Delaware
|
88-0218411
|
(State
or other jurisdiction of incorporation or organization)
|
(Internal
Revenue Service Employer Identification
No.)
|
Page
Number
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1
|
Consolidated
Condensed Financial Statements:
|
|
Balance
sheets as of December 31, 2005 (unaudited) and June 30,
2005
|
3
|
|
Statements
of Operations for the Six and Three Months Ended December 31, 2005
and
2004 (unaudited)
|
4
|
|
Statements
of Cash Flows for the Six Months Ended December 31, 2005 and 2004
(unaudited)
|
5
|
|
Notes
to Unaudited Financial Statements
|
6
|
|
Item
2
|
Management's
Discussion and Analysis or Plan of Operation
|
8
|
Item
3
|
Controls
and Procedures
|
12
|
PART
II
|
OTHER
INFORMATION
|
|
Item
1
|
Legal
Proceedings
|
12
|
Item
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
12
|
Item
3
|
Defaults
upon Senior Securities
|
12
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
12
|
Item
5
|
Other
Information
|
12
|
Item
6
|
Exhibits
|
12
|
SIGNATURES
|
13
|
|
EXHIBITS
|
||
-
ASSETS -
|
|||||||
|
December
31, 2005
|
June
30, 2005
|
|||||
|
(unaudited)
|
||||||
CURRENT
ASSETS:
|
|||||||
Cash
|
$
|
1,475
|
$
|
1,148
|
|||
Accounts
receivable - net of allowance for doubtful accounts of $0
|
1,051
|
36,451
|
|||||
Inventories
|
181,913
|
170,928
|
|||||
Prepaid
expenses and other current assets
|
4,180
|
6,380
|
|||||
TOTAL
CURRENT ASSETS
|
188,619
|
214,907
|
|||||
FIXED
ASSETS - NET
|
563,838
|
12,712
|
|||||
TOTAL
ASSETS
|
$
|
752,457
|
$
|
227,619
|
|||
-
LIABILITIES AND SHAREHOLDERS’ DEFICIT -
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
1,066,280
|
$
|
416,446
|
|||
Accrued
expenses
|
516,566
|
543,000
|
|||||
TOTAL
CURRENT LIABILITIES
|
1,582,846
|
959,446
|
|||||
LONG-TERM
LIABILITIES:
|
|||||||
Accounts
payable - related parties
|
671,246
|
483,764
|
|||||
Loans
and advances - officers/shareholders
|
504,001
|
484,251
|
|||||
1,175,247
|
968,015
|
||||||
TOTAL
LIABILITIES
|
2,758,093
|
1,927,461
|
|||||
SHAREHOLDERS’
DEFICIT:
|
|||||||
Preferred
stock, $.10 par value, authorized 5,000,000 shares, no shares issued
and
outstanding
|
--
|
--
|
|||||
Common
stock, $.01 par value; 100,000,000 shares authorized 99,093,950 and
87,487,241 shares issued and outstanding at December 31, and June
30,
2005, respectively
|
990,940
|
874,872
|
|||||
Additional
paid-in capital
|
11,003,439
|
10,141,767
|
|||||
Accumulated
deficit
|
(14,000,015
|
)
|
(12,716,481
|
)
|
|||
(2,005,636
|
)
|
(1,699,842
|
)
|
||||
$
|
752,457
|
$
|
227,619
|
|
Six
Months Ended December 31
|
Three
months Ended December 31
|
|||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
REVENUES
|
$
|
25,700
|
$
|
--
|
$
|
3,080
|
$
|
--
|
|||||
COSTS
AND EXPENSES
|
|||||||||||||
Costs
of sales
|
14,124
|
--
|
2,050
|
--
|
|||||||||
General
and administrative
|
1,295,110
|
500,691
|
325,818
|
74,773
|
|||||||||
TOTAL
COSTS AND EXPENSES
|
1,309,234
|
500,691
|
327,868
|
74,773
|
|||||||||
LOSS
FROM OPERATIONS - BEFORE PROVISION FOR INCOME
TAXES
|
(1,283,534
|
)
|
(500,691
|
)
|
(324,788
|
)
|
(74,773
|
)
|
|||||
Provision
for income taxes
|
--
|
--
|
--
|
--
|
|||||||||
NET
LOSS
|
$
|
(1,283,534
|
)
|
$
|
(500,691
|
)
|
$
|
(324,788
|
)
|
$
|
(74,773
|
)
|
|
Basic
and diluted weighted average shares
|
96,793,992
|
85,319,979
|
98,917,101
|
86,653,312
|
|||||||||
Basic
and diluted loss per share
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
|
Six
Months Ended December 31
|
||||||
2005
|
2004
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(1,283,534
|
)
|
$
|
(500,691
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
|||||||
Compensatory
stock
|
897,740
|
288,000
|
|||||
Depreciation
|
80,638
|
152
|
|||||
Changes
in:
|
|||||||
Accounts
receivable
|
35,400
|
--
|
|||||
Inventories
|
(10,985
|
)
|
--
|
||||
Prepaid
expenses and other current assets
|
2,200
|
(6,773
|
)
|
||||
Accounts
payable
|
649,834
|
153,810
|
|||||
Accrued
expenses
|
(26,434
|
)
|
3,742
|
||||
Net
cash provided from (used in) operating activities
|
344,859
|
(61,760
|
)
|
||||
CASH
FLOW FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of capital assets
|
(631,764
|
)
|
(3,057
|
)
|
|||
Net
cash (used in) investing activities
|
(631,764
|
)
|
(3,057
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Loans
and advances from related parties
|
207,232
|
63,449
|
|||||
Proceeds
from sale of warrants to purchase common stock
|
80,000
|
--
|
|||||
Net
cash provided by financing activities
|
287,232
|
63,449
|
|||||
NET
INCREASE (DECREASE) IN CASH
|
327
|
(1,368
|
)
|
||||
CASH,
BEGINNING OF PERIOD
|
1,148
|
2,794
|
|||||
CASH,
END OF PERIOD
|
$
|
1,475
|
$
|
1,426
|
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|||||||
Interest
paid
|
$
|
--
|
$
|
--
|
|||
Taxes
paid
|
--
|
--
|
|
Six
Months Ended December
31, 2005
|
Year
Ended
June
30, 2005
|
|||||
Negative
working capital
|
$
|
1,394,227
|
$
|
744,539
|
|||
Net
loss
|
1,283,534
|
1,352,931
|
Date: February 14, 2006 | By: | /s/ Nataliya Hearn, Ph.D. |
Nataliya Hearn, Ph.D. |
||
President and Director |
Date: February 14, 2006 | By: | /s/ Jim Morin |
Secretary, Treasurer, CFO
and Director
|
||
|