Unassociated Document
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 2007

or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________________________ to __________________________________________

Commission File Number: 0-11306
 
valueline
 
VALUE LINE, INC.
(Exact name of registrant as specified in its charter)

New York
13-3139843
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
   
220 East 42nd Street, New York, New York
10017-5891
(Address of principal executive offices)
(Zip Code)

(212)907-1500
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o
Accelerated filer o
Non-accelerated filer x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o  No x

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 
Outstanding at January 31, 2007
 
 
 
Common stock, $.10 par value
 
9,981,600 Shares
 

 
 
Part I - Financial Information
Item 1. Financial Statements
 
Value Line, Inc.
Consolidated Condensed Balance Sheets
(in thousands, except share amounts)
 
   
Jan. 31,
 
Apr. 30,
 
 
 
2007
 
2006
 
 
 
(unaudited)
 
   
Assets
         
Current Assets:
             
Cash and cash equivalents (including short term
             
investments of $16,840 and $14,885, respectively)
 
$
17,297
 
$
15,331
 
Trading securities
   
24,176
   
22,314
 
Securities available for sale
   
68,838
   
65,915
 
Accounts receivable, net of allowance for doubtful
             
accounts of $87 and $72, respectively
   
2,633
   
3,037
 
Receivable from affiliates
   
2,652
   
2,917
 
Prepaid expenses and other current assets
   
1,544
   
1,617
 
Deferred income taxes
   
88
   
88
 
               
Total current assets
   
117,228
   
111,219
 
               
Long term assets
             
Property and equipment, net
   
5,032
   
5,406
 
Capitalized software and other intangible assets, net
   
1,687
   
2,589
 
 
             
Total long term assets
   
6,719
   
7,995
 
 
             
Total assets
 
$
123,947
 
$
119,214
 
               
Liabilities and Shareholders' Equity
             
Current Liabilities:
             
Accounts payable and accrued liabilities
 
$
4,057
 
$
6,186
 
Accrued salaries
   
1,393
   
1,495
 
Dividends payable
   
2,995
   
2,495
 
Accrued taxes payable
   
0
   
560
 
Unearned revenue
   
28,853
   
28,224
 
Deferred income taxes
   
8,006
   
8,436
 
               
Total current liabilities
   
45,304
   
47,396
 
               
Long term liabilities
             
Unearned revenue
   
6,232
   
9,502
 
Deferred charges
   
381
   
381
 
               
Total long term liabilities
   
6,613
   
9,883
 
               
Shareholders' Equity:
             
Common stock, $.10 par value; authorized 30,000,000
             
shares; issued 10,000,000 shares
   
1,000
   
1,000
 
Additional paid-in capital
   
991
   
991
 
Retained earnings
   
55,143
   
44,256
 
Treasury stock, at cost (18,400 shares on 1/31/07
             
and 4/30/06)
   
(354
)
 
(354
)
Accumulated other comprehensive income, net of tax
   
15,250
   
16,042
 
               
Total shareholders' equity
   
72,030
   
61,935
 
 
             
Total liabilities and shareholders' equity
 
$
123,947
 
$
119,214
 
 
The accompanying notes are an integral part of these consolidated condensed financial statements.
 
2

 
Part I - Financial Information
Item 1. Financial Statements
 
Value Line, Inc.
Consolidated Condensed Statements of Income
(in thousands, except per share and share amounts)
(unaudited)
 
   
Three months ended
 
Nine months ended
 
 
 
Jan. 31,
 
Jan. 31,
 
 
 
2007
 
2006
 
2007
 
2006
 
                   
Revenues:
                 
Investment periodicals and
                 
related publications
 
$
11,547
 
$
11,890
 
$
34,462
 
$
35,963
 
Licensing fees
   
1,711
   
1,442
   
5,289
   
3,335
 
Investment management fees & services
   
7,803
   
8,250
   
23,446
   
24,160
 
                           
Total revenues
   
21,061
   
21,582
   
63,197
   
63,458
 
                           
Expenses:
                         
Advertising and promotion
   
3,928
   
3,826
   
10,979
   
9,902
 
Salaries and employee benefits
   
4,755
   
4,747
   
13,921
   
14,605
 
Production and distribution
   
1,663
   
1,712
   
5,268
   
5,314
 
Office and administration
   
1,856
   
3,260
   
5,240
   
7,967
 
                           
Total expenses
   
12,202
   
13,545
   
35,408
   
37,788
 
                           
Income from operations
   
8,859
   
8,037
   
27,789
   
25,670
 
Income from securities transactions, net
   
2,909
   
2,858
   
4,147
   
3,571
 
                           
Income before income taxes
   
11,768
   
10,895
   
31,936
   
29,241
 
Provision for income taxes
   
4,576
   
4,201
   
12,564
   
11,514
 
                           
Net income
 
$
7,192
 
$
6,694
 
$
19,372
 
$
17,727
 
                           
Earnings per share, basic & fully diluted
 
$
0.72
 
$
0.67
 
$
1.94
 
$
1.78
 
                           
Weighted average number of common shares
   
9,981,600
   
9,981,600
   
9,981,600
   
9,981,600
 
  
 
The accompanying notes are an integral part of these consolidated condensed financial statements.
 
