Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

x      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the Quarter Ended September 30, 2013

 

o         Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 


 

Commission
File Number

 

Exact name of registrants as specified in their charters, addresses of principal executive
offices, telephone numbers and states or other jurisdictions of incorporation or organization

 

I.R.S. Employer
Identification Number

814-00839

 

New Mountain Finance Holdings, L.L.C.

787 Seventh Avenue, 48th Floor
New York, New York 10019
Telephone: (212) 720-0300
State of Incorporation: Delaware

 

26-3633318

 

 

 

 

 

814-00832

 

New Mountain Finance Corporation

787 Seventh Avenue, 48th Floor
New York, New York 10019
Telephone: (212) 720-0300
State of Incorporation: Delaware

 

27-2978010

 

 

 

 

 

814-00902

 

New Mountain Finance AIV Holdings Corporation

787 Seventh Avenue, 48th Floor

New York, New York 10019
Telephone: (212) 720-0300
State of Incorporation: Delaware

 

80-0721242

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.

 

New Mountain Finance Holdings, L.L.C.

Yes x No o

New Mountain Finance Corporation

Yes x No o

New Mountain Finance AIV Holdings Corporation

Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

New Mountain Finance Holdings, L.L.C.

Yes o No o

New Mountain Finance Corporation

Yes o No o

New Mountain Finance AIV Holdings Corporation

Yes o No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

New Mountain Finance Holdings, L.L.C.

Large accelerated filer o

Accelerated filer x

 

Non-accelerated filer o

Smaller reporting company o

New Mountain Finance Corporation

Large accelerated filer o

Accelerated filer x

 

Non-accelerated filer o

Smaller reporting company o

New Mountain Finance AIV Holdings Corporation

Large accelerated filer o

Accelerated filer x

 

Non-accelerated filer o

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

New Mountain Finance Holdings, L.L.C.

Yes o No x

New Mountain Finance Corporation

Yes o No x

New Mountain Finance AIV Holdings Corporation

Yes o No x

 

Registrants

 

Description

 

Shares / Units as of
November 12, 2013

 

New Mountain Finance Holdings, L.L.C.

 

Common membership units

 

47,831,859

 

New Mountain Finance Corporation

 

Common stock, $0.01 par value

 

45,159,921

 

New Mountain Finance AIV Holdings Corporation

 

Common stock, $0.01 par value

 

100

 

 

This combined Form 10-Q is filed separately by three registrants: New Mountain Finance Holdings, L.L.C., New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation (collectively, the “New Mountain Finance Registrant(s)” or the “Registrant(s)”). Information contained herein relating to any New Mountain Finance Registrant is filed by such registrant solely on its own behalf. Each New Mountain Finance Registrant makes no representation as to information relating exclusively to the other registrants.

 

 

 


 


Table of Contents

 

FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2013

TABLE OF CONTENTS

 

 

 

PAGE

 

 

 

PART I. FINANCIAL INFORMATION

3

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

New Mountain Finance Holdings, L.L.C.

 

 

Consolidated Statements of Assets, Liabilities and Members’ Capital as of September 30, 2013 (unaudited) and December 31, 2012

3

 

Consolidated Statements of Operations for the three months and nine months ended September 30, 2013 (unaudited) and September 30, 2012 (unaudited)

4

 

Consolidated Statements of Changes in Members’ Capital for the nine months ended September 30, 2013 (unaudited) and September 30, 2012 (unaudited)

5

 

Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 (unaudited) and September 30, 2012 (unaudited)

6

 

Consolidated Schedule of Investments as of September 30, 2013 (unaudited)

7

 

Consolidated Schedule of Investments as of December 31, 2012

13

 

New Mountain Finance Corporation

 

 

Statements of Assets and Liabilities as of September 30, 2013 (unaudited) and December 31, 2012

19

 

Statements of Operations for the three months and nine months ended September 30, 2013 (unaudited) and September 30, 2012 (unaudited)

20

 

Statements of Changes in Net Assets for the nine months ended September 30, 2013 (unaudited) and September 30, 2012 (unaudited)

21

 

Statements of Cash Flows for the nine months ended September 30, 2013 (unaudited) and September 30, 2012 (unaudited)

22

 

New Mountain Finance AIV Holdings Corporation

 

 

Statements of Assets and Liabilities as of September 30, 2013 (unaudited) and December 31, 2012

23

 

Statements of Operations for the three months and nine months ended September 30, 2013 (unaudited) and September 30, 2012 (unaudited)

24

 

Statements of Changes in Net Assets for the nine months ended September 30, 2013 (unaudited) and September 30, 2012 (unaudited)

25

 

Statements of Cash Flows for the nine months ended September 30, 2013 (unaudited) and September 30, 2012 (unaudited)

26

 

 

 

 

Combined Notes to the Consolidated Financial Statements of New Mountain Finance Holdings, L.L.C., the Financial Statements of New Mountain Finance Corporation and the Financial Statements of New Mountain Finance AIV Holdings Corporation

27

 

 

 

 

Report of Independent Registered Public Accounting Firm

51

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

52

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

71

Item 4.

Controls and Procedures

72

 

 

 

PART II. OTHER INFORMATION

73

 

 

 

Item 1.

Legal Proceedings

73

Item 1A.

Risk Factors

73

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

73

Item 3.

Defaults Upon Senior Securities

73

Item 4.

Mine Safety Disclosures

73

Item 5.

Other Information

73

Item 6.

Exhibits

73

 

Signatures

78

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Statements of Assets, Liabilities and Members’ Capital

(in thousands, except units and per unit data)

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Investments at fair value (cost of $1,025,337 and $976,243, respectively)

 

$

1,041,432

 

$

989,820

 

Cash and cash equivalents

 

17,629

 

12,752

 

Interest and dividend receivable

 

11,097

 

6,340

 

Deferred credit facility costs (net of accumulated amortization of $3,147 and $2,016, respectively)

 

4,838

 

5,490

 

Receivable from affiliate

 

317

 

534

 

Receivable from unsettled securities sold

 

 

9,962

 

Other assets

 

1,981

 

666

 

Total assets

 

$

1,077,294

 

$

1,025,564

 

Liabilities

 

 

 

 

 

SLF Credit Facility

 

215,000

 

214,262

 

Holdings Credit Facility

 

159,091

 

206,938

 

Payable for unsettled securities purchased

 

43,400

 

9,700

 

Capital gains incentive fee payable

 

6,974

 

4,407

 

Incentive fee payable

 

3,534

 

3,390

 

Management fee payable

 

3,754

 

3,222

 

Interest payable

 

755

 

712

 

Payable to affiliate

 

3

 

 

Dividends payable

 

 

11,192

 

Other liabilities

 

2,978

 

1,802

 

Total liabilities

 

435,489

 

455,625

 

Members’ Capital

 

641,805

 

569,939

 

Total liabilities and members’ capital

 

$

1,077,294

 

$

1,025,564

 

Outstanding common membership units

 

44,831,859

 

40,548,189

 

Capital per unit

 

$

14.32

 

$

14.06

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Statements of Operations

(in thousands)

(unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

27,175

 

$

21,362

 

$

79,539

 

$

60,087

 

Dividend income

 

(1,631

)

215

 

4,802

 

215

 

Other income

 

249

 

175

 

1,926

 

771

 

Total investment income

 

25,793

 

21,752

 

86,267

 

61,073

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incentive fee

 

3,533

 

2,978

 

12,398

 

8,147

 

Capital gains incentive fee

 

1,587

 

2,583

 

2,568

 

3,547

 

Total incentive fee

 

5,120

 

5,561

 

14,966

 

11,694

 

Management fee

 

3,754

 

2,768

 

11,049

 

7,887

 

Interest and other credit facility expenses

 

3,190

 

2,402

 

9,379

 

7,286

 

Administrative expenses

 

743

 

544

 

2,441

 

1,604

 

Professional fees

 

549

 

405

 

1,684

 

1,279

 

Other general and administrative expenses

 

378

 

375

 

1,184

 

1,015

 

Total expenses

 

13,734

 

12,055

 

40,703

 

30,765

 

Less: expenses waived and reimbursed (See Note 5)

 

(600

)

(439

)

(2,265

)

(1,387

)

Net expenses

 

13,134

 

11,616

 

38,438

 

29,378

 

Net investment income

 

12,659

 

10,136

 

47,829

 

31,695

 

 

 

 

 

 

 

 

 

 

 

Net realized gains on investments

 

5,160

 

1,615

 

9,516

 

14,591

 

Net change in unrealized appreciation (depreciation) of investments

 

2,659

 

10,494

 

2,518

 

10,710

 

Net increase in members’ capital resulting from operations

 

$

20,478

 

$

22,245

 

$

59,863

 

$

56,996

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Statements of Changes in Members’ Capital

(in thousands)

(unaudited)

 

 

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

Increase in members’ capital resulting from operations:

 

 

 

 

 

Net investment income

 

$

47,829

 

$

31,695

 

Net realized gains on investments

 

9,516

 

14,591

 

Net change in unrealized appreciation (depreciation) of investments

 

2,518

 

10,710

 

Net increase in members’ capital resulting from operations

 

59,863

 

56,996

 

Net contributions

 

57,020

 

82,300

 

Dividends declared

 

(48,877

)

(40,046

)

Offering costs

 

(249

)

(377

)

Reinvestment of dividends

 

4,109

 

980

 

Net increase in members’ capital

 

71,866

 

99,853

 

Members’ capital at beginning of period

 

569,939

 

420,502

 

Members’ capital at end of period

 

$

641,805

 

$

520,355

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

Cash flows from operating activities

 

 

 

 

 

Net increase in members’ capital resulting from operations

 

$

59,863

 

$

56,996

 

Adjustments to reconcile net (increase) decrease in capital resulting from operations to net cash (used in) provided by operating activities:

 

 

 

 

 

Net realized gains on investments

 

(9,516

)

(14,591

)

Net change in unrealized (appreciation) depreciation of investments

 

(2,518

)

(10,710

)

Amortization of purchase discount

 

(2,671

)

(4,549

)

Amortization of deferred credit facility costs

 

1,131

 

825

 

Non-cash interest income

 

(2,697

)

(888

)

(Increase) decrease in operating assets:

 

 

 

 

 

Purchase of investments

 

(349,349

)

(392,162

)

Proceeds from sales and paydowns of investments

 

315,139

 

268,369

 

Cash paid for drawn revolvers

 

 

(10,710

)

Cash repayments on drawn revolvers

 

 

9,870

 

Interest and dividend receivable

 

(4,757

)

(1,272

)

Receivable from affiliate

 

217

 

198

 

Receivable from unsettled securities sold

 

9,962

 

 

Other assets

 

(302

)

(642

)

Increase (decrease) in operating liabilities:

 

 

 

 

 

Payable for unsettled securities purchased

 

33,700

 

12,195

 

Capital gains incentive fee payable

 

2,567

 

3,547

 

Incentive fee payable

 

144

 

661

 

Management fee payable

 

532

 

567

 

Interest payable

 

43

 

(1,166

)

Payable to affiliate

 

3

 

23

 

Other liabilities

 

590

 

(322

)

Net cash flows provided by (used in) operating activities

 

52,081

 

(83,761

)

Cash flows from financing activities

 

 

 

 

 

Net contributions

 

57,020

 

82,300

 

Dividends paid

 

(55,961

)

(39,066

)

Offering costs paid

 

(656

)

(259

)

Proceeds from Holdings Credit Facility

 

246,923

 

311,326

 

Repayment of Holdings Credit Facility

 

(294,770

)

(304,699

)

Proceeds from SLF Credit Facility

 

11,138

 

89,031

 

Repayment of SLF Credit Facility

 

(10,400

)

(54,959

)

Deferred credit facility costs paid

 

(498

)

(2,561

)

Net cash flows (used in) provided by financing activities

 

(47,204

)

81,113

 

Net increase (decrease) in cash and cash equivalents

 

4,877

 

(2,648

)

Cash and cash equivalents at the beginning of the period

 

12,752

 

15,319

 

Cash and cash equivalents at the end of the period

 

$

17,629

 

$

12,671

 

Supplemental disclosure of cash flow information

 

 

 

 

 

Interest paid

 

$

7,938

 

$

7,185

 

Non-cash operating activities:

 

 

 

 

 

 

 

Non-cash activity on investments

 

$

1,986

 

$

 

Non-cash financing activities:

 

 

 

 

 

Value of members’ capital issued in connection with dividend reinvestment plan

 

$

4,109

 

$

980

 

Accrual for offering costs

 

1,162

 

326

 

Accrual for deferred credit facility costs

 

25

 

59

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments

 

September 30, 2013
(in thousands, except shares)

(unaudited)

 

Portfolio Company, Location and Industry(1)

 

Type of
Investment

 

Interest Rate

 

Maturity
Date

 

Principal
Amount,

Par Value
or Shares

 

Cost

 

Fair Value

 

Percent of
Members’
Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded Debt Investments - Bermuda

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stratus Technologies Bermuda Holdings Ltd.(4)**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stratus Technologies Bermuda Ltd. / Stratus Technologies, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information Technology

 

First lien (2)(7)

 

12.00%

 

3/29/2015

 

$

6,497

 

$

6,305

 

$

6,513

 

1.01

%

Total Funded Debt Investments - Bermuda

 

 

 

 

 

 

 

$

6,497

 

$

6,305

 

$

6,513

 

1.01

%

Funded Debt Investments - Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pinnacle Holdco S.à r.l. / Pinnacle (US) Acquisition Co Limited**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien (2)

 

10.50% (Base Rate + 9.25%)

 

7/30/2020

 

$

30,000

 

$

29,458

 

$

30,394

 

4.74

%

Total Funded Debt Investments - Cayman Islands

 

 

 

 

 

 

 

$

30,000

 

$

29,458

 

$

30,394

 

4.74

%

Funded Debt Investments - United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

McGraw-Hill Global Education Holdings, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien (2)

 

9.75%

 

4/1/2021

 

$

24,500

 

$

24,345

 

$

26,093

 

 

 

 

 

First lien (3)

 

9.00% (Base Rate + 7.75%)

 

3/22/2019

 

19,900

 

19,342

 

20,174

 

 

 

 

 

 

 

 

 

 

 

44,400

 

43,687

 

46,267

 

7.21

%

UniTek Global Services, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

First lien (2)

 

15.00% (Base Rate + 9.50% + 4.00% PIK)*

 

4/15/2018

 

26,176

 

25,265

 

25,543

 

 

 

 

 

First lien (2)

 

15.00% (Base Rate + 9.50% + 4.00% PIK)*

 

4/15/2018

 

6,337

 

6,117

 

6,184

 

 

 

 

 

First lien (2)

 

15.00% (Base Rate + 9.50% + 4.00% PIK)*

 

4/15/2018

 

5,268

 

5,084

 

5,140

 

 

 

 

 

 

 

 

 

 

 

37,781

 

36,466

 

36,867

 

5.74

%

Edmentum, Inc.(fka Plato, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien (3)

 

6.00% (Base Rate + 4.75%)

 

5/17/2018

 

6,449

 

6,291

 

6,486

 

 

 

 

 

Second lien (2)

 

11.25% (Base Rate + 9.75%)

 

5/17/2019

 

29,150

 

28,649

 

29,405

 

 

 

 

 

 

 

 

 

 

 

35,599

 

34,940

 

35,891

 

5.59

%

SRA International, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

First lien (2)

 

6.50% (Base Rate + 5.25%)

 

7/20/2018

 

34,750

 

33,739

 

34,533

 

5.38

%

Rocket Software, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien (2)

 

10.25% (Base Rate + 8.75%)

 

2/8/2019

 

30,875

 

30,726

 

30,921

 

4.82

%

Global Knowledge Training LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien (3)

 

6.51% (Base Rate + 4.99%)

 

4/21/2017

 

4,624

 

4,575

 

4,624

 

 

 

 

 

First lien (3)

 

6.51% (Base Rate + 4.99%)

 

4/21/2017

 

1,159

 

1,147

 

1,159

 

 

 

 

 

Second lien (2)

 

11.50% (Base Rate + 9.75%)

 

10/21/2018

 

24,250

 

23,855

 

24,643

 

 

 

 

 

 

 

 

 

 

 

30,033

 

29,577

 

30,426

 

4.74

%

Novell, Inc. (fka Attachmate Corporation, NetIQ Corporation)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien (3)

 

7.25% (Base Rate + 5.75%)

 

11/22/2017

 

7,158

 

7,044

 

7,195

 

 

 

 

 

Second lien (2)

 

11.00% (Base Rate + 9.50%)

 

11/22/2018

 

23,353

 

22,758

 

23,090

 

 

 

 

 

 

 

 

 

 

 

30,511

 

29,802

 

30,285

 

4.72

%

Deltek, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien (2)

 

10.00% (Base Rate + 8.75%)

 

10/10/2019

 

30,000

 

29,709

 

30,275

 

4.72

%

JHCI Acquisition, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution & Logistics

 

First lien (3)

 

7.00% (Base Rate + 5.75%)

 

7/11/2019

 

19,950

 

19,658

 

20,000

 

 

 

 

 

Second lien (2)

 

11.00% (Base Rate + 9.75%)

 

7/11/2020

 

10,000

 

9,707

 

9,700

 

 

 

 

 

 

 

 

 

 

 

29,950

 

29,365

 

29,700

 

4.63

%

Transtar Holding Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution & Logistics

 

Second lien (2)

 

9.75% (Base Rate + 8.50%)

 

10/9/2019

 

28,300

 

27,828

 

28,866

 

4.50

%

KeyPoint Government Solutions, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

First lien (3)

 

7.25% (Base Rate + 6.00%)

 

11/13/2017

 

17,392

 

17,023

 

17,218

 

 

 

 

 

First lien (2)

 

7.25% ( Base Rate + 6.00%)

 

11/13/2017

 

10,483

 

10,303

 

10,378

 

 

 

 

 

 

 

 

 

 

 

27,875

 

27,326

 

27,596

 

4.30

%

YP Holdings LLC (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YP LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

First lien (2)

 

8.06% (Base Rate + 6.69%)

 

6/4/2018

 

27,120

 

26,476

 

26,984

 

4.20

%

Meritas Schools Holdings, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien (3)

 

7.00% (Base Rate + 5.75%)

 

6/25/2019

 

18,953

 

18,769

 

18,988

 

 

 

 

 

First lien (2)

 

7.00% ( Base Rate + 5.75%)

 

6/25/2019

 

6,983

 

6,915

 

6,996

 

 

 

 

 

 

 

 

 

 

 

25,936

 

25,684

 

25,984

 

4.05

%

Kronos Incorporated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien (2)

 

9.75% (Base Rate + 8.50%)

 

4/30/2020

 

25,000

 

24,771

 

25,953

 

4.04

%

Permian Tank & Manufacturing, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy

 

First lien (2)

 

10.50%

 

1/15/2018

 

24,500

 

24,770

 

24,010

 

3.74

%

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments (Continued)

 

September 30, 2013

(in thousands, except shares)

(unaudited)

 

Portfolio Company, Location and Industry(1)

 

Type of
Investment

 

Interest Rate

 

Maturity
Date

 

Principal
Amount,

Par Value
or Shares

 

Cost

 

Fair Value

 

Percent of
Members’
Capital

 

Aderant North America, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien (2)

 

10.00% (Base Rate + 8.75%)

 

6/20/2019

 

$

22,500

 

$

22,191

 

$

23,119

 

3.60

%

LM U.S. Member LLC (and LM U.S. Corp Acquisition Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Second lien (3)

 

9.50% (Base Rate + 8.25%)

 

10/26/2020

 

20,000

 

19,724

 

20,333

 

3.17

%

Merrill Communications LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

First lien (3)

 

7.31% (Base Rate + 6.20%)

 

3/8/2018

 

19,900

 

19,708

 

20,033

 

3.12

%

First American Payment Systems, L.P.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Second lien (3)

 

10.75% (Base Rate + 9.50%)

 

4/12/2019

 

20,000

 

19,642

 

19,988

 

3.11

%

Six3 Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

First lien (3)

 

7.00% (Base Rate + 5.75%)

 

10/4/2019

 

19,850

 

19,674

 

19,974

 

3.11

%

eResearchTechnology, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien (3)

 

6.00% (Base Rate + 4.75%)

 

5/2/2018

 

19,800

 

19,061

 

19,899

 

3.10

%

Distribution International, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution & Logistics

 

First lien (2)

 

7.50% (Base Rate + 6.50%)

 

7/16/2019

 

19,950

 

19,562

 

19,862

 

3.09

%

ARSloane Acquisition, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

First lien (2)

 

7.50% (Base Rate + 6.25%)

 

10/1/2019

 

20,000

 

19,800

 

19,800

 

3.09

%

Envision Acquisition Company, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

Second lien (2)

 

9.75% (Base Rate + 8.75%)

 

11/4/2021

 

20,000

 

19,600

 

19,600

 

3.05

%

Insight Pharmaceuticals LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Products

 

Second lien (3)

 

13.25% (Base Rate + 11.75%)

 

8/25/2017

 

19,310

 

18,738

 

19,214

 

2.99

%

St. George’s University Scholastic Services LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien (3)

 

8.50% (Base Rate + 7.00%)

 

12/20/2017

 

11,947

 

11,733

 

12,052

 

 

 

 

 

First lien (2)

 

8.50% (Base Rate + 7.00%)

 

12/20/2017

 

6,391

 

6,280

 

6,447

 

 

 

 

 

 

 

 

 

 

 

18,338

 

18,013

 

18,499

 

2.88

%

PODS, Inc. (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PODS Funding Corp. II

 

First lien (3)

 

7.25% (Base Rate + 6.00%)

 

11/29/2016

 

12,575

 

12,323

 

12,606

 

 

 

Storapod Holding Company, Inc.

 

Subordinated (2)

 

21.00% PIK*

 

11/29/2017

 

5,460

 

5,334

 

5,460

 

 

 

 

 

 

 

 

 

 

 

18,035

 

17,657

 

18,066

 

2.82

%

Ascensus, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

First lien (3)

 

8.00% (Base Rate + 6.75%)

 

12/21/2018

 

16,873

 

16,568

 

17,125

 

2.67

%

Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

First lien (3)

 

7.50% (Base Rate + 6.00%)

 

4/21/2017

 

18,527

 

18,323

 

16,674

 

2.60

%

IG Investments Holdings, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Second lien (3)

 

10.25% (Base Rate + 9.00%)

 

10/31/2020

 

15,000

 

14,861

 

15,075

 

2.35

%

Confie Seguros Holding II Co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services

 

Second lien (3)

 

10.25% (Base Rate + 9.00%)

 

5/8/2019

 

8,906

 

8,769

 

8,970

 

 

 

 

 

Second lien (2)

 

10.25% (Base Rate + 9.00%)

 

5/8/2019

 

5,979

 

5,988

 

6,021

 

 

 

 

 

 

 

 

 

 

 

14,885

 

14,757

 

14,991

 

2.34

%

OpenLink International, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien (3)

 

7.75% (Base Rate + 6.25%)

 

10/30/2017

 

14,738

 

14,522

 

14,793

 

2.31

%

KPLT Holdings, Inc. (Centerplate, Inc., et al.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services

 

Subordinated (2)

 

11.75% (10.25% + 1.50% PIK)*

 

4/16/2019

 

14,802

 

14,539

 

14,576

 

2.27

%

Smile Brands Group Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien (2)

 

7.50% (Base Rate + 6.25%)

 

8/16/2019

 

14,500

 

14,297

 

14,337

 

2.23

%

Aspen Dental Management, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien (3)

 

7.00% (Base Rate + 5.50%)

 

10/6/2016

 

14,757

 

14,500

 

14,241

 

2.22

%

Brock Holdings III, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Services

 

Second lien (2)

 

10.00% (Base Rate + 8.25%)

 

3/16/2018

 

14,000

 

13,850

 

14,222

 

2.22

%

Packaging Coordinators, Inc. (10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Products

 

Second lien (2)

 

9.50% (Base Rate + 8.25%)

 

11/10/2020

 

14,000

 

13,865

 

14,000

 

2.18

%

Lonestar Intermediate Super Holdings, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Subordinated (2)

 

11.00% (Base Rate + 9.50%)

 

9/2/2019

 

12,000

 

11,692

 

12,570

 

1.96

%

Van Wagner Communications, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

First lien (2)

 

6.25% (Base Rate + 5.00%)

 

8/3/2018

 

11,821

 

11,633

 

12,087

 

1.88

%

Vision Solutions, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien (2)

 

9.50% (Base Rate + 8.00%)

 

7/23/2017

 

12,000

 

11,927

 

11,850

 

1.85

%

Vertafore, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien (2)

 

9.75% (Base Rate + 8.25%)

 

10/29/2017

 

10,000

 

9,933

 

10,215

 

1.59

%

TransFirst Holdings, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Second lien (3)

 

11.00% (Base Rate + 9.75%)

 

6/27/2018

 

10,000

 

9,731

 

10,163

 

1.58

%

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments (Continued)

 

September 30, 2013

(in thousands, except shares)

(unaudited)

 

Portfolio Company, Location and Industry(1)

 

Type of
Investment

 

Interest Rate

 

Maturity
Date

 

Principal
Amount,

Par Value
or Shares

 

Cost

 

Fair Value

 

Percent of
Members’
Capital

 

Mailsouth, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

First lien (3)

 

6.75% (Base Rate + 5.00%)

 

12/14/2016

 

$

9,792

 

$

9,705

 

$

9,450

 

1.47

%

Virtual Radiologic Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Information Technology

 

First lien (3)

 

7.25% (Base Rate + 5.50%)

 

12/22/2016

 

13,598

 

13,481

 

8,838

 

1.38

%

Consona Holdings, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien (3)

 

7.25% (Base Rate + 6.00%)

 

8/6/2018

 

8,415

 

8,345

 

8,436

 

1.32

%

Physio-Control International, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Products

 

First lien (2)

 

9.88%

 

1/15/2019

 

6,651

 

6,651

 

7,482

 

1.17

%

Alion Science and Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

First lien (2)(7)

 

12.00% (10.00% + 2.00% PIK)*

 

11/1/2014

 

6,383

 

6,271

 

6,426

 

1.00

%

Immucor, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

Subordinated (2)(7)

 

11.13%

 

8/15/2019

 

5,000

 

4,948

 

5,525

 

0.86

%

GCA Services Group, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Second lien (2)

 

9.25% (Base Rate + 8.00%)

 

11/1/2020

 

5,000

 

4,954

 

5,096

 

0.79

%

Education Management LLC**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien (3)

 

8.25% (Base Rate + 7.00%)

 

3/30/2018

 

5,017

 

4,896

 

4,930

 

0.77

%

Learning Care Group (US), Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

Subordinated (2)

 

15.00% PIK*

 

5/8/2020

 

4,066

 

3,944

 

4,066

 

 

 

 

 

Subordinated (2)

 

15.00% PIK*

 

5/8/2020

 

744

 

689

 

744

 

 

 

 

 

 

 

 

 

 

 

4,810

 

4,633

 

4,810

 

0.75

%

Brickman Group Holdings, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Subordinated (2)

 

9.13%

 

11/1/2018

 

3,650

 

3,371

 

3,924

 

0.61

%

ATI Acquisition Company (fka Ability Acquisition, Inc.) (11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien (2)

 

12.25% (Base Rate + 5.00% + 4.00% PIK) (5)*

 

12/30/2014

 

4,432

 

4,306

 

 

 

 

 

 

First lien (2)

 

17.25% (Base Rate + 10.00% + 4.00% PIK) (5)*

 

6/30/2012 - Past Due

 

1,665

 

1,434

 

233

 

 

 

 

 

First lien (2)

 

17.25% (Base Rate + 10.00% + 4.00% PIK) (5)*

 

6/30/2012 - Past Due

 

103

 

94

 

103

 

 

 

 

 

 

 

 

 

 

 

6,200

 

5,834

 

336

 

0.05

%

Total Funded Debt Investments - United States

 

 

 

 

 

 

 

$

982,732

 

$

966,323

 

$

975,117

 

151.93

%

Total Funded Debt Investments

 

 

 

 

 

 

 

$

1,019,229

 

$

1,002,086

 

$

1,012,024

 

157.68

%

Equity - Bermuda

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stratus Technologies Bermuda Holdings Ltd.(4)**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information Technology

 

Ordinary shares (2)

 

 

 

156,247

 

$

65

 

$

25

 

 

 

 

 

Preferred shares (2)

 

 

 

35,558

 

15

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

31

 

0.01

%

Total Shares - Bermuda

 

 

 

 

 

 

 

 

 

$

80

 

$

31

 

0.01

%

Equity - United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Black Elk Energy Offshore Operations, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy

 

Preferred shares (2)

 

17.00%

 

 

20,000,000

 

$

20,000

 

$

20,000

 

3.11

%

Global Knowledge Training LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

Ordinary shares (2)

 

 

 

2

 

2

 

3

 

 

 

 

 

Preferred shares (2)

 

 

 

2,423

 

1,193

 

3,039

 

 

 

 

 

 

 

 

 

 

 

 

 

1,195

 

3,042

 

0.48

%

Packaging Coordinators, Inc. (10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Packaging Coordinators Holdings, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Products

 

Ordinary shares (2)

 

 

 

19,427

 

1,000

 

1,000

 

0.16

%

Ancora Acquisition LLC (11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

Preferred shares (2)

 

 

 

372

 

83

 

83

 

0.01

%

Total Shares - United States

 

 

 

 

 

 

 

 

 

$

22,278

 

$

24,125

 

3.76

%

Total Shares

 

 

 

 

 

 

 

 

 

$

22,358

 

$

24,156

 

3.77

%

 

The accompanying notes are an integral part of these consolidated financial statements.

