New
York
|
13-3139843
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
220
East 42nd Street, New York, New York
|
10017-5891
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
Outstanding
at January 31, 2008
|
Common
stock, $.10 par value
|
9,981,600
Shares
|
Jan.
31,
|
Apr.
30,
|
|||||||
2008
|
2007
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents (including short term investments of $15,837
and
$20,165, respectively)
|
$
|
18,033
|
$
|
20,605
|
||||
Trading
securities
|
20,052
|
15,849
|
||||||
Securities
available for sale
|
83,603
|
76,822
|
||||||
Accounts
receivable, net of allowance for doubtful accounts of $104
and $88,
respectively
|
3,875
|
3,929
|
||||||
Receivable
from affiliates
|
2,311
|
2,794
|
||||||
Prepaid
expenses and other current assets
|
1,216
|
1,588
|
||||||
Prepaid
and refundable income taxes
|
0
|
510
|
||||||
Deferred
income taxes
|
139
|
139
|
||||||
Total
current assets
|
129,229
|
122,236
|
||||||
Long
term assets
|
||||||||
Property
and equipment, net
|
4,818
|
4,923
|
||||||
Capitalized
software and other intangible assets, net
|
970
|
1,804
|
||||||
Total
long term assets
|
5,788
|
6,727
|
||||||
Total
assets
|
$
|
135,017
|
$
|
128,963
|
||||
Liabilities
and Shareholders' Equity
|
||||||||
Current Liabilities: | ||||||||
Accounts
payable and accrued liabilities
|
$
|
4,571
|
$
|
5,316
|
||||
Accrued
salaries
|
1,311
|
1,545
|
||||||
Dividends
payable
|
2,995
|
2,995
|
||||||
Accrued
taxes payable
|
390
|
0
|
||||||
Unearned
revenue
|
25,971
|
28,552
|
||||||
Deferred
income taxes
|
7,626
|
8,654
|
||||||
Total
current liabilities
|
42,864
|
47,062
|
||||||
Long
term liabilities
|
||||||||
Unearned
revenue
|
6,684
|
5,948
|
||||||
Deferred
charges
|
0
|
381
|
||||||
Total
long term liabilities
|
6,684
|
6,329
|
||||||
Shareholders'
Equity:
|
||||||||
Common
stock, $.10 par value; authorized 30,000,000 shares; issued 10,000,000
shares
|
1,000
|
1,000
|
||||||
Additional
paid-in capital
|
991
|
991
|
||||||
Retained
earnings
|
69,172
|
57,383
|
||||||
Treasury
stock, at cost (18,400 shares on 1/31/08 and 4/30/07)
|
(354
|
) |
(354
|
) | ||||
Accumulated
other comprehensive income, net of tax
|
14,660
|
16,552
|
||||||
Total
shareholders' equity
|
85,469
|
75,572
|
||||||
Total
liabilities and shareholders' equity
|
$
|
135,017
|
$
|
128,963
|
Three months ended
|
Nine months ended
|
||||||||||||
Jan. 31,
|
Jan. 31,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Revenues:
|
|||||||||||||
Investment
periodicals and related publications
|
$
|
10,601
|
$
|
11,547
|
$
|
32,424
|
$
|
34,462
|
|||||
Licensing
fees
|
2,072
|
1,711
|
5,517
|
5,289
|
|||||||||
Investment
management fees & services
|
8,407
|
7,803
|
25,050
|
23,446
|
|||||||||
Total
revenues
|
21,080
|
21,061
|
62,991
|
63,197
|
|||||||||
Expenses:
|
|||||||||||||
Advertising
and promotion
|
3,253
|
3,928
|
10,327
|
10,979
|
|||||||||
Salaries
and employee benefits
|
4,535
|
4,755
|
13,668
|
13,921
|
|||||||||
Production
and distribution
|
1,424
|
1,663
|
4,698
|
5,268
|
|||||||||
Office
and administration
|
2,531
|
1,856
|
6,580
|
5,240
|
|||||||||
Total
expenses
|
11,743
|
12,202
|
35,273
|
35,408
|
|||||||||
Income
from operations
|
9,337
|
8,859
|
27,718
|
27,789
|
|||||||||
Income
from securities transactions, net
|
4,097
|
2,909
|
5,683
|
4,147
|
|||||||||
Income
before income taxes
|
13,434
|
11,768
|
33,401
|
31,936
|
|||||||||
Provision
for income taxes
|
4,963
|
4,576
|
12,628
|
12,564
|
|||||||||
Net
income
|
$
|
8,471
|
$
|
7,192
|
$
|
20,773
|
$
|
19,372
|
|||||
Earnings
per share, basic & fully diluted
|
$
|
0.85
|
$
|
0.72
|
$
|
2.08
|
$
|
1.94
|
|||||
Weighted
average number of common shares
|
9,981,600
|
9,981,600
|
9,981,600
|
9,981,600
|
For
the nine months
|
||||||||
ended
|
||||||||
Jan.