3

 
 
Part I - Financial Information
Item 1. Financial Statements
 
Value Line, Inc.
Consolidated Condensed Statements of Cash Flows
(in thousands)
(unaudited)
 
   
For the nine months
 
   
ended
 
   
Jan. 31,
 
Jan. 31,
 
   
2007
 
2006
 
Cash flows from operating activities:
             
Net income
 
$
19,372
 
$
17,727
 
               
Adjustments to reconcile net income to net cash
             
provided by operating activities:
             
Depreciation and amortization
   
1,555
   
1,659
 
Gains on sales of securities available for sale
   
(1,984
)
 
(2,430
)
Unrealized (gains)/losses on trading securities
   
(105
)
 
125
 
Deferred income taxes
   
37
   
(44
)
               
Changes in assets and liabilities:
             
Purchases of trading securities
   
(1,757
)
 
(4,365
)
(Decrease) in unearned revenue
   
(2,641
)
 
(2,621
)
(Decrease) in deferred charges
   
(63
)
 
(63
)
(Decrease)/increase in accounts payable and accrued expenses
   
(2,066
)
 
706
 
(Decrease)/increase in accrued salaries
   
(102
)
 
88
 
(Decrease) in accrued taxes payable
   
(560
)
 
0
 
Decrease in prepaid expenses and other current assets
   
36
   
43
 
Decrease in accounts receivable
   
404
   
499
 
Decrease/(increase) in receivable from affiliates
   
265
   
(277
)
               
Total adjustments
   
(6,981
)
 
(6,680
)
               
Net cash provided by operating activities
   
12,391
   
11,047
 
               
Cash flows from investing activities:
             
Proceeds from sales of equity securities
   
2,061
   
2,430
 
Purchases of equity securities
   
(2,272
)
 
(2,463
)
Proceeds from sales of fixed income securities
   
10,825
   
9,650
 
Purchases of fixed income securities
   
(12,775
)
 
(8,249
)
Acquisition of property and equipment
   
(38
)
 
(64
)
Expenditures for capitalized software
   
(241
)
 
(163
)
               
Net cash (used in)/provided by investing activities
   
(2,440
)
 
1,141
 
               
Cash flows from financing activities:
             
Dividends paid
   
(7,985
)
 
(7,485
)
               
Net cash used in financing activities
   
(7,985
)
 
(7,485
)
               
Net increase in cash and cash equivalents
   
1,966
   
4,703
 
Cash and cash equivalents at beginning of year
   
15,331
   
5,971
 
               
Cash and cash equivalents at end of period
 
$
17,297
 
$
10,674
 
 
 
The accompanying notes are an integral part of these consolidated condensed financial statements.
 
4

 
Part I - Financial Information
Item 1. Financial Statements
 
VALUE LINE, INC.
CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED JANUARY 31, 2007
(in thousands, except share amounts)
(unaudited) 
 
 
 
Common stock
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
Number
 
 
 
Additional
 
 
 
 
 
 
 
Other
 
 
 
 
 
of
 
 
 
paid-in
 
Treasury
 
Comprehensive
 
Retained
 
Comprehensive
 
 
 
 
 
shares
 
Amount
 
capital
 
Stock
 
income
 
earnings
 
income
 
Total
 
                                   
Balance at April 30, 2006
   
9,981,600
 
$
1,000
 
$
991
   
($354
)
     
$
44,256
 
$
16,042
 
$
61,935
 
                                                   
Comprehensive income
                                                 
Net income
                         
$
19,372
   
19,372
         
19,372
 
Other comprehensive income,
                                                 
net of tax:
                                                 
Change in unrealized
                                                 
gains on securities, net of taxes
                           
(792
)
       
(792
)
 
(792
)
                                                   
Comprehensive income
                         
$
18,580
                   
Dividends declared
                                 
(8,485
)
       
(8,485
)
                                                   
Balance at January 31, 2007
   
9,981,600
 
$
1,000
 
$
991
   
($354
)
     
$
55,143
 
$
15,250
 
$
72,030
 
 
 
The accompanying notes are an integral part of these consolidated condensed financial statements.
 
 
5

 
Part I - Financial Information
Item 1. Financial Statements
 
VALUE LINE, INC.
CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED JANUARY 31, 2006
(in thousands, except share amounts)
(unaudited)

   
Common stock
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
Number
 
 
 
Additional
 
 
 
 
 
 
 
Other
 
 
 
 
 
of
 
 
 
paid-in
 
Treasury
 
Comprehensive
 
Retained
 
Comprehensive
 
 
 
 
 
shares
 
Amount
 
capital
 
Stock
 
income
 
earnings
 
income
 
Total
 
                                   
Balance at April 30, 2005
   
9,981,600
 
$
1,000
 
$
991
   
($354
)
     
$
30,798
 
$
11,708
 
$
44,143
 
                                                   
Comprehensive income
                                                 
Net income
                         
$
17,727
   
17,727
         
17,727
 
Other comprehensive income,
                                                 
net of tax:
                                                 
Change in unrealized
                                                 
gains on securities,
                                                 
net of taxes
                           
3,298
         
3,298
   
3,298
 
                                                   
Comprehensive income
                         
$
21,025
                   
                                                   
Dividends declared
                                 
(7,485
)
       
(7,485
)
                                                   
Balance at January 31, 2006
   
9,981,600
 
$
1,000
 
$
991
   
($354
)
     
$
41,040
 
$
15,006
 
$
57,683
 
  

The accompanying notes are an integral part of these consolidated financial statements.

6

 
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
 
Significant Accounting Policies - Note 1:
 
The interim condensed consolidated financial statements of Value Line, Inc., together with its subsidiaries (collectively referred to as the “Company”), are unaudited. In the opinion of management, the accompanying unaudited consolidated condensed financial statements contain all adjustments (consisting of normal recurring accruals except as noted below) considered necessary for a fair presentation. This report should be read in conjunction with the financial statements and footnotes contained in the Company's annual report on Form 10-K, dated July 27, 2006 and Form 10-K Amended, dated August 18, 2006 for the fiscal year ended April 30, 2006. Results of operations covered by this report may not be indicative of the results of operations for the entire year.
 