 

9



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments (Continued)

 

September 30, 2013

(in thousands, except shares)

(unaudited)

 

Portfolio Company, Location and Industry(1)

 

Type of
Investment

 

Interest Rate

 

Maturity
Date

 

Principal
Amount,

Par Value
or Shares

 

Cost

 

Fair Value

 

Percent of
Members’
Capital

 

Warrants - United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Learning Care Group (US), Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

Warrants (2)

 

 

 

844

 

$

194

 

$

522

 

 

 

 

 

Warrants (2)

 

 

 

3,589

 

61

 

2,218

 

 

 

 

 

 

 

 

 

 

 

 

 

255

 

2,740

 

0.43

%

YP Holdings LLC (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YP Equity Investors LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

Warrants (2)

 

 

 

5

 

 

1,634

 

0.25

%

Unitek Global Services, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Warrants (2)

 

 

 

1,014,451

 

1,449

 

1,009

 

0.16

%

PODS, Inc. (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Storapod Holding Company, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services

 

Warrants (2)

 

 

 

360,129

 

156

 

467

 

0.07

%

Alion Science and Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

Warrants (2)

 

 

 

6,000

 

293

 

189

 

0.03

%

Ancora Acquisition LLC (11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

Warrants (2)

 

 

 

20

 

 

 

%

Total Warrants - United States

 

 

 

 

 

 

 

 

 

$

2,153

 

$

6,039

 

0.94

%

Total Funded Investments

 

 

 

 

 

 

 

 

 

$

1,026,597

 

$

1,042,219

 

162.39

%

Unfunded Debt Investments - United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advantage Sales & Marketing Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

First lien (2)(9) - Undrawn

 

 

12/17/2015

 

$

10,500

 

$

(1,260

)

$

(787

)

(0.12

)%

Total Unfunded Debt Investments

 

 

 

 

 

 

 

$

10,500

 

$

(1,260

)

$

(787

)

(0.12

)%

Total Investments

 

 

 

 

 

 

 

 

 

$

1,025,337

 

$

1,041,432

 

$

162.27

%

 


(1)                                     New Mountain Finance Holdings, L.L.C. (the “Operating Company”) generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.

 

(2)                                     Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Operating Company as the Borrower and Collateral Administrator, Wells Fargo Securities, L.L.C. as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian. See Note 7, Borrowing Facilities, for details.

 

(3)                                     Investment is pledged as collateral for the SLF Credit Facility, a revolving credit facility among New Mountain Finance SPV Funding, L.L.C. as the Borrower, the Operating Company as the Collateral Administrator, Wells Fargo Securities, L.L.C. as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian. See Note 7, Borrowing Facilities, for details.

 

(4)                                     The Operating Company holds investments in two related entities of Stratus Technologies Bermuda Holdings, Ltd. (“Stratus Holdings”). The Operating Company directly holds ordinary and preferred equity in Stratus Holdings and has a credit investment in the joint issuers of Stratus Technologies Bermuda Ltd. (“Stratus Bermuda”) and Stratus Technologies, Inc. (“Stratus U.S.”), collectively, the “Stratus Notes”. Stratus U.S. is a wholly-owned subsidiary of Stratus Bermuda, which in turn is a wholly-owned subsidiary of Stratus Holdings. Stratus Holdings is the parent guarantor of the credit investment of the Stratus Notes.

 

(5)                                     Investment is on non-accrual status.

 

(6)                                     The Operating Company holds investments in two related entities of PODS, Inc. The Operating Company directly holds warrants in Storapod Holding Company, Inc. (“Storapod”) and has a credit investment in Storapod through Storapod WCF II Limited (“Storapod WCF II”). Storapod WCF II is a special purpose entity used to enter into a Shari’ah-compliant financing arrangement with Storapod. Additionally, the Operating Company has a credit investment in PODS Funding Corp. II (“PODS II”). PODS, Inc. is a wholly-owned subsidiary of PODS Holding, Inc., which in turn is a majority-owned subsidiary of Storapod. PODS II is a special purpose entity used to enter into a Shari’ah-compliant financing arrangement with PODS, Inc. and its subsidiary, PODS Enterprises, Inc.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

10



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments (Continued)

 

September 30, 2013

(unaudited)

 

(7)                                     Securities are registered under the Securities Act.

 

(8)                                    The Operating Company holds investments in two related entities of YP Holdings LLC. The Operating Company directly holds warrants to purchase a 4.96% membership interest of YP Equity Investors, LLC (which at closing represented an indirect 1.0% equity interest in YP Holdings LLC) and holds an investment in the Term Loan B loans issued by YP LLC, a subsidiary of YP Holdings LLC.

 

(9)                                     Par Value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities. Cost amounts represent the cash received at settlement date net the impact of paydowns and cash paid for drawn revolvers.

 

(10)                                The Operating Company holds investments in Packaging Coordinators, Inc. and one related entity of Packaging Coordinators, Inc. The Operating Company has a credit investment in Packaging Coordinators, Inc. and holds ordinary equity in Packaging Coordinators Holdings, LLC, a wholly-owned subsidiary of Packaging Coordinators, Inc.

 

(11)                                The Operating Company holds investments in ATI Acquisition Company and Ancora Acquisition LLC. The Operating Company has credit investments in ATI Acquisition Company and preferred equity and warrants to purchase units of common membership interests of Ancora Acquisition LLC. The Operating Company received its investments in Ancora Acquisition LLC as a result of its investments in ATI Acquisition Company.

 

*                                           All or a portion of interest contains payments-in-kind (“PIK”).

 

**                                      Indicates assets that the Operating Company deems to be “non-qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended. Qualifying assets must represent at least 70.00% of the Operating Company’s total assets at the time of acquisition of any additional non-qualifying assets.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

11



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments (Continued)

 

September 30, 2013
(unaudited)

 

 

 

September 30, 2013

 

Investment Type

 

Percent of Total
Investments at Fair Value

 

First lien

 

51.20

%

Second lien

 

41.40

%

Subordinated

 

4.50

%

Equity and other

 

2.90

%

Total investments

 

100.00

%

 

 

 

September 30, 2013

 

Industry Type

 

Percent of Total
Investments at Fair Value

 

Software

 

20.76

%

Business Services

 

17.40

%

Education

 

16.61

%

Federal Services

 

10.12

%

Distribution & Logistics

 

7.53

%

Healthcare Services

 

7.07

%

Media

 

4.82

%

Consumer Services

 

4.62

%

Energy

 

4.22

%

Healthcare Products

 

4.00

%

Industrial Services

 

1.37

%

Healthcare Information Technology

 

0.85

%

Information Technology

 

0.63

%

Total investments

 

100.00

%

 

 

 

September 30, 2013

 

Interest Rate Type

 

Percent of Total
Investments at Fair Value

 

Floating rates

 

88.01

%

Fixed rates

 

11.99

%

Total investments

 

100.00

%

 

The accompanying notes are an integral part of these consolidated financial statements.

 

12



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments

 

December 31, 2012

(in thousands, except shares)

 

Portfolio Company, Location and Industry(1)

 

Type of
Investment

 

Interest Rate

 

Maturity
Date

 

Principal
Amount,

Par Value
or Shares

 

Cost

 

Fair Value

 

Percent of
Members’
Capital

 

Funded Debt Investments—Bermuda

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stratus Technologies Bermuda Holdings Ltd.(4)**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stratus Technologies Bermuda Ltd. / Stratus Technologies, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information Technology

 

First lien(2)(7)

 

12.00%

 

3/29/2015

 

$

6,664

 

$

6,396

 

$

6,631

 

1.16

%

Total Funded Debt Investments—Bermuda

 

 

 

 

 

 

 

$

6,664

 

$

6,396

 

$

6,631

 

1.16

%

Funded Debt Investments—Cayman Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pinnacle Holdco S.à r.l. / Pinnacle (US) Acquisition Co Limited**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien(3)

 

6.50% (Base Rate + 5.25%)

 

7/30/2019

 

$

2,992

 

$

2,971

 

$

2,999

 

 

 

 

 

Second lien(2)

 

10.50% (Base Rate + 9.25%)

 

7/30/2020

 

30,000

 

29,420

 

30,488

 

 

 

 

 

 

 

 

 

 

 

32,992

 

32,391

 

33,487

 

5.88

%

Total Funded Debt Investments—Cayman Islands

 

 

 

 

 

 

 

$

32,992

 

$

32,391

 

$

33,487

 

5.88

%

Funded Debt Investments—United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Magic Newco, LLC**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien(3)

 

7.25% (Base Rate + 6.00%)

 

12/12/2018

 

$

14,963

 

$

14,543

 

$

15,105

 

2.65

%

Total Funded Debt Investments—United Kingdom

 

 

 

 

 

 

 

$

14,963

 

$

14,543

 

$

15,105

 

2.65

%

Funded Debt Investments—United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Edmentum, Inc.(fka Plato, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien(3)

 

7.50% (Base Rate + 6.00%)

 

5/17/2018

 

$

11,700

 

$

11,378

 

$

11,744

 

 

 

 

 

Second lien(2)

 

11.25% (Base Rate + 9.75%)

 

5/17/2019

 

29,150

 

28,604

 

28,567

 

 

 

 

 

 

 

 

 

 

 

40,850

 

39,982

 

40,311

 

7.07

%

Novell, Inc. (fka Attachmate Corporation, NetIQ Corporation)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien(3)

 

7.25% (Base Rate + 5.75%)

 

11/22/2017

 

7,700

 

7,560

 

7,785

 

 

 

 

 

Second lien(2)

 

11.00% (Base Rate + 9.50%)

 

11/22/2018

 

24,000

 

23,326

 

23,560

 

 

 

 

 

 

 

 

 

 

 

31,700

 

30,886

 

31,345

 

5.50

%

Rocket Software, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien(2)

 

10.25% (Base Rate + 8.75%)

 

2/8/2019

 

30,875

 

30,711

 

30,933

 

5.43

%

Pharmaceutical Research Associates, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

Second lien(2)

 

10.50% (Base Rate + 9.25%)

 

6/10/2019

 

30,000

 

29,402

 

30,319

 

5.32

%

UniTek Global Services, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

First lien(2)

 

9.00% (Base Rate + 7.50%)

 

4/16/2018

 

19,650

 

19,202

 

19,331

 

 

 

 

 

First lien(2)

 

9.00% (Base Rate + 7.50%)

 

4/16/2018

 

5,970

 

5,798

 

5,873

 

 

 

 

 

First lien(2)

 

9.00% (Base Rate + 7.50%)

 

4/16/2018

 

4,963

 

4,781

 

4,882

 

 

 

 

 

 

 

 

 

 

 

30,583

 

29,781

 

30,086

 

5.28

%

KeyPoint Government Solutions, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

First lien(3)

 

7.25% (Base Rate + 6.00%)

 

11/13/2017

 

20,000

 

19,608

 

19,900

 

 

 

 

 

First lien(2)

 

7.25% (Base Rate + 6.00%)

 

11/13/2017

 

10,000

 

9,703

 

9,950

 

 

 

 

 

 

 

 

 

 

 

30,000

 

29,311

 

29,850

 

5.24

%

Global Knowledge Training LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien(3)

 

6.50% (Base Rate + 4.99%)

 

4/21/2017

 

4,776

 

4,718

 

4,705

 

 

 

 

 

First lien(3)

 

7.25% (Base Rate + 4.00%)

 

4/21/2017

 

1,174

 

1,159

 

1,156

 

 

 

 

 

Second lien(2)

 

11.50% (Base Rate + 9.75%)

 

10/21/2018

 

24,250

 

23,814

 

23,755

 

 

 

 

 

 

 

 

 

 

 

30,200

 

29,691

 

29,616

 

5.20

%

Managed Health Care Associates, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien(2)

 

3.47% (Base Rate + 3.25%)

 

8/1/2014

 

14,756

 

13,240

 

14,276

 

 

 

 

 

Second lien(2)

 

6.72% (Base Rate + 6.50%)

 

2/1/2015

 

15,000

 

12,790

 

14,475

 

 

 

 

 

 

 

 

 

 

 

29,756

 

26,030

 

28,751

 

5.05

%

Transtar Holding Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution & Logistics (10)

 

Second lien(2)

 

9.75% (Base Rate + 8.50%)

 

10/9/2019

 

28,300

 

27,787

 

28,654

 

5.03

%

Meritas Schools Holdings, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien(3)

 

7.50% (Base Rate + 6.00%)

 

7/29/2017

 

8,150

 

8,084

 

8,171

 

 

 

 

 

Second lien(2)

 

11.50% (Base Rate + 10.00%)

 

1/29/2018

 

20,000

 

19,747

 

20,000

 

 

 

 

 

 

 

 

 

 

 

28,150

 

27,831

 

28,171

 

4.94

%

Kronos Incorporated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien(2)

 

9.75% (Base Rate + 8.50%)

 

4/30/2020

 

25,000

 

24,753

 

25,125

 

4.41

%

 

The accompanying notes are an integral part of these consolidated financial statements.

 

13



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments (Continued)

 

December 31, 2012

(in thousands, except shares)

 

Portfolio Company, Location and Industry(1)

 

Type of
Investment

 

Interest Rate

 

Maturity
Date

 

Principal
Amount,

Par Value
or Shares

 

Cost

 

Fair Value

 

Percent of
Members’
Capital

 

St. George’s University Scholastic Services LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien(2)

 

8.50% (Base Rate + 7.00%)

 

12/20/2017

 

$

25,000

 

$

24,501

 

$

24,500

 

4.30

%

SRA International, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

First lien(3)

 

6.50% (Base Rate + 5.25%)

 

7/20/2018

 

20,436

 

19,741

 

19,542

 

 

 

 

 

First lien(2)

 

6.50% (Base Rate + 5.25%)

 

7/20/2018

 

4,315

 

4,225

 

4,126

 

 

 

 

 

 

 

 

 

 

 

24,751

 

23,966

 

23,668

 

4.15

%

Aderant North America, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien(2)

 

11.00% (Base Rate + 7.75%)

 

6/20/2019

 

22,500

 

22,163

 

23,062

 

4.05

%

LM U.S. Member LLC (and LM U.S. Corp Acquisition Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Second lien(2)

 

9.50% (Base Rate + 8.25%)

 

10/26/2020

 

20,000

 

19,704

 

20,150

 

3.54

%

Learning Care Group (US), Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien(2)

 

12.00%

 

4/27/2016

 

17,369

 

17,174

 

16,696

 

 

 

 

 

Subordinated(2)

 

15.00% PIK*

 

6/30/2016

 

3,782

 

3,639

 

3,434

 

 

 

 

 

 

 

 

 

 

 

21,151

 

20,813

 

20,130

 

3.53

%

Six3 Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

First lien(2)

 

7.00% (Base Rate + 5.75%)

 

10/4/2019

 

20,000

 

19,805

 

20,025

 

3.51

%

First American Payment Systems, L.P.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Second lien(2)

 

10.75% (Base Rate + 9.50%)

 

4/12/2019

 

20,000

 

19,609

 

19,900

 

3.49

%

eResearchTechnology, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien(3)

 

8.00% (Base Rate + 6.50%)

 

5/2/2018

 

19,950

 

19,202

 

19,850

 

3.48

%

Insight Pharmaceuticals LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Products

 

Second lien(2)

 

13.25% (Base Rate + 11.75%)

 

8/25/2017

 

19,310

 

18,659

 

19,503

 

3.42

%

Transplace Texas, L.P.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution & Logistics (10)

 

Second lien(2)

 

11.00% (Base Rate + 9.00%)

 

4/12/2017

 

20,000

 

19,586

 

19,500

 

3.42

%

PODS, Inc.(6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PODS Funding Corp. II

 

First lien(3)

 

7.25% (Base Rate + 6.00%)

 

11/29/2016

 

14,007

 

13,668

 

13,972

 

 

 

Storapod Holding Company, Inc.

 

Subordinated(2)

 

21.00% PIK*

 

11/29/2017

 

5,296

 

5,156

 

5,113

 

 

 

 

 

 

 

 

 

 

 

19,303

 

18,824

 

19,085

 

3.35

%

Smile Brands Group Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien(3)

 

7.00% (Base Rate + 5.25%)

 

12/21/2017

 

19,859

 

19,598

 

18,767

 

3.29

%

Ascensus, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

First lien(2)

 

8.00% (Base Rate + 6.75%)

 

12/21/2018

 

8,500

 

8,330

 

8,330

 

 

 

 

 

First lien(3)

 

8.00% (Base Rate + 6.75%)

 

12/21/2018

 

8,500

 

8,330

 

8,330

 

 

 

 

 

 

 

 

 

 

 

17,000

 

16,660

 

16,660

 

2.92

%

Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

First lien(3)

 

7.50% (Base Rate + 6.00%)

 

4/21/2017

 

15,758

 

15,644

 

15,600

 

2.74

%

IG Investments Holdings, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Second lien(2)

 

10.25% (Base Rate + 9.00%)

 

10/31/2020

 

15,000

 

14,852

 

14,925

 

2.62

%

OpenLink International, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien(3)

 

7.75% (Base Rate + 6.25%)

 

10/30/2017

 

14,850

 

14,600

 

14,850

 

2.61

%

Landslide Holdings, Inc. (Crimson Acquisition Corp.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien(3)

 

7.00% (Base Rate + 5.75%)

 

6/19/2018

 

14,625

 

14,353

 

14,671

 

2.57

%

KPLT Holdings, Inc. (Centerplate, Inc., et al.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services

 

Subordinated(2)

 

11.75% (10.25% + 1.50% PIK)*

 

4/16/2019

 

14,637

 

14,351

 

14,344

 

2.52

%

Sabre Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien(3)

 

7.25% (Base Rate + 6.00%)

 

12/29/2017

 

13,965

 

13,918

 

14,186

 

2.49

%

Brock Holdings III, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Services

 

Second lien(2)

 

10.00% (Base Rate + 8.25%)

 

3/16/2018

 

14,000

 

13,825

 

14,105

 

2.48

%

Triple Point Technology, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien(3)

 

6.25% (Base Rate + 5.00%)

 

10/27/2017

 

12,968

 

12,549

 

13,021

 

2.28

%

Lonestar Intermediate Super Holdings, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Subordinated(2)

 

11.00% (Base Rate + 9.50%)

 

9/2/2019

 

12,000

 

11,666

 

12,765

 

2.24

%

Aspen Dental Management, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien(3)

 

7.00% (Base Rate + 5.50%)

 

10/6/2016

 

12,870

 

12,652

 

12,210

 

2.14

%

 

The accompanying notes are an integral part of these consolidated financial statements.

 

14



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments (Continued)

 

December 31, 2012

(in thousands, except shares)

 

Portfolio Company, Location and Industry(1)

 

Type of
Investment

 

Interest Rate

 

Maturity
Date

 

Principal
Amount,

Par Value
or Shares

 

Cost

 

Fair Value

 

Percent of
Members’
Capital

 

Van Wagner Communications, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

First lien(2)

 

8.25% (Base Rate + 7.00%)

 

8/3/2018

 

$

12,000

 

$

11,772

 

$

12,160

 

2.13

%

Supervalu Inc.**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

First lien(2)

 

8.00% (Base Rate + 6.75%)

 

8/30/2018

 

11,940

 

11,597

 

12,146

 

2.13

%

Vision Solutions, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien(2)

 

9.50% (Base Rate + 8.00%)

 

7/23/2017

 

12,000

 

11,913

 

11,700

 

2.05

%

Merrill Communications LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

First lien(2)

 

10.75% (Base Rate + 7.50%)

 

3/10/2013

 

11,422

 

11,421

 

11,279

 

1.98

%

Mailsouth, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

First lien(3)

 

6.75% (Base Rate + 5.00%)

 

12/14/2016

 

11,136

 

11,018

 

11,025

 

1.94

%

Immucor, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien(3)

 

5.75% (Base Rate + 4.50%)

 

8/19/2018

 

4,938

 

4,772

 

5,006

 

 

 

 

 

Subordinated(2)(7)

 

11.13%

 

8/15/2019

 

5,000

 

4,943

 

5,650

 

 

 

 

 

 

 

 

 

 

 

9,938

 

9,715

 

10,656

 

1.87

%

Virtual Radiologic Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Information Technology

 

First lien(3)

 

7.75% (Base Rate + 4.50%)

 

12/22/2016

 

14,702

 

14,550

 

10,291

 

1.81

%

Permian Tank & Manufacturing, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy

 

First lien(3)

 

9.00% (Base Rate + 7.25%)

 

3/15/2017

 

10,072

 

9,852

 

10,072

 

1.77

%

Vertafore, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

Second lien(2)

 

9.75% (Base Rate + 8.25%)

 

10/29/2017

 

10,000

 

9,924

 

10,050

 

1.76

%

Merge Healthcare Inc.**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien(2)(7)

 

11.75%

 

5/1/2015

 

9,000

 

8,916

 

9,709

 

1.70

%

TransFirst Holdings, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Second lien(2)

 

11.00% (Base Rate + 9.75%)

 

6/27/2018

 

10,000

 

9,700

 

9,700

 

1.70

%

Consona Holdings, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien(3)

 

7.25% (Base Rate + 6.00%)

 

8/6/2018

 

8,479

 

8,398

 

8,511

 

1.49

%

Confie Seguros Holding II Co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services

 

Second lien(2)

 

10.25% (Base Rate + 9.00%)

 

5/8/2019

 

8,000

 

7,842

 

8,040

 

1.41

%

Physio-Control International, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Products

 

First lien(2)

 

9.88%

 

1/15/2019

 

7,000

 

7,000

 

7,717

 

1.35

%

Surgery Center Holdings, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien(3)

 

6.50% (Base Rate + 5.00%)

 

2/6/2017

 

6,834

 

6,809

 

6,800

 

1.19

%

Research Pharmaceutical Services, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare Services

 

First lien(3)

 

6.75% (Base Rate + 5.25%)

 

2/18/2017

 

7,125

 

7,046

 

6,662

 

1.17

%

Alion Science and Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

First lien(2)(7)

 

12.00% (10.00% + 2.00% PIK)*

 

11/1/2014

 

6,320

 

6,131

 

6,093

 

1.07

%

GCA Services Group, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Second lien(2)

 

9.25% (Base Rate + 8.00%)

 

11/1/2020

 

5,000

 

4,951

 

4,900

 

0.86

%

Education Management LLC**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien(3)

 

8.25% (Base Rate + 7.00%)

 

3/30/2018

 

5,058

 

4,921

 

4,232

 

0.74

%

Brickman Group Holdings, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

Subordinated(2)

 

9.13%

 

11/1/2018

 

3,650

 

3,342

 

3,842

 

0.68

%

Ozburn-Hessey Holding Company LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution & Logistics (10)

 

Second lien(2)

 

11.50% (Base Rate + 9.50%)

 

10/10/2016

 

4,000

 

3,947

 

3,680

 

0.65

%

YP Holdings LLC(8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YP Intermediate Holdings Corp. / YP Intermediate Holdings II LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

Second lien(2)

 

15.00% (12.00% + 3.00% PIK)*

 

5/18/2017

 

3,559

 

3,326

 

3,586

 

0.63

%

Mach Gen, LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Power Generation

 

Second lien(2)

 

7.82% PIK (Base Rate + 7.50%)*

 

2/22/2015

 

3,676

 

3,474

 

2,396

 

0.42

%

ATI Acquisition Company (fka Ability Acquisition, Inc.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

First lien(2)

 

12.25% (Base Rate + 5.00% + 4.00% PIK)(5)*

 

12/30/2014

 

4,432

 

4,306

 

 

 

 

 

 

First lien(2)

 

17.25% (Base Rate + 10.00% + 4.00% PIK)(5)*

 

6/30/2012— Past Due

 

1,665

 

1,517

 

649

 

 

 

 

 

First lien(2)

 

17.25% (Base Rate + 10.00% + 4.00% PIK)(5)*

 

6/30/2012— Past Due

 

103

 

94

 

103

 

 

 

 

 

 

 

 

 

 

 

6,200

 

5,917

 

752

 

0.13

%

Airvana Network Solutions Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

First lien(2)

 

10.00% (Base Rate + 8.00%)

 

3/25/2015

 

648

 

640

 

650

 

0.11

%

Total Funded Debt Investments—United States

 

 

 

 

 

 

 

$

942,670

 

$

921,787

 

$

925,287

 

162.35

%

Total Funded Debt Investments

 

 

 

 

 

 

 

$

997,289

 

$

975,117

 

$

980,510

 

172.04

%

 

The accompanying notes are an integral part of these consolidated financial statements.

