x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
|
Delaware
|
35-2089848
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
9/F.,
Beijing Business World
56
Dongxinglong
Avenue
CWM
District
Beijing,
China
100062
(Address
of principal executive offices)
|
(86)
10 6702 6968
Issuer's
telephone number
|
Page
|
|||
PART
I. FINANCIAL INFORMATION
|
|||
ITEM
1.
|
FINANCIAL
STATEMENTS
|
||
Condensed
Consolidated Balance Sheet as of March 31, 2006.
|
1
|
||
Condensed
Consolidated Statements of Income for the Six Months and Three
Months
Ended March 31, 2006 and 2005
|
2
|
||
|
|||
Condensed
Consolidated Statements of Cash Flows for the Six Months Ended
March 31,
2006 and 2005
|
3
|
||
|
|||
Notes
to the Condensed Consolidated Financial Statements
|
4
|
||
|
|||
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
OPERATIONS
|
16
|
|
|
|||
ITEM
3.
|
CONTROLS
AND PROCEDURES
|
31
|
|
|
|||
PART
II. OTHER INFORMATION
|
|
||
|
|||
ITEM
1.
|
LEGAL
PROCEEDINGS
|
31
|
|
|
|||
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
31
|
|
|
|||
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
31
|
|
|
|||
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
31
|
|
|
|||
ITEM
5.
|
OTHER
INFORMATION
|
31
|
|
|
|||
ITEM
6.
|
EXHIBITS
|
32
|
|
|
|||
SIGNATURE
|
33
|
|
March
31,
|
|||
2006
|
||||
(Unaudited)
|
||||
ASSETS
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
|
$
|
202,159
|
|
Accounts
receivable - affiliate
|
|
|
800,000
|
|
Accounts
receivable- others, less allowance for bad debt of
$1,502,914
|
|
|
6,934,497
|
|
Prepaid
expenses
|
|
|
2,036,603
|
|
Other
current assets
|
|
|
381,561
|
|
Total
current assets
|
10,354,820
|
|||
|
||||
Property,
plant and equipment, net
|
3,438,351
|
|||
|
||||
Total
assets
|
$
|
13,793,171
|
||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$
|
651,282
|
||
Accrued
expenses
|
182,065
|
|||
Finance
lease - current portion
|
20,761
|
|||
Due
to related companies
|
99,538
|
|||
Total
Current Liabilities
|
953,646
|
|||
Long
term liabilities:
|
||||
Loan
payable - related party
|
172,307
|
|||
Finance
lease
|
21,704
|
|||
Total
long term liabilities
|
194,011
|
|||
Total
liabilities
|
1,147,657
|
|||
Commitments
and contingencies (refer to note 7)
|
||||
Stockholders'
equity :
|
||||
Preferred
stock ($.001 Par Value: 50,000,000 shares authorized;
|
||||
no
shares issued and outstanding)
|
-
|
|||
Common
stock ($.001 Par Value: 300,000,000 shares authorized
|
||||
85,188,000
shares issued and outstanding)
|
85,188
|
|||
Additional
paid in capital
|
11,607,489
|
|||
Deferred
stock based compensation
|
(3,158,921
|
)
|
||
Accumulated
other comprehensive income
|
249
|
|||
Retained
earnings
|
4,111,509
|
|||
Total
stockholders' equity
|
12,645,514
|
|||
Total
liabilities and stockholders' equity
|
$
|
13,793,171
|
Six
Months Ended March 31,
|
Three
Months Ended, March 31,
|
||||||||||||
2
0 0 6
|
Restated
2005
|
2
0 0 6
|
Restated
2005
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
Revenue:
|
|||||||||||||
Net
revenues - affiliate
|
$
|
720,000
|
$
|
720,000
|
$
|
360,000
|
$
|
360,000
|
|||||
-
others
|
7,627,375
|
2,744,160
|
3,659,276
|
1,528,822
|
|||||||||
8,347,375
|
3,464,160
|
4,019,276
|
1,888,822
|
||||||||||
Cost
of sales
|
|||||||||||||
Depreciation
|
935,030
|
675,755
|
467,515
|
366,350
|
|||||||||
Other
cost of sales
|
1,251,511
|
1,595,621
|
568,172
|
809,064
|
|||||||||
2,186,541
|
2,271,376
|
1,035,687
|
1,175,414
|
||||||||||
Gross
profit
|
6,160,834
|
1,192,784
|
2,983,589
|
713,408
|
|||||||||
|
|||||||||||||
Operating
expenses:
|
|||||||||||||
Allowance
for bad debt
|
977,074
|
-
|