Value Line, Inc. is incorporated in New York. Through its subsidiary, Value Line Publishing, Inc. ("VLP"), it publishes investment periodicals and related publications. Value Line, Inc. performs investment management services. Arnold Bernhard & Co., Inc. (the "Parent") owns approximately 86% of the issued and outstanding common stock of Value Line, Inc.
 
Principles of Consolidation:
 
The consolidated condensed financial statements include the accounts of the Company and all of its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
 
Revenue Recognition:
 
Depending upon the product, subscriptions fulfillment is available in print, via internet access, and CD-ROM. The length of a subscription varies by product and offer received by the subscriber. Generally, subscriptions are available as trial subscriptions, annual subscriptions and/or multi-year subscriptions. Subscription revenues are recognized on a straight line basis over the life of the subscription. Accordingly, the amount of subscription fees to be earned by fulfilling subscriptions after the date of the balance sheet is shown as unearned revenue within current and long-term liabilities.
 
Licensing revenues are derived from licensing certain Value Line trademarks and Value Line proprietary ranking system information to third parties under written agreements for use in selecting securities for third party marketed products, including unit investment trusts, closed-end fund products and exchange traded funds. Value Line earns an asset based licensing fee as specified in the individual licensing agreements. Revenue is recognized monthly over the term of the agreement and will fluctuate as the market value of the underlying portfolio increases or decreases in value.
 
Investment management fees consist of management fees from the Value Line Mutual Funds ("Value Line Funds"), and from asset management clients. Investment management fees for the mutual funds are earned on a monthly basis as services are performed and the fee is calculated based on average daily net assets of the mutual funds in accordance with each fund's advisory agreements. Investment management fees for the asset management accounts are earned on a monthly basis as services are performed and the fee is calculated on assets in accordance with each of the management agreements.
 
Service and distribution fees are received from the Value Line Funds in accordance with service and distribution plans under rule 12b-1 of the Investment Company Act of 1940. The plans are compensation plans, which means that the distributor’s fees under the plans are payable without regard to actual expenses incurred by the distributor. Expenses include payments to securities dealers, banks, financial institutions and other organizations which provide distribution, marketing, and administrative services with respect to the distribution of the mutual funds’ shares. Service and distribution fees are received on a monthly basis and calculated on the average daily net assets of the respective mutual fund in accordance with each fund prospectus.
 
Valuation of Securities:
 
The Company's securities classified as available for sale consist of shares of the Value Line Funds and government debt securities accounted for in accordance with Statement of Financial Accounting Standards No.115, "Accounting for Certain Investments in Debt and Equity Securities". The securities reflected in the consolidated condensed financial statements at fair value are valued at market with unrealized gains and losses on these securities reported, net of applicable taxes, as a separate component of Shareholders' Equity. Realized gains and losses on sales of the securities available for sale are recorded in earnings on trade date and are determined on the identified cost method.
 
The Company classifies its securities available for sale as current assets. It does so to properly reflect its liquidity and to recognize the fact that it has assets available for sale to fully satisfy its current liabilities should the need arise.
 
Trading securities held by the Company and subsidiaries are valued at market with unrealized gains and losses included in earnings.
 
7

 
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
 
Market valuation of securities listed on a securities exchange is based on the closing sales prices on the last business day of each month. Valuation of open-ended mutual fund shares is based upon the publicly quoted net asset value of the shares. The market value of the Company's fixed maturity government debt obligations are determined utilizing quoted market prices.
 
Advertising Expenses:
 
The Company expenses advertising costs as incurred.
 
Income Taxes:
 
The Company computes its income tax provision in accordance with the provisions of Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes". Deferred tax liabilities and assets are recognized for the expected future tax consequences of events that have been reflected in the Consolidated Condensed Financial Statements. Deferred tax liabilities and assets are determined based on the differences between the book values and the tax bases of particular assets and liabilities, using tax rates currently in effect for the years in which the differences are expected to reverse.
 
Earnings per share:
 
Earnings per share are based on the weighted average number of shares of common stock and common stock equivalents outstanding during each year.
 
Cash and Cash Equivalents:
 
For purposes of the Consolidated Condensed Statements of Cash Flows, the Company considers all cash held at banks and short term liquid investments with an original maturity of less than three months to be cash and cash equivalents. As of January 31, 2007 and April 30, 2006, cash equivalents included $16,520,000 and $14,746,000 respectively, invested in the Value Line money market funds.
 
Use of Estimates:
 
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
 
Marketable Securities - Note 2:
 
All securities held in Value Line Securities Inc., as a broker/dealer, are classified as trading securities. Securities held by Value Line, Inc. and its other subsidiaries, which are held with the expectation that they may be sold in under one year, are classified as trading securities. All other investments not classified as trading securities are classified as available-for-sale securities.
 
Trading Securities:
 
Trading securities held by the Company at January 31, 2007 had an aggregate cost of $24,159,000 and a market value of $24,176,000. Trading securities held by the Company at April 30, 2006 had an aggregate cost of $22,402,000 and a market value of $22,314,000. Trading securities held by the Company at January 31, 2006 had an aggregate cost of $22,403,000 and a market value of $22,407,000. There were no sales and no realized trading gains or losses during the first nine months of fiscal 2007 and fiscal 2006. Unrealized gains of $105,000 and unrealized losses of $125,000 were included in the Consolidated Condensed Statements of Income for the periods ended January 31, 2007 and January 31, 2006, respectively.
 
