Florida
(State
or Other Jurisdiction of Incorporation)
|
0-24696
(Commission
File Number)
|
59-3248917
(I.R.S.
Employer Identification Number)
|
PART
I - FINANCIAL INFORMATION
|
||
Item
1:
|
Financial
Statements
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2005
(unaudited)
|
||
and
December 31, 2004
|
3
|
|
Condensed
Consolidated Statements of Operations for the three and
nine
|
||
months
ended September 30, 2005 and 2004 (unaudited)
|
4
|
|
Condensed
Consolidated Statements of Changes in Stockholders'
|
||
Equity
for the period ended September 30, 2005 (unaudited)
|
5
|
|
Condensed
Consolidated Statements of Cash Flows for the nine
|
||
months
ended September 30, 2005 and 2004 (unaudited)
|
6
|
|
Notes
to the Condensed Consolidated Financial Statements
|
7
|
|
Item
2:
|
Management’s
Discussion and Analysis of Financial
|
|
Condition
and Results of Operations
|
15
|
|
Item
3:
|
Quantitative
and Qualitative Disclosures About Market Risk
|
31
|
Item
4:
|
Controls
and Procedures
|
31
|
PART
II - OTHER INFORMATION
|
||
Item
1:
|
Legal
Proceedings
|
32
|
Item
2:
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
33
|
Item
3:
|
Defaults
Upon Senior Securities
|
34
|
Item
4:
|
Submission
of Matters to a Vote of Security Holders
|
34
|
Item
5:
|
Other
Information
|
34
|
Item
6:
|
Exhibits
|
34
|
(Unaudited)
|
|||||||
September
30, 2005
|
December
31, 2004
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
12,172
|
$
|
17,908
|
|||
Account
receivable
|
16,209
|
3,395
|
|||||
Inventory
|
67,958
|
70,571
|
|||||
Prepaid
expenses
|
48,518
|
23,649
|
|||||
Total
current assets
|
144,857
|
115,523
|
|||||
FIXED
ASSETS, less
accumulated depreciation
|
|||||||
of
$119,540
and
$84,143, respectively
|
123,624
|
124,995
|
|||||
OTHER
ASSETS
|
|||||||
Security
deposits
|
20,777
|
68,054
|
|||||
Intangible
assets, less accumulated amortization
|
|||||||
of
$1,362,891
and
$832,701, respectively
|
5,230,152
|
5,760,342
|
|||||
Goodwill
|
3,615,393
|
3,615,393
|
|||||
Total
other assets
|
8,866,322
|
9,443,789
|
|||||
TOTAL
ASSETS
|
$
|
9,134,803
|
$
|
9,684,307
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
490,348
|
$
|
645,491
|
|||
Accrued
compensation
|
365,565
|
50,611
|
|||||
Accrued
expenses
|
224,063
|
335,861
|
|||||
Short-term
notes payable
|
51,582
|
62,379
|
|||||
Other
liabilities
|
31,823
|
16,423
|
|||||
Related
party loans
|
1,839,667
|
194,068
|
|||||
Total
current liabilities
|
3,003,048
|
1,304,833
|
|||||
LONG-TERM
LIABILITIES
|
|||||||
Accrued
compensation
|
-
|
350,000
|
|||||
Stock
settlement liability
|
2,910,998
|
1,918,630
|
|||||
Total
liabilities
|
5,914,046
|
3,573,463
|
|||||
COMMITMENTS
AND CONTINGENCY
|
-
|
-
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Common
stock, no par value, 250,000,000 shares authorized,
|
|||||||
189,006,760
shares issued and outstanding at
|
|||||||
September
30, 2005 and 187,240,093 shares issued and
|
|||||||
outstanding
at December 31, 2004
|
16,307,050
|
16,296,550
