New
York
|
13-3139843
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
220
East 42nd Street, New York, New York
|
10017-5891
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer x
|
Outstanding
at January 31, 2007
|
||
|
|
|
Common
stock, $.10 par value
|
9,981,600
Shares
|
Jan.
31,
|
|
Apr.
30,
|
|
||||
|
|
2007
|
|
2006
|
|
||
|
|
(unaudited)
|
|
||||
Assets
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents (including short term
|
|||||||
investments
of $16,840 and $14,885, respectively)
|
$
|
17,297
|
$
|
15,331
|
|||
Trading
securities
|
24,176
|
22,314
|
|||||
Securities
available for sale
|
68,838
|
65,915
|
|||||
Accounts
receivable, net of allowance for doubtful
|
|||||||
accounts
of $87 and $72, respectively
|
2,633
|
3,037
|
|||||
Receivable
from affiliates
|
2,652
|
2,917
|
|||||
Prepaid
expenses and other current assets
|
1,544
|
1,617
|
|||||
Deferred
income taxes
|
88
|
88
|
|||||
Total
current assets
|
117,228
|
111,219
|
|||||
Long
term assets
|
|||||||
Property
and equipment, net
|
5,032
|
5,406
|
|||||
Capitalized
software and other intangible assets, net
|
1,687
|
2,589
|
|||||
|
|||||||
Total
long term assets
|
6,719
|
7,995
|
|||||
|
|||||||
Total
assets
|
$
|
123,947
|
$
|
119,214
|
|||
Liabilities
and Shareholders' Equity
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
4,057
|
$
|
6,186
|
|||
Accrued
salaries
|
1,393
|
1,495
|
|||||
Dividends
payable
|
2,995
|
2,495
|
|||||
Accrued
taxes payable
|
0
|
560
|
|||||
Unearned
revenue
|
28,853
|
28,224
|
|||||
Deferred
income taxes
|
8,006
|
8,436
|
|||||
Total
current liabilities
|
45,304
|
47,396
|
|||||
Long
term liabilities
|
|||||||
Unearned
revenue
|
6,232
|
9,502
|
|||||
Deferred
charges
|
381
|
381
|
|||||
Total
long term liabilities
|
6,613
|
9,883
|
|||||
Shareholders'
Equity:
|
|||||||
Common
stock, $.10 par value; authorized 30,000,000
|
|||||||
shares;
issued 10,000,000 shares
|
1,000
|
1,000
|
|||||
Additional
paid-in capital
|
991
|
991
|
|||||
Retained
earnings
|
55,143
|
44,256
|
|||||
Treasury
stock, at cost (18,400 shares on 1/31/07
|
|||||||
and
4/30/06)
|
(354
|
)
|
(354
|
)
|
|||
Accumulated
other comprehensive income, net of tax
|
15,250
|
16,042
|
|||||
Total
shareholders' equity
|
72,030
|
61,935
|
|||||
|
|||||||
Total
liabilities and shareholders' equity
|
$
|
123,947
|
$
|
119,214
|
Three
months ended
|
|
Nine
months ended
|
|
||||||||||
|
|
Jan.
31,
|
|
Jan.