 

15



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments (Continued)

 

December 31, 2012

(in thousands, except shares)

 

Portfolio Company, Location and Industry(1)

 

Type of
Investment

 

Interest Rate

 

Maturity
Date

 

Principal
Amount,

Par Value
or Shares

 

Cost

 

Fair Value

 

Percent of
Members’
Capital

 

Equity—Bermuda

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stratus Technologies Bermuda Holdings Ltd.(4)**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Information Technology

 

Ordinary shares(2)

 

 

 

144,270

 

$

65

 

$

65

 

 

 

 

 

Preferred shares(2)

 

 

 

32,830

 

15

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

80

 

0.01

%

Total Shares—Bermuda

 

 

 

 

 

 

 

 

 

$80

 

$80

 

0.01

%

Equity—United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Knowledge Training LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

Ordinary shares(2)

 

 

 

2

 

$

2

 

$

2

 

 

 

 

 

Preferred shares(2)

 

 

 

2,423

 

1,195

 

2,423

 

 

 

 

 

 

 

 

 

 

 

 

 

1,197

 

2,425

 

0.43

%

Total Shares—United States

 

 

 

 

 

 

 

 

 

$

1,197

 

$

2,425

 

0.43

%

Total Shares

 

 

 

 

 

 

 

 

 

$

1,277

 

$

2,505

 

0.44

%

Warrants—United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YP Holdings LLC(8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YP Equity Investors LLC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

Warrants(2)

 

 

 

5

 

$

466

 

$

7,230

 

1.27

%

Alion Science and Technology Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Services

 

Warrants(2)

 

 

 

6,000

 

293

 

192

 

0.03

%

PODS, Inc.(6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Storapod Holding Company, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Services

 

Warrants(2)

 

 

 

360,129

 

156

 

156

 

0.03

%

Learning Care Group (US), Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

Warrants(2)

 

 

 

844

 

194

 

14

 

0.00

%

Total Warrants—United States

 

 

 

 

 

 

 

 

 

$

1,109

 

$

7,592

 

1.33

%

Total Funded Investments

 

 

 

 

 

 

 

 

 

$

977,503

 

$

990,607

 

173.81

%

Unfunded Debt Investments—United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advantage Sales & Marketing Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

First lien(2)(9)—Undrawn

 

 

12/17/2015

 

$

10,500

 

$

(1,260

)

$

(787

)

(0.14

)%

Total Unfunded Debt Investments

 

 

 

 

 

 

 

$

10,500

 

$

(1,260

)

$

(787

)

(0.14

)%

Total Investments

 

 

 

 

 

 

 

 

 

$

976,243

 

$

989,820

 

173.67

%

 


(1)                                  New Mountain Finance Holdings, L.L.C. (the “Operating Company”) generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act.

 

(2)                                  The Holdings Credit Facility is collateralized by the indicated investments.

 

(3)                                  The SLF Credit Facility is collateralized by the indicated investments.

 

(4)                                  The Operating Company holds investments in two related entities of Stratus Technologies Bermuda Holdings, Ltd. (“Stratus Holdings”). The Operating Company directly holds ordinary and preferred equity in Stratus Holdings and has a credit investment in the joint issuers of Stratus Technologies Bermuda Ltd. (“Stratus Bermuda”) and Stratus Technologies, Inc. (“Stratus U.S.”), collectively, the “Stratus Notes”. Stratus U.S. is a wholly-owned subsidiary of Stratus Bermuda, which in turn is a wholly-owned subsidiary of Stratus Holdings. Stratus Holdings is the parent guarantor of the credit investment of the Stratus Notes.

 

(5)                                  Investment is on non-accrual status.

 

(6)                                  The Operating Company holds investments in two related entities of PODS, Inc. The Operating Company directly holds warrants in Storapod Holding Company, Inc. (“Storapod”) and has a credit investment in Storapod through Storapod WCF II Limited (“Storapod WCF II”). Storapod WCF II is a special purpose entity used to enter into a Shari’ah-compliant financing arrangement with Storapod. Additionally, the Operating Company has a credit investment in PODS Funding Corp. II (“PODS II”). PODS, Inc. is a wholly-owned subsidiary of PODS Holding, Inc., which in turn is a majority-owned subsidiary of Storapod. PODS II is a special purpose entity used to enter into a Shari’ah-compliant financing arrangement with PODS, Inc. and its subsidiary, PODS Enterprises, Inc.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

16



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments (Continued)

 

December 31, 2012

 

(7)                                  Securities are registered under the Securities Act.

 

(8)                                  The Operating Company holds investments in two related entities of YP Holdings LLC. The Operating Company directly holds warrants to purchase a 4.96% membership interest of YP Equity Investors, LLC (which at closing represented an indirect 1.0% equity interest in YP Holdings LLC) and holds an investment in the Term Loan B loans issued by YP Intermediate Holdings Corp. and YP Intermediate Holdings II LLC (together “YP Intermediate”), a subsidiary of YP Holdings LLC.

 

(9)                                  Par Value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities. Cost amounts represent the cash received at settlement date net the impact of paydowns and cash paid for drawn revolvers.

 

(10)                            Industries were disclosed separately in previously issued financial statements.

 

*                                          All or a portion of interest contains payments-in-kind (“PIK”).

 

**                                    Indicates assets that the Operating Company deems to be “non-qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended. Qualifying assets must represent at least 70.00% of the Operating Company’s total assets at the time of acquisition of any additional non-qualifying assets.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

17



Table of Contents

 

New Mountain Finance Holdings, L.L.C.

 

Consolidated Schedule of Investments (Continued)

 

December 31, 2012

 

 

 

December 31, 2012

 

Investment Type

 

Percent of Total
Investments at Fair Value

 

First lien

 

49.86

%

Second lien

 

44.56

%

Subordinated

 

4.56

%

Equity and other

 

1.02

%

Total investments

 

100.00

%

 

 

 

December 31, 2012

 

Industry Type

 

Percent of Total
Investments at Fair Value

 

Software

 

24.92

%

Education

 

15.17

%

Healthcare Services

 

14.52

%

Business Services

 

14.49

%

Federal Services

 

9.64

%

Distribution & Logistics (1)

 

5.23

%

Consumer Services

 

4.21

%

Media

 

3.44

%

Healthcare Products

 

2.75

%

Industrial Services

 

1.42

%

Retail

 

1.23

%

Healthcare Information Technology

 

1.04

%

Energy

 

1.02

%

Information Technology

 

0.68

%

Power Generation

 

0.24

%

Total investments

 

100.00

%

 


(1)                                 Industries were disclosed separately in previously issued financial statements.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

18



Table of Contents

 

New Mountain Finance Corporation

 

Statements of Assets and Liabilities

(in thousands, except shares and per share data)

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Investment in New Mountain Finance Holdings, L.L.C., at fair value (cost of $534,040 and $335,730, respectively)

 

$

547,722

 

$

341,926

 

Distribution receivable from New Mountain Finance Holdings, L.L.C.

 

 

3,405

 

Total assets

 

$

547,722

 

$

345,331

 

Liabilities

 

 

 

 

 

Dividends payable

 

 

3,405

 

Total liabilities

 

 

3,405

 

Net assets

 

 

 

 

 

Preferred stock, par value $0.01 per share, 2,000,000 authorized, none issued

 

 

 

Common stock, par value $0.01 per share, 100,000,000 shares authorized, and 38,259,921 and 24,326,251 shares issued and outstanding, respectively

 

383

 

243

 

Paid in capital in excess of par

 

533,657

 

335,487

 

Accumulated undistributed net realized gains

 

7,725

 

952

 

Net unrealized appreciation (depreciation)

 

5,957

 

5,244

 

Total net assets

 

$

547,722

 

$

341,926

 

Total liabilities and net assets

 

$

547,722

 

$

345,331

 

Number of shares outstanding

 

38,259,921

 

24,326,251

 

Net asset value per share

 

$

14.32

 

$

14.06

 

 

The accompanying notes are an integral part of these financial statements.

 

19



Table of Contents

 

New Mountain Finance Corporation

 

Statements of Operations

(in thousands, except shares and per share data)

(unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

Net investment income allocated from New Mountain Finance Holdings, L.L.C.

 

 

 

 

 

 

 

 

 

Interest income

 

$

23,190

 

$

9,563

 

$

59,220

 

$

22,961

 

Dividend income

 

(1,391

)

96

 

3,334

 

96

 

Other income

 

213

 

83

 

1,539

 

289

 

Total expenses

 

(11,209

)

(5,169

)

(28,398

)

(11,314

)

Net investment income allocated from New Mountain Finance Holdings, L.L.C.

 

10,803

 

4,573

 

35,695

 

12,032

 

Net realized and unrealized gains allocated from New Mountain Finance Holdings, L.L.C.

 

 

 

 

 

 

 

 

 

Net realized gains on investments

 

4,403

 

700

 

7,567

 

5,189

 

Net change in unrealized appreciation (depreciation) of investments

 

2,269

 

4,725

 

753

 

4,800

 

Net realized and unrealized gains allocated from New Mountain Finance Holdings, L.L.C.

 

6,672

 

5,425

 

8,320

 

9,989

 

Total net increase in net assets resulting from operations allocated from New Mountain Finance Holdings, L.L.C.

 

17,475

 

9,998

 

44,015

 

22,021

 

Net change in unrealized (depreciation) appreciation of investment in New Mountain Finance Holdings, L.L.C.

 

(8

)

(43

)

(40

)

(43

)

Net increase in net assets resulting from operations

 

$

17,467

 

$

9,955

 

$

43,975

 

$

21,978

 

Basic earnings per share

 

$

0.46

 

$

0.62

 

$

1.38

 

$

1.75

 

Weighted average shares of common stock outstanding—basic (See Note 11)

 

38,159,320

 

16,177,442

 

31,952,623

 

12,537,607

 

Diluted earnings per share

 

$

0.46

 

$

0.62

 

$

1.40

 

$

1.74

 

Weighted average shares of common stock outstanding—diluted (See Note 11)

 

44,731,258

 

36,138,511

 

42,847,638

 

32,671,954

 

 

The accompanying notes are an integral part of these financial statements.

 

20



Table of Contents

 

New Mountain Finance Corporation

 

Statements of Changes in Net Assets

(in thousands)

(unaudited)

 

 

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

Increase (decrease) in net assets resulting from operations:

 

 

 

 

 

Net investment income allocated from New Mountain Finance Holdings, L.L.C.

 

$

35,695

 

$

12,032

 

Net realized gains on investments allocated from New Mountain Finance Holdings, L.L.C.

 

7,567

 

5,189

 

Net change in unrealized appreciation (depreciation) of investments allocated from New Mountain Finance Holdings, L.L.C.

 

753

 

4,800

 

Net change in unrealized (depreciation) appreciation of investment in New Mountain Finance Holdings, L.L.C.

 

(40

)

(43

)

Total net increase in net assets resulting from operations

 

43,975

 

21,978

 

Capital transactions

 

 

 

 

 

Net proceeds from shares sold

 

57,020

 

82,300

 

Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.

 

(203

)

(211

)

Value of shares issued for exchanged units

 

137,384

 

56,314

 

Dividends declared

 

(36,489

)

(15,173

)

Reinvestment of dividends

 

4,109

 

980

 

Total net increase in net assets resulting from capital transactions

 

161,821

 

124,210

 

Net increase in net assets

 

205,796

 

146,188

 

Net assets at beginning of period

 

341,926

 

145,487

 

Net assets at end of period

 

$

547,722

 

$

291,675

 

 

The accompanying notes are an integral part of these financial statements.

 

21



Table of Contents

 

New Mountain Finance Corporation

 

Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

Cash flows from operating activities

 

 

 

 

 

Net increase in net assets resulting from operations

 

$

43,975

 

$

21,978

 

Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash (used in) provided by operating activities:

 

 

 

 

 

Net investment income allocated from New Mountain Finance Holdings, L.L.C.

 

(35,695

)

(12,032

)

Net realized and unrealized gains allocated from New Mountain Finance Holdings, L.L.C.

 

(8,320

)

(9,989

)

Net change in unrealized depreciation (appreciation) of investment in New Mountain Finance Holdings, L.L.C.

 

40

 

43

 

(Increase) decrease in operating assets:

 

 

 

 

 

Purchase of investment

 

(57,020

)

(82,300

)

Distributions from New Mountain Finance Holdings, L.L.C.

 

35,785

 

15,173

 

Net cash flows used in operating activities

 

(21,235

)

(67,127

)

Cash flows from financing activities

 

 

 

 

 

Net proceeds from shares sold

 

57,020

 

82,300

 

Dividends paid

 

(35,785

)

(15,173

)

Net cash flows provided by financing activities

 

21,235

 

67,127

 

Net increase (decrease) in cash and cash equivalents

 

 

 

Cash and cash equivalents at the beginning of the period

 

 

 

Cash and cash equivalents at the end of the period

 

$

 

$

 

Non-cash financing activities:

 

 

 

 

 

New Mountain Finance AIV Holdings Corporation exchange of New Mountain Finance Holdings, L.L.C. units for shares

 

$

137,384

 

$

56,314

 

Value of shares issued in connection with dividend reinvestment plan

 

4,109

 

980

 

Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.

 

(203

)

(211

)

 

The accompanying notes are an integral part of these financial statements.

 

22



Table of Contents

 

New Mountain Finance AIV Holdings Corporation

 

Statements of Assets and Liabilities

(in thousands, except shares)

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

Investment in New Mountain Finance Holdings, L.L.C., at fair value (cost of $98,820 and $244,015, respectively)

 

$

94,083

 

$

228,013

 

Distributions receivable from New Mountain Finance Holdings, L.L.C.

 

 

7,786

 

Total assets

 

$

94,083

 

$

235,799

 

Liabilities

 

 

 

 

 

Dividends payable

 

 

7,786

 

Total liabilities

 

 

7,786

 

Net assets

 

 

 

 

 

Common stock, par value $0.01 per share 100 shares issued and outstanding

 

(1)

(1)

Paid in capital in excess of par

 

98,820

 

244,015

 

Distributions in excess of net realized gains

 

(4,982

)

(6,676

)

Net unrealized appreciation (depreciation)

 

245

 

(9,326

)

Total net assets

 

94,083

 

228,013

 

Total liabilities and net assets

 

$

94,083

 

$

235,799

 

 


(1)         As of September 30, 2013 and December 31, 2012, the par value of the total common stock was $1.

 

The accompanying notes are an integral part of these financial statements.

 

23



Table of Contents

 

New Mountain Finance AIV Holdings Corporation

 

Statements of Operations

(in thousands)

(unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

Net investment income allocated from New Mountain Finance Holdings, L.L.C.

 

 

 

 

 

 

 

 

 

Interest income

 

$

3,983

 

$

11,799

 

$

20,318

 

$

37,126

 

Dividend income

 

(239

)

119

 

1,468

 

119

 

Other income

 

36

 

91

 

387

 

480

 

Total expenses

 

(1,925

)

(6,448

)

(10,040

)

(18,064

)

Net investment income allocated from New Mountain Finance Holdings, L.L.C.

 

1,855

 

5,561

 

12,133

 

19,661

 

Net realized and unrealized gains allocated from New Mountain Finance Holdings, L.L.C.

 

 

 

 

 

 

 

 

 

Net realized gains on investments

 

757

 

916

 

1,949

 

9,402

 

Net change in unrealized appreciation (depreciation) of investments

 

390

 

5,769

 

1,765

 

5,911

 

Net realized and unrealized gains allocated from New Mountain Finance Holdings, L.L.C.

 

1,147

 

6,685

 

3,714

 

15,313

 

Total net increase in net assets resulting from operations allocated from New Mountain Finance Holdings, L.L.C.

 

3,002

 

12,246

 

15,847

 

34,974

 

Net realized gains (losses) on investment in New Mountain Finance Holdings, L.L.C.

 

 

382

 

(10,451

)

382

 

Net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C.

 

9

 

1,564

 

7,806

 

1,564

 

Net increase in net assets resulting from operations

 

$

3,011

 

$

14,192

 

$

13,202

 

$

36,920

 

 

The accompanying notes are an integral part of these financial statements.

 

24



Table of Contents

 

New Mountain Finance AIV Holdings Corporation

 

Statements of Changes in Net Assets

(in thousands)

(unaudited)

 

 

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

Increase (decrease) in net assets resulting from operations:

 

 

 

 

 

Net investment income allocated from New Mountain Finance Holdings, L.L.C.

 

$

12,133

 

$

19,661

 

Net realized gains on investments allocated from New Mountain Finance Holdings, L.L.C.

 

1,949

 

9,402

 

Net change in unrealized appreciation (depreciation) of investments allocated from New Mountain Finance Holdings, L.L.C.

 

1,765

 

5,911

 

Net realized (losses) gains on investment in New Mountain Finance Holdings, L.L.C.

 

(10,451

)

382

 

Net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C.

 

7,806

 

1,564

 

Total net increase in net assets resulting from operations

 

13,202

 

36,920

 

Capital transactions

 

 

 

 

 

Distribution to New Mountain Guardian AIV, L.P.

 

(134,699

)

(58,216

)

Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.

 

(45

)

(166

)

Dividends declared

 

(12,388

)

(24,873

)

Total net decrease in net assets resulting from capital transactions

 

(147,132

)

(83,255

)

Net decrease in net assets

 

(133,930

)

(46,335

)

Net assets at beginning of period

 

228,013

 

275,015

 

Net assets at end of period

 

$

94,083

 

$

228,680

 

 

The accompanying notes are an integral part of these financial statements.

 

25



Table of Contents

 

New Mountain Finance AIV Holdings Corporation

 

Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

Cash flows from operating activities

 

 

 

 

 

Net increase in net assets resulting from operations

 

$

13,202

 

$

36,920

 

Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash (used in) provided by operating activities:

 

 

 

 

 

Net investment income allocated from New Mountain Finance Holdings, L.L.C.

 

(12,133

)

(19,661

)

Net realized and unrealized gains allocated from New Mountain Finance Holdings, L.L.C.

 

(3,714

)

(15,313

)

Net realized losses (gains) on investment in New Mountain Finance Holdings, L.L.C.

 

10,451

 

(382

)

Net change in unrealized (appreciation) depreciation in New Mountain Finance Holdings, L.L.C.

 

(7,806

)

(1,564

)

(Increase) decrease in operating activities

 

 

 

 

 

Distributions from New Mountain Finance Holdings, L.L.C.

 

20,174

 

24,873

 

Net cash flows provided by operating activities

 

20,174

 

24,873

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from shares sold

 

134,699

 

58,216

 

Distribution to New Mountain Guardian AIV, L.P.

 

(134,699

)

(58,216

)

Dividends paid

 

(20,174

)

(24,873

)

Net cash flows used in financing activities

 

(20,174

)

(24,873

)

Net increase (decrease) in cash and cash equivalents

 

 

 

Cash and cash equivalents at the beginning of the period

 

 

 

Cash and cash equivalents at the end of the period

 

$

 

$

 

Non-cash financing activities:

 

 

 

 

 

Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.

 

$

(45

)

$

(166

)

 

The accompanying notes are an integral part of these financial statements.

 

26



Table of Contents

 

Combined Notes to the Consolidated Financial Statements of New Mountain Finance Holdings, L.L.C.,
the Financial Statements of New Mountain Finance Corporation and the Financial Statements
of New Mountain Finance AIV Holdings Corporation

 

September 30, 2013

(in thousands, except units/shares and per unit/share data)

(unaudited)

 

The information in these combined notes to the financial statements relates to each of the three separate registrants: New Mountain Finance Holdings, L.L.C., New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation (collectively, the “Companies”). Information that relates to an individual registrant will be specifically referenced by the respective company. None of the Companies makes any representation as to the information related solely to the other registrants other than itself.

 

Note 1. Formation and Business Purpose

 

New Mountain Finance Holdings, L.L.C. (the “Operating Company” or the “Master Fund”) is a Delaware limited liability company. The Operating Company is externally managed and has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). As such, the Operating Company is obligated to comply with certain regulatory requirements. The Operating Company intends to be treated as a partnership for federal income tax purposes for so long as it has at least two members.

 

The Operating Company is externally managed by New Mountain Finance Advisers BDC, L.L.C. (the “Investment Adviser”). New Mountain Finance Administration, L.L.C. (the “Administrator”) provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital (defined as New Mountain Capital Group, L.L.C. and its affiliates). New Mountain Capital is a firm with a track record of investing in the middle market and with assets under management (which includes amounts committed, not all of which have been drawn down and invested to date) totaling more than $9.0 billion as of September 30, 2013. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity, and credit investment vehicles. The Operating Company, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of New Mountain Guardian AIV, L.P. (“Guardian AIV”) by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments. New Mountain Guardian (Leveraged), L.L.C. and New Mountain Guardian Partners, L.P., together with their respective direct and indirect wholly-owned subsidiaries, are defined as the “Predecessor Entities”.

 

New Mountain Finance Corporation (“NMFC”) is a Delaware corporation that was originally incorporated on June 29, 2010. NMFC is a closed-end, non-diversified management investment company that has elected to be treated as a BDC under the 1940 Act. As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended, (the “Code”).

 

New Mountain Finance AIV Holdings Corporation (“AIV Holdings”) is a Delaware corporation that was originally incorporated on March 11, 2011. Guardian AIV, a Delaware limited partnership, is AIV Holdings’ sole stockholder. AIV Holdings is a closed-end, non-diversified management investment company that has elected to be treated as a BDC under the 1940 Act. As such, AIV Holdings is obligated to comply with certain regulatory requirements. AIV Holdings has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under the Code.

 

On May 19, 2011, NMFC priced its initial public offering (the “IPO”) of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in a concurrent private placement (the “Concurrent Private Placement”). Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities. In connection with NMFC’s IPO and through a series of transactions, the Operating Company owns all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.

 

NMFC and AIV Holdings are holding companies with no direct operations of their own, and their sole asset is their ownership in the Operating Company. NMFC and AIV Holdings each entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated, of the Operating Company, pursuant to which NMFC and AIV Holdings were admitted as members of the Operating Company. NMFC acquired from the Operating Company, with the gross proceeds of the IPO and the Concurrent Private Placement, common membership units (“units”) of the Operating Company (the number of units are equal to the number of shares of NMFC’s common stock sold in the IPO and the Concurrent Private Placement). Additionally, NMFC received units of the Operating Company equal to the number of shares of common stock of NMFC issued to the partners of New Mountain Guardian Partners, L.P. Guardian AIV was the parent of the Operating Company prior to the IPO and, as a result of the transactions completed in connection with the IPO, obtained units in the Operating Company. Guardian AIV contributed its units in

 

27



Table of Contents

 

the Operating Company to its newly formed subsidiary, AIV Holdings, in exchange for common stock of AIV Holdings. AIV Holdings has the right to exchange all or any portion of its units in the Operating Company for shares of NMFC’s common stock on a one-for-one basis at any time.

 

During the quarter ended September 30, 2013, NMFC issued an additional 111,373 shares in conjunction with its dividend reinvestment plan at a weighted average price of $14.48. Since NMFC’s IPO, and through September 30, 2013, NMFC raised approximately $190,448 in net proceeds from additional offerings of common stock and issued shares of its common stock valued at approximately $193,698 on behalf of AIV Holdings for exchanged units. NMFC acquired from the Operating Company units of the Operating Company equal to the number of shares of NMFC’s common stock sold in the additional offerings. As of September 30, 2013, NMFC and AIV Holdings owned approximately 85.3% and 14.7%, respectively, of the units of the Operating Company.

 

The current structure was designed to generally prevent NMFC from being allocated taxable income with respect to unrecognized gains that existed at the time of the IPO in the Predecessor Entities’ assets, and rather such amounts would be allocated generally to AIV Holdings. The result is that any distributions made to NMFC’s stockholders that are attributable to such gains generally will not be treated as taxable dividends but rather as return of capital.

 

The diagram below depicts the Companies’ organizational structure as of September 30, 2013.

 

 


*                                         Includes partners of New Mountain Guardian Partners, L.P.

**                                  These common membership units are exchangeable into shares of NMFC common stock on a one-for-one basis.

***                           New Mountain Finance SPV Funding, L.L.C. (“NMF SLF”).

 

The Operating Company’s investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, the Operating Company’s investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance.

 

28



Table of Contents

 

Note 2. Summary of Significant Accounting Policies

 

Basis of accounting—The Companies’ financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Operating Company consolidates its wholly-owned subsidiary, NMF SLF. NMFC and AIV Holdings do not consolidate the Operating Company. NMFC and AIV Holdings apply investment company master-feeder financial statement presentation, as described in Accounting Standards Codification 946, Financial Services—Investment Companies, (“ASC 946”) to their interest in the Operating Company. NMFC and AIV Holdings observe that it is industry practice to follow the presentation prescribed for a master fund-feeder fund structure in ASC 946 in instances in which a master fund is owned by more than one feeder fund and that such presentation provides stockholders of NMFC and AIV Holdings with a clearer depiction of their investment in the master fund.

 

The Companies’ financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Operating Company’s portfolio investments are not consolidated in the financial statements. Prior to the IPO, an affiliate of the Predecessor Entities paid a majority of the management and incentive fees. Historical operating expenses do not reflect the allocation of certain professional fees, administrative and other expenses that have been incurred following the completion of the IPO. Accordingly, the Operating Company’s historical operating expenses are not comparable to its operating expenses after the completion of the IPO.

 

The Companies’ interim financial statements are prepared in accordance with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 or 10 of Regulation S-X.  Accordingly, the Companies’ interim financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2013.

 

Investments—The Operating Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Operating Company’s Consolidated Statements of Assets, Liabilities and Members’ Capital at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Operating Company’s Consolidated Statements of Operations as “Net change in unrealized appreciation (depreciation) of investments” and realizations on portfolio investments reflected in the Operating Company’s Consolidated Statements of Operations as “Net realized gains (losses) on investments”.

 

The Operating Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Operating Company’s board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Operating Company’s quarterly valuation procedures are set forth in more detail below:

 

(1)                                 Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.

 

(2)                                 Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.

 

a.                                      Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and

 

b.                                      For investments other than bonds, the Operating Company looks at the number of quotes readily available and performs the following:

 

i.                                          Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained.

 

ii.                                       Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an

 

29



Table of Contents

 

array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).

 

(3)                                 Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:

 

a.                                      Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;

 

b.                                      Preliminary valuation conclusions will then be documented and discussed with the Operating Company’s senior management;

 

c.                                       If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the Operating Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Companies’ board of directors; and

 

d.                                      When deemed appropriate by the Operating Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.

 

The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Operating Company’s investments may fluctuate from period to period and the fluctuations could be material.

 

NMFC and AIV Holdings are holding companies with no direct operations of their own, and their sole asset is their ownership in the Operating Company. NMFC’s and AIV Holdings’ investments in the Operating Company are carried at fair value and represent the respective pro-rata interest in the net assets of the Operating Company as of the applicable reporting date. NMFC and AIV Holdings value their ownership interest on a quarterly basis, or more frequently if required under the 1940 Act.

 

See Note 3, Investments, for further discussion relating to investments.

 

Cash and cash equivalents—Cash and cash equivalents include cash and short-term, highly liquid investments. The Companies define cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. Generally, these securities have original maturities of three months or less.

 

Revenue recognition

 

The Operating Company’s revenue recognition policies are as follows:

 

Sales and paydowns of investments:  Realized gains and losses on investments are determined on the specific identification method.

 

Interest income:  Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Operating Company has loans in the portfolio that contain a payment-in-kind (“PIK”) provision. PIK represents interest that is accrued and recorded as interest income at the contractual rates, added to the loan principal on the respective capitalization dates, and generally due at maturity.

 

Non-accrual income:  Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest is generally reversed when a loan is placed on non-accrual status. Previously capitalized PIK interest is not reversed when an investment is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment of the ultimate outcome. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.

 

30



Table of Contents

 

Dividend income: Dividend income is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

 

Other income:  Other income represents delayed compensation, consent or amendment fees, revolver fees and other miscellaneous fees received. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date.  Other income may also include fees from bridge loans.  The Operating Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded.  A fee is received by the Operating Company for providing such commitments.

 

NMFC’s and AIV Holdings’ revenue recognition policies are as follows:

 

Revenue, expenses, and capital gains (losses):  At each quarterly valuation date, the Operating Company’s investment income, expenses, net realized gains (losses), and net increase (decrease) in unrealized appreciation (depreciation) are allocated to NMFC and AIV Holdings based on their pro-rata interest in the net assets of the Operating Company. This is recorded on NMFC’s and AIV Holdings’ Statements of Operations. Realized gains and losses are recorded upon sales of NMFC’s and AIV Holdings’ investments in the Operating Company. Net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. is the difference between the net asset value per share and the closing price per share for shares issued as part of the dividend reinvestment plan on the dividend payment date. This net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. includes the unrealized appreciation (depreciation) from the IPO. NMFC used the proceeds from its IPO and Concurrent Private Placement to purchase units in the Operating Company at $13.75 per unit (its IPO price per share). At the IPO date, $13.75 per unit represented a discount to the actual net asset value per unit of the Operating Company. As a result, NMFC experienced immediate unrealized appreciation on its investment. Concurrently, AIV Holdings experienced immediate unrealized depreciation on its investment in the Operating Company equal to the difference between NMFC’s IPO price of $13.75 per unit and the actual net asset value per unit.

