 

Other operating income

 

 

 

214

 

162

 

 

 

 

 

Total income

 

 

 

596

 

577

 

 

 

 

 

Operating expenses

 

 

 

(290

)

(313

)

 

 

 

 

Underlying profit

 

 

 

306

 

264

 

 

 

 

 

Charge to provide for doubtful debts

 

 

 

(24

)

(22

)

 

 

 

 

Cash earnings before tax

 

 

 

282

 

242

 

 

 

 

 

Income tax expense

 

 

 

(96

)

(78

)

 

 

 

 

Cash earnings

 

 

 

186

 

164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Zealand dollars

 

NZ$m

 

NZ$m

 

NZ$m

 

%

 

%

 

Net interest income

 

 

 

458

 

453

 

 

 

 

 

Other operating income

 

 

 

252

 

178

 

 

 

 

 

Total income

 

 

 

710

 

631

 

 

 

 

 

Operating expenses

 

 

 

(348

)

(341

)

 

 

 

 

Underlying profit

 

 

 

362

 

290

 

 

 

 

 

Charge to provide for doubtful debts

 

 

 

(28

)

(25

)

 

 

 

 

Cash earnings before tax

 

 

 

334

 

265

 

 

 

 

 

Income tax expense

 

 

 

(113

)

(86

)

 

 

 

 

Cash earnings

 

 

 

221

 

179

 

 

 

 

 

 

11




Managment Discussion and Analysis - New Zealand Region


Key Performance Measures - ongoing operations

 

 

 

 

 

 

 

Fav / (Unfav)

 

 

 

Half Year to

 

Change on

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Sep 06

 

Mar 06

 

 

 

 

 

 

 

 

 

%

 

%

 

Performance & profitability

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualised)

 

 

 

1.19%

 

1.02%

 

 

 

 

 

Cost to income ratio

 

 

 

49.0%

 

54.0%

 

 

 

 

 

Cash earnings per average FTE (annualised)

 

 

 

98

 

80

 

 

 

 

 

(NZ$’000)

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

2.51%

 

2.64%

 

 

 

 

 

Net interest spread

 

 

 

2.14%

 

2.30%

 

 

 

 

 

Average balance sheet (NZ$bn)

 

 

 

 

 

 

 

 

 

 

 

Gross loans and acceptances

 

 

 

35.9

 

33.7

 

 

 

 

 

Interest-earning assets

 

 

 

36.5

 

34.4

 

 

 

 

 

Retail deposits

 

 

 

19.6

 

18.8

 

 

 

 

 

 

 

As at

 

 

 

31 Mar 07

 

30 Sep 06

 

31 Mar 06

 

Full-time equivalent employees (FTE)

 

 

 

4,505

 

4,510

 

Asset quality

 

 

 

 

 

 

 

Gross impaired assets (NZ$m)

 

 

 

58

 

70

 

Gross loans and acceptances (NZ$bn)

 

 

 

36.8

 

34.6

 

Gross impaired assets to gross loans and acceptances

 

 

 

0.16%

 

0.20%

 

Specific provision to gross impaired assets

 

 

 

36.1%

 

32.8%

 

 

 

 

 

 

 

 

 

Market share (%) (1)

 

 

 

 

 

 

 

Housing

 

 

 

16.3

 

16.2

 

Business (2)

 

 

 

26.0

 

26.0

 

Agribusiness

 

 

 

18.4

 

17.9

 

Cards

 

 

 

30.0

 

30.6

 

Retail deposits (personal & business)

 

 

 

17.9

 

18.0

 

(1)               Source: RBNZ - based on September 2006 data.

(2)               Source: TNS - based on March 2006 data.