31,
|
|
||||||||
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||
Revenues:
|
|||||||||||||
Investment
periodicals and
|
|||||||||||||
related
publications
|
$
|
11,547
|
$
|
11,890
|
$
|
34,462
|
$
|
35,963
|
|||||
Licensing
fees
|
1,711
|
1,442
|
5,289
|
3,335
|
|||||||||
Investment
management fees & services
|
7,803
|
8,250
|
23,446
|
24,160
|
|||||||||
Total
revenues
|
21,061
|
21,582
|
63,197
|
63,458
|
|||||||||
Expenses:
|
|||||||||||||
Advertising
and promotion
|
3,928
|
3,826
|
10,979
|
9,902
|
|||||||||
Salaries
and employee benefits
|
4,755
|
4,747
|
13,921
|
14,605
|
|||||||||
Production
and distribution
|
1,663
|
1,712
|
5,268
|
5,314
|
|||||||||
Office
and administration
|
1,856
|
3,260
|
5,240
|
7,967
|
|||||||||
Total
expenses
|
12,202
|
13,545
|
35,408
|
37,788
|
|||||||||
Income
from operations
|
8,859
|
8,037
|
27,789
|
25,670
|
|||||||||
Income
from securities transactions, net
|
2,909
|
2,858
|
4,147
|
3,571
|
|||||||||
Income
before income taxes
|
11,768
|
10,895
|
31,936
|
29,241
|
|||||||||
Provision
for income taxes
|
4,576
|
4,201
|
12,564
|
11,514
|
|||||||||
Net
income
|
$
|
7,192
|
$
|
6,694
|
$
|
19,372
|
$
|
17,727
|
|||||
Earnings
per share, basic & fully diluted
|
$
|
0.72
|
$
|
0.67
|
$
|
1.94
|
$
|
1.78
|
|||||
Weighted
average number of common shares
|
9,981,600
|
9,981,600
|
9,981,600
|
9,981,600
|
For
the nine months
|
|||||||
ended
|
|||||||
Jan.
31,
|
Jan.
31,
|
||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
19,372
|
$
|
17,727
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
1,555
|
1,659
|
|||||
Gains
on sales of securities available for sale
|
(1,984
|
)
|
(2,430
|
)
|
|||
Unrealized
(gains)/losses on trading securities
|
(105
|
)
|
125
|
||||
Deferred
income taxes
|
37
|
(44
|
)
|
||||
Changes
in assets and liabilities:
|
|||||||
Purchases
of trading securities
|
(1,757
|
)
|
(4,365
|
)
|
|||
(Decrease)
in unearned revenue
|
(2,641
|
)
|
(2,621
|
)
|
|||
(Decrease)
in deferred charges
|
(63
|
)
|
(63
|
)
|
|||
(Decrease)/increase
in accounts payable and accrued expenses
|
(2,066
|
)
|
706
|
||||
(Decrease)/increase
in accrued salaries
|
(102
|
)
|
88
|
||||
(Decrease)
in accrued taxes payable
|
(560
|
)
|
0
|
||||
Decrease
in prepaid expenses and other current assets
|
36
|
43
|
|||||
Decrease
in accounts receivable
|
404
|
499
|
|||||
Decrease/(increase)
in receivable from affiliates
|
265
|
(277
|
)
|
||||
Total
adjustments
|
(6,981
|
)
|
(6,680
|
)
|
|||
Net
cash provided by operating activities
|
12,391
|
11,047
|
|||||
Cash
flows from investing activities:
|
|||||||
Proceeds
from sales of equity securities
|
2,061
|
2,430
|
|||||
Purchases
of equity securities
|
(2,272
|
)
|
(2,463
|
)
|
|||
Proceeds
from sales of fixed income securities
|
10,825
|
9,650
|
|||||
Purchases
of fixed income securities
|
(12,775
|
)
|
(8,249
|
)
|
|||
Acquisition
of property and equipment
|
(38
|
)
|
(64
|
)
|
|||
Expenditures
for capitalized software
|
(241
|
)
|
(163
|
)
|
|||
Net
cash (used in)/provided by investing activities
|
(2,440
|
)
|
1,141
|
||||
Cash
flows from financing activities:
|
|||||||
Dividends
paid
|
(7,985
|
)
|
(7,485
|
)
|
|||
Net
cash used in financing activities
|
(7,985
|
)
|
(7,485
|
)
|
|||