 

All expenses, including those of NMFC and AIV Holdings, are paid and recorded by the Operating Company. Expenses are allocated to NMFC and AIV Holdings based on pro-rata ownership interest. In addition, the Operating Company paid all of the offering costs related to the IPO and subsequent offerings. NMFC and AIV Holdings have recorded their portion of the offering costs as a direct reduction to net assets and the cost of their investment in the Operating Company.

 

With respect to the expenses incident to any registration of shares of NMFC’s common stock issued in exchange for AIV Holdings’ units of the Operating Company, AIV Holdings is directly responsible for the expenses of any demand registration (including underwriters’ discounts or commissions) and their pro-rata share of any “piggyback” registration expenses.

 

Interest and other credit facility expenses—Interest and other credit facility fees are recorded on an accrual basis by the Operating Company. See Note 7, Borrowing Facilities, for details.

 

Deferred credit facility costs—The deferred credit facility costs of the Operating Company consist of capitalized expenses related to the origination and amending of the Operating Company’s existing credit facilities. The Operating Company amortizes these costs into expense using the straight-line method over the stated life of the related credit facility. See Note 7, Borrowing Facilities, for details.

 

Income taxes—The Operating Company is treated as a partnership for federal income tax purposes and as such is generally not subject to federal or state and local income taxes except with respect to state source income received from underlying flow-through investments. The partners are individually responsible for reporting income or loss based on their respective share of the revenues and expenses. The Operating Company files United States (“U.S.”) federal, state, and local income tax returns.

 

31



Table of Contents

 

NMFC and AIV Holdings have elected to be treated, and intend to comply with the requirements to qualify annually, as RICs under subchapter M of the Code. As RICs, NMFC and AIV Holdings are not subject to federal income tax on the portion of taxable income and gains timely distributed to stockholders; therefore, no provision for income taxes has been recorded.

 

To continue to qualify as RICs, NMFC and AIV Holdings are required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of their respective investment company taxable income, as defined by the Code. Since federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.

 

Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.

 

For federal income tax purposes, distributions paid to stockholders of NMFC and AIV Holdings are reported as ordinary income, return of capital, long term capital gains or a combination thereof.

 

NMFC and AIV Holdings will be subject to a 4.0% nondeductible federal excise tax on certain undistributed income unless NMFC and AIV Holdings distribute, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of their respective net ordinary income earned for the calendar year and (2) 98.2% of their respective capital gain net income for the one-year period ending October 31 in the calendar year.

 

The Companies have adopted the Income Taxes topic of the Codification (“ASC 740”). ASC 740 provides guidance for how uncertain income tax positions should be recognized, measured, and disclosed in the financial statements. Based on their analyses, the Companies have determined that there were no material uncertain income tax positions through December 31, 2012. The 2011 and 2012 tax years remain subject to examination by U.S. federal, state, and local tax authorities.

 

Dividends—Distributions to common unit holders of the Operating Company and common stockholders of NMFC and AIV Holdings are recorded on the record date as set by the respective board of directors. In order for NMFC and AIV Holdings to pay a dividend or other distribution to holders of their common stock, it must be accompanied by a prior distribution by the Operating Company to all of its unit holders. The Operating Company intends to make distributions to its unit holders that will be sufficient to enable NMFC and AIV Holdings to pay quarterly distributions to their stockholders and to maintain their status as RICs. NMFC and AIV Holdings intend to distribute approximately all of their portion of the Operating Company’s adjusted net investment income (see Note 5, Agreements) on a quarterly basis and substantially all of their portion of the Operating Company’s taxable income on an annual basis, except that NMFC may retain certain net capital gains for reinvestment.

 

Under certain circumstances, the distributions that the Operating Company makes to its members may not be sufficient for AIV Holdings to satisfy the annual distribution requirement necessary for AIV Holdings to continue to qualify as a RIC. In that case, it is expected that Guardian AIV would consent to be treated as if it received distributions from AIV Holdings sufficient to satisfy the annual distribution requirement. Guardian AIV would be required to include the consent dividend in its taxable income as a dividend from AIV Holdings, which would result in phantom (i.e., non-cash) taxable income to Guardian AIV. AIV Holdings intends to make quarterly distributions to Guardian AIV, its sole stockholder, out of assets legally available for distribution each quarter.

 

The Operating Company and NMFC are required to take certain actions in order to maintain, at all times, a one-to-one ratio between the number of units held by NMFC and the number of shares of NMFC’s common stock outstanding. NMFC has adopted a dividend reinvestment plan that provides on behalf of its stockholders for reinvestment of any distributions declared, unless a stockholder elects to receive cash. Cash distributions reinvested in additional shares of NMFC’s common stock will be automatically reinvested by NMFC into additional units of the Operating Company. In addition, AIV Holdings does not intend to reinvest any distributions received from the Operating Company in additional units of the Operating Company.

 

NMFC applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders’ accounts is greater than 110.0% of the last determined net asset value of the shares, NMFC will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of NMFC’s common stock on the New York Stock Exchange (“NYSE”) on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NYSE or, if no sale is reported for such day, the average of their electronically reported bid and asked prices. If NMFC uses newly issued shares to implement the plan, NMFC will receive, on a one-for-one basis, additional units of the Operating Company in exchange for cash distributions that are reinvested in shares of NMFC’s common stock under the dividend reinvestment plan.

 

32



Table of Contents

 

If the price at which newly issued shares are to be credited to stockholders’ accounts is less than 110.0% of the last determined net asset value of the shares, NMFC will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of NMFC’s common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of NMFC’s stockholders have been tabulated.

 

Foreign securities—The accounting records of the Operating Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Operating Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with “Net change in unrealized appreciation (depreciation) of investments” and “Net realized gains (losses) on investments” in the Operating Company’s Consolidated Statements of Operations.

 

Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Operating Company and cannot be predicted.

 

Use of estimates—The preparation of the Companies’ financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Companies’ financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.

 

Dividend income recorded related to distributions received from flow-through investments is an accounting estimate based on the most recent estimate of the tax treatment of the distribution. During the three months ended September 30, 2013, the Operating Company changed an accounting estimate related to the classification of dividend income for a distribution recorded in the prior quarter from one of the Operating Company’s warrant investments. Based on tax projections received during the three months ended September 30, 2013, the Operating Company reduced the warrant cost basis by $466 and corresponding dividend income previously recorded by $1,799, and recorded a realized gain of $1,333 to agree to the tax treatment on the investment. This resulted in a reclass of $360 from incentive fee to capital gains incentive fee.

 

Note 3. Investments

 

At September 30, 2013 the Operating Company’s investments consisted of the following:

 

Investment Cost and Fair Value by Type

 

 

 

Cost

 

Fair Value

 

First lien

 

$

535,075

 

$

533,259

 

Second lien

 

421,234

 

431,113

 

Subordinated

 

44,517

 

46,865

 

Equity and other

 

24,511

 

30,195

 

Total investments

 

$

1,025,337

 

$

1,041,432

 

 

Investment Cost and Fair Value by Industry

 

 

 

Cost

 

Fair Value

 

Software

 

$

211,384

 

$

216,241

 

Business Services

 

176,706

 

181,196

 

Education

 

168,797

 

173,008

 

Federal Services

 

105,626

 

105,392

 

Distribution & Logistics

 

76,755

 

78,428

 

Healthcare Services

 

72,406

 

73,602

 

Media

 

47,814

 

50,155

 

Consumer Services

 

47,109

 

48,100

 

Energy

 

44,770

 

44,010

 

Healthcare Products

 

40,254

 

41,696

 

Industrial Services

 

13,850

 

14,222

 

Healthcare Information Technology

 

13,481

 

8,838

 

Information Technology

 

6,385

 

6,544

 

Total investments

 

$

1,025,337

 

$

1,041,432

 

 

33



Table of Contents

 

At December 31, 2012 the Operating Company’s investments consisted of the following:

 

Investment Cost and Fair Value by Type

 

 

 

Cost

 

Fair Value

 

First lien

 

$

496,931

 

$

493,502

 

Second lien

 

433,829

 

441,073

 

Subordinated

 

43,097

 

45,148

 

Equity and other

 

2,386

 

10,097

 

Total investments

 

$

976,243

 

$

989,820

 

 

Investment Cost and Fair Value by Industry

 

 

 

Cost

 

Fair Value

 

Software

 

$

241,742

 

$

246,696

 

Education

 

155,047

 

150,151

 

Healthcare Services

 

139,370

 

143,724

 

Business Services

 

140,426

 

143,420

 

Federal Services

 

95,150

 

95,428

 

Distribution & Logistics (1)

 

51,320

 

51,834

 

Consumer Services

 

41,173

 

41,625

 

Media

 

26,582

 

34,001

 

Healthcare Products

 

25,659

 

27,220

 

Industrial Services

 

13,825

 

14,105

 

Retail

 

11,597

 

12,146

 

Healthcare Information Technology

 

14,550

 

10,291

 

Energy

 

9,852

 

10,072

 

Information Technology

 

6,476

 

6,711

 

Power Generation

 

3,474

 

2,396

 

Total investments

 

$

976,243

 

$

989,820

 

 


(1)                                 Industries were disclosed separately in previously issued financial statements.

 

As of September 30, 2013, the Operating Company’s first lien positions in ATI Acquisition Company remained on non-accrual status due to the inability of the portfolio company to service its interest payment for the quarter then ended and uncertainty about its ability to pay such amounts in the future. During the three months ended September 30, 2013, the Operating Company received preferred shares and warrants in Ancora Acquisition LLC, in relation to the two super priority first lien positions in ATI Acquisition Company. As of September 30, 2013, the Operating Company’s investment had an aggregate cost basis of $5,917, an aggregate fair value of $419 and total unearned interest income of $241 and $709, respectively, for the three and nine months then ended. As of December 31, 2012, the Operating Company’s original first lien position in ATI Acquisition Company was put on non-accrual status, with a cost basis of $4,306, a fair value of zero and total unearned interest income of $653 for the year then ended. The Operating Company’s two super priority first lien debt investments in ATI Acquisition Company had a combined cost basis of $1,611 and a combined fair value of $752 as of December 31, 2012. During the third quarter of 2012, the Operating Company placed the super priority first lien positions on non-accrual status as well, resulting in total unearned interest income of $310 for the year ended December 31, 2012. As of December 31, 2012, the Operating Company’s total investment in ATI Acquisition Company had an aggregate cost basis of $5,917 and an aggregate fair value of $752, putting the entire ATI Acquisition Company’s investment on non-accrual status. As of September 30, 2013 and December 31, 2012, unrealized gains include a fee that the Operating Company would receive upon maturity of the two super priority first lien debt investments.

 

As of September 30, 2013, the Operating Company had unfunded commitments on revolving credit facilities and bridge facilities of $10,500 and $52,500, respectively. The Operating Company did not have any unfunded commitments in the form of a delayed draw or other future funding commitments as of September 30, 2013. The unfunded commitments on revolving credit facilities are disclosed on the Operating Company’s Consolidated Schedule of Investments as of September 30, 2013.

 

As of December 31, 2012, the Operating Company had unfunded commitments on revolving credit facilities and bridge facilities of $10,500 and $0, respectively. The Operating Company did not have any unfunded commitments in the form of a delayed draw or other future funding commitments as of December 31, 2012. The unfunded commitments on revolving credit facilities are disclosed on the Operating Company’s Consolidated Schedule of Investments as of December 31, 2012.

 

34



Table of Contents

 

Investment Risk Factors—First and second lien debt that the Operating Company invests in is entirely, or almost entirely, rated below investment grade or may be unrated. These loans are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal and such defaults could reduce the net asset value and income distributions of the Operating Company. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien loans. This illiquidity may make it more difficult to value the debt.

 

Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and /or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.

 

Note 4. Fair Value

 

Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“ASC 820”), establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:

 

Level I—Quoted prices (unadjusted) are available in active markets for identical investments and the Operating Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Operating Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Operating Company holds a large position and a sale could reasonably impact the quoted price.

 

Level II—Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:

 

·                  Quoted prices for similar assets or liabilities in active markets;

 

·                  Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);

 

·                  Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and

 

·                  Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.

 

Level III—Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.

 

The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable (Levels I and II) and unobservable (Level III). Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs (Levels II and III) and unobservable inputs (Level III).

 

The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period. Reclassifications impacting the fair value hierarchy are reported as transfers in/out of the respective leveling categories as of the beginning of the quarter in which the reclassifications occur.

 

35



Table of Contents

 

The following table summarizes the levels in the fair value hierarchy that the Operating Company’s portfolio investments fall into as of September 30, 2013:

 

 

 

Total

 

Level I

 

Level II

 

Level III

 

First lien

 

$

533,259

 

$

 

$

519,089

 

$

14,170

 

Second lien

 

431,113

 

 

392,470

 

38,643

 

Subordinated

 

46,865

 

 

22,019

 

24,846

 

Equity and other

 

30,195

 

 

 

30,195

 

Total investments

 

$

1,041,432

 

$

 

$

933,578

 

$

107,854

 

 

The following table summarizes the levels in the fair value hierarchy that the Operating Company’s portfolio investments fall into as of December 31, 2012:

 

 

 

Total

 

Level I

 

Level II

 

Level III

 

First lien

 

$

493,502

 

$

 

$

450,617

 

$

42,885

 

Second lien

 

441,073

 

 

397,818

 

43,255

 

Subordinated

 

45,148

 

 

22,257

 

22,891

 

Equity and other

 

10,097

 

 

 

10,097

 

Total investments

 

$

989,820

 

$

 

$

870,692

 

$

119,128

 

 

The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended September 30, 2013, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Operating Company at September 30, 2013:

 

 

 

Total

 

First Lien

 

Second Lien

 

Subordinated

 

Equity and
other

 

Fair value, June 30, 2013

 

$

113,201

 

$

21,312

 

$

38,527

 

$

24,681

 

$

28,681

 

Total gains or losses included in earnings:

 

 

 

 

 

 

 

 

 

 

 

Net realized gains (losses) on investments

 

1,398

 

66

 

 

 

1,332

 

Net change in unrealized appreciation (depreciation)

 

633

 

(41

)

116

 

110

 

448

 

Purchases, including capitalized PIK and revolver fundings

 

1,503

 

(84

)

 

55

 

1,532

 

Proceeds from sales and paydowns of investments

 

(8,881

)

(7,083

)

 

 

(1,798

)

Fair value, September 30, 2013

 

$

107,854

 

$

14,170

 

$

38,643

 

$

24,846

 

$

30,195

 

Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Operating Company at the end of the period:

 

$

697

 

$

23

 

$

116

 

$

110

 

$

448

 

 

The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended September 30, 2012, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Operating Company at September 30, 2012:

 

 

 

Total

 

First Lien

 

Second Lien

 

Subordinated

 

Equity and
other

 

Fair value, June 30, 2012

 

$

106,374

 

$

42,748

 

$

53,275

 

$

7,539

 

$

2,812

 

Total gains or losses included in earnings:

 

 

 

 

 

 

 

 

 

 

 

Net realized gains (losses) on investments

 

106

 

106

 

 

 

 

Net change in unrealized appreciation (depreciation)

 

3,161

 

51

 

 

 

3,110

 

Purchases, including capitalized PIK and revolver fundings

 

11,460

 

11,460

 

 

 

 

Proceeds from sales and paydowns of investments

 

(10,385

)

(10,385

)

 

 

 

Transfers into Level III (1)

 

7,047

 

6,581

 

 

 

466

(2)

Transfers out of Level III (1)

 

(10,020

)

 

(10,020

)

 

 

Fair value, September 30, 2012

 

$

107,743

 

$

50,561

 

$

43,255

 

$

7,539

 

$

6,388

 

Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Operating Company at the end of the period:

 

$

3,161

 

$

51

 

$

 

$

 

$

3,110

 

 

36



Table of Contents

 


(1)                                 As of September 30, 2012, the portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the quarter in which the reclassifications occurred.

 

(2)                                 This Level III transfer relates to the Operating Company’s investment in warrants of YP Equity Investors LLC, which was valued with YP Holdings LLC’s second lien debt as of June 30, 2012.

 

The following table summarizes the changes in fair value of Level III portfolio investments for the nine months ended September 30, 2013, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Operating Company at September 30, 2013:

 

 

 

Total

 

First Lien

 

Second Lien

 

Subordinated

 

Equity and
other (2)

 

Fair value, December 31, 2012

 

$

119,128

 

$

42,885

 

$

43,255

 

$

22,891

 

$

10,097

 

Total gains or losses included in earnings:

 

 

 

 

 

 

 

 

 

 

 

Net realized gains (losses) on investments

 

1,975

 

263

 

380

 

 

1,332

 

Net change in unrealized (depreciation) appreciation

 

(150

)

70

 

1,148

 

658

 

(2,026

)

Purchases, including capitalized PIK and revolver fundings

 

37,761

 

11

 

13,860

 

1,297

 

22,593

 

Proceeds from sales and paydowns of investments

 

(57,434

)

(35,633

)

(20,000

)

 

(1,801

)

Transfers into Level III (1)

 

6,574

 

6,574

 

 

 

 

Fair value, September 30, 2013

 

$

107,854

 

$

14,170

 

$

38,643

 

$

24,846

 

$

30,195

 

Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Operating Company at the end of the period:

 

$

(945

)

$

(605

)

$

1,027

 

$

658

 

$

(2,025

)

 


(1)                                 As of September 30, 2013, the portfolio investments were transferred into Level III from Level II at fair value as of the beginning of the quarter in which the reclassifications occurred.

 

(2)                                 During the nine months ended September 30, 2013, the Operating Company received dividends of $4,802 from its equity and other investments, which were recorded as dividend income.  An estimate related to the tax characterization of this distribution was provided as of September 30, 2013.

 

The following table summarizes the changes in fair value of Level III portfolio investments for the nine months ended September 30, 2012, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Operating Company at September 30, 2012:

 

 

 

Total

 

First Lien

 

Second Lien

 

Subordinated

 

Equity and
other

 

Fair value, December 31, 2011

 

$

90,967

 

$

33,141

 

$

48,405

 

$

6,571

 

$

2,850

 

Total gains or losses included in earnings:

 

 

 

 

 

 

 

 

 

 

 

Net realized gains (losses) on investments

 

4,275

 

4,252

 

23

 

 

 

Net change in unrealized (depreciation) appreciation

 

(1,001

)

(3,851

)

(173

)

(22

)

3,045

 

Purchases, including capitalized PIK and revolver fundings

 

57,089

 

46,052

 

10,020

 

990

 

27

 

Proceeds from sales and paydowns of investments

 

(29,502

)

(24,502

)

(5,000

)

 

 

Transfers into Level III (1)

 

7,047

 

6,581

 

 

 

466

(2)

Transfers out of Level III(1)

 

(21,132

)

(11,112

)

(10,020

)

 

 

Fair value, September 30, 2012

 

$

107,743

 

$

50,561

 

$

43,255

 

$

7,539

 

$

6,388

 

Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Operating Company at the end of the period:

 

$

2,612

 

$

(410

)

$

(1

)

$

(22

)

$

3,045

 

 

37



Table of Contents

 


(1)                                 As of September 30, 2012, the portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the quarter in which the reclassifications occurred.

 

(2)                                 This Level III transfer relates to the Operating Company’s investment in warrants of YP Equity Investors LLC, which was valued with YP Holdings LLC’s second lien debt as of June 30, 2012.

 

Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the three and nine months ended September 30, 2013 and September 30, 2012. Transfers into Level III occurred as quotations obtained through pricing services were not deemed representative of fair value as of the balance sheet date and such assets were internally valued. As quotations obtained through pricing services were substantiated through additional market sources, investments were transferred out of Level III. The Operating Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.

 

The Operating Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs.

 

Company Performance, Financial Review, and Analysis:  Prior to investment, as part of its due diligence process, the Operating Company evaluates the overall performance and financial stability of the portfolio company.  Post investment, the Operating Company analyzes each portfolio company’s current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization (“EBITDA”) growth, margin trends, liquidity position, covenant compliance and changes to its capital structure.  The Operating Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis.  This analysis is specific to each portfolio company.  The Operating Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Operating Company will consider the pricing indicated by the external event to corroborate the private valuation.

 

Market Based Approach: The Operating Company typically estimates the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies.  The Operating Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies.  These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations.  The Operating Company generally applies an average of various relevant comparable company EBITDA multiples to the portfolio company’s latest twelve month (“LTM”) EBITDA or projected EBITDA to calculate portfolio company enterprise value. In applying the market based approach as of September 30, 2013, the Operating Company used the relevant EBITDA ranges set forth in the table below to determine the enterprise value of investments in six of its portfolio companies.  The Operating Company believes this was a reasonable range in light of current comparable company trading levels and the specific companies involved.

 

Income Based Approach:  The Operating Company also typically uses a discounted cash flow analysis to estimate the fair value of the investment.  Projected cash flows represent the relevant security’s contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment’s expected maturity date.  These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date.  In applying the income based approach as of September 30, 2013, the Operating Company used the discount ranges set forth in the table below to value investments in eight of its portfolio companies.

 

38



Table of Contents

 

 

 

 

 

 

 

EBITDA Range

 

Discount Range

 

Type

 

Fair Value

 

Approach

 

Low

 

High

 

Weighted
Average

 

Low

 

High

 

Weighted
Average

 

First lien

 

$

14,170

 

Market and Income

 

4.0

x

6.5

x

5.3

x

5.5

%

22.8

%

16.0

%

Second lien

 

38,643

 

Market and Income

 

4.0

x

7.5

x

5.8

x

10.1

%

11.7

%

11.0

%

Subordinated

 

24,846

 

Market and Income

 

6.0

x

9.5

x

7.9

x

12.2

%

21.8

%

15.1

%

Equity

 

24,156

 

Market and Income

 

4.0

x

8.0

x

5.6

x

8.0

%

20.0

%

16.3

%

 

The Operating Company typically uses a Black Scholes analysis to fair value warrant investments. Input variables used in these analyses include, but are not limited to, stock price, exercise price, expiration date, valuation date, volatility, and discount rate. As of September 30, 2013, warrants had a fair value of $6,039, which have been excluded from the table above.

 

Based on a comparison to similar BDC credit facilities, the terms and conditions of the Holdings Credit Facility and the SLF Credit Facility (as defined in Note 7, Borrowing Facilities) are representative of market. The carrying values of the Holdings Credit Facility and SLF Credit Facility approximate fair value as of September 30, 2013, as both facilities are continually monitored and examined by both the borrower and the lender. Both facilities were amended and restated during the year ended December 31, 2012 to lower the applicable interest rate spread by 0.25% and to increase the maximum amount of revolving borrowings available under the respective facilities. Additionally for the nine months ended September 30, 2013, the Holdings Credit Facility was amended and restated to further increase the maximum amount of revolving borrowings available. See Note 7, Borrowing Facilities, for details. The fair value of other financial assets and liabilities approximates their carrying value based on the short term nature of these items. The fair value disclosures discussed in this paragraph are considered Level III.

 

Fair value risk factors—The Operating Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the Operating Company’s portfolio companies conduct their operations, as well as general economic and political conditions, may have a significant negative impact on the operations and profitability of the Operating Company’s investments and/or on the fair value of the Operating Company’s investments. The Operating Company’s investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Operating Company and thus the income of NMFC and AIV Holdings, and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Operating Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.

 

Note 5. Agreements

 

On May 19, 2011, NMFC entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated, of the Operating Company pursuant to which NMFC was admitted as a member of the Operating Company and agreed to acquire from the Operating Company a number of units of the Operating Company equal to the number of shares of common stock outstanding of NMFC. Additionally on May 19, 2011, in connection with the contribution by Guardian AIV of its units to AIV Holdings, AIV Holdings entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated, of the Operating Company pursuant to which AIV Holdings was also admitted as a member of the Operating Company.

 

The Operating Company entered into an investment advisory and management agreement, as amended and restated (the “Investment Management Agreement”) with the Investment Adviser. Under the Investment Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Operating Company. For providing these services, the Investment Adviser receives a fee from the Operating Company, consisting of two components—a base management fee and an incentive fee.

 

The base management fee is calculated at an annual rate of 1.75% of the Operating Company’s gross assets less (i) the borrowings under the SLF Credit Facility (as defined in Note 7, Borrowing Facilities) and (ii) cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the Operating Company’s gross assets, borrowings under the SLF Credit Facility, and cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter.

 

The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20.0% of the Operating Company’s “Pre-Incentive Fee Adjusted Net Investment Income” for the immediately preceding quarter, subject to a “preferred return”, or “hurdle”, and a “catch-up” feature. “Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that the Operating Company receives from portfolio companies) accrued during the calendar quarter, minus the Operating Company’s operating expenses for the quarter (including the base management fee, expenses payable under the Administration Agreement, as amended and restated, with the Administrator, and any

 

39



Table of Contents

 

interest expense and distributions paid on any issued and outstanding preferred membership units (of which there are none as of September 30, 2013), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Operating Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.

 

Under GAAP, NMFC’s IPO did not step-up the cost basis of the Operating Company’s existing investments to fair market value at the IPO date. Since the total value of the Operating Company’s investments at the time of the IPO was greater than the investments’ cost basis, a larger amount of amortization of purchase or original issue discount, as well as different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold or mature in the future. The Operating Company tracks the transferred (or fair market) value of each of its investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts Pre-Incentive Fee Net Investment Income to reflect the amortization of purchase or original issue discount on the Operating Company’s investments as if each investment was purchased at the date of the IPO, or stepped up to fair market value. This is defined as “Pre-Incentive Fee Adjusted Net Investment Income”. The Operating Company also uses the transferred (or fair market) value of each of its investments as of the time of the IPO to adjust capital gains (“Adjusted Realized Capital Gains”) or losses (“Adjusted Realized Capital Losses”) and unrealized capital appreciation (“Adjusted Unrealized Capital Appreciation”) and unrealized capital depreciation (“Adjusted Unrealized Capital Depreciation”).

 

Pre-Incentive Fee Adjusted Net Investment Income, expressed as a rate of return on the value of the Operating Company’s net assets at the end of the immediately preceding calendar quarter, will be compared to a “hurdle rate” of 2.0% per quarter (8.0% annualized), subject to a “catch-up” provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Operating Company’s incentive fee with respect to the Pre-Incentive Fee Adjusted Net Investment Income for each quarter is as follows:

 

·                  No incentive fee is payable to the Investment Adviser in any calendar quarter in which the Operating Company’s Pre-Incentive Fee Adjusted Net Investment Income does not exceed the hurdle rate of 2.0% (the “preferred return” or “hurdle”).

 

·                  100.0% of the Operating Company’s Pre-Incentive Fee Adjusted Net Investment Income with respect to that portion of such Pre-Incentive Fee Adjusted Net Investment Income, if any, that exceeds the hurdle rate but is less than or equal to 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser. This portion of the Operating Company’s Pre-Incentive Fee Adjusted Net Investment Income (which exceeds the hurdle rate but is less than or equal to 2.5%) is referred to as the “catch-up”. The catch-up provision is intended to provide the Investment Adviser with an incentive fee of 20.0% on all of the Operating Company’s Pre-Incentive Fee Adjusted Net Investment Income as if a hurdle rate did not apply when the Operating Company’s Pre-Incentive Fee Adjusted Net Investment Income exceeds 2.5% in any calendar quarter.

 

·                  20.0% of the amount of the Operating Company’s Pre-Incentive Fee Adjusted Net Investment Income, if any, that exceeds 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser once the hurdle is reached and the catch-up is achieved.