8

 
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
 
Securities Available for Sale:
 
Equity Securities:
 
The aggregate cost of the equity securities classified as available for sale, which consist of investments in the Value Line Funds, was $23,912,000 and the market value was $47,661,000 at January 31, 2007. The aggregate cost of the equity securities classified as available for sale was $21,635,000 and the market value was $46,644,000 at April 30, 2006. The total gains for equity securities with net gains included in Accumulated Other Comprehensive Income on the Consolidated Condensed Balance Sheets were $23,750,000 and $25,009,000, net of deferred taxes of $8,360,000 and $8,804,000, as of January 31, 2007, and April 30, 2006, respectively. The proceeds and realized capital gains from sales of equity securities classified as available for sale during the first nine months of fiscal 2007 and 2006 were $2,061,000 and $2,430,000, respectively, of which $2,061,000 and $2,355,000 representing capital gain distributions from the Value Line Funds were reclassified to earnings from Accumulated Other Comprehensive Income. In fiscal 2006, proceeds and capital gains included $75,000 from an installment sale of an investment in a privately held Company.
 
The decrease in gross unrealized holding gains on these securities of $1,260,000, net of deferred taxes of $443,000, were included in Shareholders' Equity at January 31, 2007. The net increase in gross unrealized holding gains on these securities of $5,244,000, net of deferred taxes of $1,835,000, were included in Shareholders' Equity at January 31, 2006.
 
Government Debt Securities:
 
Government debt securities consist of federal, state, and local government securities within the United States. The Company's investments in debt securities are classified as available for sale and valued at market value. The aggregate cost and fair value at January 31, 2007 for the government debt securities classified as available for sale were as follows:
 
   
(In Thousands)
 
 
 
Historical
 
Fair
 
Gross Unrealized
 
Maturity
 
Cost
 
Value
 
Holding Losses
 
Due in less than 2 years
 
$
5,304
 
$
5,138
   
($166
)
Due in 2-5 years
   
16,088
   
16,039
   
(49
)
Total investment in debt securities
 
$
21,392
 
$
21,177
   
($215
)
 
The aggregate cost and fair value at April 30, 2006 for the government debt securities classified as available for sale were as follows:
 
 
 
 (In Thousands)
 
 
 
Historical
 
Fair
 
Gross Unrealized
 
Maturity
 
Cost
 
Value
 
Holding Losses
 
Due in less than 2 years
 
$
10,778
 
$
10,641
   
($137
)
Due in 2-5 years
   
8,745
   
8,630
   
(115
)
Total investment in debt securities
 
$
19,523
 
$
19,271
   
($252
)
 
The unrealized losses of $215,000 and $252,000 in the government debt securities net of deferred income tax benefits of $76,000 and $89,000, respectively, were included in Accumulated Other Comprehensive Income on the Consolidated Condensed Balance Sheets as of January 31, 2007 and April 30, 2006.
 
The average yield on the government debt securities classified as available for sale for the nine months ended January 31, 2007 and 2006 was 3.96% and 2.88%, respectively.
 
Proceeds from sales of government debt securities classified as available for sale were $10,825,000 and $9,650,000 during the nine months ended January 31, 2007 and 2006, respectively. There was a loss of $77,000 on sales of government debt securities during the first nine months of fiscal 2007. There were no related gains or losses on sales of government debt securities during the first nine months of fiscal 2006.
 
For the nine months ended January 31, 2007, and 2006, income from securities transactions also included $715,000 and $358,000 of dividend income; $1,379,000 and $957,000 of interest income; and $36,000 and $11,000 of related interest expense, respectively.
 
9

 
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
 
Supplemental Disclosure of Cash Flow Information - Note 3:
 
Cash payments for income taxes were $13,115,000 and $11,406,000 during the nine months ended January 31, 2007 and 2006, respectively.
 
Employees' Profit Sharing and Savings Plan - Note 4:
 
Substantially all employees of the Company and its subsidiaries are members of the Value Line, Inc. Profit Sharing and Savings Plan (the "Plan"). In general, this is a qualified, contributory plan which provides for a discretionary annual Company contribution which is determined by a formula based upon the salaries of eligible employees and the amount of consolidated net operating income as defined in the Plan. The estimated profit sharing plan contribution, which is included as an expense in salaries and employee benefits in the Consolidated Condensed Statement of Income, was $963,000 and $911,000 for the nine months ended January 31, 2007 and 2006, respectively.
 
Comprehensive Income - Note 5:
 
The Company has adopted Financial Accounting Standards No. 130, "Reporting Comprehensive Income". Statement No. 130 requires the reporting of comprehensive income in addition to net income from operations. Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income.
 
At January 31, 2007 and April 30, 2006 the Company held both equity securities and the government debt securities that are classified as Available for Sale on the Consolidated Condensed Balance Sheets. The change in valuation of these securities, net of deferred income taxes, has been recorded in Accumulated Other Comprehensive Income in the Company's Consolidated Condensed Balance Sheets.
 