Net
increase in cash and cash equivalents
|
1,966
|
4,703
|
|||||
Cash
and cash equivalents at beginning of year
|
15,331
|
5,971
|
|||||
Cash
and cash equivalents at end of period
|
$
|
17,297
|
$
|
10,674
|
|
|
Common
stock
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||||||
|
|
Number
|
|
|
|
Additional
|
|
|
|
|
|
|
|
Other
|
|
|
|
||||||||
|
|
of
|
|
|
|
paid-in
|
|
Treasury
|
|
Comprehensive
|
|
Retained
|
|
Comprehensive
|
|
|
|
||||||||
|
|
shares
|
|
Amount
|
|
capital
|
|
Stock
|
|
income
|
|
earnings
|
|
income
|
|
Total
|
|||||||||
Balance
at April 30, 2006
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
44,256
|
$
|
16,042
|
$
|
61,935
|
||||||||||||
Comprehensive
income
|
|||||||||||||||||||||||||
Net
income
|
$
|
19,372
|
19,372
|
19,372
|
|||||||||||||||||||||
Other
comprehensive income,
|
|||||||||||||||||||||||||
net
of tax:
|
|||||||||||||||||||||||||
Change
in unrealized
|
|||||||||||||||||||||||||
gains
on securities, net of taxes
|
(792
|
)
|
(792
|
)
|
(792
|
)
|
|||||||||||||||||||
Comprehensive
income
|
$
|
18,580
|
|||||||||||||||||||||||
Dividends
declared
|
(8,485
|
)
|
(8,485
|
)
|
|||||||||||||||||||||
Balance
at January 31, 2007
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
55,143
|
$
|
15,250
|
$
|
72,030
|
Common
stock
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||||||||
|
|
Number
|
|
|
|
Additional
|
|
|
|
|
|
|
|
Other
|
|
|
|
||||||||
|
|
of
|
|
|
|
paid-in
|
|
Treasury
|
|
Comprehensive
|
|
Retained
|
|
Comprehensive
|
|
|
|
||||||||
|
|
shares
|
|
Amount
|
|
capital
|
|
Stock
|
|
income
|
|
earnings
|
|
income
|
|
Total
|
|||||||||
Balance
at April 30, 2005
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
30,798
|
$
|
11,708
|
$
|
44,143
|
||||||||||||
Comprehensive
income
|
|||||||||||||||||||||||||
Net
income
|
$
|
17,727
|
17,727
|
17,727
|
|||||||||||||||||||||
Other
comprehensive income,
|
|||||||||||||||||||||||||
net
of tax:
|
|||||||||||||||||||||||||
Change
in unrealized
|
|||||||||||||||||||||||||
gains
on securities,
|
|||||||||||||||||||||||||
net
of taxes
|
3,298
|
3,298
|
3,298
|
||||||||||||||||||||||
Comprehensive
income
|
$
|
21,025
|
|||||||||||||||||||||||
Dividends
declared
|
(7,485
|
)
|
(7,485
|
)
|
|||||||||||||||||||||
Balance
at January 31, 2006
|
9,981,600
|
$
|
1,000
|
$
|
991
|
($354
|
)
|
$
|
41,040
|
$
|
15,006
|
$
|
57,683
|
(In
Thousands)
|
|
|||||||||
|
|
Historical
|
|
Fair
|
|
Gross
Unrealized
|
|
|||
Maturity
|
|
Cost
|
|
Value
|
|
Holding
Losses
|
||||
Due
in less than 2 years
|
$
|
5,304
|
$
|
5,138
|
($166
|
)
|
||||
Due
in 2-5 years
|
16,088
|
16,039
|
(49
|
)
|
||||||
Total
investment in debt securities
|
$
|
21,392
|
$
|
21,177
|
($215
|
)
|
|
|
(In
Thousands)
|
|
|||||||
|
|
Historical
|
|
Fair
|
|
Gross
Unrealized
|
|
|||
Maturity
|
|
Cost
|
|
Value
|
|
Holding
Losses
|
||||
Due
in less than 2 years
|
$
|
10,778
|
$
|
10,641
|
($137
|
)
|
||||
Due
in 2-5 years
|
8,745
|
8,630
|
(115
|
)
|
||||||
Total
investment in debt securities
|
$
|
19,523
|
$
|
19,271
|
($252
|
)
|
(In
Thousands)
|
||||||||||
Nine
months ended January 31, 2007
|
Before
Tax Amount
|
Tax
(Expense) or Benefit
|
Net
of Tax Amount
|
|||||||
Unrealized
Gains on Securities:
|
||||||||||
