Delaware
|
|
333-62236
|
|
35-2089848
|
(State
or Other Jurisdiction
|
|
(Commission
File Number)
|
|
(IRS
Employer
|
of
Incorporation)
|
|
|
|
Identification
No.)
|
o |
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
As
Previously
Reported
June
30,
2006
|
Restatement
Adjustment
June 30, 2006 |
As
Restated
June 30, 2006 |
||||||||||
Current
Assets:
|
||||||||||||
Cash
|
$
|
852,405
|
$
|
$
|
852,405
|
|||||||
Accounts
receivable - related company
|
480,000
|
480,000
|
||||||||||
-
others, less allowance for bad debts of $355,650
|
2,968,213
|
2,968,213
|
||||||||||
Due
from related companies
|
238,443
|
238,443
|
||||||||||
Deferred
stock-based compensation-current portion
|
3,272,059
|
(1 | ) |
(3,272,059
|
)
|
-
|
||||||
Prepaid
expenses
|
3,597,853
|
3,597,853
|
||||||||||
Payment
in advance
|
279,251
|
279,251
|
||||||||||
Other
current assets
|
458,118
|
458,118
|
||||||||||
Total
Current Assets
|
12,146,342
|
8,874,283
|
||||||||||
Software
acquisition cost
|
3,000,000
|
3,000,000
|
||||||||||
Property,
plant and equipment, net
|
6,725,852
|
(2.6 | ) |
1,867,425
|
8,593,277
|
|||||||
Deferred
stock-based compensation-non-current portion
|
865,833
|
(1 | ) |
(865,833
|
)
|
-
|
||||||
Intangible
assets-Goodwill
|
-
|
(4 | ) |
368,719
|
368,719
|
|||||||
Total
Assets
|
$
|
22,738,027
|
$
|
20,839,486
|
||||||||
Current
liabilities:
|
$
|
1,536,293
|
$
|
1,536,293
|
||||||||
Accounts
payable
|
74,737
|
74,737
|
||||||||||
Accrued
expenses
|
57,513
|
57,513
|
||||||||||
Due
to related companies
|
108,912
|
108,912
|
||||||||||
Total
Current Liabilities
|
1,777,455
|
1,777,455
|
||||||||||
Minority
interest in consolidated subsidiaries
|
1,099,985
|
(3 | ) |
2,236,144
|
3,336,1299
|
|||||||
Commitments
and contingencies (Note 12)
|
||||||||||||
Stockholders’
Equity
|
||||||||||||
Preferred
stock ($0.001 Par Value: 50,000,000 shares authorized;
|
||||||||||||
no
shares issued and outstanding)
|
||||||||||||
Common
stock ($0.001 Par Value: 300,000,000 shares authorized;
|
||||||||||||
97,088,000
shares issued and outstanding)
|
89,188
|
89,188
|
||||||||||
Additional
paid in capital
|
13,683,489
|
13,683,489
|
||||||||||
Deferred
stock-based compensation
|
(1 | ) |
(4,137,892
|
)
|
(4,137,892
|
)
|
||||||
Accumulated
other comprehensive income
|
249
|
3,207
|
3,456
|
|||||||||
Retained
earnings
|
6,087,661
|
6,087,661
|
||||||||||
Total
Stockholders’ Equity
|
19,860,587
|
15,725,902
|
||||||||||
Total
Liabilities and Stockholders’ Equity
|
$
|
22,738,027
|
$
|
20,839,486
|
TELECOM COMMUNICATIONS, INC. | ||
|
|
|
Date: August 20, 2007 | By: | /s/ Alan Lun |
Alan Lun |
||
Chief Executive Officer |