31,
|
Jan.
31,
|
|||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$
|
20,773
|
$
|
19,372
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
1,230
|
1,555
|
||||||
(Gains)
on sales of trading securities and securities classified as available
for
sale
|
(2,800
|
)
|
(1,984
|
)
|
||||
Unrealized
(gains) on trading securities
|
(277
|
)
|
(105
|
)
|
||||
Deferred
income taxes
|
(147
|
)
|
(68
|
)
|
||||
Changes
in assets and liabilities:
|
||||||||
Purchase
of trading securities
|
(3,926
|
)
|
(1,757
|
)
|
||||
Decrease
in unearned revenue
|
(1,845
|
)
|
(2,641
|
)
|
||||
Decrease
in deferred charges
|
(174
|
)
|
(63
|
)
|
||||
Decrease
in accounts payable and accrued expenses
|
(952
|
)
|
(2,066
|
)
|
||||
Decrease
in accrued salaries
|
(234
|
)
|
(102
|
)
|
||||
Increase/(decrease)
in accrued taxes payable
|
634
|
(455
|
)
|
|||||
Decrease
in prepaid expenses and other current assets
|
275
|
36
|
||||||
Decrease
in prepaid and refundable income taxes
|
510
|
0
|
||||||
Decrease
in accounts receivable
|
54
|
404
|
||||||
Decrease
in receivable from affiliates
|
483
|
265
|
||||||
Total
adjustments
|
(7,169
|
)
|
(6,981
|
)
|
||||
Net
cash provided by operations
|
13,604
|
12,391
|
||||||
Cash
flows from investing activities:
|
||||||||
Purchases
and sales of securities classified as available for sale:
|
||||||||
Proceeds
from sales of equity securities
|
2,793
|
2,061
|
||||||
Purchases
of equity securities
|
(4,228
|
)
|
(2,272
|
)
|
||||
Proceeds
from sales of fixed income securities
|
5,137
|
10,825
|
||||||
Purchases
of fixed income securities
|
(10,603
|
)
|
(12,775
|
)
|
||||
Acquisition
of property and equipment
|
(251
|
)
|
(38
|
)
|
||||
Expenditures
for capitalized software
|
(40
|
)
|
(241
|
)
|
||||
Net
cash used in investing activities
|
(7,192
|
)
|
(2,440
|
)
|
||||
Cash
flows from financing activities:
|
||||||||
Dividends
paid
|
(8,984
|
)
|
(7,985
|
)
|
||||
Net
cash used in financing activities
|
(8,984
|
)
|
(7,985
|
)
|
||||
Net
(decrease)/increase in cash and cash equivalents
|
$ |
(2,572
|
)
|
$
|
1,966
|
|||
Cash
and cash equivalents at beginning of year
|
20,605
|
15,331
|
||||||
Cash
and cash equivalents at end of period
|
$
|
18,033
|
$
|
17,297
|
Common stock
|
|||||||||||||||||||||||||
Number
of
shares
|
Amount
|
Additional
paid-in capital
|
Treasury
Stock
|
Comprehensive
income
|
Retained
earnings
|
Accumulated
Other Comprehensive income
|
Total
|
||||||||||||||||||
Balance
at April 30, 2007
|
9,981,600
|
$
|
1,000
|
$
|
991
|
$ |
(354
|
)
|
$
|
57,383
|
$
|
16,552
|
$
|
75,572
|
|||||||||||
Comprehensive
income
|
|||||||||||||||||||||||||
Net
income
|
$
|
20,773
|
20,773
|
20,773
|
|||||||||||||||||||||
Other
comprehensive income, net of tax:
|
|||||||||||||||||||||||||
Change
in unrealized gains on securities, net of taxes
|
(1,892
|
)
|
(1,892
|
)
|
(1,892
|
)
|