Unrealized
Holding Gains arising during the period
|
$
|
761
|
($268
|
)
|
$
|
493
|
||||
Add:
Reclassification of losses realized in net income
|
77
|
(27
|
)
|
50
|
||||||
Less:
Reclassification of adjustments for gains realized in net
income
|
(2,061
|
)
|
726
|
(1,335
|
)
|
|||||
Other
Comprehensive income
|
($1,223
|
)
|
$
|
431
|
($792
|
)
|
||||
Nine
months ended January 31, 2006
|
||||||||||
Unrealized
Gains on Securities:
|
||||||||||
Unrealized
Holding Gains arising during the period
|
$
|
7,303
|
($2,563
|
)
|
$
|
4,740
|
||||
Add:
Reclassification of adjustments for losses realized in net
income
|
129
|
(45
|
)
|
84
|
||||||
Less:
Reclassification of adjustments for gains realized in net
income
|
(2,355
|
)
|
829
|
(1,526
|
)
|
|||||
Other
Comprehensive income
|
$
|
5,077
|
($1,779
|
)
|
$
|
3,298
|
Nine
months ended January 31,
|
|||||||
2007
|
2006
|
||||||
(in
thousands)
|
|||||||
Current:
|
|||||||
Federal
|
$
|
9,985
|
$
|
9,492
|
|||
State
and local
|
2,647
|
2,210
|
|||||
$
|
12,632
|
$
|
11,702
|
||||
Deferred:
|
|||||||
Federal
|
($38
|
)
|
($271
|
)
|
|||
State
and local
|
(30
|
)
|
83
|
||||
($68
|
)
|
($188
|
)
|
||||
Total:
|
$
|
12,564
|
$
|
11,514
|
Nine
months ended January 31, 2007
|
||||||||||
Publishing
&
|
Investment
|
|||||||||
Licensing
|
Management
|
Total
|
||||||||
Revenues
from external customers
|
$
|
39,751
|
$
|
23,446
|
$
|
63,197
|
||||
Intersegment
revenues
|
83
|
-
|
83
|
|||||||
Income
from securities transactions
|
131
|
2,992
|
3,123
|
|||||||
Depreciation
and amortization
|
1,490
|
55
|
1,545
|
|||||||
Segment
profit
|
15,831
|
11,969
|
27,800
|
|||||||
Segment
assets
|
18,304
|
77,784
|
96,088
|
|||||||
Expenditures
for segment assets
|
275
|
4
|
279
|
Nine
months ended January 31, 2006
|
||||||||||
Publishing
&
|
|
Investment
|
|
|
|
|||||
|
|
Licensing
|
|
Management
|
Total
|
|||||
Revenues
from external customers
|
$
|
39,298
|
$
|
24,160
|
$
|
63,458
|
||||
Intersegment
revenues
|
64
|
-
|
64
|
|||||||
Income
from securities transactions
|
124
|
327
|
451
|
|||||||
Depreciation
and amortization
|
1,581
|
66
|
1,647
|
|||||||
Segment
profit
|
13,408
|
12,274
|
25,682
|
|||||||
Segment
assets
|
17,490
|
73,937
|
91,427
|
|||||||
Expenditures
for segment assets
|
227
|
-
|
227
|
(in
thousands)
|
|||||||
Nine
months ended January 31,
|
|||||||
2007
|
2006
|
||||||
Revenues
|
|||||||
Total
revenues for reportable segments
|
$
|
63,280
|
$
|
63,522
|
|||
Elimination
of intersegment revenues
|
(83
|
)
|
(64
|
)
|
|||
Total
consolidated revenues
|
$
|
63,197
|
$
|
63,458
|
|||
Segment
profit
|
|||||||
Total
profit for reportable segments
|
30,923
|
26,133
|
|||||
Add:
Income from securities transactions
|
|||||||
related
to corporate assets
|
1,024
|
3,120
|
|||||
Less:
Depreciation related to corporate assets
|
(11
|
)
|
(12
|
)
|
|||
Income
before income taxes
|
$
|
31,936
|
$
|
29,241
|
|||
|
|||||||
Assets
|
|||||||
Total
assets for reportable segments
|
96,088
|
91,427
|
|||||
Corporate
assets
|
27,859
|
20,865
|
|||||
Consolidated
total assets
|
$
|
123,947
|
$
|
112,292
|
January
31, 2007
|
|
January
31, 2006
|
|
Change
In Assets
|
|||||||||
Equity
Funds
|
$
|
3,203,166,555
|
$
|
3,122,984,467
|
$
|
80,182,088
|
2.6