The components of comprehensive income that are included in the Statement of Changes in Shareholders' Equity are as follows:
 
   
 (In Thousands)
 
Nine months ended January 31, 2007
 
Before Tax Amount
 
Tax (Expense) or Benefit
 
Net of Tax Amount
 
Unrealized Gains on Securities:
             
Unrealized Holding Gains arising during the period
 
$
761
   
($268
)
$
493
 
Add: Reclassification of losses realized in net income
   
77
   
(27
)
 
50
 
Less: Reclassification of adjustments for gains realized in net income
   
(2,061
)
 
726
   
(1,335
)
Other Comprehensive income
   
($1,223
)
$
431
   
($792
)
                     
Nine months ended January 31, 2006
                   
Unrealized Gains on Securities:
                   
Unrealized Holding Gains arising during the period
 
$
7,303
   
($2,563
)
$
4,740
 
Add: Reclassification of adjustments for losses realized in net income
   
129
   
(45
)
 
84
 
Less: Reclassification of adjustments for gains realized in net income
   
(2,355
)
 
829
   
(1,526
)
Other Comprehensive income
 
$
5,077
   
($1,779
)
$
3,298
 
 
10

 
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Related Party Transactions - Note 6:
  
The Company acts as investment adviser and manager for fourteen open-ended investment companies, the Value Line Funds. The Company earns investment management fees based upon the average daily net asset values of the respective Value Line Funds. The fourteen Value Line Funds have adopted service and distribution plans under rule 12b-1 of the Investment Company Act of 1940. During certain periods prior to December 2004, Value Line Securities, Inc., ("VLS") earned brokerage commission income on securities transactions executed by VLS on behalf of the funds that were cleared on a fully disclosed basis through non-affiliated brokers, who received a portion of the gross commission. VLS in November 2004 suspended executing trades through VLS for any of the Value Line Funds.
 
For the nine months ended January 31, 2007 and 2006 investment management fees and 12b-1 service and distribution fees amounted to $22,608,000 and $23,362,000, respectively, which included fee waivers for certain of the Value Line Funds. These amounts included service and distribution fees of $5,603,000 and $7,498,000 earned by VLS. The related receivables from the funds for investment management fees and service and distribution fees included in Receivables from affiliates were $2,539,000, and $2,751,000 at January 31, 2007 and April 30, 2006, respectively.
 
For the nine months ended January 31, 2007 and 2006, total management fee waivers were $191,318 and $0, respectively, and service and distribution fee waivers were $2,228,554 and $76,000, respectively.
 
As of January 31, 2007, the Company had $47,661,000 invested in the Value Line equity funds and $16,520,000 in the Value Line Cash Fund. Combined, this represents approximately 1.8% of total fund assets at January 31, 2007. Purchases and redemptions routinely occur in the Value Line Cash Fund as part of business operations.
 
For the nine months ended January 31, 2007 and 2006, the Company was reimbursed $807,000 and $700,000, respectively, for payments it made on behalf of and services it provided to the Parent. At January 31, 2007, and April 30, 2006, Receivables from affiliates included a Receivable from the Parent of $39,000 and $154,000, respectively.
 
From time to time, the Parent has purchased additional shares of the Company in the market when and as the Parent has determined it to be appropriate. As stated several times in the past, the public is reminded that the Parent may make additional purchases from time to time in the future. For the quarter ended January 31, 2007, the Parent did not purchase any additional shares in the market.
 
Federal, State and Local Income Taxes - Note 7:
 
The Company computes its income tax provision in accordance with the provisions of Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes".
 
The provision for income taxes includes the following:
 
   
Nine months ended January 31,
 
   
2007
 
2006
 
   
(in thousands)
 
Current:
             
Federal
 
$
9,985
 
$
9,492
 
State and local
   
2,647
   
2,210
 
   
$
12,632
 
$
11,702
 
Deferred:
             
Federal
   
($38
)
 
($271
)
State and local
   
(30
)
 
83
 
     
($68
)
 
($188
)
               
Total:
 
$
12,564
 
$
11,514
 
 
Deferred income taxes are provided for temporary differences between the financial reporting basis and the tax basis of the Company's assets and liabilities. The tax effect of temporary differences giving rise to the Company's deferred tax (liability)/assets are primarily a result of unrealized gains on the Company's available for sale securities portfolios.
 
11

 
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
 
Business Segments - Note 8:
 
The Company operates two reportable business segments: Publishing & Licensing and Investment Management. The Publishing & Licensing segment produces investment related periodicals in both print and electronic form, and licensing fees for Value Line proprietary ranking system information and Value Line trademarks. The Investment Management segment provides advisory services to the Value Line Funds, as well as institutional and individual accounts. The segments are differentiated by the products and services they offer. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company allocates all revenues and expenses, except for depreciation and income from securities transactions related to corporate assets, between the two reportable segments.
 
Disclosure of Reportable Segment Profit and Segment Assets (in thousands) 
 
   
Nine months ended January 31, 2007
 
   
Publishing &
 
Investment
   
   
Licensing
 
Management
 
Total
 
               
Revenues from external customers
 
$
39,751
 
$
23,446
 
$
63,197
 
Intersegment revenues
   
83
   
-
   
83
 
Income from securities transactions
   
131
   
2,992
   
3,123
 
Depreciation and amortization
   
1,490
   
55
   
1,545
 
Segment profit
   
15,831
   
11,969
   
27,800
 
Segment assets
   
18,304
   
77,784
   
96,088
 
Expenditures for segment assets
   
275
   
4
   
279
 
 
   
Nine months ended January 31, 2006
 
   
Publishing &
 
Investment
 
 
 