|||||||||||||||||||
|
|||||||||||||||||||||||||
Comprehensive
income
|
$
|
18,881
|
|||||||||||||||||||||||
Dividends
declared
|
(8,984
|
)
|
(8,984
|
)
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Balance
at January 31, 2008
|
9,981,600
|
$
|
1,000
|
$
|
991
|
$ |
(354
|
)
|
$
|
69,172
|
$
|
14,660
|
$
|
85,469
|
Common stock
|
|||||||||||||||||||||||||
Number
of
shares
|
Amount
|
Additional
paid-in capital
|
Treasury
Stock
|
Comprehensive
income
|
Retained
earnings
|
Accumulated
Other Comprehensive income
|
Total
|
||||||||||||||||||
Balance
at April 30, 2006
|
9,981,600
|
$
|
1,000
|
$
|
991
|
$ |
(354
|
)
|
$
|
44,256
|
$
|
16,042
|
$
|
61,935
|
|||||||||||
Comprehensive
income
|
|||||||||||||||||||||||||
Net
income
|
$
|
19,372
|
19,372
|
19,372
|
|||||||||||||||||||||
Other
comprehensive income, net of tax:
|
|||||||||||||||||||||||||
Change
in unrealized gains on securities, net of taxes
|
(792
|
) | (792 | ) |
(792
|
) | |||||||||||||||||||
Comprehensive
income
|
$
|
18,580
|
|||||||||||||||||||||||
Dividends
declared
|
(8,485
|
)
|
(8,485
|
)
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Balance
at January 31, 2007
|
9,981,600
|
$
|
1,000
|
$
|
991
|
$ |
(354
|
)
|
$
|
55,143
|
$
|
15,250
|
$
|
72,030
|
(In
Thousands)
|
||||||||||
Maturity
|
Historical
Cost
|
|
Fair Value
|
|
Gross Unrealized
Holding Losses
|
|||||
Due
in less than 2 years
|
$
|
11,755
|
$
|
11,577
|
$ |
(178
|
)
|
|||
Due
in 2 years or more
|
21,079
|
21,485
|
406
|
|||||||
Total
investment in debt securities
|
$
|
32,834
|
$
|
33,062
|
$
|
228
|
(In
Thousands)
|
||||||||||
Maturity
|
Historical
Cost
|
|
Fair Value
|
|
Gross Unrealized
Holding Losses
|
|||||
Due
in less than 2 years
|
$
|
9,504
|
$
|
9,324
|
$ |
(180
|
)
|
|||
Due
in 2 years or more
|
17,857
|
17,779
|
(78
|
)
|
||||||
Total
investment in debt securities
|
$
|
27,361
|
$
|
27,103
|
$ |
(258
|
)
|
(in
thousands)
|
||||||||||
Before
Tax
Amount
|
Tax
(Expense)
or
Benefit
|
Net
of
Tax
Amount
|
||||||||
Nine
months ended January 31, 2008
|
||||||||||
Unrealized
Gains on Securities:
|
||||||||||
Change
in Unrealized Holding Gains Arising during the period
|
$ |
(119
|
)
|
$
|
41
|
$ |
(78
|
)
|
||
Less:
Reclassification adjustments for gains realized in net
income
|
(2,800
|
)
|
986
|
(1,814
|
)
|
|||||
Change
in Other Comprehensive Income
|
$ |
(2,919
|
)
|
$
|
1,027
|
$ |
(1,892
|
)
|
||
Nine
months ended January 31, 2007
|
||||||||||
Unrealized
Losses on Securities:
|
||||||||||
Change
in Unrealized Holding Losses Arising during the period
|
$
|
761
|
$ |
(268
|
)
|
$
|
493
|
|||
Add:
Reclassification of losses realized in net income
|
77
|
(27
|
)
|
50
|
||||||
Less:
Reclassification of adjustments for gains realized in net
income
|
(2,061
|
)
|
726
|
(1,335
|
)
|
|||||
Change
in Other Comprehensive Income
|
$ |
(1,223
|
)
|
$
|
431
|
$ |
(792
|
)
|