 

12




Managment Discussion and Analysis - nabCapital


nabCapital

Performance Summary

 

 

 

 

 

Fav / (Unfav)

 

 

 

Half Year to

 

Change on

 

 

 

Mar 07

 

Sep 06

 

Sep 06

 

Sep 06

 

 

 

$m

 

$m

 

 

 

Ex FX (1)

 

 

 

 

 

 

 

%

 

%

 

Net interest income

 

 

 

503

 

 

 

 

 

Other operating income

 

 

 

285

 

 

 

 

 

Total income

 

 

 

788

 

 

 

 

 

Operating expenses

 

 

 

(399

)

 

 

 

 

Underlying profit

 

 

 

389

 

 

 

 

 

(Charge)/Write-back to provide for doubtful debts

 

 

 

7

 

 

 

 

 

Cash earnings before tax

 

 

 

396

 

 

 

 

 

Income tax expense

 

 

 

(64

)

 

 

 

 

Cash earnings

 

 

 

332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fav / (Unfav)

 

 

 

Half Year to

 

Change on

 

 

 

Mar 07

 

Mar 06

 

Mar 06

 

Mar 06

 

 

 

$m

 

$m

 

 

 

Ex FX (1)

 

 

 

 

 

 

 

%

 

%

 

Net interest income

 

 

 

434

 

 

 

 

 

Other operating income

 

 

 

294

 

 

 

 

 

Total income

 

 

 

728

 

 

 

 

 

Operating expenses

 

 

 

(366

)

 

 

 

 

Underlying profit

 

 

 

362

 

 

 

 

 

(Charge)/Write-back to provide for doubtful debts

 

 

 

17

 

 

 

 

 

Cash earnings before tax

 

 

 

379

 

 

 

 

 

Income tax expense

 

 

 

(93

)

 

 

 

 

Cash earnings

 

 

 

286

 

 

 

 

 

(1)               Change expressed at constant exchange rates.

13




Managment Discussion and Analysis - nabCapital


Key Performance Measures

 

 

 

 

 

 

 

Fav / (Unfav)

 

 

 

Half Year to

 

Change on

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Sep 06

 

Mar 06

 

 

 

 

 

 

 

 

 

%

 

%

 

Performance & profitability

 

 

 

 

 

 

 

 

 

 

 

Return on average Risk Weighted assets (annualised) (1)

 

 

 

1.14%

 

0.89%

 

 

 

 

 

Return on average assets (annualised)

 

 

 

0.43%

 

0.37%

 

 

 

 

 

Return on average external assets (annualised)

 

 

 

0.55%

 

0.49%

 

 

 

 

 

Cost to income ratio

 

 

 

50.6%

 

50.3%

 

 

 

 

 

Cash earnings per average FTE (annualised)

 

 

 

331

 

301

 

 

 

 

 

($’000)

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

0.71%

 

0.64%

 

 

 

 

 

Average balance sheet ($bn)

 

 

 

 

 

 

 

 

 

 

 

Core lending (2)

 

 

 

38.4

 

37.2

 

 

 

 

 

Gross loans and acceptances (3)

 

 

 

41.7

 

41.7

 

 

 

 

 

Interest-earning assets - external

 

 

 

106.4

 

97.1

 

 

 

 

 

Interest-earning assets - internal (4)

 

 

 

34.3

 

38.5

 

 

 

 

 

Interest-earning assets - total

 

 

 

140.7

 

135.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Fav / (Unfav)

 

 

 

As at

 

Change on

 

 

 

31 Mar 07

 

30 Sep 06

 

31 Mar 06

 

Sep 06

 

Mar 06

 

 

 

 

 

 

 

 

 

%

 

%

 

Spot Position ($bn)

 

 

 

 

 

 

 

 

 

 

 

Risk weighted assets (1)

 

 

 

58.1

 

58.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Full-time equivalent employees (FTE)

 

 

 

2,075

 

1,944

 

 

 

 

 

Asset quality

 

 

 

 

 

 

 

 

 

 

 

Gross impaired assets ($m) (5)

 

 

 

289

 

331

 

 

 

 

 

Gross loans and acceptances ($bn)

 

 

 

41.7

 

41.1

 

 

 

 

 

Gross impaired assets to gross loans and acceptances

 

 

 

0.69%

 

0.81%

 

 

 

 

 

Specific provision to gross impaired assets (5)

 

 

 

20.9%

 

31.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)               Risk weighted Assets are calculated on an internal model rather than a standard model.

(2)               Core lending includes loans and advances at amortised cost and at fair value.