 

The second part will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal 20.0% of the Operating Company’s Adjusted Realized Capital Gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.

 

In accordance with GAAP, the Operating Company accrues a hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.

 

The Operating Company has revised its presentation of incentive fees on the Consolidated Statements of Assets, Liabilities and Members’ Capital and the Consolidated Statements of Operations to disclose the two parts of the incentive fee incurred by the Operating Company for net investment income related incentive fees and capital gains related incentive fees.

 

40



Table of Contents

 

The following table summarizes the management fees and incentive fees incurred by the Operating Company for the three and nine months ended September 30, 2013 and September 30, 2012.

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

Management fee

 

$

3,754

 

$

2,768

 

$

11,049

 

$

7,887

 

Incentive fee, excluding accrued capital gains incentive fees

 

3,533

 

2,978

 

12,398

 

8,147

 

Accrued capital gains incentive fees(1)

 

1,587

 

2,583

 

2,568

 

3,547

 

 


(1)                             The accrued capital gains incentive fees would be paid by the Operating Company if the Operating Company ceased operations on September 30, 2013 and September 30, 2012, respectively, and liquidated its investments at the valuations as of the respective quarter ends. Approximately $939 of capital gains incentive fees would be owed under the Investment Management Agreement if the Operating Company had ceased operations as of September 30, 2013, as cumulative net Adjusted Realized Capital Gains exceeded cumulative Adjusted Unrealized Capital Depreciation.  As of September 30, 2012, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Capital Gains did not exceed cumulative Adjusted Unrealized Capital Depreciation.

 

The Operating Company’s Consolidated Statements of Operations below are adjusted as if the step-up in cost basis to fair market value had occurred at the IPO date, May 19, 2011.

 

The following Statement of Operations for the three and nine months ended September 30, 2013 is adjusted to reflect this step-up to fair market value.

 

 

 

Three months ended
September 30, 2013

 

Adjustments

 

Adjusted
three months ended
September 30, 2013

 

Investment income

 

 

 

 

 

 

 

Interest income (1)

 

$

27,175

 

$

(111

)

$

27,064

 

Dividend income

 

(1,631

)

 

(1,631

)

Other income

 

249

 

 

249

 

Total investment income

 

25,793

 

(111

)

25,682

 

Total net expenses pre-incentive fee (2)

 

8,014

 

 

8,014

 

Pre-Incentive Fee Net Investment Income

 

17,779

 

(111

)

17,668

 

Incentive fee (3)

 

5,120

 

 

5,120

 

Post-Incentive Fee Net Investment Income

 

12,659

 

(111

)

12,548

 

Net realized gains on investments (4)

 

5,160

 

(121

)

5,039

 

Net change in unrealized appreciation (depreciation) of investments

 

2,659

 

232

 

2,891

 

Net increase in members’ capital resulting from operations

 

$

20,478

 

 

 

$

20,478

 

 


(1)                                 Includes $841 in payment-in-kind interest from investments.

(2)                                 Includes expense waivers and reimbursements of $600.

(3)                                 For the three months ended September 30, 2013, the Operating Company incurred total incentive fees of $5,120, of which $1,587 related to capital gains incentive fees on a hypothetical liquidation basis.

(4)                                 Includes $1,722 of realized gains on investments resulting from the modification of terms on one debt investment that was accounted for as an extinguishment.

 

 

 

Nine months ended
September 30, 2013

 

Adjustments

 

Adjusted
nine months ended
September 30, 2013

 

Investment income

 

 

 

 

 

 

 

Interest income (1)

 

$

79,539

 

$

(804

)

$

78,735

 

Dividend income

 

4,802

 

 

4,802

 

Other income

 

1,926

 

 

1,926

 

Total investment income

 

86,267

 

(804

)

85,463

 

Total net expenses pre-incentive fee (2)

 

23,472

 

 

23,472

 

Pre-Incentive Fee Net Investment Income

 

62,795

 

(804

)

61,991

 

Incentive fee (3)

 

14,966

 

 

14,966

 

Post-Incentive Fee Net Investment Income

 

47,829

 

(804

)

47,025

 

Net realized gains on investments (4)

 

9,516

 

(3,270

)

6,246

 

Net change in unrealized appreciation (depreciation) of investments

 

2,518

 

4,074

 

6,592

 

Net increase in members’ capital resulting from operations

 

$

59,863

 

 

 

$

59,863

 

 

41



Table of Contents

 


(1)                                 Includes $2,387 in payment-in-kind interest from investments.

(2)                                 Includes expense waivers and reimbursements of $2,265.

(3)                                 For the nine months ended September 30, 2013, the Operating Company incurred total incentive fees of $14,966, of which $2,568 related to capital gains incentive fees on a hypothetical liquidation basis.

(4)                                 Includes $1,722 of realized gains on investments resulting from the modification of terms on one debt investment that was accounted for as an extinguishment.

 

The following Statement of Operations for the three and nine months ended September 30, 2012 is adjusted to reflect the step-up to fair market value.

 

 

 

Three months ended
September 30, 2012

 

Adjustments

 

Adjusted
three months ended
September 30, 2012

 

Investment income

 

 

 

 

 

 

 

Interest income

 

$

21,362

 

$

(806

)

$

20,556

 

Dividend income

 

215

 

 

215

 

Other income

 

175

 

 

175

 

Total investment income

 

21,752

 

(806

)

20,946

 

Total net expenses pre-incentive fee (1)

 

6,055

 

 

6,055

 

Pre-Incentive Fee Net Investment Income

 

15,697

 

(806

)

14,891

 

Incentive fee (2)

 

5,561

 

 

5,561

 

Post-Incentive Fee Net Investment Income

 

10,136

 

(806

)

9,330

 

Net realized gains on investments

 

1,615

 

(168

)

1,447

 

Net change in unrealized appreciation (depreciation) of investments

 

10,494

 

974

 

11,468

 

Net increase in members’ capital resulting from operations

 

$

22,245

 

 

 

$

22,245

 

 


(1)                                 Includes expense waivers and reimbursements of $439.

(2)                                 For the three months ended September 30, 2012, the Operating Company incurred total incentive fees of $5,561, of which $2,583 related to capital gains incentive fees on a hypothetical liquidation basis.

 

 

 

Nine months ended
September 30, 2012

 

Adjustments

 

Adjusted
nine months ended
September 30, 2012

 

Investment income

 

 

 

 

 

 

 

Interest income

 

$

60,087

 

$

(2,654

)

$

57,433

 

Dividend income

 

215

 

 

215

 

Other income

 

771

 

 

771

 

Total investment income

 

61,073

 

(2,654

)

58,419

 

Total net expenses pre-incentive fee (1)

 

17,684

 

 

17,684

 

Pre-Incentive Fee Net Investment Income

 

43,389

 

(2,654

)

40,735

 

Incentive fee (2)

 

11,694

 

 

11,694

 

Post-Incentive Fee Net Investment Income

 

31,695

 

(2,654

)

29,041

 

Net realized gains on investments

 

14,591

 

(5,386

)

9,205

 

Net change in unrealized appreciation (depreciation) of investments

 

10,710

 

8,040

 

18,750

 

Net increase in members’ capital resulting from operations

 

$

56,996

 

 

 

$

56,996

 

 


(1)                                 Includes expense waivers and reimbursements of $1,387.

(2)                                 For the nine months ended September 30, 2012, the Operating Company incurred total incentive fees of $11,694, of which $3,547 related to capital gains incentive fees on a hypothetical liquidation basis.

 

42



Table of Contents

 

The Companies have entered into an Administration Agreement, as amended and restated, with the Administrator under which the Administrator provides administrative services. The Administrator performs, or oversees the performance of, the Companies’ financial records, prepares reports filed with the Securities and Exchange Commission, generally monitors the payment of the Companies’ expenses, and watches the performance of administrative and professional services rendered by others. The Operating Company will reimburse the Administrator for the Companies’ allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Companies under the Administration Agreement, as amended and restated. Pursuant to the Administration Agreement, as amended and restated, and further restricted by the Operating Company, expenses payable to the Administrator by the Operating Company as well as other direct and indirect expenses (excluding interest, other credit facility expenses, trading expenses and management and incentive fees) have been capped at $3,500 for the time period from April 1, 2012 to March 31, 2013 and capped at $4,250 for the time period from April 1, 2013 to March 31, 2014.

 

The Operating Company has revised its presentation of expenses and expense waivers and reimbursements for the three and nine months ended September 30, 2012. Expenses were previously presented net of waivers and reimbursements, which had been included parenthetically. The revised presentation shows total gross expenses with a separate reduction for expense waivers and reimbursements.

 

The Operating Company incurred the following expenses in excess of the expense cap for the three and nine months ended September 30, 2013 and September 30, 2012:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

Professional fees

 

$

317

 

$

171

 

$

1,345

 

$

536

 

Administrative expenses

 

283

 

268

 

920

 

851

 

Other general and administrative expenses

 

 

 

 

 

Total expense waivers and reimbursements

 

$

600

 

$

439

 

$

2,265

 

$

1,387

 

 

As of September 30, 2013, $317 of the expense waivers and reimbursements was receivable from an affiliate.

 

The Companies, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, L.L.C., pursuant to which New Mountain Capital, L.L.C. has agreed to grant the Companies, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the “New Mountain” and the “New Mountain Finance” names. Under the Trademark License Agreement, as amended, subject to certain conditions, the Companies, the Investment Adviser and the Administrator will have a right to use the “New Mountain” and “New Mountain Finance” names, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Operating Company. Other than with respect to this limited license, the Companies, the Investment Adviser and the Administrator will have no legal right to the “New Mountain” or the “New Mountain Finance” names.

 

NMFC entered into a Registration Rights Agreement with AIV Holdings, Steven B. Klinsky (the Chairman of the Companies’ board of directors), an entity related to Steven B. Klinsky and the Investment Adviser. Subject to several exceptions, AIV Holdings and the Investment Adviser have the right to require NMFC to register for public resale under the Securities Act of 1933, as amended (the “Securities Act of 1933”), all registerable securities that are held by any of them and that they request to be registered. Registerable securities subject to the Registration Rights Agreement are shares of NMFC’s common stock issued or issuable in exchange for units and any other shares of NMFC’s common stock held by AIV Holdings, the Investment Adviser and any of their transferees. The rights under the Registration Rights Agreement can be conditionally exercised by AIV Holdings or the Investment Adviser, meaning that prior to the effectiveness of the registration statement related to the shares, AIV Holdings or the Investment Adviser can withdraw their request to have the shares registered. AIV Holdings and the Investment Adviser may each assign their rights to any person that acquires registerable securities subject to the Registration Rights Agreement and who agrees to be bound by the terms of the Registration Rights Agreement. Steven B. Klinsky and a related entity will have the right to “piggyback”, or include their own registerable securities in such a registration. Shares held by AIV Holdings and Steven B. Klinsky were registered on a shelf registration statement on Form N-2.

 

AIV Holdings and the Investment Adviser may require NMFC to use its reasonable best efforts to register under the Securities Act of 1933 all or any portion of these registerable securities upon a “demand request”. The demand registration rights are subject to certain limitations.

 

43



Table of Contents

 

The Registration Rights Agreement includes limited blackout and suspension periods. In addition, AIV Holdings and the Investment Adviser may also require NMFC to file a shelf registration statement on Form N-2 for the resale of their registerable securities if NMFC is eligible to use Form N-2 at that time.

 

Holders of registerable securities have “piggyback” registration rights, including AIV Holdings, which means that these holders may include their respective shares in any future registrations of NMFC’s equity securities, whether or not that registration relates to a primary offering by NMFC or a secondary offering by or on behalf of any of NMFC’s stockholders. AIV Holdings, the Investment Adviser and Steven B. Klinsky (and a related entity) have priority over NMFC in any registration that is an underwritten offering.

 

AIV Holdings, the Investment Adviser and Steven B. Klinsky (and a related entity) will be responsible for the expenses of any demand registration (including underwriters’ discounts or commissions) and their pro-rata share of any “piggyback” registration. NMFC has agreed to indemnify AIV Holdings, the Investment Adviser and Steven B. Klinsky (and a related entity) with respect to liabilities resulting from untrue statements or omissions in any registration statement filed pursuant to the Registration Rights Agreement, other than untrue statements or omissions resulting from information furnished to NMFC by such parties. AIV Holdings, the Investment Adviser and Steven B. Klinsky (and a related entity) have also agreed to indemnify NMFC with respect to liabilities resulting from untrue statements or omissions furnished by them to NMFC relating to them in any registration statement.

 

Note 6. Related Parties

 

The Companies have entered into a number of business relationships with affiliated or related parties. NMFC and AIV Holdings own all the outstanding units of the Operating Company. As of September 30, 2013, NMFC and AIV Holdings owned approximately 85.3% and 14.7%, respectively, of the units of the Operating Company.

 

The Operating Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.

 

The Companies have entered into an Administration Agreement, as amended and restated, with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Companies and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement, as amended and restated. The Operating Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Companies under the Administration Agreement, as amended and restated, including rent, the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Companies’ chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement, as amended and restated, and further restricted by the Operating Company, expenses payable to the Administrator by the Operating Company as well as other direct and indirect expenses (excluding interest, other credit facility expenses, trading expenses and management and incentive fees) have been capped at $3,500 for the time period from April 1, 2012 to March 31, 2013 and capped at $4,250 for the time period from April 1, 2013 to March 31, 2014.

 

The Companies, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, L.L.C., pursuant to which New Mountain Capital, L.L.C. has agreed to grant the Companies, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the name “New Mountain” and “New Mountain Finance”.

 

The Companies have adopted a formal code of ethics that governs the conduct of their respective officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.

 

The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, with the Operating Company’ investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Operating Company and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Operating Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the Securities and Exchange Commission and its staff, and consistent with the Investment Adviser’s allocation procedures.

 

44



Table of Contents

 

Concurrently with the IPO, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement.

 

Note 7. Borrowing Facilities

 

Holdings Credit Facility—The Loan and Security Agreement, as amended and restated, dated May 19, 2011 (the “Holdings Credit Facility”) among the Operating Company as the Borrower and Collateral Administrator, Wells Fargo Securities, L.L.C. as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, is structured as a revolving credit facility and matures on October 27, 2016, as amended on May 8, 2012. The Operating Company became a party to the Holdings Credit Facility upon the IPO of NMFC. The Holdings Credit Facility amends and restates the credit facility of the Predecessor Entities (the “Predecessor Credit Facility”).

 

The maximum amount of revolving borrowings available under the Holdings Credit Facility is $250,000, as amended on June 24, 2013. As of September 30, 2013, the Operating Company was permitted to borrow up to 45.0% or 25.0% of the purchase price of pledged first lien or non-first lien debt securities, and up to 70.0% and 45.0% of the purchase price of specified first lien debt securities and specified non-first lien debt securities, respectively, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit Facility is collateralized by all of the investments of the Operating Company on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on the Operating Company’s Consolidated Statement of Assets, Liabilities, and Members’ Capital and charged against income as other credit facility expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. In addition, the Holdings Credit Facility requires the Operating Company to maintain a minimum asset coverage ratio. However, the covenants are generally not tied to mark to market fluctuations in the prices of the Operating Company’s investments, but rather to the performance of the underlying portfolio companies.

 

The Holdings Credit Facility bears interest at a rate of the London Interbank Offered Rate (“LIBOR”) plus 2.75% per annum, as amended on May 8, 2012, and charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the credit agreement).

 

The following table summarizes the interest expense and non-usage fees incurred by the Operating Company on the Holdings Credit Facility for the three and nine months ended September 30, 2013 and September 30, 2012.

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

Interest expense

 

$

1,430

 

$

807

 

$

4,307

 

$

2,920

 

Non-usage fee

 

75

 

178

 

144

 

251

 

Weighted average interest rate

 

2.9

%

3.0

%

2.9

%

3.1

%

Average debt outstanding

 

$

190,692

 

$

105,795

 

$

192,843

 

$

122,887

 

 

As of September 30, 2013 and December 31, 2012, the outstanding balance on the Holdings Credit Facility was $159,091 and $206,938, respectively, and the Operating Company was not aware of any instances of non-compliance related to the Holdings Credit Facility on such dates.

 

SLF Credit Facility—NMF SLF’s Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the “SLF Credit Facility”) among NMF SLF as the Borrower, the Operating Company as the Collateral Administrator, Wells Fargo Securities, L.L.C. as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, is structured as a revolving credit facility and matures on October 27, 2016, as amended on May 8, 2012. The maximum amount of revolving borrowings available under the SLF Credit Facility is $215,000, as amended on December 18, 2012. The loan is non-recourse to the Operating Company and secured by all assets owned by the borrower on an investment by investment basis. All fees associated with the origination or upsizing of the SLF Credit Facility are capitalized on the Consolidated Statement of Assets, Liabilities, and Members’ Capital and charged against income as other credit facility expenses over the life of the SLF Credit Facility. The SLF Credit Facility contains certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. The covenants are generally not tied to mark to market fluctuations in the prices of our investments, but rather to the performance of the underlying portfolio companies. Due to an amendment to the SLF Credit Facility on October 27, 2011, NMF SLF is no longer restricted from the purchase or sale of loans with an affiliate. Therefore, specified loans can be moved as collateral between the Holdings Credit Facility and the SLF Credit Facility.

 

45



Table of Contents

 

As of September 30, 2013, the SLF Credit Facility permits borrowings of up to 70.0% of the purchase price of pledged first lien debt securities and up to 25.0% of the purchase price of specified second lien loans, of which, up to 25.0% of the aggregate outstanding loan balance of all pledged debt securities in the SLF Credit Facility is allowed to be derived from second lien loans, subject to approval by Wells Fargo Bank, National Association, as amended on March 11, 2013.

 

The SLF Credit Facility bears interest at a rate of LIBOR plus 2.00% per annum for first lien loans and 2.75% for second lien loans, respectively, as amended on March 11, 2013. A non-usage fee is paid, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the credit agreement).

 

The following table summarizes the interest expense and non-usage fees incurred by the Operating Company on the SLF Credit Facility for the three and nine months ended September 30, 2013 and September 30, 2012.

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

Interest expense

 

$

1,243

 

$

1,051

 

$

3,663

 

$

3,138

 

Non-usage fee

 

(1)

8

 

2

 

20

 

Weighted average interest rate

 

2.3

%

2.2

%

2.3

%

2.4

%

Average debt outstanding

 

$

214,828

 

$

184,109

 

$

214,547

 

$

174,808

 

 


(1)                                 For the three months ended September 30, 2013, the total non-usage fee was less than $1 thousand.

 

As of September 30, 2013 and December 31, 2012, the outstanding balance on the SLF Credit Facility was $215,000 and $214,262, respectively, and NMF SLF was not aware of any instances of non-compliance related to the SLF Credit Facility on such dates.

 

Leverage risk factors—The Operating Company utilizes and may utilize leverage to the maximum extent permitted by the law for investment and other general business purposes. The Operating Company’s lenders will have fixed dollar claims on certain assets that are superior to the claims of the Operating Company’s unit holders, and therefore NMFC’s common stockholders, and the Operating Company would expect such lenders to seek recovery against these assets in the event of a default. The use of leverage also magnifies the potential for gain or loss on amounts invested. Leverage may magnify interest rate risk (particularly on the Operating Company’s fixed-rate investments), which is the risk that the prices of portfolio investments will fall or rise if market interest rates for those types of securities rise or fall. As a result, leverage may cause greater changes in the Operating Company’s net asset value. Similarly, leverage may cause a sharper decline in the Operating Company’s income than if the Operating Company had not borrowed. Such a decline could negatively affect the Operating Company’s ability to make dividend payments to its unit holders. Leverage is generally considered a speculative investment technique. The Operating Company’s ability to service any debt incurred will depend largely on financial performance and will be subject to prevailing economic conditions and competitive pressures.

 

Note 8. Regulation

 

NMFC and AIV Holdings have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as RICs under Subchapter M of the Code. In order to continue to qualify as RICs, among other things, NMFC and AIV Holdings are required to timely distribute to their stockholders at least 90.0% of investment company taxable income, as defined by the Code, for each year. NMFC and AIV Holdings, among other things, intend to make and continue to make the requisite distributions to their stockholders, which will generally relieve NMFC and AIV Holdings from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code). However, under certain circumstances, the distributions that the Operating Company makes to its members may not be sufficient for AIV Holdings to satisfy the annual distribution requirement necessary for AIV Holdings to continue to qualify as a RIC. In that case, it is expected that Guardian AIV would consent to be treated as if it received distributions from AIV Holdings sufficient to satisfy the annual distribution requirement. Guardian AIV would be required to include the consent dividend in its taxable income as dividend from AIV Holdings, which would result in phantom (i.e., non-cash) taxable income to Guardian AIV.

 

Additionally as BDCs, the Companies must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions).

 

46



Table of Contents

 

Note 9. Commitments and Contingencies

 

In the normal course of business, the Companies may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Operating Company may also enter into future funding commitments such as revolving credit facilities, bridge financing commitments, or delayed draw commitments. As of September 30, 2013, the Operating Company had unfunded commitments on revolving credit facilities of $10,500, outstanding bridge financing commitments of $52,500 and no other future funding commitments. The unfunded commitments on revolving credit facilities are disclosed on the Operating Company’s Consolidated Schedule of Investments. As of December 31, 2012, the Operating Company had unfunded commitments on revolving credit facilities of $10,500 and no outstanding bridge financing commitments or other future funding commitments, all of which are disclosed on the Operating Company’s Consolidated Schedule of Investments.

 

The Operating Company also has revolving borrowings available under the Holdings Credit Facility and the SLF Credit Facility as of September 30, 2013. See Note 7, Borrowing Facilities, for details.

 

The Operating Company may from time to time enter into financing commitment letters. As of September 30, 2013 and December 31, 2012, the Operating Company did not enter into any commitment letters to purchase debt investments, which could require funding in the future.

 

Note 10. Stockholders’ Equity

 

The table below illustrates the effect of certain transactions on the capital accounts of NMFC:

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Paid in Capital

 

Undistributed

 

Undistributed Net

 

Net Unrealized

 

Total

 

 

 

Common Stock

 

in Excess

 

Net Investment

 

Realized Gains

 

Appreciation

 

Stockholders’

 

 

 

Shares

 

Par Amount

 

of Par

 

Income

 

(Losses)

 

(Depreciation)

 

Equity

 

Balance at December 31, 2012

 

24,326,251

 

$

243

 

$

335,487

 

$

 

$

952

 

$

5,244

 

$

341,926

 

Issuances of common stock

 

13,933,670

 

140

 

198,373

 

 

 

 

198,513

 

Deferred offering costs allocated from New Mountain Finance Holdings,  L.L.C.

 

 

 

(203

)

 

 

 

(203

)

Dividends declared

 

 

 

 

(35,695

)

(794

)

 

(36,489

)

Net increase (decrease) in stockholders’ equity resulting from operations

 

 

 

 

35,695

 

7,567

 

713

 

43,975

 

Balance at September 30, 2013

 

38,259,921

 

$

383

 

$

533,657

 

$

 

$

7,725

 

$

5,957

 

$

547,722

 

 

47



Table of Contents

 

The table below illustrates the effect of certain transactions on the capital accounts of AIV Holdings:

 

 

 

 

 

 

 

Paid in Capital

 

Undistributed

 

Distributions

 

Net Unrealized

 

Total

 

 

 

Common Stock

 

in Excess

 

Net Investment

 

In Excess of Net

 

(Depreciation)

 

Stockholders’

 

 

 

Shares

 

Par Amount

 

of Par

 

Income

 

Realized (Losses) Gains

 

Appreciation

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

100

 

$

(1)

$

244,015

 

$

 

$

(6,676

)

$

(9,326

)

$

228,013

 

Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.

 

 

 

(45

)

 

 

 

(45

)

Dividends declared

 

 

 

 

(12,133

)

(255

)

 

(12,388

)

Distribution to New Mountain Guardian AIV, L.P.

 

 

 

(134,699

)

 

 

 

(134,699

)

Net increase (decrease) in stockholders’ equity resulting from operations

 

 

 

(10,451

)

12,133

 

1,949

 

9,571

 

13,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2013

 

100

 

$

(1)

$

98,820

 

$

 

$

(4,982

)

$

245

 

$

94,083

 

 


(1)                   As of September 30, 2013 and December 31, 2012, the par amount of the total common stock was $1.

 

Note 11. Earnings Per Share

 

The following information sets forth the computation of basic and diluted net increase in NMFC’s net assets per share resulting from operations for the three and nine months ended September 30, 2013 and September 30, 2012:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

Numerator for basic earnings per share:

 

$

17,467

 

$

9,955

 

$

43,975

 

$

21,978

 

Denominator for basic weighted average share:

 

38,159,320

 

16,177,442

 

31,952,623

 

12,537,607

 

Basic earnings per share:

 

$

0.46

 

$

0.62

 

$

1.38

 

$

1.75

 

Numerator for diluted earnings per share(a):

 

$

20,478

 

$

22,245

 

$

59,863

 

$

56,996

 

Denominator for diluted weighted average share(b):

 

44,731,258

 

36,138,511

 

42,847,638

 

32,671,954

 

Diluted earnings per share:

 

$

0.46

 

$

0.62

 

$

1.40

 

$

1.74

 

 


(a)                                 Includes the full income at the Operating Company for the period.

(b)                                 Assumes AIV Holdings exchanges its units in the Operating Company for public shares of NMFC as of September 30, 2013 and September 30, 2012, respectively (see Note 1, Formation and Business Purpose).

 

48



Table of Contents

 

Note 12. Financial Highlights

 

The following information sets forth the financial highlights for the Operating Company for the respective nine months ended September 30, 2013 and September 30, 2012.

 

 

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

Total return based on net asset value (a)

 

10.20

%

13.06

%

Average net assets for the period

 

$

612,181

 

$

450,716

 

Ratio to average net assets (b):

 

 

 

 

 

Net investment income

 

10.45

%

9.39

%

Total expenses, before waivers/reimbursements

 

8.89

%

9.12

%

Total expenses, net of waivers/reimbursements

 

8.39

%

8.71

%

Net assets, end of period

 

$

641,805

 

$

520,355

 

Average debt outstanding—SLF Credit Facility

 

$

214,547

 

$

174,808

 

Average debt outstanding—Holdings Credit Facility

 

$

192,843

 

$

122,887

 

Weighted average common membership units outstanding

 

42,847,638

 

32,671,954

 

Asset coverage ratio

 

271.56

%

255.02

%

Portfolio turnover

 

30.46

%

34.77

%

 


(a)                                 Total return is calculated assuming a purchase at net asset value on the opening of the first day of the year and a sale at net asset value on the last day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at the net asset value on the last day of the respective quarter.

(b)                                 Ratio to average net assets has been annualized.

 

 

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

Per unit data for the Operating Company (a):

 

 

 

 

 

Net asset value, January 1, 2013 and January 1, 2012, respectively

 

$

14.06

 

$

13.60

 

Net investment income

 

1.12

 

0.97

 

Net realized and unrealized gains (losses)

 

0.28

 

0.76

 

Dividends from net investment income

 

(1.14

)

(1.23

)

Net increase in net assets resulting from operations

 

0.26

 

0.50

 

Net asset value, September 30, 2013 and September 30, 2012, respectively

 

$

14.32

 

$

14.10

 

 


(a)                                 Per unit data is based on weighted average common membership units outstanding.

 

The following information sets forth the financial highlights for NMFC for the nine months ended September 30, 2013 and September 30, 2012. The ratios to average net assets have been annualized.