Nine months ended January 31,
|
|||||||
2008
|
2007
|
||||||
(in
thousands)
|
|||||||
Current:
|
|||||||
Federal
|
$
|
10,142
|
$
|
9,985
|
|||
State
and local
|
2,633
|
2,647
|
|||||
12,775
|
12,632
|
||||||
Deferred:
|
|||||||
Federal
|
(78
|
)
|
(38
|
)
|
|||
State
and local
|
(69
|
)
|
(30
|
)
|
|||
(147
|
)
|
(68
|
)
|
||||
Provision
for income taxes
|
$
|
12,628
|
$
|
12,564
|
Nine months ended January 31,
|
|
||||||
|
|
2008
|
|
2007
|
|||
(in
thousands)
|
|||||||
Tax
expense at the U.S. statutory rate
|
$
|
11,690
|
$
|
11,178
|
|||
Increase
(decrease) in tax expense from:
|
|||||||
State
and local income taxes, net of federal income tax benefit
|
1,667
|
1,701
|
|||||
Effect
of tax exempt income and dividend exclusion
|
(616
|
)
|
(267
|
)
|
|||
Other,
net
|
(113
|
)
|
(48
|
)
|
|||
Provision
for income taxes
|
$
|
12,628
|
$
|
12,564
|
Nine months ended January 31, 2008
|
||||||||||
Investment
Periodicals,
Publishing &
Licensing
|
Investment
Management
|
Total
|
||||||||
|
|
|||||||||
Revenues
from external customers
|
$
|
37,941
|
$
|
25,050
|
$
|
62,991
|
||||
Intersegment
revenues
|
74
|
-
|
74
|
|||||||
Income
from securities transactions
|
205
|
4,088
|
4,293
|
|||||||
Depreciation
and amortization
|
1,170
|
48
|
1,218
|
|||||||
Segment
operating profit
|
15,622
|
12,108
|
27,730
|
|||||||
Segment
assets
|
16,439
|
81,652
|
98,091
|
|||||||
Expenditures
for segment assets
|
291
|
-
|
291
|
|||||||
Nine months ended January 31, 2007
|
||||||||||
Investment
Periodicals,
Publishing &
Licensing
|
|
Investment
Management
|
|
Total
|
||||||
Revenues
from external customers
|
$
|
39,751
|
$
|
23,446
|
$
|
63,197
|
||||
Intersegment
revenues
|
83
|
-
|
83
|
|||||||
Income
from securities transactions
|
131
|
2,992
|
3,123
|
|||||||
Depreciation
and amortization
|
1,490
|
55
|
1,545
|
|||||||
Segment
operating profit
|
15,831
|
11,969
|
27,800
|
|||||||
Segment
assets
|
18,304
|
77,784
|
96,088
|
|||||||
Expenditures
for segment assets
|
275
|
4
|
279
|
(in
thousands)
|
|||||||
2008
|
|
2007
|
|||||
Revenues
|
|||||||
Total
revenues for reportable segments
|
$
|
63,065
|
$
|
63,280
|
|||
Elimination
of intersegment revenues
|
(74
|
)
|
(83
|
)
|
|||
Total
consolidated revenues
|
$
|
62,991
|
$
|
63,197
|
|||
Segment
profit
|
|||||||
Total
profit for reportable segments
|
32,023
|
30,923
|
|||||
Add:
Income from securities transactions
|
|||||||
related to corporate assets
|
1,390
|
1,024
|
|||||
Less:
Depreciation related to corporate assets
|
(12
|
)
|
(11
|
)
|
|||
Income before income taxes
|
$
|
33,401
|
$
|
31,936
|
|||
Assets
|
|||||||
Total
assets for reportable segments
|
98,091
|
96,088
|
|||||
Corporate
assets
|
36,926
|
27,859
|
|||||
Consolidated
total assets
|
$
|
135,017
|
$
|
123,947
|
Item 2. |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF
FINANCIAL
CONDITION AND RESULTS OF
OPERATIONS.