 
Licensing
 
Management
 
Total
 
               
Revenues from external customers
 
$
39,298
 
$
24,160
 
$
63,458
 
Intersegment revenues
   
64
   
-
   
64
 
Income from securities transactions
   
124
   
327
   
451
 
Depreciation and amortization
   
1,581
   
66
   
1,647
 
Segment profit
   
13,408
   
12,274
   
25,682
 
Segment assets
   
17,490
   
73,937
   
91,427
 
Expenditures for segment assets
   
227
   
-
   
227
 
 
Reconciliation of Reportable Segment Revenues, Operating Profit and Assets
 
   
(in thousands)
 
   
Nine months ended January 31,
 
   
2007
 
2006
 
Revenues
             
Total revenues for reportable segments
 
$
63,280
 
$
63,522
 
Elimination of intersegment revenues
   
(83
)
 
(64
)
Total consolidated revenues
 
$
63,197
 
$
63,458
 
               
Segment profit
             
Total profit for reportable segments
   
30,923
   
26,133
 
Add:  Income from securities transactions
             
related to corporate assets
   
1,024
   
3,120
 
Less:  Depreciation related to corporate assets
   
(11
)
 
(12
)
Income before income taxes
 
$
31,936
 
$
29,241
 
 
             
Assets
             
Total assets for reportable segments
   
96,088
   
91,427
 
Corporate assets
   
27,859
   
20,865
 
Consolidated total assets
 
$
123,947
 
$
112,292
 
 
12

 
VALUE LINE, INC.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
 
Contingencies - Note 9:
 
On September 17, 2003 the Company commenced an action in New York Supreme Court, seeking damages in an unspecified amount, against a small mutual fund company pertaining to a contemplated transaction. The Company was countersued for alleged damages in excess of $5,000,000. The action was settled in November 2004 without a material adverse effect on the Company. A related entity of the defendant in the New York action brought suit against the Company and certain Directors in Federal Court in Texas in March, 2004 based on the same transaction. On the Company's motion, that action was transferred from Texas to New York. In November 2006, a written agreement was reached to resolve the remaining issues without any material adverse effect on the Company's consolidated results of operations and financial condition.
 
By letter dated June 15, 2005, the staff of the Securities and Exchange Commission informed the Company that it was conducting a preliminary inquiry. Thereafter, the staff has requested documents and information relating to, among other things, trades for the Company's and affiliates' proprietary accounts, the execution of trades through VLS for the Value Line Funds and the fees collected by VLS from the Value Line Funds pursuant to a Service and Distribution Plan. The Company and its subsidiaries are cooperating with the inquiry. Management cannot determine the effect, if any, that the inquiry will have on the results of operation and financial condition.
 
13

Item 2. MANAGEMENT DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Liquidity and Capital Resources
 
The Company had working capital as of January 31, 2007 of $71,924,000. Cash and short term securities as of January 31, 2007 totaled $86,135,000. Within cash and short term securities, $47,657,000 is invested in the Value Line equity funds and $16,520,000 in the Value Line cash fund.
 
The Company’s cash flow from operations of $12,391,000 for the nine months ended January 31, 2007 was 12% higher than fiscal 2006’s cash flow of $11,047,000. The increase in cash flow from operations was primarily due to lower purchases of trading securities in fiscal 2007 compared to the prior fiscal year. Net cash outflows of $2,440,000 from investing activities during the first nine months of fiscal 2007 primarily resulted from purchases of fixed income securities. This compared to net cash inflows of $1,141,000 from investing activities last fiscal year. Cash used in financing activities of $7,985,000 for the nine months ended January 31, 2007 was 7% higher than fiscal 2006 since Value Line increased the dividend paid on common stock by 20% in fiscal 2007.

From time to time, the Parent has purchased additional shares of Value Line, Inc. in the market when and as the Parent has determined it to be appropriate. As stated several times in the past, the public is reminded that the Parent may make additional purchases from time to time in the future. For the quarter ended January 31, 2007, the Parent did not make any additional purchases of Value Line, Inc. shares.

Management believes that the Company’s cash and other liquid asset resources used in its business together with the future cash flows from operations will be sufficient to finance current and forecasted operations. Management anticipates no borrowing for fiscal year 2007.

Results of Operations
 
Net income for the nine months ended January 31, 2007 of $19,372,000 or $1.94 per share was $1,645,000 or 9% above net income of $17,727,000 or $1.78 per share in fiscal year 2006. Net income for the third quarter ended January 31, 2007 of $7,192,000 or $0.72 per share was $498,000 or 7% above net income of $6,694,000 or $0.67 per share in fiscal year 2006. Operating income of $27,789,000 for the nine months ended January 31, 2007 was $2,119,000 or 8% above operating income of $25,670,000 last fiscal year. Operating income of $8,859,000 for the three months ended January 31, 2007 was 10% above operating income of $8,037,000 for the comparable period last fiscal year. The Company’s income from securities transactions of $4,147,000 for the first nine months of fiscal 2007 was 16% above last year’s. Shareholders’ equity of $72,030,000 at January 31, 2007 was 25% higher than shareholders’ equity of $57,683,000 at January 31, 2006. 
 
Investment periodicals and related publications revenues of $34,462,000 for the first nine months of fiscal year 2007 were $1,501,000 or 4% below comparable publications revenues of $35,963,000 for the prior fiscal year. Investment periodicals and related publications revenues of $11,547,000 for the third quarter of fiscal year 2007 were 3% below comparable publications revenues of $11,890,000 for the third quarter of prior fiscal year. For the first nine months of fiscal 2007 print subscription revenues of $25,827,000 were down $1,896,000 or 7% compared to $27,723,000 last fiscal year. The decline in print revenues was attributable to the continuing trend of net reductions in circulation of the Company’s print publications. Electronic publications revenues of $8,635,000 for the first nine months of fiscal 2007 were $395,000 or 5% above electronic publications revenues of $8,240,000 for the same period last fiscal year. Within electronic publications revenues are revenues generated by institutional subscribers and retail subscribers. Institutional revenues increased $747,000 or 28%, while revenues from retail subscribers were down $352,000 or 6%. The decrease in electronic retail publications revenues was attributable primarily to the decrease in circulation within the Company’s software products.
 