|
|||||
Preferred
stock, no par value, 1,000,000 shares authorized,
|
|||||||
no
shares issued and outstanding
|
-
|
-
|
|||||
Additional
paid-in capital
|
3,508,955
|
3,539,328
|
|||||
Accumulated
deficit
|
(16,591,261
|
)
|
(13,693,198
|
)
|
|||
Accumulated
other comprehensive loss
|
(3,987
|
)
|
(31,836
|
)
|
|||
Total
stockholders' equity
|
3,220,757
|
6,110,844
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
9,134,803
|
$
|
9,684,307
|
Three
Months
|
Three
Months
|
Nine
Months
|
Nine
Months
|
||||||||||
ended
|
ended
|
ended
|
ended
|
||||||||||
September
30, 2005
|
September
30, 2004
|
September
30, 2005
|
September
30, 2004
|
||||||||||
REVENUE
|
$
|
130,394
|
$
|
118,141
|
$
|
450,247
|
$
|
224,090
|
|||||
COST
OF REVENUE
|
47,085
|
42,104
|
149,384
|
80,785
|
|||||||||
GROSS
PROFIT
|
83,309
|
76,037
|
300,863
|
143,305
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Sales,
general and administrative
|
278,199
|
373,804
|
888,716
|
4,417,066
|
|||||||||
Research
and development
|
264,503
|
409,667
|
858,765
|
1,507,957
|
|||||||||
Depreciation
and amortization
|
189,462
|
219,069
|
567,188
|
587,608
|
|||||||||
Total
Operating Expenses
|
732,164
|
1,002,540
|
2,314,669
|
6,512,631
|
|||||||||
OPERATING
LOSS
|
(648,855
|
)
|
(926,503
|
)
|
(2,013,806
|
)
|
(6,369,326
|
)
|
|||||
OTHER
INCOME (EXPENSES)
|
|||||||||||||
Interest
expense
|
(20,866
|
)
|
(69,412
|
)
|
(43,380
|
)
|
(238,130
|
)
|
|||||
Derivative
loss
|
(46,094
|
)
|
-
|
(792,368
|
)
|
-
|
|||||||
Other,
net
|
(4,192
|
)
|
1,639
|
(48,509
|
)
|
6,969
|
|||||||
LOSS
FROM CONTINUING OPERATIONS
|
|||||||||||||
BEFORE
INCOME TAXES
|
(720,007
|
)
|
(994,276
|
)
|
(2,898,063
|
)
|
(6,600,487
|
)
|
|||||
PROVISION
FOR INCOME TAXES
|
-
|
-
|
-
|
-
|
|||||||||
LOSS
FROM CONTINUING OPERATIONS
|
(720,007
|
)
|
(994,276
|
)
|
(2,898,063
|
)
|
(6,600,487
|
)
|
|||||
DISCONTINUED
OPERATIONS:
|
|||||||||||||
Loss
from discontinued operations
|
|||||||||||||
(no
applicable income taxes)
|
-
|
-
|
-
|
(57,268
|
)
|
||||||||
NET
LOSS
|
$
|
(720,007
|
)
|
$
|
(994,276
|
)
|
$
|
(2,898,063
|
)
|
$
|
(6,657,755
|
)
|
|
LOSS
PER COMMON SHARE
|
|||||||||||||
(BASIC
AND DILUTED):
|
|||||||||||||
Continuing
operations
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
|
Discontinued
operations
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||
Net
loss
|
$
|
0.00
|
$
|
(0.01
|
)
|
$
|
0.02
|
$
|
(0.05
|
)
|
|||
WEIGHTED
AVERAGE NUMBER OF
|
|||||||||||||
COMMON
SHARES OUTSTANDING
|
|||||||||||||
Basic
and Diluted
|
189,006,760
|
146,829,556
|
188,809,202
|
142,895,391
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|||||||
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|||||||
|
|
Common
|
|
Stock
|
|
Paid-in
|
|
Accumulated
|
|
Comprehensive
|
|
Comprehensive
|
|
|
|
|||||||
|
|
Shares
|
|
Value
|
|
Capital
|
|
Deficit
|
|
Loss
|
|
Loss
|
|
Total
|
|
|||||||
Balance,
December 31, 2004
|
187,240,093
|
$
|
16,296,550
|
$
|
3,539,328
|
$
|
(13,693,198
|
)
|