857,914
|
-
|
|||||||||
Depreciation
|
57,389
|
14,103
|
28,789
|
7,051
|
|||||||||
Salaries
|
586,178
|
-
|
326,431
|
-
|
|||||||||
Stock-based
compensation expenses
|
1,574,975
|
292,500
|
743,529
|
146,250
|
|||||||||
Other
selling, general and administrative
|
358,529
|
209,944
|
169,788
|
93,433
|
|||||||||
|
|||||||||||||
Total
operating expenses costs
|
3,554,145
|
516,547
|
2,126,451
|
246,734
|
|||||||||
Income
from operations
|
2,606,689
|
676,237
|
857,138
|
466,674
|
|||||||||
Other
income/ (expense):
|
|||||||||||||
Interest
income
|
2,561
|
145
|
1,281
|
33
|
|||||||||
Other
income
|
35,899
|
7,590
|
25,611
|
-
|
|||||||||
Interest
expense
|
(1,626
|
)
|
(1,226
|
)
|
(764
|
)
|
(676
|
)
|
|||||
Gain
on disposal of fixed assets
|
454
|
-
|
454
|
-
|
|||||||||
|
|||||||||||||
Total
other income
|
37,288
|
6,509
|
26,582
|
(643
|
)
|
||||||||
|
|||||||||||||
Net
income
|
$
|
2,643,977
|
$
|
682,746
|
$
|
883,720
|
$
|
466,031
|
|||||
Earnings
per Common Share:
|
|||||||||||||
Basic
and fully diluted
|
$
|
0.03
|
$
|
0.01
|
$
|
0.01
|
$
|
0.01
|
|||||
Weighted
Average Common Share:
|
|||||||||||||
Outstanding
- Basic and fully diluted
|
80,040,000
|
69,857,000
|
82,455,000
|
70,188,000
|
Six
Months Ended
March
31,
|
|
||||||
|
|
2006
|
|
Restated
2005
|
|
||
|
|
(Unaudited)
|
|
(Unaudited)
|
|||
Cash
flows from operating activities:
|
|||||||
Net
cash (used in) provided by operating activities
|
(1,779,511
|
)
|
1,788,712
|
||||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures
|
(73,084
|
)
|
(2,067,672
|
)
|
|||
Net
cash (used in) investing activities
|
(73,084
|
)
|
(2,067,672
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Repayment
of finance lease
|
(10,199
|
)
|
(15,438
|
)
|
|||
Proceeds
from loan payable
|
64,103
|
-
|
|||||
Net
cash (used in) financing activities
|
53,904
|
(15,438
|
)
|
||||
Effect
of exchange rate changes in cash
|
3
|
112
|
|||||
Net
(decrease) in cash and cash equivalents
|
(1,798,688
|
)
|
(294,286
|
)
|
|||
|
|||||||
Cash
and cash equivalents - beginning of period
|
2,000,847
|
336,707
|
|||||
Cash
and cash equivalents - end of period
|
202,159
|
42,421
|
Description
|
Useful
Lives
|
|||
Computer
hardware
|
3
years
|
|||
|
||||
Computer
software
|
3
years
|
|||
|
||||
Web
site
|
3
years
|
|||
|
||||
Motor
vehicles
|
3
years
|
|||
|
||||
Furniture
and fixtures
|
5
years
|
|||
|
||||
Leasehold
improvements
|
5
years
|
|||
Computer
hardware
|
$
|
167,308
|
||
Computer
software
|
4,897,295
|
|||
Web
site
|
500,000
|
|||
Motor
vehicles
|
232,410
|
|||
Furniture
and fixtures
|
32,341
|
|||
Leasehold
improvements
|
248,779
|
|||
Total
|
6,078,133
|
|||
Less:
accumulated depreciation
|
(2,639,782
|
)
|
||
Property
and Equipment - Net
|
$
|
3,438,351
|
Year
ended March 31,
|
||||
2006
|
$
|
237,080
|
||
2007
|
245,863
|
|||
2008
|
67,785
|
|||
$
|
550,728
|
As
Previously reported
March
31, 2005
|
Restatement
Adjustment March 31, 2005
|
As
restated March 31, 2005
|
||||||||
ASSETS
|
||||||||||
Current
assets:
|
||||||||||
Cash
and cash equivalents
|
$
|
42,421
|
$
|
42,421
|
||||||
Accounts
receivable - affiliate
|
400,000
|
400,000
|
||||||||
Accounts
receivable- others, less allowance for bad debt of
$1,502,914
|
2,359,043
|
2,359,043
|
||||||||
Prepaid
expenses and other current assets
|
90,641
|
90,641
|
||||||||
Total
current assets
|
2,892,105
|
2,892,105
|
||||||||
|
||||||||||
Property,
plant and equipment, net
|
3,589,408
|
3,589,408
|
||||||||
|
||||||||||
Total
assets
|
$
|
6,481,513
|
$
|
6,481,513
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||
Current
liabilities:
|
||||||||||
Accounts