14

 
Licensing fees for the first nine months of fiscal 2007 of $5,289,000 were up $1,954,000 or 59% compared to $3,335,000 last fiscal year. Licensing fees for the third quarter of fiscal 2007 of $1,711,000 were up 19% compared to $1,442,000 for the third quarter last fiscal year.
 
Investment management fees and services revenues of $23,446,000 for the nine months ended January 31, 2007 were down $714,000, or 3%, compared to the prior fiscal year’s revenues of $24,160,000. Investment management fees and services revenues of $7,803,000 for the third quarter ended January 31, 2007 were 5% below revenues of $8,250,000 for the third quarter last fiscal year. During the nine months ended January 31, 2007 investment management fees were up 7% primarily due to an increase in the net assets of the Value Line Funds, which is net of fee waivers for certain of the Value Line Funds at January 31, 2007. For the nine months ended January 31, 2007 and 2006, total management fee waivers are $191,318 and $0, respectively, and service and distribution fee waivers are $2,228,554 and $76,000, respectively.

   
January 31, 2007
 
January 31, 2006
 
Change In Assets
 
Equity Funds
 
$
3,203,166,555
 
$
3,122,984,467
 
$
80,182,088
   
2.6
%
Fixed Income Funds
   
293,707,471
   
326,451,588
   
($32,744,118
)
 
-10.0
%
Cash Funds
   
179,668,090
   
154,955,436
 
$
24,712,654
   
15.9
%
   
$
3,676,542,116
 
$
3,604,391,491
 
$
72,150,625
   
2.0
%
 
Operating expenses for the nine months ended January 31, 2007 of $35,408,000 were 6% below expenses of $37,788,000 for the previous fiscal year. Total advertising and promotional expenses of $10,979,000 for the first nine months of fiscal 2007 were 11% above the prior year’s expenses of $9,902,000. The increase in advertising expenses resulted primarily from the increase in the frequency of marketing campaigns in fiscal 2007 for the Company’s investment periodicals and an increase in fees paid to third party intermediaries. Salaries and employee benefit expenses of $13,921,000 for the nine months ended January 31, 2007 were 5% below expenses of $14,605,000 for the prior fiscal year. Production and distribution expenses for the period ended January 31, 2007 of $5,268,000 were level with last fiscal year. In the first nine months of fiscal 2007 an increase in expenses due to the outsourcing of certain data collection services and an increase in U.S. postal rates were offset by lower paper and printing costs that resulted from a decrease in circulation of the print products. Office and administrative expenses for the first nine months of fiscal 2007 of $5,240,000 were 34% below the prior fiscal year’s expenses of $7,967,000. The decline in administrative expenses was primarily due to a decrease in professional fees.
 
For the nine months ended January 31, 2007, the Company’s income from securities transactions of $4,147,000 was 16% above securities transactions income of $3,571,000 last fiscal year. The Company’s income from securities transactions of $2,909,000 for the third quarter of fiscal 2007 was 2% above income of $2,858,000 for the third quarter last year. Income from securities transactions for the first nine months of fiscal 2007 included dividend and interest income of $2,094,000, which was 59% above dividend and interest income of $1,315,000 for the comparable period of the prior fiscal year due to higher interest rates. Capital gains, net of capital losses during the first nine months of fiscal 2007 were $2,089,000, of which $2,061,000 represented distributions from the Value Line Mutual Funds. This compares to capital gains, net of capital losses, of $2,310,000 during the first nine months of fiscal 2006, of which $2,355,000 represented distributions from the Value Line Mutual Funds and $75,000 from an installment sale of an investment in a privately held Company. 

15


Recent Accounting Pronouncements

In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (SFAS No. 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosure about fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. Management is currently evaluating the impact the adoption of SFAS No. 157 will have on the Company’s financial statement disclosures.

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN 48), which prescribes the minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. FIN 48 also provides guidance on de-recognition, measurement, classification, interest and penalties, accounting in interim periods, and disclosure for uncertain tax positions. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company will adopt the provisions of FIN 48 at the beginning of fiscal year 2008. Management is evaluating the effect, if any, the adoption of FIN 48 will have on the Company’s financial statements.
 
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

 This report may contain statements (including certain projections and business trends) accompanied by such phrases as “believe”, “estimate”, “expect”, “anticipate”, “will”, “intend” and other similar or negative expressions, that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those projected as a result of certain risks and uncertainties, including but not limited to the following:

·
demand for and market acceptance of new and existing products;
   
·
renewals of subscriptions for the Company’s products;
   
·
fluctuations in the Company’s assets under management due to broadly based changes in the values of equity and debt securities, redemptions by investors and other factors;
   
·
competitive product and pricing pressures;
   
·
the impact of government regulation on the Company’s business and the uncertainties of litigation and regulatory initiatives and inquiries; and
 
16

 
·
other risks and uncertainties, including but not limited to the risks described in Item 1A, “Risk Factors” of the Company’s Annual report on Form 10-K for year ended April 30, 2006, and other risks and uncertainties from time to time.
 