|
·
|
dependence
on key personnel;
|
·
|
maintaining
revenue from subscriptions for the Company’s
products;
|
·
|
protection
of intellectual property rights;
|
·
|
changes
in market and economic conditions;
|
·
|
fluctuations
in the Company’s assets under management due to broadly based changes in
the values of equity and debt securities, redemptions by investors
and
other factors;
|
·
|
dependence
on Value Line Funds for investment management and related
fees;
|
·
|
competition
in the fields of publishing, licensing and investment
management;
|
·
|
the
impact of government regulation on the Company’s business and the
uncertainties of litigation and regulatory
proceedings;
|
·
|
terrorist
attacks; and
|
·
|
other
risks and uncertainties, including but not limited to the risks described
in Item 1A, “Risk Factors” of the Company’s annual report on Form 10-K for
year ended April 30, 2007, and other risks and uncertainties from
time to
time.
|
Nine
Months Ended January 31,
(in
thousands)
|
2008
|
2007
|
Percentage
Change
FY 08 vs. 07
|
|||||||
Investment
periodicals and related publications
|
$
|
32,424
|
$
|
34,462
|
-5.9
|
%
|
||||
Licensing
Fees
|
$
|
5,517
|
$
|
5,289
|
4.3
|
%
|
||||
Investment
management fees and services
|
$
|
25,050
|
$
|
23,446
|
6.8
|
%
|
||||
Total
Operating Revenues
|
$
|
62,991
|
$
|
63,197
|
-0.33
|
%
|
Nine
Months Ended January 31,
(in
thousands)
|
2008
|
2007
|
Percentage
Change
FY 08 vs. 07
|
|||||||
Print
publication revenues
|
$
|
23,393
|
$
|
25,827
|
-9.4
|
%
|
||||
Electronic
publication revenues *
|
$
|
9,031
|
$
|
8,635
|
4.6
|
%
|
||||
Total
Investment periodicals and related publications revenue
|
$
|
32,424
|
$
|
34,462
|
-5.9
|
%
|
||||
Unearned
Revenues (Short and Long Term)
|
$
|
32,655
|
$
|
33,482
|
-2.5
|
%
|
Nine
Months Ended January 31,
(in
thousands)
|
2008
|
2007
|
Percentage
Change
FY 08 vs. 07
|
|||||||
Equity
funds
|
$
|
3,221,732
|
$
|
3,203,167
|
0.6
|
%
|
||||
Fixed
income funds
|
$
|
271,562
|
$
|
293,707
|
-7.5
|
%
|
||||
Money
Market funds
|
$
|
167,625
|
$
|
179,668
|
-6.7
|
%
|
||||
Total
net assets
|
$
|
3,660,919
|
$
|
3,676,542
|
-0.4
|
%
|
||||
|
|
|
|
|||||||
Equity
fund assets sold through GIAC
|
$
|
812,361
|
$
|
925,515
|
-12.2
|
%
|
||||
All
other equity fund assets
|
$
|
2,409,371
|
$
|
2,277,652
|
5.8
|
%
|
||||
Total
Equity fund net assets
|
$
|
3,221,732
|
$
|
3,203,167
|
0.6
|
%
|
Nine
Months Ended January 31,
(in
thousands)
|
2008
|
2007
|
Percentage
Change
FY 08 vs. 07
|
|||||||
Advertising
and promotion
|
$
|
10,327
|
$
|
10,979
|
-5.9
|
%
|
Nine
Months Ended January 31,
(in
thousands)
|
2008
|
2007
|
Percentage
Change
FY 08 vs. 07