 

 

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

Per share data (a):

 

 

 

 

 

Net asset value, January 1, 2013 and January 1, 2012, respectively

 

$

14.06

 

$

13.60

 

Net increase (decrease) in net assets resulting from operations allocated from New Mountain Finance Holdings, L.L.C.:

 

 

 

 

 

Net investment income

 

1.12

 

0.97

 

Net realized and unrealized gains (losses)

 

0.28

 

0.76

 

Total net increase

 

1.40

 

1.73

 

Dividends declared

 

(1.14

)

(1.23

)

Net asset value, September 30, 2013 and September 30, 2012, respectively

 

$

14.32

 

$

14.10

 

Per share market value, September 30, 2013 and September 30, 2012, respectively

 

$

14.41

 

$

14.82

 

Total return based on market value (b)

 

4.58

%

20.27

%

Total return based on net asset value (c)

 

10.20

%

13.06

%

Shares outstanding at end of period

 

38,259,921

 

20,690,635

 

Average weighted shares outstanding for the period

 

31,952,623

 

12,537,607

 

Average net assets for the period

 

$

456,922

 

$

167,815

 

Ratio to average net assets (d):

 

 

 

 

 

Total expenses allocated from New Mountain Finance Holdings, L.L.C.

 

8.39

%

8.71

%

Net investment income allocated from New Mountain Finance Holdings, L.L.C.

 

10.45

%

9.39

%

 

49



(a)                                 Per share data is based on the summation of the per share results of operations items over the outstanding shares for the period in which the respective line items were realized or earned.

 

(b)                                 Total return is calculated assuming a purchase of common stock at the opening of the first day of the year and a sale on the closing of the last business day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at prices obtained under NMFC’s dividend reinvestment plan.

 

(c)                                  Total return is calculated assuming a purchase at net asset value on the opening of the first day of the period and a sale at net asset value on the last day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at the net asset value on the last day of the respective quarter.

 

(d)                                 Ratio to average net assets for the nine months ended September 30, 2013 is based on the summation of the results of operations items over the net assets for the period in which the respective line items were realized or earned.

 

The following information sets forth the financial highlights for AIV Holdings for the nine months ended September 30, 2013 and September 30, 2012. The ratios to average net assets have been annualized.

 

 

 

Nine months ended

 

 

 

September 30, 2013

 

September 30, 2012

 

Total return based on net asset value (a)

 

8.38

%

14.45

%

Average net assets for the period

 

$

155,259

 

$

279,835

 

Ratio to average net assets (b):

 

 

 

 

 

Total expenses allocated from New Mountain Finance Holdings, L.L.C.

 

8.39

%

8.71

%

Net investment income allocated from New Mountain Finance Holdings, L.L.C.

 

10.45

%

9.39

%

 


(a)                                 Total return is calculated assuming a purchase at net asset value on the opening of the first day of the period and a sale at net asset value on the last day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at net asset value on the last day of the respective quarter.

(b)                                 Ratio to average net assets for the nine months ended September 30, 2013 is based on the summation of the results of operations items over the net assets for the period in which the respective line items were realized or earned.

 

Note 13. Subsequent Events

 

On November 8, 2013, the Operating Company’s board of directors, and subsequently NMFC’s board of directors, declared a fourth quarter 2013 distribution of $0.34 per unit/share payable on December 31, 2013 to holders of record as of December 17, 2013.  Subsequently, AIV Holdings’ board of directors declared a dividend payable on December 31, 2013 to holders of record as of December 17, 2013 in an amount equal to $0.34 per unit multiplied by the total number of units owned by AIV Holdings of the Operating Company as of the record date.

 

On October 17, 2013, NMFC completed a public offering of 3,000,000 shares of its common stock and an underwritten secondary public offering of 3,000,000 shares of its common stock on behalf of a selling stockholder, AIV Holdings, at a public offering price of $14.34 per share. In connection with the underwritten secondary public offering, the underwriters purchased an additional 900,000 shares of NMFC’s common stock from AIV Holdings with the exercise of the overallotment option to purchase up to an additional 900,000 shares of common stock. The Operating Company received net proceeds of $43,020 in connection with the sale of 3,000,000 shares by NMFC of its common stock. NMFC did not receive any proceeds from the sale of shares of NMFC’s common stock by AIV Holdings. The Operating Company and NMFC bore only their allocable portion of offering expenses related to the public offering of 3,000,000 shares, and did not bear any expenses in connection with the secondary public offering of the 3,900,000 shares of NMFC’s common stock on behalf of AIV Holdings, which were borne by AIV Holdings.

 

On October 28, 2013, the Operating Company amended its Holdings Credit Facility to increase the maximum amount of revolving borrowings available under the Holdings Credit Facility from $250,000 to $280,000.

 

50



Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Boards of Directors of

New Mountain Finance Holdings, L.L.C.

New Mountain Finance Corporation and

New Mountain Finance AIV Holdings Corporation

New York, New York

 

We have reviewed the accompanying Consolidated Statement of Assets, Liabilities and Members’ Capital of New Mountain Finance Holdings, L.L. C. as of September 30, 2013, including the Consolidated Schedule of Investments, and the related Consolidated Statements of Operations for the three and nine month periods ended September 30, 2013 and 2012, and the Consolidated Statements of Changes in Members’ Capital, and Cash Flows for the nine month periods ended September 30, 2013 and 2012. Also, we have reviewed the Statements of Assets and Liabilities of New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation as of September 30, 2013, the related Statements of Operations for the three and nine month periods ended September 30, 2013 and 2012, and the Statements of Changes in Net Assets and Cash Flows for the nine month periods ended September 30, 2013 and 2012. These interim financial statements are the responsibility of the management of New Mountain Finance Holdings, L.L.C., New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation.

 

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

Based on our reviews, we are not aware of any material modifications that should be made to such interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

 

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Consolidated Statement of Assets, Liabilities and Members’ Capital of New Mountain Finance Holdings, L.L.C., including the Consolidated Schedule of Investments as of December 31, 2012 and the related Consolidated Statements of Operations, Changes in Members’ Capital, and Cash Flows for the year then ended (not presented herein), and the Statements of Assets and Liabilities of New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation as of December 31, 2012, the related Statements of Operations, Changes in Net Assets, and Cash Flows for the year then ended (not presented herein); and in our report dated March 6, 2013, we expressed unqualified opinions on those financial statements. In our opinion, the information set forth in the accompanying Consolidated Statement of Assets, Liabilities and Members’ Capital of New Mountain Finance Holdings, L.L.C., including the Consolidated Schedule of Investments, and the Statements of Assets and Liabilities of New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation as of December 31, 2012 is fairly stated, in all material respects, in relation to the Consolidated Statement of Assets, Liabilities, and Members’ Capital of New Mountain Finance Holdings, L.L.C., including the Consolidated Schedules of Investments, and the Statements of Assets and Liabilities of New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation from which they have been derived.

 

/s/ DELOITTE & TOUCHE LLP

 

New York, New York

November 12, 2013

 

51



Table of Contents

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The information in management’s discussion and analysis of financial condition and results of operations relates to each of the three separate registrants: New Mountain Finance Holdings, L.L.C., New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation (collectively, “we”, “us”, “our” or the “Companies”). Information that relates to an individual registrant will be specifically referenced by the respective company. None of the Companies makes any representation as to the information related solely to the other registrants other than itself.

 

The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the combined notes thereto contained elsewhere in this report.

 

Forward-Looking Statements

 

The information contained in this section should be read in conjunction with the financial data and financial statements and combined notes thereto appearing elsewhere in this report. Some of the statements in this report (including in the following discussion) constitute forward-looking statements, which relate to future events or the future performance or financial condition of New Mountain Finance Holdings, L.L.C. (the “Operating Company” or the “Master Fund”), New Mountain Finance Corporation (“NMFC”) or New Mountain Finance AIV Holdings Corporation (“AIV Holdings”). The forward-looking statements contained in this section involve a number of risks and uncertainties, including:

 

·                  statements concerning the impact of a protracted decline in the liquidity of credit markets;

 

·                  the general economy, including interest and inflation rates, and its impact on the industries in which the Operating Company invests;

 

·                  the ability of the Operating Company’s portfolio companies to achieve their objectives;

 

·                  the Operating Company’s ability to make investments consistent with its investment objectives, including with respect to the size, nature and terms of its investments;

 

·                  the ability of New Mountain Finance Advisers BDC, L.L.C. (the “Investment Adviser”) or its affiliates to attract and retain highly talented professionals;

 

·                  actual and potential conflicts of interest with the Investment Adviser and other affiliates of New Mountain Capital Group, L.L.C.; and

 

·                  the risk factors set forth in Item 1A.—Risk Factors contained in our annual report on Form 10-K for the year ended December 31, 2012.

 

Forward-looking statements are identified by their use of such terms and phrases such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “potential”, “should”, “will”, “would” or similar expressions. Actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors set forth in Item 1A.—Risk Factors contained in our annual report on Form 10-K for the year ended December 31, 2012.

 

We have based the forward-looking statements included in this report on information available to us on the date of this report. We assume no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Although we undertake no obligation to revise or update any forward-looking statements, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the Securities and Exchange Commission, including annual reports on Form 10-K, registration statements on Form N-2 or Form 10, quarterly reports on Form 10-Q and current reports on Form 8-K.

 

Overview

 

The Operating Company is a Delaware limited liability company. The Operating Company is externally managed and has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). As such, the Operating Company is obligated to comply with certain regulatory requirements. The Operating Company intends to be treated as a partnership for federal income tax purposes for so long as it has at least two members.

 

52



Table of Contents

 

The Operating Company is externally managed by the Investment Adviser. New Mountain Finance Administration, L.L.C. (the “Administrator”) provides the administrative services necessary for operations. The Investment Adviser and Administrator are wholly-owned subsidiaries of New Mountain Capital (defined as New Mountain Capital Group, L.L.C. and its affiliates). New Mountain Capital is a firm with a track record of investing in the middle market and with assets under management (which includes amounts committed, not all of which have been drawn down and invested to date) totaling more than $9.0 billion as of September 30, 2013. New Mountain Capital focuses on investing in defensive growth companies across its private equity, public equity, and credit investment vehicles. The Operating Company, formerly known as New Mountain Guardian (Leveraged), L.L.C., was originally formed as a subsidiary of New Mountain Guardian AIV, L.P. (“Guardian AIV”) by New Mountain Capital in October 2008. Guardian AIV was formed through an allocation of approximately $300.0 million of the $5.1 billion of commitments supporting New Mountain Partners III, L.P., a private equity fund managed by New Mountain Capital. In February 2009, New Mountain Capital formed a co-investment vehicle, New Mountain Guardian Partners, L.P., comprising $20.4 million of commitments. New Mountain Guardian (Leveraged), L.L.C. and New Mountain Guardian Partners, L.P., together with their respective direct and indirect wholly-owned subsidiaries, are defined as the “Predecessor Entities”.

 

NMFC is a Delaware corporation that was originally incorporated on June 29, 2010. NMFC is a closed-end, non-diversified management investment company that has elected to be treated as a BDC under the 1940 Act. As such, NMFC is obligated to comply with certain regulatory requirements. NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended, (the “Code”).

 

AIV Holdings is a Delaware corporation that was originally incorporated on March 11, 2011. Guardian AIV, a Delaware limited partnership, is AIV Holdings’ sole stockholder. AIV Holdings is a closed-end, non-diversified management investment company that has elected to be treated as a BDC under the 1940 Act. As such, AIV Holdings is obligated to comply with certain regulatory requirements. AIV Holdings has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under the Code.

 

On May 19, 2011, NMFC priced its initial public offering (the “IPO”) of 7,272,727 shares of common stock at a public offering price of $13.75 per share. Concurrently with the closing of the IPO and at the public offering price of $13.75 per share, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in a concurrent private placement (the “Concurrent Private Placement”). Additionally, 1,252,964 shares were issued to the partners of New Mountain Guardian Partners, L.P. at that time for their ownership interest in the Predecessor Entities. In connection with NMFC’s IPO and through a series of transactions, the Operating Company owns all of the operations of the Predecessor Entities, including all of the assets and liabilities related to such operations.

 

NMFC and AIV Holdings are holding companies with no direct operations of their own, and their sole asset is their ownership in the Operating Company. NMFC and AIV Holdings each entered into a joinder agreement with respect to the Limited Liability Company Agreement, as amended and restated, of the Operating Company, pursuant to which NMFC and AIV Holdings were admitted as members of the Operating Company. NMFC acquired from the Operating Company, with the gross proceeds of the IPO and the Concurrent Private Placement, common membership units (“units”) of the Operating Company (the number of units are equal to the number of shares of NMFC’s common stock sold in the IPO and the Concurrent Private Placement). Additionally, NMFC received units of the Operating Company equal to the number of shares of common stock of NMFC issued to the partners of New Mountain Guardian Partners, L.P. Guardian AIV was the parent of the Operating Company prior to the IPO and, as a result of the transactions completed in connection with the IPO, obtained units in the Operating Company. Guardian AIV contributed its units in the Operating Company to its newly formed subsidiary, AIV Holdings, in exchange for common stock of AIV Holdings. AIV Holdings has the right to exchange all or any portion of its units in the Operating Company for shares of NMFC’s common stock on a one-for-one basis at any time.

 

During the quarter ended September 30, 2013, NMFC issued an additional 111,373 shares in conjunction with its dividend reinvestment plan at a weighted average price of $14.48. Since NMFC’s IPO, and through September 30, 2013, NMFC raised approximately $190.4 million in net proceeds from additional offerings of common stock and issued shares of its common stock valued at approximately $193.7 million on behalf of AIV Holdings for exchanged units. NMFC acquired from the Operating Company units of the Operating Company equal to the number of shares of NMFC’s common stock sold in additional offerings. As of September 30, 2013, NMFC and AIV Holdings owned approximately 85.3% and 14.7%, respectively, of the units of the Operating Company.

 

The current structure was designed to generally prevent NMFC from being allocated taxable income with respect to unrecognized gains that existed at the time of the IPO in the Predecessor Entities’ assets, and rather such amounts would be allocated generally to AIV Holdings. The result is that any distributions made to NMFC’s stockholders that are attributable to such gains generally will not be treated as taxable dividends but rather as return of capital.

 

53



Table of Contents

 

The diagram below depicts the Companies’ organizational structure as of September 30, 2013.

 

 


*                                         Includes partners of New Mountain Guardian Partners, L.P.

**                                  These common membership units are exchangeable into shares of NMFC common stock on a one-for-one basis.

***                           New Mountain Finance SPV Funding, L.L.C. (“NMF SLF”).

 

The Operating Company’s investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, including first and second lien debt, notes, bonds and mezzanine securities. In some cases, The Operating Company’s investments may also include equity interests. The primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance.

 

As of September 30, 2013, the Operating Company’s net asset value was $641.8 million and its portfolio had a fair value of approximately $1,041.4 million in 57 portfolio companies, with a weighted average yield to maturity of approximately 10.4%. This yield to maturity calculation assumes that all investments not on non-accrual are purchased at fair value on September 30, 2013 and held until their respective maturities with no prepayments or losses and exited at par at maturity. The actual yield to maturity may be higher or lower due to the future selection of the London Interbank Offered Rate (“LIBOR”) contracts by the individual companies in the Operating Company’s portfolio or other factors.

 

Recent Developments

 

On November 8, 2013, the Operating Company’s board of directors, and subsequently NMFC’s board of directors, declared a fourth quarter 2013 distribution of $0.34 per unit/share payable on December 31, 2013 to holders of record as of December 17, 2013.  Subsequently, AIV Holdings’ board of directors declared a dividend payable on December 31, 2013 to holders of record as of

 

54



Table of Contents

 

December 17, 2013 in an amount equal to $0.34 per unit multiplied by the total number of units owned by AIV Holdings of the Operating Company as of the record date.

 

On October 17, 2013, NMFC completed a public offering of 3,000,000 shares of its common stock and an underwritten secondary public offering of 3,000,000 shares of its common stock on behalf of a selling stockholder, AIV Holdings, at a public offering price of $14.34 per share. In connection with the underwritten secondary public offering, the underwriters purchased an additional 900,000 shares of NMFC’s common stock from AIV Holdings with the exercise of the overallotment option to purchase up to an additional 900,000 shares of common stock. The Operating Company received net proceeds of $43.0 million in connection with the sale of 3,000,000 shares by NMFC of its common stock. NMFC did not receive any proceeds from the sale of shares of NMFC’s common stock by AIV Holdings. The Operating Company and NMFC bore only their allocable portion of offering expenses related to the public offering of 3,000,000 shares, and did not bear any expenses in connection with the secondary public offering of the 3,900,000 shares of NMFC’s common stock on behalf of AIV Holdings, which were borne by AIV Holdings.

 

On October 28, 2013, the Operating Company amended its Holdings Credit Facility to increase the maximum amount of revolving borrowings available under the Holdings Credit Facility from $250.0 million to $280.0 million.

 

Critical Accounting Policies

 

The preparation of financial statements and related disclosures in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.

 

Basis of Accounting

 

The Operating Company consolidates its wholly-owned subsidiary, NMF SLF. NMFC and AIV Holdings do not consolidate the Operating Company. NMFC and AIV Holdings apply investment company master-feeder financial statement presentation, as described in Accounting Standards Codification 946, Financial Services—Investment Companies, (“ASC 946”) to their interest in the Operating Company. NMFC and AIV Holdings observe that it is industry practice to follow the presentation prescribed for a master fund-feeder fund structure in ASC 946 in instances in which a master fund is owned by more than one feeder fund and that such presentation provides stockholders of NMFC and AIV Holdings with a clearer depiction of their investment in the master fund.

 

Valuation and Leveling of Portfolio Investments

 

At all times consistent with GAAP and the 1940 Act, the Operating Company conducts a valuation of assets, which impacts its net asset value, and, consequently, the net asset values of NMFC and AIV Holdings.

 

The Operating Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Operating Company’s board of directors is ultimately and solely responsible for determining the fair value of its portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available, and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Operating Company’s quarterly valuation procedures are set forth in more detail below:

 

(1)                                 Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.

 

(2)                                 Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.

 

a.                                      Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below);

 

55



Table of Contents

 

b.                                      For investments other than bonds, the investment professionals of the Investment Adviser look at the number of quotes readily available and perform the following:

 

i.                                          Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained;

 

ii.                                       Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).

 

(3)                                 Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:

 

a.                                      Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;

 

b.                                      Preliminary valuation conclusions will then be documented and discussed with the Operating Company’s senior management;

 

c.                                       If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the investment professionals of the Investment Adviser do not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Companies’ board of directors.

 

d.                                      Also, when deemed appropriate by the Operating Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.

 

The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of certain investments may fluctuate from period to period and the fluctuations could be material.

 

GAAP fair value measurement guidance classifies the inputs used in measuring fair value into three levels as follows:

 

Level I—Quoted prices (unadjusted) are available in active markets for identical investments and the Operating Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by Accounting Standards Codification 820, Fair Value Measurements and Disclosures (“ASC 820”), the Operating Company, to the extent that we hold such investments, does not adjust the quoted price for these investments, even in situations where the Operating Company holds a large position and a sale could reasonably impact the quoted price.

 

Level II—Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:

 

·                  Quoted prices for similar assets or liabilities in active markets;

 

·                  Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);

 

·                  Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and

 

56



Table of Contents

 

·                  Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.

 

Level III—Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.

 

The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period.

 

The following table summarizes the levels in the fair value hierarchy that the Operating Company’s portfolio investments fall into as of September 30, 2013:

 

(in thousands)

 

Total

 

Level I

 

Level II

 

Level III

 

First lien

 

$

533,259

 

$

 

$

519,089

 

$

14,170

 

Second lien

 

431,113

 

 

392,470

 

38,643

 

Subordinated

 

46,865

 

 

22,019

 

24,846

 

Equity and other

 

30,195

 

 

 

30,195

 

Total investments

 

$

1,041,432

 

$

 

$

933,578

 

$

107,854

 

 

NMFC and AIV Holdings are holding companies with no direct operations of their own, and their sole asset is their ownership in the Operating Company. NMFC’s and AIV Holdings’ investments in the Operating Company are carried at fair value and represent the pro-rata interest in the net assets of the Operating Company as of the applicable reporting date. NMFC and AIV Holdings value their ownership interest on a quarterly basis, or more frequently if required under the 1940 Act.

 

The Operating Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs.

 

Company Performance, Financial Review, and Analysis:  Prior to investment, as part of its due diligence process, the Operating Company evaluates the overall performance and financial stability of the portfolio company.  Post investment, the Operating Company analyzes each portfolio company’s current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization (“EBITDA”) growth, margin trends, liquidity position, covenant compliance and changes to its capital structure.  The Operating Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis.  This analysis is specific to each portfolio company.  The Operating Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Operating Company will consider the pricing indicated by the external event to corroborate the private valuation.

 

Market Based Approach: The Operating Company typically estimates the total enterprise value of each portfolio company by utilizing market value cash flow (EBITDA) multiples of publicly traded comparable companies.  The Operating Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies.  These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations.  The Operating Company generally applies an average of various relevant comparable company EBITDA multiples to the portfolio company’s latest twelve month (“LTM”) EBITDA or projected EBITDA to calculate portfolio company enterprise value.  In applying the market based approach as of September 30, 2013, the Operating Company used the relevant EBITDA ranges set forth in the table below to determine the enterprise value of investments in six of its portfolio companies.  The Operating Company believes this was a reasonable range in light of current comparable company trading levels and the specific companies involved.

 

57



Table of Contents

 

Income Based Approach: The Operating Company also typically uses a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security’s contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment’s expected maturity date. These cash flows are discounted at a rate established utilizing a yield calibration approach, which incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. In applying the income based approach as of September 30, 2013, the Operating Company used the discount ranges set forth in the table below to value investments in eight of its portfolio companies.

 

 

 

 

 

 

 

EBITDA Range

 

Discount Range

 

(in thousands)
Type

 

Fair Value

 

Approach

 

Low

 

High

 

Weighted
Average

 

Low

 

High

 

Weighted
Average

 

First lien

 

$

14,170

 

Market and Income

 

4.0

x

6.5

x

5.3

x

5.5

%

22.8

%

16.0

%

Second lien

 

38,643

 

Market and Income

 

4.0

x

7.5

x

5.8

x

10.1

%

11.7

%

11.0

%

Subordinated

 

24,846

 

Market and Income

 

6.0

x

9.5

x

7.9

x

12.2

%

21.8

%

15.1

%

Equity

 

24,156

 

Market and Income

 

4.0

x

8.0

x

5.6

x

8.0

%

20.0

%

16.3

%

 

The Operating Company typically uses a Black Scholes analysis to fair value warrant investments. Input variables used in these analyses include, but are not limited to, stock price, exercise price, expiration date, valuation date, volatility, and discount rate. As of September 30, 2013, warrants had a fair value of $6.0 million, which have been excluded from the table above.

 

Revenue Recognition

 

The Operating Company’s revenue recognition policies are as follows:

 

Sales and paydowns of investments:  Realized gains and losses on investments are determined on the specific identification method.

 

Interest income:  Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Operating Company has loans in the portfolio that contain a payment-in-kind (“PIK”) provision. PIK represents interest that is accrued and recorded as interest income at the contractual rates, added to the loan principal on the respective capitalization dates, and generally due at maturity.

 

Non-accrual income:  Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest is generally reversed when a loan is placed on non-accrual status. Previously capitalized PIK interest is not reversed when an investment is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment of the ultimate outcome. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.

 

Dividend income: Dividend income is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

 

Other income:  Other income represents delayed compensation, consent or amendment fees, revolver fees and other miscellaneous fees received. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans.  The Operating Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded.  A fee is received by the Operating Company for providing such commitments.

 

NMFC’s and AIV Holdings’ revenue recognition policies are as follows:

 

Revenue, expenses, and capital gains (losses):  At each quarterly valuation date, the Operating Company’s investment income, expenses, net realized gains (losses), and net increase (decrease) in unrealized appreciation (depreciation)

 

58



Table of Contents

 

are allocated to NMFC and AIV Holdings based on their pro-rata interest in the net assets of the Operating Company. This is recorded on NMFC’s and AIV Holdings’ Statements of Operations. Realized gains and losses are recorded upon sales of NMFC’s and AIV Holdings’ investments in the Operating Company. Net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. is the difference between the net asset value per share and the closing price per share for shares issued as part of the dividend reinvestment plan on the dividend payment date. This net change in unrealized appreciation (depreciation) of investment in New Mountain Finance Holdings, L.L.C. includes the unrealized appreciation (depreciation) from the IPO. NMFC used the proceeds from its IPO and Concurrent Private Placement to purchase units in the Operating Company at $13.75 per unit (its IPO price per share). At the IPO date, $13.75 per unit represented a discount to the actual net asset value per unit of the Operating Company. As a result, NMFC experienced immediate unrealized appreciation on its investment. Concurrently, AIV Holdings experienced immediate unrealized depreciation on its investment in the Operating Company equal to the difference between NMFC’s IPO price of $13.75 per unit and the actual net asset value per unit.

 

All expenses, including those of NMFC and AIV Holdings, are paid and recorded by the Operating Company. Expenses are allocated to NMFC and AIV Holdings based on pro-rata ownership interest. In addition, the Operating Company paid all of the offering costs related to the IPO and subsequent offerings. NMFC and AIV Holdings have recorded their portion of the offering costs as a direct reduction to net assets and the cost of their investment in the Operating Company.

 

With respect to the expenses incident to any registration of shares of NMFC’s common stock issued in exchange for AIV Holdings’ units of the Operating Company, AIV Holdings is directly responsible for the expenses of any demand registration (including underwriters’ discounts or commissions) and their pro-rata share of any “piggyback” registration expenses.

 

Monitoring of Portfolio Investments

 

The Operating Company monitors the performance and financial trends of its portfolio companies on at least a quarterly basis. The Operating Company attempts to identify any developments at the portfolio company or within the industry or the macroeconomic environment that may alter any material element of its original investment strategy.

 

The Operating Company uses an investment rating system to characterize and monitor the credit profile and expected level of returns on each investment in the portfolio. The Operating Company uses a four-level numeric rating scale as follows:

 

·                  Investment Rating 1—Investment is performing materially above expectations;

 

·                  Investment Rating 2—Investment is performing materially in-line with expectations. All new loans are rated 2 at initial purchase;

 

·                  Investment Rating 3—Investment is performing materially below expectations and risk has increased materially since the original investment; and

 

·                  Investment Rating 4—Investment is performing substantially below expectations and risks have increased substantially since the original investment. Payments may be delinquent. There is meaningful possibility that the Operating Company will not recoup its original cost basis in the investment and may realize a substantial loss upon exit.

 

As of September 30, 2013, all investments in the Operating Company’s portfolio had an Investment Rating of 1 or 2 with the exception of two portfolio companies; one with an Investment Rating of 3 and the other with an Investment Rating of 4. As of September 30, 2013, the Operating Company’s first lien positions in ATI Acquisition Company and equity positions in Ancora Acquisition LLC, which were received during the three months ended September 30, 2013 in relation to the two super priority first lien positions in ATI Acquisition Company, had an Investment Rating of 4 due to the underlying business encountering significant regulatory constraints which have led to the portfolio company’s underperformance. As of September 30, 2013, the Operating Company’s first lien positions in ATI Acquisition Company remained on non-accrual status due to the inability of the portfolio company to service its interest payments for the quarter then ended and uncertainty about its ability to pay such amounts in the future. As of September 30, 2013, the Operating Company’s investment had an aggregate cost basis of $5.9 million, an aggregate fair value of $0.4 million and total unearned interest income of $0.2 and $0.7 million, respectively, for the three and nine months then ended. Unrealized gains include a fee that the Operating Company would receive upon maturity of the two super priority first lien debt investments.

 

Portfolio and Investment Activity

 

The fair value of the Operating Company’s investments was approximately $1,041.4 million in 57 portfolio companies at September 30, 2013 and approximately $989.8 million in 63 portfolio companies at December 31, 2012.