payable
|
$
|
566,026
|
$
|
566,026
|
||||||
Accrued
expenses
|
65,800
|
65,800
|
||||||||
Due
to related party
|
162,181
|
162.181
|
||||||||
Other
loan
|
51,507
|
51,507
|
||||||||
Total
Current Liabilities
|
845,514
|
845,514
|
||||||||
Stockholders'
equity :
|
||||||||||
Preferred
stock ($.001 Par Value: 50,000,000 shares authorized; no shares issued
and
outstanding)
|
-
|
-
|
||||||||
Common
stock ($.001 Par Value: 300,000,000 shares authorized: 70,188,000
shares
issued and outstanding)
|
70,188
|
70,188
|
||||||||
Additional
paid in capital
|
14,029,406
|
(8,126,917
|
)
|
5,902,489
|
||||||
Deferred
stock based compensation
|
-
|
(438,750
|
)
|
(438,750
|
)
|
|||||
Accumulated
other comprehensive income
|
245
|
245
|
||||||||
Retained
earnings
|
(8,463,840
|
)
|
8,565,667
|
101,827
|
||||||
Total
stockholders' equity
|
5,635,999
|
5,635,999
|
||||||||
Total
liabilities and stockholders' equity
|
$
|
6,481,513
|
$
|
6,481,513
|
As
Previously reported
March
31, 2005
|
Restatement
Adjustment March 31, 2005
|
As
restated March 31, 2005
|
||||||||
Revenue:
|
||||||||||
Net
revenues - affiliate
|
$
|
-
|
720,000
|
$
|
720,000
|
|||||
-
others
|
3,464,160
|
(720,000
|
)
|
2,744,160
|
||||||
3,464,160
|
3,464,160
|
|||||||||
Cost
of sales
|
||||||||||
Depreciation
|
-
|
675,755
|
675,755
|
|||||||
Other
cost of sales
|
1,595,621
|
1,595,621
|
||||||||
1,595,621
|
2,271,376
|
|||||||||
Gross
profit
|
1,868,539
|
1,192,784
|
||||||||
|
||||||||||
Operating
expenses:
|
||||||||||
Depreciation
|
-
|
14,103
|
14,103
|
|||||||
Stock-based
compensation expenses
|
-
|
292,500
|
292,500
|
|||||||
Other
selling, general and administrative
|
899,802
|
(689,858
|
)
|
209,944
|
||||||
|
||||||||||
Total
operating expenses costs
|
899,802
|
516,547
|
||||||||
Income
from operations
|
968,737
|
676,237
|
||||||||
Other
income/ (expense):
|
||||||||||
Interest
income
|
145
|
145
|
||||||||
Other
income
|
7,590
|
7,590
|
||||||||
Interest
expense
|
(1,226
|
)
|
(1,226
|
)
|
||||||
Gain
on disposal of fixed assets
|
-
|
-
|
||||||||
|
||||||||||
Total
other income
|
6,509
|
6,509
|
||||||||
|
||||||||||
Net
income
|
$
|
975,246
|
$
|
682,746
|
||||||
Other
comprehensive income
|
||||||||||
Foreign
currency translation difference
|
-
|
-
|
||||||||
Comprehensive
income
|
$
|
975,246
|
$
|
682,746
|
||||||
Earnings
per Common Share:
|
||||||||||
Basic
and fully diluted
|
0.01
|
0.01
|
||||||||
Weighted
Average Common Share:
|
||||||||||
Outstanding
- Basic and fully diluted
|
69,857,000
|
69,857,000
|
||||||||
As
Previously reported
March
31, 2005
|
Restatement
Adjustment March 31, 2005
|
As
restated March 31, 2005
|
||||||||
Revenue:
|
||||||||||
Net
revenues - affiliate
|
$
|
-
|
360,000
|
$
|
360,000
|
|||||
-
others
|
1,888,822
|
(360,000
|
)
|
1,528,822
|
||||||
1,888,822
|
1,888,822
|
|||||||||
Cost
of sales
|
||||||||||
Depreciation
|
-
|
366,350
|
366,350
|
|||||||
Other
cost of sales
|
809,064
|
809,064
|
||||||||
809,064
|
1,175,414
|
|||||||||
Gross
profit
|
1,079,758
|
713,408
|
||||||||
|
||||||||||
Operating
expenses:
|
||||||||||
Depreciation
|
-
|
7,051
|
7,051
|
|||||||
Stock-based
compensation expenses
|
-
|
146,250
|
146,250
|
|||||||
Other
selling, general and administrative
|
466,834
|
(373,401
|
)
|
93,433
|
||||||
|
||||||||||
Total
operating expenses costs
|
466,834
|
246,734
|
||||||||
Income
from operations
|
612,924
|
466,674
|
||||||||
Other
income/ (expense):
|
||||||||||
Interest
income
|
33
|
33
|
||||||||
Interest
expense
|
(676
|
)
|
(676
|
)
|
||||||
|
||||||||||
Total
other income
|
(643
|
)
|
(643
|
)
|
||||||
|
||||||||||
Net
income