$
|
(31,836
|
)
|
$
|
6,110,844
|
|||||||||
Stock
issued for services
|
100,000
|
10,500
|
-
|
-
|
-
|
10,500
|
||||||||||||||||
Sale
of common stock
|
1,666,667
|
-
|
(30,373
|
)
|
-
|
-
|
(30,373
|
)
|
||||||||||||||
Comprehensive
loss:
|
||||||||||||||||||||||
Net
loss
|
-
|
-
|
-
|
(2,898,063
|
)
|
$
|
(2,898,063
|
)
|
-
|
(2,898,063
|
)
|
|||||||||||
Foreign
currency translation
|
||||||||||||||||||||||
adjustment
|
-
|
-
|
-
|
-
|
27,849
|
27,849
|
27,849
|
|||||||||||||||
Comprehensive
loss
|
(2,870,214
|
)
|
||||||||||||||||||||
Balance,
September 30, 2005
|
189,006,760
|
$
|
16,307,050
|
$
|
3,508,955
|
$
|
(16,591,261
|
)
|
$
|
(3,987
|
)
|
$
|
3,220,757
|
Nine
Months
|
Nine
Months
|
||||||
ended
|
ended
|
||||||
September
30, 2005
|
September
30, 2004
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
Loss
|
$
|
(2,898,063
|
)
|
$
|
(6,657,755
|
)
|
|
Adjustments
to reconcile net loss to cash
|
|||||||
flows
from operating activities:
|
|||||||
Depreciation
and amortization
|
567,188
|
587,608
|
|||||
Derivative
loss
|
792,368
|
-
|
|||||
Charges
from common stock issuances
|
10,500
|
2,562,750
|
|||||
Interest
expense added to stockholder loan
|
41,048
|
236,792
|
|||||
Net
(increase) decrease in assets:
|
|||||||
Accounts
receivable
|
(12,814
|
)
|
3,651
|
||||
Inventory
|
2,613
|
(3,823
|
)
|
||||
Other
assets
|
21,758
|
9,197
|
|||||
Net
increase (decrease) in liabilities:
|
|||||||
Accounts
payable
|
(155,143
|
)
|
266,940
|
||||
Accrued
compensation
|
(35,046
|
)
|
309,404
|
||||
Accrued
expenses
|
(111,798
|
)
|
94,099
|
||||
Deferred
revenue
|
15,400
|
13,163
|
|||||
Total
adjustments
|
1,136,074
|
4,079,781
|
|||||
Net
cash flows from operating activities
|
(1,761,989
|
)
|
(2,577,974
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Acquisition
of fixed assets
|
(39,425
|
)
|
(26,531
|
)
|
|||
Security
deposits
|
-
|
2,500
|
|||||
Acquistion
of subsidiary, net of cash received
|
-
|
(900
|
)
|
||||
Cash
received from exercise of stock option in subsidiary
|
-
|
200,000
|
|||||
Net
cash flows from investing activities
|
(39,425
|
)
|
175,069
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Proceeds
from issuance of common stock and
|
|||||||
stock
subscription agreements
|
200,000
|
540,000
|
|||||
Stock
issuance costs
|
(30,373
|
)
|
-
|
||||
Proceeds
from stockholder loans
|
1,604,551
|
1,873,190
|
|||||
Proceeds
from notes payable
|
12,581
|
-
|
|||||
Payment
of notes payable
|
(23,378
|
)
|
(43,700
|
)
|
|||
Net
cash flows from financing activities
|
1,763,381
|
2,369,490
|
|||||
Effect
of exchange rate changes
|
32,297
|
(4,251
|
)
|
||||
Net
change in cash
|
(5,736
|
)
|
(37,666
|
)
|
|||
Cash
balance, beginning of period
|
$
|
17,908
|
49,755
|
||||
Cash
balance, end of period
|
$
|
12,172
|
$
|
12,089
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid for interest expense
|
$
|
2,332
|
$
|
1,338
|
|||
Supplemental
schedule of non-cash investing and financing
activities:
|
|||||||
Common