|
%
|
|||||
Fixed
Income Funds
|
293,707,471
|
326,451,588
|
($32,744,118
|
)
|
-10.0
|
%
|
|||||||
Cash
Funds
|
179,668,090
|
154,955,436
|
$
|
24,712,654
|
15.9
|
%
|
|||||||
$
|
3,676,542,116
|
$
|
3,604,391,491
|
$
|
72,150,625
|
2.0
|
%
|
·
|
demand
for and market acceptance of new and existing
products;
|
·
|
renewals
of subscriptions for the Company’s
products;
|
·
|
fluctuations
in the Company’s assets under management due to broadly based changes in
the values of equity and debt securities, redemptions by investors
and
other factors;
|
·
|
competitive
product and pricing pressures;
|
·
|
the
impact of government regulation on the Company’s business and the
uncertainties of litigation and regulatory initiatives and inquiries;
and
|
·
|
other
risks and uncertainties, including but not limited to the risks described
in Item 1A, “Risk Factors” of the Company’s Annual report on Form 10-K for
year ended April 30, 2006, and other risks and uncertainties from
time to
time.
|
|
|
Estimated
Fair Value after
Hypothetical Change in Interest Rates
|
|
|||||||||||||
|
|
|
|
(bp
= basis points)
|
|
|||||||||||
|
|
|
|
6
mos.
|
|
6
mos.
|
|
1
yr.
|
|
1
yr.
|
|
|||||
|
|
Fair
|
|
50bp
|
|
50bp
|
|
100bp
|
|
100bp
|
|
|||||
Fixed
Income Securities
|
|
Value
|
|
increase
|
|
decrease
|
|
increase
|
|
decrease
|
||||||
As
of January 31, 2007 Investments
in securities with fixed maturities
|
$
|
45,353
|
$
|
45,121
|
$
|
45,373
|
$
|
44,760
|
$
|
45,345
|
||||||
As
of April 30, 2006 Investments
in securities with fixed maturities
|
$
|
41,585
|
$
|
41,549
|
$
|
41,801
|
$
|
41,514
|
$
|
41,821
|
Equity
Securities
|
Fair
Value
|
Hypothetical
Price
Change
|
Estimated
Fair Value after Hypothetical Change
in Prices
|
Hypothetical
Percentage Increase (Decrease) in Shareholders’
Equity
|
|||||||||
As
of January 31, 2007
|
$
|
47,661
|
30%
increase
|
$
|
61,959
|
12.90
|
%
|
||||||
|
30%
decrease
|
$
|
33,362
|
(12.90
|
)%
|
||||||||
As
of April 30, 2006
|
$
|
46,644
|
30%
increase
|
$
|
60,637
|
14.69
|
%
|
||||||
|
30%
decrease
|
$
|
32,651
|
(14.69
|
)%
|
(a)
|
The
Company maintains disclosure controls and procedures that are designed
to
ensure that information required to be disclosed in the Company’s reports
filed with the SEC is recorded, processed, summarized and reported
within
the time periods specified in the SEC’s rules and forms, and that such
information is accumulated and communicated to the Company’s management,
including its Chief Executive Officer and Chief Financial Officer,
as
appropriate, to allow timely regarding
disclosure.
|
(b)
|
The
registrant’s principal executive officer and principal financial officer
have determined that there have been no changes in the registrant’s
internal control over financial reporting that occurred during the
registrant’s last fiscal quarter that have materially affected, or is
reasonably likely to materially affect, the registrant’s internal control
over financial reporting.
|
Value
Line, Inc.
(Registrant)
|
||
|
|
|
Date: March 16, 2007 | By: | /s/ Jean Bernhard Buttner |
Jean Bernhard Buttner |
||
Chairman & Chief Executive Officer |
Date: March 16, 2007 | By: | /s/ Mitchell E. Appel |
Mitchell E. Appel |
||
Chief Financial Officer |