(3)               Gross loans and acceptances represents core lending and bill acceptances.

(4)               Internal interest-earning assets include short-term funding of the Group’s operations.

(5)               September 2006 asset quality metrics are impacted by a large project finance facility classified as an impaired asset in September 2004. Excluding this facility of $188m the level of impaired assets is $101m, with gross impaired assets to gross loans and acceptances 0.24% and specific provision to gross impaired assets 59.8%.

 

14




Managment Discussion and Analysis - Other


OTHER (GROUP FUNDING & CORPORATE CENTRE)

Performance Summary

 

 

 

 

 

 

 

Fav / (Unfav)

 

 

 

Half Year to

 

Change on

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

Sep 06

 

Mar 06

 

Cash earnings

 

$m

 

$m

 

$m

 

%

 

%

 

Group Funding

 

 

 

83

 

86

 

 

 

 

 

Corporate Centre

 

 

 

(20

)

(22

)

 

 

 

 

Other

 

 

 

63

 

64

 

 

 

 

 

 

15




Financial Report - Notes 3 & 7


3. INCOME

 

Half Year to

 

 

 

Mar 07

 

Sep 06

 

Mar 06

 

 

 

$m

 

$m

 

$m

 

Gains less losses on financial instruments at fair value

 

 

 

 

 

 

 

Trading securities

 

 

 

10

 

46

 

Trading derivatives

 

 

 

 

 

 

 

Trading purposes

 

 

 

147

 

181

 

Risk management purposes (1) (2)

 

 

 

20

 

(14

)

Assets, liabilities and derivatives designated in hedge relationships (2)

 

 

 

88

 

(31

)

Assets and liabilities designated at fair value (2)

 

 

 

1

 

28

 

Other

 

 

 

2

 

(7

)

 

 

 

 

268

 

203

 

(1)               These trading derivatives are used to match asset and liabilities designated at fair value.

(2)               The sum of these three line items represents the net fair value movement of assets and liabilities designated at fair value and the derivatives matched against these assets and liabilities plus the impact of hedge ineffectiveness of designated hedging relationships.

 

 

 

7. NET TANGIBLE ASSETS

 

As at

 

 

 

31 Mar 07

 

30 Sep 06

 

31 Mar 06

 

 

 

 

 

 

 

 

 

Net tangible assets per ordinary share ($)

 

 

 

11.35

 

10.41

 

 

16




Supplmentary Information - 10. Australia Sources of Operating Profit


10. AUSTRALIA SOURCES OF OPERATING PROFIT

 

 

 

 

 

 

 

Fav / (Unfav)

 

 

 

Half Year to

 

Change on

 

Sources of Operating Profit from Australian Life

 

Mar 07

 

Sep 06

 

Mar 06

 

Sep 06

 

Mar 06

 

Companies life insurance funds

 

$m

 

$m

 

$m

 

%

 

%

 

Life company - planned profit margins

 

 

 

111

 

106

 

 

 

 

 

Life company - experience profit

 

 

 

31

 

21

 

 

 

 

 

Capitalised losses

 

 

 

 

(3

)

 

 

 

 

Life company operating margins (1)

 

 

 

142

 

124

 

 

 

 

 

IoRE (after tax) (2)

 

 

 

19

 

33

 

 

 

 

 

Net profit of life insurance funds after minority interest

 

 

 

161

 

157

 

 

 

 

 

(1)               Reflects operating profit of all business types (investment or insurance) written through life insurance funds.

(2)               Includes investment earnings on shareholders’ retained profits and capital from life businesses after minority interest (HY Sep06 $25m; HY Mar06 $33m) and IoRE discount rate variation (HY Sep06 ($6m); HY Mar06 $nil). IoRE attributable to non life insurance funds (HY Sep06 $2m; HY Mar06 ($4m)) is excluded.

17




SIGNATURE PAGE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.

NATIONAL AUSTRALIA BANK LIMITED

 

 

 

 

 

 

 

 

Signature:

/s/ Brendan T Case

Date: 24 April 2007

Name: Brendan T Case

 

Title:     Company Secretary