|
$
|
612,281
|
$
|
466,031
|
||||||
Other
comprehensive income
|
||||||||||
Foreign
currency translation difference
|
-
|
-
|
||||||||
|
||||||||||
Comprehensive
income
|
$
|
612,281
|
$
|
466,031
|
||||||
Earnings
per Common Share:
|
||||||||||
Basic
and fully diluted
|
0.01
|
0.01
|
||||||||
Weighted
Average Common Share:
|
||||||||||
Outstanding
- Basic and fully diluted
|
70,188,000
|
70,188,000
|
·
|
"My
Star Friend", where members upload images of their artist friends,
create
star profiles, and enter them in a ratings system allowing members
to vote
on the my star friend;
|
·
|
Fans
Experiences Sharing, where members rate and review their favorite
movies,
music, and greetings for the community to read;
|
·
|
Customizable
User Homepages, Profiles, where members track their favorite movies,
music, games, stars and greetings as well as their friends' favorites,
upload photos, check music statistics, view event reminders, and
post on
"friends-only" message boards;
|
·
|
User
Music Critics, where members review and rate their choices of music,
add
their ratings to a community score and compare their reviews and
ratings
to those of professional music critics;
|
·
|
Online
& Downloadable Games, where members play single player and multiplayer
games online or download and purchase their favorites; and
|
·
|
User-generated
Content, where developers and creators upload their own music, games
and
photos for the community to enjoy and review.
|
1.
|
Our
New Product Line, SkyeStar.com with Help of ZestV, Inc.
|
2.
|
Many
Internet Users in the PRC use the Internet to search for fun
|
3.
|
The
PRC Targeted as Top Internet TV Market (IPTV)
|
Three
Months Ended March 31, 2006 and 2005
(Unaudited)
|
||||||||||||||
3/31/2006
|
3/31/2005
|
Increase
(Decrease
)
|
Percentage
Increase
(Decrease
)
|
|||||||||||
Revenues
|
$
|
4,019,276
|
$
|
1,888,822
|
$ |
2,130,454
|
113
|
%
|
||||||
Cost
of sales
|
1,035,687
|
1,175,414
|
(139,727
|
)
|
(12
|
)%
|
||||||||
Gross
profit
|
2,983,589
|
713,408
|
2,270,181
|
318
|
%
|
|||||||||
Operating
expenses
|
2,126,451
|
246,734
|
1,879,717
|
762
|
%
|
|||||||||
Other
income (expenses)
|
26,582
|
(643
|
)
|
27,225
|
4,234
|
%
|
||||||||
Net
Income
|
$
|
883,720
|
$
|
466,031
|
$ |
417,689
|
90
|
%
|
||||||
Earnings
per common share
|
||||||||||||||
-
Basic and fully diluted
|
$
|
0.01
|
$
|
0.01
|
||||||||||
Weighted
average common share Outstanding - Basic and fully diluted
|
82,455,000
|
70,188,000
|
Six
Months Ended March 31, 2006 and 2005
(Unaudited)
|
|||||||||||||
3/31/2006
|
|
3/31/2005
|
|
Increase
(Decrease
)
|
|
Percentage
Increase
(Decrease
)
|
|||||||
Revenues
|
$
|
8,347,375
|
$
|
3,464,160
|
4,883,215
|
141
|
%
|
||||||
Cost
of sales
|
2,186,541
|
2,271,376
|
(84,835
|
)
|
(4
|
)%
|
|||||||
Gross
profit
|
6,160,834
|
1,192,784
|
4,968,050
|
417
|
%
|
||||||||
Operating
expenses
|
3,554,145
|
516,547
|
3,037,598
|
588
|
%
|
||||||||
Other
income (expenses)
|
37,288
|
6,509
|
30,779
|
473
|
%
|
||||||||
Net
Income
|
2,643,977
|
682,746
|
1,961,231
|
287
|
%
|
||||||||
Earnings
per common share
|
$
|
$
|
$
|
$
|
%
|
||||||||
-
Basic and fully diluted
|
0.03
|
0.01
|
|||||||||||
Weighted
average common share Outstanding - Basic and fully diluted
|
|||||||||||||
$
|
80,040,000
|
$
|
69,857,000
|
Our
Stock Is a Penny Stock, and There Are Significant Risks Related to
Buying
and Owning Penny Stock
|
TELECOM COMMUNICATIONS, INC. | ||
|
|
|
Date: May 15, 2006 | By: | |
Tim
T. Chen
President
and CEO
(Principal
Executive Officer)
|
|
|
|
Date: May 15, 2006 | By: | |
Victor
Z. Li
Principal
Financial and Accounting Officer
|
||