 

The following table shows the Operating Company’s portfolio and investment activity for the nine months ended September 30, 2013 and September 30, 2012:

 

59



Table of Contents

 

 

 

Nine months ended

 

(in millions)

 

September 30, 2013

 

September 30, 2012

 

New investments in 21 and 30 portfolio companies, respectively

 

$

349.3

 

$

392.2

 

Debt repayments in existing portfolio companies

 

288.4

 

190.5

 

Sales of securities in 9 and 13 portfolio companies, respectively

 

26.7

 

77.9

 

Change in unrealized appreciation on 42 and 43 portfolio companies, respectively

 

19.4

 

20.6

 

Change in unrealized depreciation 25 and 14 portfolio companies, respectively

 

16.9

 

9.9

 

 

At September 30, 2013, the Operating Company’s weighted average yield to maturity was approximately 10.4%.

 

Results of Operations

 

Since NMFC and AIV Holdings are holding companies with no direct operations of their own, and their only business and sole asset are their ownership of common membership units of the Operating Company, NMFC’s and AIV Holdings’ results of operations are based on the Operating Company’s results of operations.

 

Under GAAP, NMFC’s IPO did not step-up the cost basis of the Operating Company’s existing investments to fair market value at the IPO date. Since the total value of the Operating Company’s investments at the time of the IPO was greater than the investments’ cost basis, a larger amount of amortization of purchase or original issue discount, and different amounts in realized gain and unrealized appreciation, may be recognized under GAAP in each period than if the step-up had occurred. This will remain until such predecessor investments are sold or mature in the future. The Operating Company tracks the transferred (or fair market) value of each of its investments as of the time of the IPO and, for purposes of the incentive fee calculation, adjusts income as if each investment was purchased at the date of the IPO (or stepped up to fair market value). The respective “Adjusted Net Investment Income” (defined as net investment income adjusted to reflect income as if the cost basis of investments held at the IPO date had stepped-up to fair market value as of the IPO date) is used in calculating both the incentive fee and dividend payments. The Operating Company also uses the transferred (or fair market) value of each of its investments as of the time of the IPO to adjust capital gains (“Adjusted Realized Capital Gains”) or losses (“Adjusted Realized Capital Losses”) and unrealized capital appreciation (“Adjusted Unrealized Capital Appreciation”) and unrealized capital depreciation (“Adjusted Unrealized Capital Depreciation”). See Item 1.—Financial Statements—Note 5, Agreements for additional details.

 

The following table for the Operating Company for the three months ended September 30, 2013 is adjusted to reflect the step-up to fair market value and the allocation of the incentive fees related to hypothetical capital gains out of the adjusted post-incentive fee net investment income.

 

(in thousands)

 

Three months ended
September 30, 2013

 

Stepped-up Cost
Basis Adjustments

 

Incentive Fee
Adjustments (1)

 

Adjusted three
months ended
September 30, 2013

 

Investment income

 

 

 

 

 

 

 

 

 

Interest income

 

$

27,175

 

$

(111

)

$

 

$

27,064

 

Dividend income

 

(1,631

)

 

 

(1,631

)

Other income

 

249

 

 

 

249

 

Total investment income

 

25,793

 

(111

)

 

25,682

 

Total net expenses pre-incentive fee (2)

 

8,014

 

 

 

8,014

 

Pre-Incentive Fee Net Investment Income

 

17,779

 

(111

)

 

17,668

 

Incentive fee

 

5,120

 

 

(1,587

)

3,533

 

Post-Incentive Fee Net Investment Income

 

12,659

 

(111

)

1,587

 

14,135

 

Net realized gains on investments

 

5,160

 

(121

)

 

5,039

 

Net change in unrealized appreciation (depreciation) of investments

 

2,659

 

232

 

 

2,891

 

Capital gains incentive fees

 

 

 

(1,587

)

(1,587

)

Net increase in members’ capital resulting from operations

 

$

20,478

 

 

 

 

 

$

20,478

 

 


(1)         For the three months ended September 30, 2013, the Operating Company incurred total incentive fees of $5.1 million, of which $1.6 million related to capital gains incentive fees on a hypothetical liquidation basis.

(2)         Includes expense waivers and reimbursements of $0.6 million.

 

60



Table of Contents

 

For the three months ended September 30, 2013, the Operating Company had a $0.1 million adjustment to interest income for amortization, a decrease of $0.1 million to net realized gains and an increase of $0.2 million to net change in unrealized depreciation to adjust for the stepped-up cost basis of the transferred investments as discussed above. For the three months ended September 30, 2013, total adjusted investment income of $25.7 million consisted of approximately $24.4 million in cash interest from investments, approximately $0.8 million in payment-in-kind interest from investments, approximately $1.2 million in prepayment fees, net amortization of purchase premiums and discounts and origination fees of approximately $0.7 million, approximately ($1.6) million in dividend income and approximately $0.2 million in other income. The Operating Company’s Adjusted Net Investment Income was $14.1 million for the three months ended September 30, 2013.

 

The following table for the Operating Company for the nine months ended September 30, 2013 is adjusted to reflect the step-up to fair market value and the allocation of the incentive fees related to hypothetical capital gains out of the adjusted post-incentive fee net investment income.

 

(in thousands)

 

Nine months ended
September 30, 2013

 

Stepped-up Cost
Basis Adjustments

 

Incentive Fee
Adjustments (1)

 

Adjusted nine
months ended
September 30, 2013

 

Investment income

 

 

 

 

 

 

 

 

 

Interest income

 

$

79,539

 

$

(804

)

$

 

$

78,735

 

Dividend income

 

4,802

 

 

 

4,802

 

Other income

 

1,926

 

 

 

1,926

 

Total investment income

 

86,267

 

(804

)

 

85,463

 

Total net expenses pre-incentive fee (2)

 

23,472

 

 

 

23,472

 

Pre-Incentive Fee Net Investment Income

 

62,795

 

(804

)

 

61,991

 

Incentive fee

 

14,966

 

 

(2,568

)

12,398

 

Post-Incentive Fee Net Investment Income

 

47,829

 

(804

)

2,568

 

49,593

 

Net realized gains on investments

 

9,516

 

(3,270

)

 

6,246

 

Net change in unrealized appreciation (depreciation) of investments

 

2,518

 

4,074

 

 

6,592

 

Capital gains incentive fees

 

 

 

(2,568

)

(2,568

)

Net increase in members’ capital resulting from operations

 

$

59,863

 

 

 

 

 

$

59,863

 

 


(1)         For the nine months ended September 30, 2013, the Operating Company incurred total incentive fees of $15.0 million, of which $2.6 million related to capital gains incentive fees on a hypothetical liquidation basis.

(2)         Includes expense waivers and reimbursements of $2.3 million.

 

For the nine months ended September 30, 2013, the Operating Company had a $0.8 million adjustment to interest income for amortization, a decrease of $3.3 million to net realized gains and an increase of $4.1 million to net change in unrealized depreciation to adjust for the stepped-up cost basis of the transferred investments as discussed above. For the nine months ended September 30, 2013, total adjusted investment income of $85.5 million consisted of approximately $70.1 million in cash interest from investments, approximately $2.4 million in payment-in-kind interest from investments, approximately $4.4 million in prepayment fees, net amortization of purchase premiums and discounts and origination fees of approximately $1.9 million, approximately $4.8 million in dividend income and approximately $1.9 million in other income. The Operating Company’s Adjusted Net Investment Income was $49.6 million for the nine months ended September 30, 2013.

 

In accordance with GAAP, for the nine months ended September 30, 2013, the Operating Company accrued $2.6 million of hypothetical capital gains incentive fee based upon the cumulative net Adjusted Realized Capital Gains and Adjusted Realized Capital Losses and the cumulative net Adjusted Unrealized Capital Appreciation and Adjusted Unrealized Capital Depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual Adjusted Realized Capital Gains computed net of all Adjusted Realized Capital Losses and Adjusted Unrealized Capital Depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value. Approximately $0.9 million of capital gains incentive fees would be owed under the Investment Management Agreement if the Operating Company had ceased operations as of September 30, 2013, as cumulative net Adjusted Realized Gains exceeded cumulative Adjusted Unrealized Depreciation.

 

61



Table of Contents

 

Results of Operations for the Operating Company for the Three Months Ended September 30, 2013 and September 30, 2012

 

Revenue

 

 

 

Three months ended

 

Percent

 

(in thousands)

 

September 30, 2013

 

September 30, 2012

 

Change

 

Interest income

 

$

27,175

 

$

21,362

 

27

%

Dividend income

 

(1,631

)

215

 

NM

*

Other income

 

249

 

175

 

42

%

Total investment income

 

$

25,793

 

$

21,752

 

 

 

 


* Not meaningful.

 

The Operating Company’s total investment income increased by $4.0 million for the three months ended September 30, 2013 as compared to the three months ended September 30, 2012. The increase in interest and other income from the three months ended September 30, 2012 to the three months ended September 30, 2013 was primarily attributable to larger invested balances, driven by the proceeds from the 2012 and 2013 primary offerings of NMFC’s common stock, the Operating Company’s use of leverage for its revolving credit facilities to originate new investments and prepayment fees received associated with the early repayments or partial repayments of three different portfolio companies held by the Operating Company as of June 30, 2013. Additionally, the Operating Company’s other income increased due to amendment and forbearance fees received associated with two different portfolio companies held by the Operating Company as of September 30, 2013. For the three months ended September 30, 2013, a change in an accounting estimate related to the classification of dividend income for a distribution recorded in the prior quarter resulted in a reduction in the cost basis of a warrant investment by approximately $0.5 million, a reduction to dividend income of approximately $1.8 million, a realized gain of approximately $1.3 million and an unrealized gain of approximately $0.5 million. As a result of the change in estimate, there was a reclass of total incentive fee of approximately $0.4 million from incentive fees attributable to Adjusted Net Investment Income to capital gains incentive fees for the three months ended September 30, 2013.

 

Operating Expenses

 

 

 

Three months ended

 

Percent

 

(in thousands)

 

September 30, 2013

 

September 30, 2012

 

Change

 

Management fee

 

$

3,754

 

$

2,768

 

36

%

Incentive fee

 

3,533

 

2,978

 

19

%

Capital gains incentive fee (1)

 

1,587

 

2,583

 

(39

)%

Interest and other credit facility expenses

 

3,190

 

2,402

 

33

%

Administrative expenses

 

743

 

544

 

37

%

Professional fees

 

549

 

405

 

36

%

Other general and administrative expenses

 

378

 

375

 

1

%

Total expenses

 

13,734

 

12,055

 

 

 

Less: expenses waived and reimbursed

 

(600

)

(439

)

37

%

Net expenses

 

$

13,134

 

$

11,616

 

 

 

 


(1)                                 Capital gains incentive fee accrual assumes a hypothetical liquidation basis.

 

The Operating Company’s total net operating expenses increased by $1.5 million for the three months ended September 30, 2013 as compared to the three months ended September 30, 2012. Interest and other credit facility expenses increased by $0.8 million during the three months ended September 30, 2013, primarily due to the increase of average debt outstanding from $105.8 million to $190.7 million for the Holdings Credit Facility and from $184.1 million to $214.8 million for the SLF Credit Facility for the three months ended September 30, 2012 compared to September 30, 2013. During the three months ended September 30, 2013, the Operating Company incurred $7.2 thousand in other expenses that were not subject to the expense cap pursuant to the Administration Agreement, as amended and restated, and further restricted by the Operating Company.

 

Additionally, the Operating Company’s management fees increased by $1.0 million and total incentive fees decreased by $0.4 million for the three months ended September 30, 2013 as compared to the three months ended September 30, 2012. The increase in management fees from the three months ended September 30, 2012 to the three months ended September 30, 2013 was attributable to larger invested balances, driven by the proceeds from the 2012 and 2013 primary offerings of NMFC’s common stock and the Operating Company’s use of leverage for its revolving credit facilities to originate new investments.  The decrease in total incentive fees

 

62



Table of Contents

 

from the three months ended September 30, 2012 to the three months ended September 30, 2013 was attributable to lower net realized and unrealized gains or losses of investments during the three months ended September 30, 2013.

 

Net Realized Gains and Net Change in Unrealized Appreciation (Depreciation)

 

 

 

Three months ended

 

Percent

 

(in thousands)

 

September 30, 2013

 

September 30, 2012

 

Change

 

Net realized gains on investments

 

$

5,160

 

$

1,615

 

220

%

Net change in unrealized appreciation (depreciation) of investments

 

2,659

 

10,494

 

(75

)%

Total net realized gains and net change in unrealized appreciation (depreciation) of investments

 

$

7,819

 

$

12,109

 

 

 

 

The Operating Company’s net realized and unrealized gains or losses resulted in a net gain of $7.8 million for the three months ended September 30, 2013 compared to a net gain of $12.1 million for the same period in 2012. We look at net realized and unrealized gains or losses together as movement in unrealized appreciation or depreciation can be the result of realizations. The net gain for the three months ended September 30, 2013 was driven by the overall increase in the market prices of the Operating Company’s investments during the period.  For the three months ended September 30, 2013, a change in accounting estimate related to the classification of dividend income for a distribution recorded in the prior quarter resulted in a realized gain of approximately $1.3 million and an unrealized gain of approximately $0.5 million.  In addition, the modification of terms on one debt investment that was accounted for as an extinguishment resulted in a realized gain of $1.7 million for the three months ended September 30, 2013. The net gain for the three months ended September 30, 2012 was primarily driven by the overall increase in the market prices of the Operating Company’s investments during the period.

 

Results of Operations for the Operating Company for the Nine Months Ended September 30, 2013 and September 30, 2012

 

Revenue

 

 

 

Nine months ended

 

Percent

 

(in thousands)

 

September 30, 2013

 

September 30, 2012

 

Change

 

Interest income

 

$

79,539

 

$

60,087

 

32

%

Dividend income

 

4,802

 

215

 

NM

*

Other income

 

1,926

 

771

 

150

%

Total investment income

 

$

86,267

 

$

61,073

 

 

 

 


* Not meaningful.

 

The Operating Company’s total investment income increased by $25.2 million for the nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012. The increase in interest and other income from the nine months ended September 30, 2012 to the nine months ended September 30, 2013 was primarily attributable to larger invested balances, driven by the proceeds from the 2012 and 2013 primary offerings of NMFC’s common stock, the Operating Company’s use of leverage for its revolving credit facilities to originate new investments and prepayment fees received associated with the early repayments or partial repayments of 15 different portfolio companies held by the Operating Company as of December 31, 2012. Additionally, the Operating Company’s other income increased due to consent, amendment and forbearance fees received associated with seven different portfolio companies held by the Operating Company as of December 31, 2012. The increase in dividend income from the nine months ended September 30, 2012 to the nine months ended September 30, 2013 was primarily attributable to a distribution from one of the Operating Company’s warrant investments.

 

Operating Expenses

 

 

 

Nine months ended

 

Percent

 

(in thousands)

 

September 30, 2013

 

September 30, 2012

 

Change

 

Management fee

 

$

11,049

 

$

7,887

 

40

%

Incentive fee

 

12,398

 

8,147

 

52

%

Capital gains incentive fee (1)

 

2,568

 

3,547

 

(28

)%

Interest and other credit facility expenses

 

9,379

 

7,286

 

29

%

Administrative expenses

 

2,441

 

1,604

 

52

%

Professional fees

 

1,684

 

1,279

 

32

%

Other general and administrative expenses

 

1,184

 

1,015

 

17

%

Total expenses

 

40,703

 

30,765

 

 

 

Less: expenses waived and reimbursed

 

(2,265

)

(1,387

)

63

%

Net expenses

 

$

38,438

 

$

29,378

 

 

 

 


(1)                                 Capital gains incentive fee accrual assumes a hypothetical liquidation basis.

 

63



Table of Contents

 

The Operating Company’s total net operating expenses increased by $9.1 million for the nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012. Interest and other credit facility expenses increased by $2.1 million during the nine months ended September 30, 2013, primarily due to the increase of average debt outstanding from $122.9 million to $192.8 million for the Holdings Credit Facility and from $174.8 million to $214.5 million for the SLF Credit Facility for the nine months ended September 30, 2012 compared to September 30, 2013. As of September 30, 2013, the Operating Company incurred $43.8 thousand in other expenses that were not subject to the expense cap pursuant to the Administration Agreement, as amended and restated, and further restricted by the Operating Company.

 

Additionally, the Operating Company’s management fees increased by $3.2 million and total incentive fees increased by $3.3 million for the nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012. The increase in management and total incentive fees from the nine months ended September 30, 2012 to the nine months ended September 30, 2013 was attributable to larger invested balances, driven by the proceeds from the 2012 and 2013 primary offerings of NMFC’s common stock, the Operating Company’s use of leverage for its revolving credit facilities to originate new investments and the receipt of a dividend distribution from one of the Operating Company’s warrant investments. The Operating Company’s capital gains incentive fees decreased from $3.5 million for the nine months ended September 30, 2012 to $2.6 million for the nine months ended September 30, 2013 which was attributable to lower net realized and unrealized gains or losses of investments during the period. Approximately $0.9 million of capital gains incentive fees would be owed under the Investment Management Agreement if the Operating Company had ceased operations as of September 30, 2013, as cumulative net Adjusted Realized Gains exceeded cumulative Adjusted Unrealized Depreciation.  As of September 30, 2012, no actual capital gains incentive fee was owed under the Investment Management Agreement, as cumulative net Adjusted Realized Gains did not exceed cumulative Adjusted Unrealized Depreciation.

 

Net Realized Gains and Net Change in Unrealized Appreciation (Depreciation)

 

 

 

Nine months ended

 

Percent

 

(in thousands)

 

September 30, 2013

 

September 30, 2012

 

Change

 

Net realized gains on investments

 

$

9,516

 

$

14,591

 

(35

)%

Net change in unrealized appreciation (depreciation) of investments

 

2,518

 

10,710

 

(76

)%

Total net realized gains and net change in unrealized appreciation (depreciation) of investments

 

$

12,034

 

$

25,301

 

 

 

 

The Operating Company’s net realized and unrealized gains or losses resulted in a net gain of $12.0 million for the nine months ended September 30, 2013 compared to a net gain of $25.3 million for the same period in 2012. We look at net realized and unrealized gains or losses together as movement in unrealized appreciation or depreciation can be the result of realizations. The net gain for the nine months ended September 30, 2013 was driven by sales or repayment of investments with fair values in excess of December 31, 2012 valuations, resulting in net realized gains being greater than the reversal of the cumulative net unrealized gains for those investments.  Additionally, during the nine months ended September 30, 2013, a change in accounting estimate related to the classification of dividend income for a distribution recorded in the prior quarter resulted in a realized gain of approximately $1.3 million and an unrealized gain of approximately $0.5 million, as well as the modification of terms on one debt investment that was accounted for as an extinguishment, which resulted in a realized gain of $1.7 million for the nine months ended September 30, 2013.  The net gain for the nine months ended September 30, 2012 was primarily related to the overall increase in the market and the quality of the Operating Company’s portfolio, directly impacting the prices of the Operating Company’s portfolio.

 

Liquidity and Capital Resources

 

The primary use of existing funds and any funds raised in the future is expected to be for the Operating Company’s repayment of indebtedness, the Operating Company’s investments in portfolio companies, cash distributions to the Operating Company’s unit holders or for other general corporate purposes.

 

Since NMFC’s IPO, and through September 30, 2013, NMFC raised approximately $190.4 million in net proceeds from additional offerings of common stock and issued shares valued at approximately $193.7 million on behalf of AIV Holdings for exchanged units. NMFC acquired from the Operating Company units of the Operating Company equal to the number of shares of NMFC’s common stock sold in the additional offerings.

 

On March 25, 2013, NMFC completed a public offering of 2,000,000 shares of its common stock and an underwritten secondary public offering of 4,000,000 shares of its common stock on behalf of a selling stockholder, AIV Holdings, at a public offering price of $14.30 per share. In connection with the underwritten secondary public offering, the underwriters purchased an additional 900,000 shares of NMFC’s common stock from AIV Holdings with the exercise of the overallotment option to purchase up

 

64



Table of Contents

 

to an additional 900,000 shares of common stock. The Operating Company received net proceeds of $28.4 million in connection with the sale of 2,000,000 shares by NMFC of its common stock. NMFC did not receive any proceeds from the sale of shares of NMFC’s common stock by AIV Holdings. The Operating Company and NMFC bore only their allocable portion of offering expenses related to the public offering of 2,000,000 shares, and did not bear any expenses in connection with the secondary public offering of the 4,900,000 shares of NMFC’s common stock on behalf of AIV Holdings, which were borne by AIV Holdings.

 

On June 21, 2013, NMFC completed a public offering of 2,000,000 shares of its common stock and an underwritten secondary public offering of 4,000,000 shares of its common stock on behalf of a selling stockholder, AIV Holdings, at a public offering price of $14.55 per share. In connection with the underwritten secondary public offering, the underwriters purchased an additional 750,000 shares of NMFC’s common stock from AIV Holdings with the exercise of the overallotment option to purchase up to an additional 900,000 shares of common stock. The Operating Company received net proceeds of $28.6 million in connection with the sale of 2,000,000 shares by NMFC of its common stock. NMFC did not receive any proceeds from the sale of shares of NMFC’s common stock by AIV Holdings. The Operating Company and NMFC bore only their allocable portion of offering expenses related to the public offering of 2,000,000 shares, and did not bear any expenses in connection with the secondary public offering of the 4,750,000 shares of NMFC’s common stock on behalf of AIV Holdings, which were borne by AIV Holdings.

 

The Operating Company’s liquidity is generated and generally available through advances from the revolving credit facilities, from cash flows from operations, and, we expect, through periodic follow-on equity offerings of NMFC.

 

At September 30, 2013 and December 31, 2012, the Operating Company had cash and cash equivalents of approximately $17.6 million and $12.8 million, respectively. Cash provided by operating activities for the nine months ended September 30, 2013 was approximately $52.1 million and cash used in operating activities for the nine months ended September 30, 2012 was approximately $83.8 million. We expect that all current liquidity needs by the Operating Company will be met with cash flows from operations and other activities.

 

Credit Facilities

 

Holdings Credit Facility—The Loan and Security Agreement, as amended and restated, dated May 19, 2011 (the “Holdings Credit Facility”) among the Operating Company as the Borrower and Collateral Administrator, Wells Fargo Securities, L.L.C. as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, is structured as a revolving credit facility and matures on October 27, 2016, as amended on May 8, 2012.

 

The maximum amount of revolving borrowings available under the Holdings Credit Facility is $250.0 million, as amended on June 24, 2013. The Operating Company is permitted to borrow up to 45.0% or 25.0% of the purchase price of pledged first lien or non-first lien debt securities, and up to 70.0% and 45.0% of the purchase price of specified first lien debt securities and specified non-first lien debt securities, respectively, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit Facility is collateralized by all of the investments of the Operating Company on an investment by investment basis. All fees associated with the origination or upsizing of the Holdings Credit Facility are capitalized on the Operating Company’s Consolidated Statement of Assets, Liabilities, and Members’ Capital and charged against income as other credit facility expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. In addition, the Holdings Credit Facility requires the Operating Company to maintain a minimum asset coverage ratio. However, the covenants are generally not tied to mark to market fluctuations in the prices of the Operating Company’s investments, but rather to the performance of the underlying portfolio companies.

 

The Holdings Credit Facility bears interest at a rate of the London Interbank Offered Rate (“LIBOR”) plus 2.75% per annum, as amended on May 8, 2012, and charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the credit agreement).

 

The following table summarizes the interest expense and non-usage fees incurred by the Operating Company on the Holdings Credit Facility for the three and nine months ended September 30, 2013 and September 30, 2012:

 

 

 

Three months ended

 

Nine months ended

 

(in millions)

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

Interest expense

 

$

1.4

 

$

0.8

 

$

4.3

 

$

2.9

 

Non-usage fee

 

(1)

0.2

 

0.1

 

0.3

 

Weighted average interest rate

 

2.9

%

3.0

%

2.9

%

3.1

%

Average debt outstanding

 

$

190.7

 

$

105.8

 

$

192.8

 

$

122.9

 

 


(1) For the three months ended September 30, 2013, the total non-usage fee was less than $0.1 million.

 

65



Table of Contents

 

As of September 30, 2013 and December 31, 2012, the outstanding balance on the Holdings Credit Facility was $159.1 million and $206.9 million, respectively, and the Operating Company was not aware of any instances of non-compliance related to the Holdings Credit Facility on such dates.

 

SLF Credit Facility—NMF SLF’s Loan and Security Agreement, as amended and restated, dated October 27, 2010 (the “SLF Credit Facility”) among NMF SLF as the Borrower, the Operating Company as the Collateral Administrator, Wells Fargo Securities, L.L.C. as the Administrative Agent, and Wells Fargo Bank, National Association, as the Collateral Custodian, is structured as a revolving credit facility and matures on October 27, 2016, as amended on May 8, 2012. The maximum amount of revolving borrowings available under the SLF Credit Facility is $215.0 million, as amended on December 18, 2012. The loan is non-recourse to the Operating Company and secured by all assets owned by the borrower on an investment by investment basis. All fees associated with the origination or upsizing of the SLF Credit Facility are capitalized on the Consolidated Statement of Assets, Liabilities, and Members’ Capital and charged against income as other credit facility expenses over the life of the SLF Credit Facility. The SLF Credit Facility contains certain customary affirmative and negative covenants and events of default, including the occurrence of a change in control. The covenants are generally not tied to mark to market fluctuations in the prices of our investments, but rather to the performance of the underlying portfolio companies. Due to an amendment to the SLF Credit Facility on October 27, 2011, NMF SLF is no longer restricted from the purchase or sale of loans with an affiliate. Therefore, specified loans can be moved as collateral between the Holdings Credit Facility and the SLF Credit Facility.

 

As of September 30, 2013, the SLF Credit Facility permits borrowings of up to 70.0% of the purchase price of pledged first lien debt securities and up to 25.0% of the purchase price of specified second lien loans, of which, up to 25.0% of the aggregate outstanding loan balance of all pledged debt securities in the SLF Credit Facility is allowed to be derived from second lien loans, subject to approval by Wells Fargo Bank, National Association, as amended on March 11, 2013. The amendment does not increase the amount of borrowings permitted under the SLF Credit Facility.

 

The SLF Credit Facility bears interest at a rate of LIBOR plus 2.00% per annum for first lien loans and 2.75% for second lien loans, respectively, as amended on March 11, 2013. A non-usage fee is paid, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the credit agreement).

 

The following table summarizes the interest expense and non-usage fees incurred by the Operating Company on the SLF Credit Facility for the three and nine months ended September 30, 2013 and September 30, 2012:

 

 

 

Three months ended

 

Nine months ended

 

(in millions)

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

Interest expense

 

$

1.2

 

$

1.0

 

$

3.7

 

$

3.1

 

Non-usage fee (1)

 

(1)

(1)

(1)

(1)

Weighted average interest rate

 

2.3

%

2.2

%

2.3

%

2.4

%

Average debt outstanding

 

$

214.8

 

$

184.1

 

$

214.5

 

$

174.8

 

 


(1)                                 For the three and nine months ended September 30, 2013 and September 30, 2012, the total non-usage fee was less than $50 thousand.

 

As of September 30, 2013 and December 31, 2012, the outstanding balance on the SLF Credit Facility was $215.0 million and $214.3 million, respectively, and NMF SLF was not aware of any instances of non-compliance related to the SLF Credit Facility on such dates.

 

Off-Balance Sheet Arrangements

 

The Operating Company may become a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of September 30, 2013 and December 31, 2012, the Operating Company had outstanding commitments to third parties to fund investments totaling $10.5 million and $10.5 million, respectively, under various undrawn revolving credit facilities, delayed draw commitments or other future funding commitments.