|
|||||||
Salaries
and employee benefits
|
$
|
13,668
|
$
|
13,921
|
-1.8
|
%
|
Nine
Months Ended January 31,
(in
thousands)
|
2008
|
2007
|
Percentage
Change
FY 08 vs. 07
|
|||||||
Production
and distribution
|
$
|
4,698
|
$
|
5,268
|
-10.8
|
%
|
Nine
Months Ended January 31,
(in
thousands)
|
2008
|
2007
|
Percentage
Change
FY 08 vs. 07
|
|||||||
Office
and administration
|
$
|
6,580
|
$
|
5,240
|
25.6
|
%
|
Estimated Fair Value after
Hypothetical Change in Interest Rates
|
||||||||||||||||
(bp = basis points)
|
||||||||||||||||
Fixed
Income Securities
|
Fair
Value
|
6
mos.
50bp
increase
|
6
mos.
50bp
decrease
|
1
yr.
100bp
increase
|
1
yr.
100bp
decrease
|
|||||||||||
As
of January 31, 2008
|
||||||||||||||||
Investments
in securities with fixed maturities
|
$
|
53,114
|
$
|
52,202
|
$
|
53,082
|
$
|
51,473
|
$
|
52,813
|
||||||
As
of April 30, 2007
|
||||||||||||||||
Investments
in securities with fixed maturities
|
$
|
42,952
|
$
|
42,357
|
$
|
43,074
|
$
|
41,900
|
$
|
43,054
|
Equity
Securities
|
Fair
Value
|
Hypothetical
Price Change
|
Estimated
Fair Value after
Hypothetical
Change in Prices
|
Hypothetical Percentage
Increase (Decrease) in
Shareholders’ Equity
|
|||||||||
As
of January 31, 2008
|
50,542
|
30% increase
|
$
|
65,704
|
11.53
|
%
|
|||||||
|
30% decrease
|
$
|
35,379
|
(11.53
|
)%
|
||||||||
49,719
|
30% increase
|
$
|
64,635
|
12.83
|
%
|
||||||||
|
30% decrease
|
$
|
34,803
|
(12.83
|
)%
|
(a)
|
The
Company maintains disclosure controls and procedures that are designed
to
ensure that information required to be disclosed in the Company’s reports
filed with the SEC is recorded, processed, summarized and reported
within
the time periods specified in the SEC’s rules and forms, and that such
information is accumulated and communicated to the Company’s management,
including its Chief Executive Officer, Chief Compliance Officer and
Principal Accounting Officer, as appropriate, to allow timely decisions
regarding disclosure.
|
(b)
|
The
registrant’s principal executive officer and principal accounting officer
have determined that there have been no changes in the registrant’s
internal control over financial reporting that occurred during the
registrant’s last fiscal quarter that have materially affected, or is
reasonably likely to materially affect, the registrant’s internal control
over financial reporting.
|
Value
Line, Inc.
|
||
(Registrant)
|
||
Date:
March 14, 2008
|
By:
|
s/Jean
Bernhard Buttner
|
Jean
Bernhard Buttner
|
||
Chairman
& Chief Executive Officer
|
||
Date:
March 14, 2008
|
By:
|
s/Stephen
R. Anastasio
|
Stephen
R. Anastasio
|
||
Treasurer,
Principal Accounting Officer
|