stock issued in acquisition
|
$
|
-
|
$
|
5,712,500
|
|||
Common
stock issued for the conversion of debt
|
$
|
-
|
$
|
7,610,806
|
|||
Capital
contribution associated with sale of subsidiary to
affiliate:
|
|||||||
Reduction
in stockholder loan
|
$
|
-
|
$
|
250,000
|
|||
Assumption
of accounts payable and accrued expenses
|
$
|
-
|
$
|
499,327
|
Patents
|
12
years
|
|
Product
rights
|
5
years
|
Estimated
future tax benefit
|
$
|
4,300,000
|
||
Valuation
allowance
|
(4,300,000
|
)
|
||
Estimated
future tax benefit
|
$
|
--
|
·
|
Dietary
Supplements
|
·
|
In
Vitro Diagnostics
|
·
|
Bio-Medical
Research - Pharmaceutical Drug
Discovery
|
Three
months ended Sept
|
Nine
months ended Sept
|
||||||||||||||||||
2005
|
2004
|
%
Change
|
2005
|
2004
|
%
Change
|
||||||||||||||
Revenue
|
$
|
130,394
|
$
|
118,141
|
10
|
%
|
$
|
450,247
|
$
|
224,090
|
101
|
%
|
|||||||
Cost
of revenue
|
47,085
|
42,104
|
12
|
%
|
149,384
|
80,785
|
85
|
%
|
|||||||||||
Gross
Profit
|
83,309
|
76,037
|
10
|
%
|
300,863
|
143,305
|
110
|
%
|
|||||||||||
Gross
Profit percentage
|
64
|
%
|
64
|
%
|
67
|
%
|
64
|
%
|
|||||||||||
Selling,
general and administrative
|
278,199
|
373,804
|
-26
|
%
|
888,716
|
4,417,066
|
-80
|
%
|
|||||||||||
Research
and development
|
264,503
|
409,667
|
-35
|
%
|
858,765
|
1,507,957
|
-43
|
%
|
|||||||||||
Depreciation
and amortization
|
189,462
|
219,069
|
-14
|
%
|
567,188
|
587,608
|
-3
|
%
|
|||||||||||
Operating
loss
|
(648,855
|
)
|
(926,503
|
)
|
-30
|
%
|
(2,013,806
|
)
|
(6,369,326
|
)
|
-68
|
%
|
|||||||
Other
income (Expense)
|
(71,152
|
)
|
(67,773
|
)
|
5
|
%
|
(884,257
|
)
|
(231,161
|
)
|
283
|
%
|
|||||||
Loss
from continuing operations
|
(720,007
|
)
|
(994,276
|
)
|
-28
|
%
|
(2,898,063
|
)
|
(6,600,487
|
)
|
-56
|
%
|
|||||||
Discontinued
Operations
|
0
|
0
|
0
|
(57,268
|
)
|
-100
|
%
|
||||||||||||
Net
loss
|
($720,007
|
)
|
($994,276
|
)
|
-28
|
%
|
($2,898,063
|
)
|
($6,657,755
|
)
|
-56
|
%
|
Three
months ended Sept
|
Nine
months ended Sept
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Nanobac
Supplement
|
$
|
101,338
|
$
|
82,374
|
$
|
363,652
|
$
|
107,585
|
|||||
License
revenue
|
0
|
0
|
0
|
46,800
|
|||||||||
Observation
Rights
|
4,000
|
0
|
4,000
|
0
|
|||||||||
Diagnostic
Products
|
25,056
|
35,767
|
82,595
|
69,705
|
|||||||||
$
|
130,394
|
$
|
118,141
|
$
|
450,247
|
$
|
224,090
|
Quarter
1 - 2004
|
$
32,385
|
|
Quarter
2 - 2004
|
$
73,564
|
|
Quarter
3 - 2004
|
$118,141
|
|
Quarter
4 - 2004
|
$134,271
|
|
Quarter
1 - 2005
|
$151,865
|
|
Quarter
2 - 2005
|
$167,988
|
|
Quarter
3 - 2005
|
$130,394
|
Three
months ended Sept
|
Nine
months ended Sept
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Charges
for stock issuance
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
2,562,750
|
|||||
Other
SG&A
|
278,199
|
373,804
|
888,716
|
1,854,316
|
|||||||||
Total
SG&A
|
$
|
278,199
|
$
|
373,804
|
$
|
888,716
|
$
|
4,417,066
|
Nine
months ended September 30
|
|||||||
2005
|
2004
|
||||||
U.S.
