x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|
DELAWARE
|
27-0016420
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Page
|
|
PART
I - FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
3 |
Item
2. Management’s Discussion and Analysis or Plan of
Operation
|
9 |
Item
3. Controls and Procedures
|
11 |
PART
II - OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
12 |
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
12 |
Item
3. Defaults Upon Senior Securities
|
12 |
Item
4. Submission of Matters to a Vote of Security Holders
|
12 |
Item
5. Other Information
|
12 |
Item
6. Exhibits
|
12 |
SIGNATURES
|
13 |
Item 1. |
Financial
Statements.
|
ASSETS
|
||||
March
31,
|
||||
2007
|
||||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$
|
79
|
||
Accounts
receivable
|
4,326
|
|||
Inventories
|
3,110
|
|||
Prepaid
expenses and other current assets
|
405
|
|||
Due
from stockholder
|
14
|
|||
Total
current assets
|
7,934
|
|||
Property
and equipment, net
|
302
|
|||
Deferred
income taxes
|
22
|
|||
$
|
8,258
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
Liabilities:
|
||||
Bank
line of credit
|
$
|
1,006
|
||
Short
term bank loans
|
3,005
|
|||
Current
portion of term loans
|
186
|
|||
Accounts
payable and accrued expenses
|
2,291
|
|||
Due
to stockholder
|
-
|
|||
Due
to affilliates
|
198
|
|||
Income
taxes payable
|
38
|
|||
Total
current liabilities
|
6,724
|
|||
Term
loans, net of current portion
|
368
|
|||
Severance
payable
|
85
|
|||
Total
liabilities
|
7,177
|
|||
Commitments
and contingencies
|
||||
Minority
interest
|
262
|
|||
Stockholders'
Equity:
|
||||
Preferred
stock; $.001 par value, 5,000,000 shares authorized, none issued
|
-
|
|||
Common
stock; $.001 par value, 100,000,000 shares authorized, 6,483,000
|
||||
shares
issued and outstanding
|
6
|
|||
Additional
paid-in capital
|
78
|
|||
Accumulated
other comprehensive loss
|
(137
|
)
|
||
Retained
Earnings
|
872
|
|||
Total
stockholders' equity
|
819
|
|||
$
|
8,258
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Sales
|
1,857
|
$
|
1,994
|
||||
Cost
of sales
|
1,399
|
1,394
|
|||||
Gross
profit
|
458
|
600
|
|||||
Operating
expenses:
|
|||||||
Research
and development expenses
|
169
|
70
|
|||||
Selling
expenses
|
3
|
27
|
|||||
General
and administrative
|
293
|
279
|
|||||
Total
operating expenses
|
465
|
376
|
|||||
Income
from operations
|
(7
|
)
|
224
|
||||
Other
income (expense):
|
|||||||
Interest
expense, net
|
(91
|
)
|
(87
|
)
|
|||
Income
(loss) before provision for income taxes and minority interest
|
(98
|
)
|
137
|
||||
Provision
for income taxes
|
37
|
56
|
|||||
Minority
interest
|
(59
|
)
|
18
|
||||
Net
income (loss)
|
(76
|
)
|
63
|
||||
Other
comprehensive (loss) income, net of taxes
|
|||||||
Foreign
translation (loss) gain
|
(14
|
)
|
(16
|
)
|
|||
Comprehensive
(loss) income
|
$
|
(90
|
)
|
$
|
47
|
||
Basic
net income (loss) per share
|
$
|
(0.01
|
)
|
$
|
0.01
|
||
|
|||||||
Basic
weighted average common shares outstanding
|
6,483,000
|
6,483,000
|
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
(76
|
)
|
$
|
63
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by (used in) operating activities:
|
|||||||
Depreciation
and amortization
|
29
|
21
|
|||||
Minority
interest
|
(54
|
)
|
15
|
||||
Gain
on sale of property and equipment
|
-
|
-
|
|||||
Deferred
income tax
|
-
|
-
|
|||||
Change
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
351
|
43
|
|||||
Inventories
|
(141
|
)
|
109
|
||||
Prepaid
expenses and other current assets
|
1
|
(286
|
)
|
||||
Accounts
payable and accrued expenses
|
(447
|
)
|
(309
|
)
|
|||
Income
tax payable
|
40
|
-
|
|||||
Customer
deposits
|
-
|
-
|
|||||
Net
cash provided by (used in) operating activities
|
(297
|
)
|
(344
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
(31
|
)
|
(16
|
)
|
|||
Increase
in due to affilliates
|
2
|
-
|
|||||
Increase
in due to stockholder
|
(24
|
)
|
2
|
||||
Net
cash used in investing activities
|
(53
|
)
|
(14
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Increase
in bank line of credit, net
|
(500
|
)
|
344
|
||||
Proceeds
from long term debt
|
1,227
|
760
|
|||||
Repayment
of long-term debt
|
(319
|
)
|
(794
|
)
|
|||
Net
cash (used in) provided by financing activities
|
409
|
311
|
|||||
Effects
of exchange rates on cash
|
14
|
(16
|
)
|
||||
Increase
(decrease) in cash
|
72
|
(63
|
)
|
||||
Cash,
beginning of period
|
7
|
78
|
|||||
Cash,
end of period
|
$
|
79
|
$
|
15
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
91
|
$
|
34
|
|||
Income
taxes
|
$
|
0
|
$
|
51
|
Item
2.
|
Management’s
Discussion and Analysis or Plan of
Operation.
|
Item 3. |
Controls
and Procedures.
|
Item 1. |
Legal
Proceedings.
|
Item 2. |
Unregistered
Sales of Equity Securities and Use of
Proceeds.
|
Item 3. |
Defaults
Upon Senior Securities.
|
Item 4. |
Submission
of Matters to a Vote of Security
Holders.
|
Item 5. |
Other
Information.
|
Item
6.
|
Exhibits.
|
Exhibit
Number
|
Description
|
|
31.1
|
Certification
by Chief Executive Officer, required by Rule 13a-14(a) or Rule 15d-14(a)
of the Exchange Act.
|
|
31.2
|
Certification
by Chief Financial Officer, required by Rule 13a-14(a) or Rule 15d-14(a)
of the Exchange Act.
|
|
32.1
|
Certification
by Chief Executive Officer, required by Rule 13a-14(b) or Rule 15d-14(b)
of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of
the
United States Code.
|
|
32.2
|
Certification
by and Chief Financial Officer, required by Rule 13a-14(b) or Rule
15d-14(b) of the Exchange Act and Section 1350 of Chapter 63 of Title
18
of the United States Code.
|
Date:
May 14, 2007
|
By:
|
/s/
Harry Mund
|
|
|
Harry
Mund
|
|
|
Chief
Executive Officer
|
|
|
|
Date:
May 14, 2007
|
By:
|
/s/
Miron Markovitz
|
|
|
|
|
|
Chief
Financial Officer and
|
|
|
Principal
Accounting Officer
|