 

The Operating Company may from time to time enter into financing commitment letters or bridge financing commitments, which could require funding in the future. As of September 30, 2013 and December 31, 2012, the Operating Company did not enter into any commitment letters to purchase debt investments. As of September 30, 2013 and December 31, 2013, the Operating Company

 

66



Table of Contents

 

had bridge financing commitments in an aggregate par amount of $52.5 million and $0, respectively, which could require funding in the future.

 

Borrowings

 

The Operating Company had borrowings of $159.1 million and $206.9 million outstanding as of September 30, 2013 and December 31, 2012, respectively, under the Holdings Credit Facility. The Operating Company had borrowings of $215.0 million and $214.3 million outstanding as of September 30, 2013 and December 31, 2012, respectively, under the SLF Credit Facility.

 

Contractual Obligations

 

A summary of the Operating Company’s significant contractual payment obligations as of September 30, 2013 is as follows:

 

 

 

 

 

Contractual Obligations
Payments Due by Period
(in millions)

 

 

 

 

 

Total

 

Less than
1 Year

 

1 - 3
Years

 

3 - 5
Years

 

More than
5 Years

 

Holdings Credit Facility(1)

 

$

159.1

 

$

 

$

 

$

159.1

 

$

 

SLF Credit Facility(2)

 

215.0

 

 

 

215.0

 

 

Total Contractual Obligations

 

$

374.1

 

$

 

$

 

$

374.1

 

$

 

 


(1)                                 Under the terms of the $250.0 million Holdings Credit Facility, all outstanding borrowings under that facility ($159.1 million as of September 30, 2013) must be repaid on or before October 27, 2016. As of September 30, 2013, there was approximately $90.9 million of possible capacity remaining under the Holdings Credit Facility.

 

(2)                                 Under the terms of the $215.0 million SLF Credit Facility, all outstanding borrowings under that facility ($215.0 million as of September 30, 2013) must be repaid on or before October 27, 2016. As of September 30, 2013, there was no capacity remaining under the SLF Credit Facility.

 

The Operating Company has certain contracts under which it has material future commitments. The Operating Company has $10.5 million of undrawn funding commitments as of September 30, 2013 related to its participation as a lender in revolving credit facilities, delayed draw commitments or other future funding commitments of the Operating Company’s portfolio companies. As of September 30, 2013, the Operating Company had entered into $52.5 million of bridge financing commitments, which could require funding in the future.

 

We have entered into the Investment Management Agreement with the Investment Adviser in accordance with the 1940 Act. Under the Investment Management Agreement, the Investment Adviser has agreed to provide the Operating Company with investment advisory and management services. We have agreed to pay for these services (1) a management fee and (2) an incentive fee based on its performance.

 

We have also entered into an administration agreement, as amended and restated (the “Administration Agreement”), with the Administrator. Under the Administration Agreement, the Administrator has agreed to arrange office space for us and provide office equipment and clerical, bookkeeping and record keeping services and other administrative services necessary to conduct our respective day-to-day operations. The Administrator has also agreed to perform, or oversee the performance of, our financial records, our reports to stockholders / unit holders and reports filed with the Securities and Exchange Commission.

 

If any of the contractual obligations discussed above are terminated, our costs under any new agreements that are entered into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under the Investment Management Agreement and the Administration Agreement.

 

Distributions and Dividends

 

Dividends declared and paid to stockholders / unit holders of the Companies for the nine months ended September 30, 2013 totaled $48.9 million.

 

67



Table of Contents

 

The following table summarizes the Operating Company’s and NMFC’s quarterly cash distributions, including dividends and returns of capital, if any, per unit/share that have been declared by the Operating Company’s board of directors, and subsequently NMFC’s board of directors, since NMFC’s IPO:

 

Fiscal Year Ended

 

Date Declared

 

Record Date

 

Payment Date

 

Per
Share/Unit

Amount

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Third Quarter

 

August 7, 2013

 

September 16, 2013

 

September 30, 2013

 

$

0.34

 

Third Quarter (1)

 

August 7, 2013

 

August 20, 2013

 

August 30, 2013

 

0.12

 

Second Quarter

 

May 6, 2013

 

June 14, 2013

 

June 28, 2013

 

0.34

 

First Quarter

 

March 6, 2013

 

March 15, 2013

 

March 28, 2013

 

0.34

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Fourth Quarter (2)

 

December 27, 2012

 

December 31, 2012

 

January 31, 2013

 

$

0.14

 

Fourth Quarter

 

November 6, 2012

 

December 14, 2012

 

December 28, 2012

 

0.34

 

Third Quarter

 

August 8, 2012

 

September 14, 2012

 

September 28, 2012

 

0.34

 

Second Quarter

 

May 8, 2012

 

June 15, 2012

 

June 29, 2012

 

0.34

 

Second Quarter (3)

 

May 8, 2012

 

May 21, 2012

 

May 31, 2012

 

0.23

 

First Quarter

 

March 7, 2012

 

March 15, 2012

 

March 30, 2012

 

0.32

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

November 8, 2011

 

December 15, 2011

 

December 30, 2011

 

$

0.30

 

Third Quarter

 

August 10, 2011

 

September 15, 2011

 

September 30, 2011

 

0.29

 

Second Quarter

 

August 10, 2011

 

August 22, 2011

 

August 31, 2011

 

0.27

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

$

3.71

 

 


(1)         Special dividend related to a distribution received attributable to the Operating Company’s investment in YP Equity Investors LLC.

(2)         Special dividend intended to minimize to the greatest extent possible NMFC’s federal income or excise tax liability.

(3)         Special dividend related to estimated realized capital gains attributable to the Operating Company’s investments in Lawson Software, Inc. and Infor Lux Bond Company.

 

The following table summarizes AIV Holdings’ quarterly cash distributions, including dividends and returns of capital, if any, that have been declared by the Operating Company’s board of directors on a per share/unit basis, and subsequently AIV Holdings’ board of directors, since NMFC’s IPO:

 

Fiscal Year Ended

 

Date Declared

 

Record Date

 

Payment Date

 

Amount
(in millions)

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Third Quarter (1)

 

August 7, 2013

 

September 16, 2013

 

September 30, 2013

 

$

2.2

 

Third Quarter (1)(2)

 

August 7, 2013

 

August 20, 2013

 

August 30, 2013

 

0.8

 

Second Quarter (3)

 

May 6, 2013

 

June 14, 2013

 

June 28, 2013

 

3.8

(4)

First Quarter (5)

 

March 6, 2013

 

March 15, 2013

 

March 28, 2013 (6)

 

5.5

(7)

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Fourth Quarter (5)(8)

 

December 27, 2012

 

December 31, 2012

 

January 31, 2013

 

$

2.3

 

Fourth Quarter (5)

 

November 6, 2012

 

December 14, 2012

 

December 28, 2012(9)

 

5.5

 

Third Quarter (10)

 

August 8, 2012

 

September 14, 2012

 

September 28, 2012

 

6.9

(11)

Second Quarter (10)

 

May 8, 2012

 

June 15, 2012

 

June 29, 2012 (12)

 

6.9

 

Second Quarter (10)(13)

 

May 8, 2012

 

May 21, 2012

 

May 31, 2012

 

4.6

 

First Quarter (10)

 

March 7, 2012

 

March 15, 2012

 

March 30, 2012 (14)

 

6.5

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011 (10)

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

November 8, 2011

 

December 15, 2011

 

December 30, 2011

 

$

6.1

 

Third Quarter

 

August 10, 2011

 

September 15, 2011

 

September 30, 2011

 

5.9

 

Second Quarter

 

August 10, 2011

 

August 22, 2011

 

August 31, 2011

 

5.4

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

$

62.4

 

 

68



(1)                            As of the record date, AIV Holdings owned 6,571,938 units of the Operating Company. AIV Holdings received a total dividend for the amounts and subsequently AIV Holdings’ board of directors declared total dividends in the same amounts payable to the holders of record as of the record date.

(2)                            Special dividend related to a distribution received attributable to the Operating Company’s investment in YP Equity Investors LLC.

(3)                           As of the record date, AIV Holdings owned 11,321,938 units of the Operating Company. AIV Holdings received a total dividend for the amounts and subsequently AIV Holdings’ board of directors declared total dividends in the same amounts payable to the holders of record as of the record date.

(4)                            This amount does not include the distribution to Guardian AIV of $66.9 million in connection with net proceeds from the June 21, 2013 underwritten secondary public offering of NMFC’s common stock on behalf of AIV Holdings.

(5)                            As of the respective record dates, AIV Holdings owned 16,221,938 units of the Operating Company. AIV Holdings received a total dividend for the respective amounts and subsequently AIV Holdings’ board of directors declared total dividends in the same amounts payable to the holders of record as of the respective record dates.

(6)                            Actual cash payment was made on April 5, 2013.

(7)                            This amount does not include the distribution to Guardian AIV of $67.8 million in connection with net proceeds from the March 25, 2013 underwritten secondary public offering of NMFC’s common stock on behalf of AIV Holdings.

(8)                            Special dividend intended to minimize to the greatest extent possible NMFC’s federal income or excise tax liability.

(9)                            Actual cash payment was made on January 7, 2013.

(10)                     As of the respective record dates, AIV Holdings owned 20,221,938 units of the Operating Company. AIV Holdings received a total dividend for the respective amounts and subsequently AIV Holdings’ board of directors declared total dividends in the same amounts payable to the holders of record as of the respective record dates.

(11)                    This amount does not include the distribution to Guardian AIV of $58.2 million in connection with net proceeds from the September 28, 2012 underwritten secondary public offering of NMFC’s common stock on behalf of AIV Holdings.

(12)                     Actual cash payment was made on July 9, 2012.

(13)                     Special dividend related to estimated realized capital gains attributable to the Operating Company’s investments in Lawson Software, Inc. and Infor Lux Bond Company.

(14)                     Actual cash payment was made on April 4, 2012.

 

Tax characteristics of all dividends paid by NMFC and AIV Holdings were reported to stockholders on Form 1099 after the end of the calendar year. Future quarterly dividends, if any, for the Companies will be determined by their respective boards of directors.

 

Since NMFC and AIV Holdings are holding companies, all distributions on their common stock will be paid from distributions received from the Operating Company. The Operating Company intends to make distributions to its unit holders that will be sufficient to enable NMFC and AIV Holdings to pay quarterly distributions to their stockholders and to maintain their status as RICs. Under certain circumstances, the distributions that the Operating Company makes to its members may not be sufficient for AIV Holdings to satisfy the annual distribution requirement necessary for AIV Holdings to qualify as a RIC. In that case, it is expected that Guardian AIV would consent to be treated as if it received distributions from AIV Holdings sufficient to satisfy the annual distribution requirement. Guardian AIV would be required to include the consent dividend in its taxable income as a dividend from AIV Holdings, which would result in phantom (i.e., non-cash) taxable income to Guardian AIV. AIV Holdings intends to make quarterly distributions to Guardian AIV out of assets legally available for distribution each quarter. NMFC intends to distribute approximately its entire portion of the Operating Company’s Adjusted Net Investment Income on a quarterly basis and substantially its entire portion of the Operating Company’s taxable income on an annual basis, except that it may retain certain net capital gains for reinvestment.

 

NMFC maintains an “opt out” dividend reinvestment plan for its common stockholders. As a result, if the Operating Company declares a dividend, then NMFC stockholders’ cash dividends will be automatically reinvested in additional shares of NMFC’s common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash dividends. Cash dividends reinvested in additional shares of NMFC’s common stock will be automatically reinvested by NMFC in the Operating Company in exchange for additional units of the Operating Company. See Item 1—Financial Statements—Note 2, Summary of Significant Accounting Policies for additional details regarding NMFC’s dividend reinvestment plan.

 

AIV Holdings does not intend to reinvest any distributions received in additional units of the Operating Company.

 

Related Parties

 

The Companies have entered into a number of business relationships with affiliated or related parties, including the following:

 

69



Table of Contents

 

·                  Together, NMFC and AIV Holdings own all the outstanding units of the Operating Company. As of September 30, 2013, NMFC and AIV Holdings own approximately 85.3% and 14.7%, respectively, of the units of the Operating Company.

 

·                  The Operating Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.

 

·                  The Companies have entered into an Administration Agreement, with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Companies and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Operating Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Companies under the Administration Agreement, including rent, the fees and expenses associated with performing administrative, finance, and compliance functions, and the compensation of the Operating Company’s chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement, as amended and restated, and further restricted by the Operating Company, expenses payable to the Administrator by the Operating Company as well as other direct and indirect expenses (excluding interest, other credit facility expense, trading expenses and management and incentive fees) has been capped at $3.5 million for the time period from April 1, 2012 to March 31, 2013 and capped at $4.25 million for the time period from April 1, 2013 to March 31, 2014.

 

·                  The Companies, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Companies, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the name “New Mountain” and “New Mountain Finance”.

 

In addition, NMFC and the Operating Company have adopted a formal code of ethics that governs the conduct of their respective officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act, the Delaware General Corporation Law and the Delaware Limited Liability Company Act.

 

The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole and in part, with the Operating Company’s investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Operating Company and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the Securities and Exchange Commission and its staff, and consistent with the Investment Adviser’s allocation procedures.

 

Concurrently with the IPO, NMFC sold an additional 2,172,000 shares of its common stock to certain executives and employees of, and other individuals affiliated with, New Mountain Capital in the Concurrent Private Placement.

 

70



Table of Contents

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

The Operating Company is subject to certain financial market risks, such as interest rate fluctuations. During the nine months ended September 30, 2013, certain of the loans held in the Operating Company’s portfolio had floating interest rates. As of September 30, 2013, approximately 88% of investments (excluding investments on non-accrual, revolvers, and non-interest bearing equity investments) represent floating-rate investments with a LIBOR floor (includes investments bearing prime interest rate contracts) and approximately 12% of investments represent fixed-rate investments. Additionally, the Operating Company’s senior secured revolving credit facilities are also subject to floating interest rates and are currently paid based on one-month floating LIBOR rates.

 

The following table estimates the potential changes in net cash flow generated from interest income and expenses, should interest rates increase by 100, 200 or 300 basis points, or decrease by 25 basis points. Interest income is calculated as revenue from interest generated from the Operating Company’s portfolio of investments held on September 30, 2013. Interest expense is calculated based on the terms of the Operating Company’s two outstanding revolving credit facilities. For the Operating Company’s floating rate credit facilities, the Operating Company uses the outstanding balance as of September 30, 2013. Interest expense on the Operating Company’s floating rate credit facilities are calculated using the interest rate as of September 30, 2013, adjusted for the hypothetical changes in rates, as shown below. The base interest rate case assumes the rates on the Operating Company’s portfolio investments remain unchanged from the actual effective interest rates as of September 30, 2013. These hypothetical calculations are based on a model of the investments in our portfolio, held as of September 30, 2013, and are only adjusted for assumed changes in the underlying base interest rates.

 

Actual results could differ significantly from those estimated in the table.

 

Change in Interest Rates

 

Estimated
Percentage
Change in Interest
Income Net of
Interest Expense (unaudited)

 

-25 Basis Points (1)

 

0.74

%

Base Interest Rate

 

%

+100 Basis Points

 

(3.96

)%

+200 Basis Points

 

1.07

%

+300 Basis Points

 

7.18

%

 


(1)                                 Limited to the lesser of the September 30, 2013 LIBOR rates or a decrease of 25 basis points.

 

The Operating Company was not exposed to any foreign currency exchange risks as of September 30, 2013.

 

71



Table of Contents

 

Item 4.  Controls and Procedures

 

(a)                                 Evaluation of Disclosure Controls and Procedures

 

As of September 30, 2013 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Act of 1934, as amended). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic Securities and Exchange Commission filings is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

 

(b)                                 Changes in Internal Controls Over Financial Reporting

 

Management has not identified any change in the Companies’ internal control over financial reporting that occurred during the third quarter of 2013 that has materially affected, or is reasonably likely to materially affect, the Companies’ internal control over financial reporting.

 

72



Table of Contents

 

PART II. OTHER INFORMATION

 

The terms “we”, “us”, “our” and the “Companies” refers to the collective:  New Mountain Finance Holdings, L.L.C., New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation.

 

Item 1.                            Legal Proceedings

 

We, New Mountain Finance Advisers BDC, L.L.C. and New Mountain Finance Administration, L.L.C., are not currently subject to any material pending legal proceedings threatened against us.  From time to time, we may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations.

 

Item 1A.                   Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report on Form 10-K are not the only risks facing the Companies. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results. There have been no material changes during the nine months ended September 30, 2013 to the risk factors discussed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2012.

 

Item 2.                            Unregistered Sales of Equity Securities and Use of Proceeds

 

We did not engage in unregistered sales of securities during the quarter ended September 30, 2013.

 

Issuer Purchases of Equity Securities

 

For the quarter ended September 30, 2013, NMFC did not purchase any of its common stock in the open market.

 

Item 3.                            Defaults Upon Senior Securities

 

None.

 

Item 4.                            Mine Safety Disclosures

 

Not applicable.

 

Item 5.                            Other Information

 

None.

 

Item 6.  Exhibits

 

(a)                                Exhibits

 

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the Securities and Exchange Commission:

 

Exhibit
Number

 

Description

2.1

 

Merger Agreement, dated May 19, 2011 by and between New Mountain Finance Holdings, L.L.C. and New Mountain Guardian Debt Funding, L.L.C.(5)

 

 

 

2.2

 

Merger Agreement, dated May 19, 2011 by and between New Mountain Guardian Partners Debt Funding, L.L.C. and New Mountain Guardian Partners (Leveraged), L.L.C.(5)

 

 

 

2.3

 

Merger Agreement, dated May 19, 2011 by and between New Mountain Finance Holdings, L.L.C. and New Mountain Guardian Partners (Leveraged), L.L.C.(5)

 

 

 

3.1(a)

 

Certificate of Incorporation of New Mountain Guardian Corporation(3)

 

73



Table of Contents

 

3.1(b)

 

Certificate of Amendment to Certificate of Incorporation of New Mountain Guardian Corporation changing its name to New Mountain Finance Corporation(1)

 

 

 

3.1(c)

 

Amended and Restated Certificate of Incorporation of New Mountain Finance Corporation(4)

 

 

 

3.1(d)

 

Certificate of Formation of New Mountain Guardian (Leveraged), L.L.C.(1)

 

 

 

3.1(e)

 

Certificate of Amendment to Certificate of Formation of New Mountain Guardian (Leveraged), L.L.C. changing its name to New Mountain Finance Holdings, L.L.C.(5)

 

 

 

3.1(f)

 

Certificate of Incorporation of New Mountain Finance AIV Holdings Corporation(6)

 

 

 

3.1(g)

 

Amended and Restated Certificate of Incorporation of New Mountain Finance AIV Holdings Corporation(9)

 

 

 

3.1(h)

 

Certificate of Change of Registered Agent and/or Registered Office of New Mountain Finance Corporation(7)

 

 

 

3.1(i)

 

Certificate of Change of Registered Agent and/or Registered Office of New Mountain Finance AIV Holdings Corporation(7)

 

 

 

3.2(a)

 

Bylaws of New Mountain Finance Corporation(3)

 

 

 

3.2(b)

 

Amended and Restated Bylaws of New Mountain Finance Corporation(4)

 

 

 

3.3

 

Bylaws of New Mountain Finance AIV Holdings Corporation(6)

 

 

 

4.1

 

Form of Stock Certificate of New Mountain Finance Corporation(1)

 

 

 

4.2

 

Form of Stock Certificate of New Mountain Finance AIV Holdings Corporation(2)

 

 

 

10.1

 

Amended and Restated Limited Liability Company Agreement of New Mountain Finance Holdings, L.L.C.(5)

 

 

 

10.2

 

First Joinder Agreement with Respect to the Amended and Restated Limited Liability Company Agreement of New Mountain Finance Holdings, L.L.C.(5)

 

 

 

10.3

 

Second Joinder Agreement with Respect to the Amended and Restated Limited Liability Company Agreement of New Mountain Finance Holdings, L.L.C.(5)

 

 

 

10.4

 

Amendment No. 1 to the Amended and Restated Limited Liability Company Agreement of New Mountain Finance Holdings, L.L.C.(8)

 

 

 

10.5

 

Letter Agreement relating to entry into Amended and Restated Loan and Security Agreement by and among New Mountain Finance Holdings, L.L.C., as Borrower and Collateral Administrator, each of the lenders thereto, Wells Fargo Securities, LLC, as Administrative Agent and Wells Fargo Bank, National Association, as Collateral Custodian.(1)

 

 

 

10.6

 

Form of Variable Funding Note of New Mountain Finance Holdings, L.L.C., as the Borrower(1)

 

 

 

10.7

 

Form of Amended and Restated Account Control Agreement among New Mountain Finance Holdings, L.L.C., Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as Securities Intermediary(1)

 

 

 

10.8

 

First Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance Holdings, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent and Wells Fargo Bank, National Association, as Lender(8)

 

 

 

10.9

 

Second Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance Holdings, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent and Wells Fargo Bank, National Association, as Lender(8)

 

 

 

10.10

 

Third Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance Holdings, L.L.C., as Borrower, Wells Fargo Securities LLC, as Administrative Agent and Wells Fargo Bank,

 

74



Table of Contents

 

 

 

National Association, as Lender(8)

 

 

 

10.11

 

Sixth Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance Holdings, L.L.C., as Borrower, Wells Fargo Securities LLC, as Administrative Agent and Wells Fargo Bank, National Association, as Lender (11)

 

 

 

10.12

 

Seventh Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance Holdings, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Collateral Custodian(12)

 

 

 

10.13

 

Eighth Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance Holdings, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Collateral Custodian (13)

 

 

 

10.14

 

Ninth Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance Holdings, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Collateral Custodian (15)

 

 

 

10.15

 

Tenth Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance Holdings, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Collateral Custodian (16)

 

 

 

10.16

 

Eleventh Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance Holdings, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Collateral Custodian (17)

 

 

 

10.17

 

Loan and Security Agreement by and among New Mountain Guardian (Leveraged), L.L.C., as Collateral Administrator, New Mountain Guardian SPV Funding, L.L.C., as Borrower, each of the lenders party thereto, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Collateral Custodian(1)

 

 

 

10.18

 

First Amendment to Loan and Security Agreement between New Mountain Guardian SPV Funding, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Lender(1)

 

 

 

10.19

 

Second Amendment to Loan and Security Agreement between New Mountain Guardian SPV Funding, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Lender(1)

 

 

 

10.20

 

Third Amendment to Loan and Security Agreement between New Mountain Guardian SPV Funding, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Lender(8)

 

 

 

10.21

 

Fourth Amendment to Loan and Security Agreement between New Mountain Finance SPV Funding, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Lender(8)

 

 

 

10.22

 

Fifth Amendment to Loan and Security Agreement between New Mountain SPV Funding, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Lender(8)

 

 

 

10.23

 

Ninth Amendment to Loan and Security Agreement between New Mountain Finance SPV Funding, L.L.C., as Borrower, Wells Fargo Securities, LLC, as Administrative Agent and Wells Fargo Bank,

 

 

National Association, as Lender (11)

 

 

 

10.24

 

Tenth Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance SPV Funding, L.L.C. , as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Lender(12)

 

 

 

10.25

 

Eleventh Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance

 

75



Table of Contents

 

 

 

SPV Funding, L.L.C. , as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Lender(13)

 

 

 

10.26

 

Twelfth Amendment to Amended and Restated Loan and Security Agreement between New Mountain Finance SPV Funding, L.L.C. , as Borrower, Wells Fargo Securities, LLC, as Administrative Agent, and Wells Fargo Bank, National Association, as Lender (14)

 

 

 

10.27

 

Account Control Agreement by and between New Mountain Guardian SPV Funding, L.L.C., as Pledgor, Wells Fargo Securities, LLC, as Administrative Agent on behalf of the Secured Parties, and Wells Fargo Bank, N.A., as Securities Intermediary(1)

 

 

 

10.28

 

Variable Funding Note of New Mountain Guardian SPV Funding, L.L.C., as the Borrower(10)

 

 

 

10.29

 

Form of Amended and Restated Investment Advisory and Management Agreement(10)

 

 

 

10.30

 

Form of Safekeeping Agreement among New Mountain Finance Holdings, L.L.C., Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as Safekeeping Agent(1)

 

 

 

10.31

 

Amended and Restated Administration Agreement(8)

 

 

 

10.32

 

Form of Trademark License Agreement(1)

 

 

 

10.33

 

Amendment No. 1 to Trademark License Agreement(8)

 

 

 

10.34

 

Form of Registration Rights Agreement(1)

 

 

 

10.35

 

Form of Indemnification Agreement by and between New Mountain Finance Corporation and each director(1)

 

 

 

10.36

 

Form of Indemnification Agreement by and between New Mountain Finance Holdings, L.L.C. and each director(1)

 

 

 

10.37

 

Dividend Reinvestment Plan(4)

 

 

 

11.1

 

Computation of Per Share Earnings for New Mountain Finance Corporation (included in the notes to the financial statements contained in this report)

 

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended

 

 

 

32.1

 

Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

 

 

 

32.2

 

Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)

 


(1)                                 Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s registration statement on Form N-2 Pre-Effective Amendment No. 3 (File Nos. 333-168280 and 333-172503) filed on May 9, 2011.

 

(2)                                Previously filed in connection with New Mountain Finance AIV Holdings Corporation’s registration statement on Form 10 (File No. 000-54412), filed May 19, 2011.

 

(3)                                 Previously filed in connection with New Mountain Finance Corporation’s registration statement on Form N-2 (File No. 333-168280) filed on July 22, 2010.

 

(4)                                 Previously filed in connection with New Mountain Finance Corporation’s quarterly report on Form 10-Q filed on August 11, 2011.

 

76



Table of Contents

 

(5)                                 Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s quarterly report on Form 10-Q filed on August 11, 2011.

 

(6)                                 Previously filed in connection with New Mountain Finance AIV Holdings Corporation’s quarterly report on Form 10-Q filed on August 23, 2011.

 

(7)                                 Previously filed in connection with New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation report on Form 8-K filed on August 25, 2011.

 

(8)                                Previously filed in connection with New Mountain Finance Corporation’s quarterly report on Form 10-Q filed on November 14, 2011.

 

(9)                                 Previously filed in connection with New Mountain Finance AIV Holdings Corporation’s report on Form 8-K filed on February 29, 2012.

 

(10)                          Previously filed as Annex A to New Mountain Finance Corporation’s, New Mountain Finance Holdings, L.L.C.’s and New Mountain Finance AIV Holdings Corporations’ Joint Proxy Materials on Schedule 14A filed on March 28, 2012.

 

(11)                          Previously filed in connection with New Mountain Finance Corporation’s quarterly report on Form 10-Q filed May 8, 2012.

 

(12)                          Previously filed in connection with New Mountain Finance Corporation’s quarterly report on Form 10-Q filed August 8, 2012.

 

(13)                          Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s report on Form 8-K filed on December 21, 2012.

 

(14)                          Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s report on Form 8-K filed on March 13, 2013.

 

(15)                          Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s report on Form 8-K filed on April 1, 2013.

 

(16)                          Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s report on Form 8-K filed on June 26, 2013.

 

(17)                          Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s report on Form 8-K filed on October 29, 2013.

 

77



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrants have duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on November 12, 2013.

 

 

NEW MOUNTAIN FINANCE HOLDINGS, L.L.C.

 

NEW MOUNTAIN FINANCE CORPORATION

 

NEW MOUNTAIN FINANCE AIV HOLDINGS

 

CORPORATION

 

 

 

By:

/s/ ROBERT A. HAMWEE

 

 

Robert A. Hamwee

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

By:

/s/ DAVID M. CORDOVA

 

 

David M. Cordova

 

 

Chief Financial Officer and Treasurer

 

 

(Principal Financial and Accounting Officer)

 

78