0-51696
|
20-1372858
|
|||
(Commission
File Number)
|
(I.R.S.
Employer
|
|||
of
Incorporation)
|
Identification
No.)
|
Date
Issued
|
Expiration
Date
|
Original
Exercise Price
|
Amended Exercise
Price
|
# of Common Shares
for which Warrant is
Exercisable
|
|||||||||
4/13/2008
|
$
|
1.50
|
$
|
0.50
|
1,000,000
|
||||||||
4/26/2006
|
4/26/2011
|
$
|
3.00
|
$
|
0.50
|
400,000
|
|||||||
4/19/2007
|
4/19/2009
|
$
|
1.20
|
$
|
0.50
|
120,000
|
|||||||
6/26/2007
|
6/26/2010
|
$
|
1.00
|
$
|
0.50
|
666,666
|
|||||||
11/7/2007
|
11/7/2008
|
$
|
0.50
|
$
|
0.50
|
425,000
|
|||||||
2,611,666
|
As
Reported
|
|
Pro
Forma
|
|
Pro
Forma
|
|
|||||
|
|
September 30, 2007
|
|
Adjustments
|
|
September 30, 2007
|
||||
ASSETS
|
||||||||||
Current
assets:
|
||||||||||
Cash
and cash equivalents
|
$
|
26,169
|
1,200,000
|
a |
$
|
1,226,169
|
||||
Prepaid
expenses and other current assets
|
4,799
|
4,799
|
||||||||
Total
current assets
|
30,968
|
1,230,968
|
||||||||
Property
and equipment, net
|
60,429
|
60,429
|
||||||||
Patent
application fees
|
41,963
|
41,963
|
||||||||
Total
assets
|
$
|
133,360
|
$
|
1,333,360
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||
Current
liabilities:
|
||||||||||
Accounts
payable and accrued expenses
|
$
|
383,987
|
(19,672
|
)e |
$
|
364,315
|
||||
Due
to related parties
|
427,255
|
(23,238
|
)c |
315,352
|
||||||
|
(77,578
|
)b | ||||||||
|
(11,087
|
)d | ||||||||
Notes
payable to affiliates
|
3,075,000
|
(1,695,000
|
)c |
-
|
||||||
(1,255,000
|
)b | |||||||||
(125,000
|
)d | |||||||||
Notes
payable, net of unamortized discount of $103,955
|
396,045
|
(396,045
|
)e |
-
|
||||||
Unearned
revenue
|
2,495
|
2,495
|
||||||||
Total
current liabilities
|
4,284,782
|
682,162
|
||||||||
Committment
and Contingencies
|
||||||||||
Total
stockholders' equity (deficit)
|
(4,151,422
|
)
|
4,802,620
|
a - e |
651,198
|
|||||
Total
liabilities and stockholders' deficit
|
$
|
133,360
|
$
|
1,333,360
|
a) |
This
adjustment reflects the Common Stock Purchase Agreement with
SREG.
|
b) |
These
adjustments reflect the conversion of the CVCC Notes and CVCC New
Notes
and accrued interest as of September 30,
2007.
|
c) |
These
adjustments reflect the conversion of the SREG Notes and SREG New
Notes
and accrued interest as of September 30,
2007.
|
d) |
These
adjustments reflect the conversion of the SRE, LP Notes and accrued
interest as of September 30, 2007.
|
e) |
These
adjustments reflect the conversion of the Convertible Notes and accrued
interest as of September 30, 2007.
|
Exhibit
No.
|
Description
|
|
10.86
|
Third
Amendment to Subscription Agreement – SRE, LP
|
|
10.87
|
Third
Amendment to Subscription Agreement – SREG
|
|
10.88
|
Third
Amendment to Subscription Agreement – CVCC
|
|
10.89
|
November
26, 2007 Subscription Agreement – SREG
|
|
10.90
|
November
26, 2007 Subscription Agreement – CVCC
|
|
10.91
|
SREG
Common Stock Purchase Agreement
|
|
10.92
|
Form
of April 13, 2006 Warrants, as Amended
|
|
10.93
|
Form
of April 26, 2006 Warrants, as Amended
|
|
10.94
|
Form
of April 19, 2007 Warrants, as Amended
|
|
10.95
|
Form
of June 26, 2007 Warrants, as
Amended
|
TRULITE,
INC.
|
|||
(Registrant)
|
|||
Dated:
November 30, 2007
|
By:
|
/s/
G. Wade Stubblefield
|
|
Name:
|
G. Wade Stubblefield | ||
Title:
|
Chief
Financial Officer
|