Payroll and medical directors
|
60
|
%
|
49
|
%
|
|||
Finland
payroll and laboratory
|
31
|
%
|
15
|
%
|
|||
Research
studies
|
6
|
%
|
25
|
%
|
|||
Signing
bonuses
|
0
|
%
|
0
|
%
|
|||
Other
|
3
|
%
|
10
|
%
|
|||
100
|
%
|
100
|
%
|
Three
months ended Sept
|
Nine
months ended Sept
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Interest
expense
|
|||||||||||||
Related
party loan
|
($20,385
|
)
|
($69,530
|
)
|
($41,048
|
)
|
($236,792
|
)
|
|||||
Other
|
(481
|
)
|
118
|
(2,332
|
)
|
(1,338
|
)
|
||||||
Derivative
loss
|
(46,094
|
)
|
0
|
(792,368
|
)
|
0
|
|||||||
Foreign
exchange gain (loss)
|
(2,107
|
)
|
7,037
|
(38,239
|
)
|
12,163
|
|||||||
Other,
net
|
(2,085
|
)
|
(5,398
|
)
|
(10,270
|
)
|
(5,194
|
)
|
|||||
Total
|
($71,152
|
)
|
($67,773
|
)
|
($884,257
|
)
|
($231,161
|
)
|
·
|
the
discovery of unexpected toxicities or lack of sufficient efficacy
of
products which make them unattractive or unsuitable for human
use;
|
·
|
preliminary
results as seen in animal and/or limited human testing may not be
substantiated in larger controlled clinical
trials;
|
·
|
manufacturing
costs or other factors may make manufacturing of products impractical
and
non-competitive;
|
·
|
proprietary
rights of third parties or competing products or technologies may
preclude
commercialization; and
|
·
|
requisite
regulatory approvals for the commercial distribution of products
may not
be obtained.
|
Number
|
||||||||||
of
Shares
|
Per
Share
|
Proceeds
|
||||||||
Common
Stock:
|
||||||||||
Unaffiliated
Investors
|
16,250,000
|
$
|
0.12
|
$
|
1,950,000
|
|||||
Affiliates
|
8,333,333
|
$
|
0.12
|
$
|
1,000,000
|
|||||
24,583,333
|
$
|
2,950,000
|
||||||||
Number
|
Exercise
|
|||||||||
of
Warrants
|
Price
|
|||||||||
Warrants:
|
||||||||||
Unaffiliated
Investors
|
8,125,000
|
$
|
0.13
|
|||||||
Unaffiliated
Investors
|
8,125,000
|
$
|
0.18
|
|||||||
Affiliates
|
4,166,667
|
$
|
0.13
|
|||||||
Affiliates
|
4,166,666
|
$
|
0.18
|
|||||||
24,583,333
|
(a) |
The
following exhibits are filed as part of this
report:
|
(b)
|
Reports
on Form 8-K
|
Dated: November 9, 2005 | NANOBAC PHARMACEUTICALS, INCORPORATED | |
|
|
|
By: | /s/ John D Stanton | |
John D Stanton |
||
Chief Executive Officer |
EXHIBIT
NUMBER
|
DESCRIPTION
|
PAGE
|
||
31.1
|
Certification
to Section 302 of the Sarbanes-Oxley Act of
2002 - Chief Executive Officer
|
37
|
||
31.2
|
Certification
to Section 302 of the Sarbanes-Oxley Act of
2002 - Chief Financial Officer
|
38
|
||
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 - Chief
Executive Officer
|
39
|
||
32.2
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 - Chief
Financial Officer
|
40
|