Any forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
 
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Market Risk Disclosures
 
The Company’s Consolidated Condensed Balance Sheets include a substantial amount of assets whose fair values are subject to market risks. The Company’s significant market risks are primarily associated with interest rates and equity prices. The following sections address the significant market risks associated with the Company’s business activities.

Interest Rate Risk

The Company’s management prefers to invest in liquid debt securities with extremely low credit risk. The Company’s strategy is to acquire securities that are attractively priced in relation to the perceived credit risk. Management recognizes and accepts that losses may occur. To limit the price fluctuation in these securities from interest rate changes, the Company’s management invests primarily in short-term obligations maturing in 1 to 5 years.

The fair values of the Company’s fixed maturity investments will fluctuate in response to changes in market interest rates. Increases and decreases in prevailing interest rates generally translate into decreases and increases in fair values of those instruments. Additionally, fair values of interest rate sensitive instruments may be affected by prepayment options, relative values of alternative investments, and other general market conditions.

The following table summarizes the estimated effects of hypothetical increases and decreases in interest rates on assets that are subject to interest rate risk. It is assumed that the changes occur immediately and uniformly to each category of instrument containing interest rate risks. The hypothetical changes in market interest rates do not reflect what could be deemed best or worst case scenarios. Variations in market interest rates could produce significant changes in the timing of repayments due to prepayment options available. For these reasons, actual results might differ from those reflected in the table. Dollars are in thousands.

   
 
 
Estimated Fair Value after Hypothetical Change in Interest Rates
 
 
 
 
 
(bp = basis points)
 
 
 
 
 
6 mos.
 
6 mos.
 
1 yr.
 
1 yr.
 
 
 
Fair
 
50bp
 
50bp
 
100bp
 
100bp
 
 Fixed Income Securities
 
 Value 
 
 increase 
 
 decrease 
 
 increase
 
decrease
 
As of January 31, 2007 Investments in securities with fixed maturities
 
$
45,353
 
$
45,121
 
$
45,373
 
$
44,760
 
$
45,345
 
As of April 30, 2006 Investments in securities with fixed maturities
 
$
41,585
 
$
41,549
 
$
41,801
 
$
41,514
 
$
41,821
 
 
17

 
Management regularly monitors the maturity structure of the Company’s investments in fixed maturity debt obligations in order to maintain an acceptable price risk associated with changes in interest rates.

Equity Price Risk

The carrying values of investments subject to equity price risks are based on quoted market prices or management’s estimates of fair value as of the balance sheet dates. Market prices are subject to fluctuation and, consequently, the amount realized in the subsequent sale of an investment may significantly differ from the reported market value. Fluctuation in the market price of a security may result from perceived changes in the underlying economic characteristics of the issuer, the relative price of alternative investments and general market conditions. Furthermore, amounts realized in the sale of a particular security may be affected by the relative quantity of the security being sold.

Value Line invests a significant amount of its assets in equity securities, primarily equity mutual funds managed by Value Line. Each of these mutual funds invests in a variety of equity positions of various companies thereby diversifying Value Line’s risk. Value Line has also utilized derivative financial instruments in the past to minimize market price risk, although no such derivative financial instruments were utilized during fiscal 2007 and 2006.

The table below summarizes Value Line’s equity price risks as of January 31, 2007 and April 30, 2006 and shows the effects of a hypothetical 30% increase and a 30% decrease in market prices as of those dates. The selected hypothetical changes do not reflect what could be considered the best or worst case scenarios. Dollars are in thousands.
 
Equity Securities
 
Fair Value
 
Hypothetical Price Change
 
Estimated Fair Value after Hypothetical Change in Prices
 
Hypothetical Percentage Increase (Decrease) in Shareholders’ Equity
 
As of January 31, 2007
 
$
47,661
 
30% increase
 
$
61,959
   
12.90
%
 
       
30% decrease
 
$
33,362
   
(12.90
)%
                         
As of April 30, 2006
 
$
46,644
 
30% increase
 
$
60,637
   
14.69
%
 
       
30% decrease
 
$
32,651
   
(14.69
)%
 
18

 
Item 4. CONTROLS AND PROCEDURES

(a)
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely regarding disclosure.

The Company’s management has evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

(b)
The registrant’s principal executive officer and principal financial officer have determined that there have been no changes in the registrant’s internal control over financial reporting that occurred during the registrant’s last fiscal quarter that have materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

19

 
Part II - Other Information
 
Item 1. Legal Proceedings

Refer to Note 9 (Contingencies) of the consolidated condensed financial statements for discussion of legal proceedings.
 
Item 1A. Risk Factors

There have been no material changes to the risk factors disclosed in Item 1A - Risk Factors in our Annual Report on Form 10-K for the year ended April 30, 2006.

Item 6. Exhibits

31.1 Certificate of Chief Executive Officer Required Under Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 Certificate of Chief Financial Officer Required Under Section 302 of the Sarbanes-Oxley Act of 2002.

32.1 Joint CEO/CFO Certificate Required Under Section 906 of the Sarbanes-Oxley Act of 2002.

20

 
VALUE LINE, INC.

Signatures
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 10-Q report for the period ended January 31, 2007 to be signed on its behalf by the undersigned thereunto duly authorized.
 
     
 
Value Line, Inc.
(Registrant)
 
 
 
 
 
 
Date: March 16, 2007 By:   /s/ Jean Bernhard Buttner
 
Jean Bernhard Buttner
  Chairman & Chief Executive Officer
 
     
Date: March 16, 2007 By:   /s/ Mitchell E. Appel
 
Mitchell E. Appel
  Chief Financial Officer

21