Delaware
|
36-3352497
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
Incorporation
or Organization)
|
||
1400 Toastmaster Drive, Elgin,
Illinois
|
60120
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
DESCRIPTION
|
PAGE
|
||
PART
I. FINANCIAL INFORMATION
|
|||
Item
1.
|
Condensed
Consolidated Financial Statements (unaudited)
|
||
CONDENSED
CONSOLIDATED BALANCE SHEETS
October
3, 2009 and January 3, 2009
|
1
|
||
CONDENSED
CONSOLIDATED STATEMENTS OF
EARNINGS
October
3, 2009 and September 27, 2008
|
2
|
||
CONDENSED
CONSOLIDATED STATEMENTS OF
CASH FLOWS
October
3, 2009 and September 27, 2008
|
3
|
||
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
|
4
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
25
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
37
|
|
Item 4.
|
Controls
and Procedures
|
40
|
|
PART
II. OTHER INFORMATION
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
41
|
|
Item
6.
|
Exhibits
|
42
|
Oct 3, 2009
|
Jan 3, 2009
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 10,991 | $ | 6,144 | ||||
Accounts
receivable, net of reserve for doubtful accounts of $7,625 and
$6,598
|
79,033 | 85,969 | ||||||
Inventories,
net
|
93,879 | 91,551 | ||||||
Prepaid
expenses and other
|
8,334 | 7,646 | ||||||
Current
deferred taxes
|
33,047 | 18,387 | ||||||
Total
current assets
|
225,284 | 209,697 | ||||||
Property,
plant and equipment, net of accumulated depreciation of $44,785 and
$40,370
|
46,184 | 44,757 | ||||||
Goodwill
|
361,515 | 266,663 | ||||||
Other
intangibles
|
186,795 | 125,501 | ||||||
Other
assets
|
3,403 | 3,314 | ||||||
Total
assets
|
$ | 823,181 | $ | 649,932 | ||||
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ | 6,890 | $ | 6,377 | ||||
Accounts
payable
|
39,879 | 32,543 | ||||||
Accrued
expenses
|
126,232 | 102,579 | ||||||
Total
current liabilities
|
173,001 | 141,499 | ||||||
Long-term
debt
|
288,118 | 228,323 | ||||||
Long-term
deferred tax liability
|
12,450 | 33,687 | ||||||
Other
non-current liabilities
|
30,452 | 23,029 | ||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, $0.01 par value; nonvoting; 2,000,000 shares authorized; none
issued
|
— | — | ||||||
Common
stock, $0.01 par value; 47,500,000 shares authorized; 22,625,950 and
21,068,556 shares issued in 2009 and 2008, respectively
|
136 | 120 | ||||||
Paid-in
capital
|
157,399 | 107,305 | ||||||
Treasury
stock at cost; 4,069,913 and 4,074,713 shares in 2009 and 2008,
respectively
|
(102,000 | ) | (102,000 | ) | ||||
Retained
earnings
|
269,513 | 226,231 | ||||||
Accumulated
other comprehensive income
|
(5,888 | ) | (8,262 | ) | ||||
Total
stockholders' equity
|
319,160 | 223,394 | ||||||
Total
liabilities and stockholders' equity
|
$ | 823,181 | $ | 649,932 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Oct 3, 2009
|
Sep27, 2008
|
Oct 3, 2009
|
Sep 27, 2008
|
|||||||||||||
Net
sales
|
$ | 153,989 | $ | 166,472 | $ | 494,136 | $ | 500,868 | ||||||||
Cost
of sales
|
91,952 | 101,735 | 301,989 | 310,221 | ||||||||||||
Gross
profit
|
62,037 | 64,737 | 192,147 | 190,647 | ||||||||||||
Selling
expenses
|
16,361 | 16,822 | 49,335 | 49,743 | ||||||||||||
General
and administrative expenses
|
17,602 | 16,962 | 59,702 | 51,443 | ||||||||||||
Income
from operations
|
28,074 | 30,953 | 83,110 | 89,461 | ||||||||||||
Net
interest expense and deferred financing amortization
|
2,797 | 3,168 | 8,800 | 9,910 | ||||||||||||
Other
expense, net
|
(137 | ) | 850 | 607 | 1,798 | |||||||||||
Earnings
before income taxes
|
25,414 | 26,935 | 73,703 | 77,753 | ||||||||||||
Provision
for income taxes
|
9,913 | 10,645 | 30,421 | 31,165 | ||||||||||||
Net
earnings
|
$ | 15,501 | $ | 16,290 | $ | 43,282 | $ | 46,588 | ||||||||
Net
earnings per share:
|
||||||||||||||||
Basic
|
$ | 0.88 | $ | 1.02 | $ | 2.46 | $ | 2.91 | ||||||||
Diluted
|
$ | 0.83 | $ | 0.96 | $ | 2.34 | $ | 2.72 | ||||||||
Weighted
average number of shares
|
||||||||||||||||
Basic
|
17,600 | 15,911 | 17,589 | 15,985 | ||||||||||||
Dilutive
stock option 1
|
1,154 | 1,106 | 931 | 1,158 | ||||||||||||
Diluted
|
18,754 | 17,017 | 18,520 | 17,143 |
|
1
|
There
were no anti-dilutive stock options excluded from common stock equivalents
for any period presented.
|
Nine Months Ended
|
||||||||
Oct 3, 2009
|
Sep 27, 2008
|
|||||||
Cash
flows from operating activities-
|
||||||||
Net
earnings
|
$ | 43,282 | $ | 46,588 | ||||
Adjustments
to reconcile net earnings to cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
11,873 | 10,256 | ||||||
Deferred
taxes
|
(2,850 | ) | 2,593 | |||||
Non-cash
share-based compensation
|
8,184 | 8,421 | ||||||
Unrealized
loss on derivative financial instruments
|
14 | 169 | ||||||
Changes
in assets and liabilities, net of acquisitions Accounts receivable,
net
|
22,065 | 100 | ||||||
Inventories,
net
|
11,718 | (7,022 | ) | |||||
Prepaid
expenses and other assets
|
(850 | ) | 13,243 | |||||
Accounts
payable
|
(2,636 | ) | (2,108 | ) | ||||
Accrued
expenses and other liabilities
|
(13,638 | ) | (8,248 | ) | ||||
Net
cash provided by operating activities
|
77,162 | 63,992 | ||||||
Cash
flows from investing activities-
|
||||||||
Net
additions to property and equipment
|
(4,941 | ) | (3,408 | ) | ||||
Acqusition
of Carter Hoffman
|
- | (167 | ) | |||||
Acquisition
of MP
|
- | (3,000 | ) | |||||
Acquisition
of Wells Bloomfield
|
- | (317 | ) | |||||
Acquisition
of Star
|
- | (188,241 | ) | |||||
Acquisition
of Giga
|
- | (9,918 | ) | |||||
Acquisition
of Frifri
|
- | (3,050 | ) | |||||
Acquisition
of TurboChef
|
(116,129 | ) | - | |||||
Acquisition
of CookTek
|
(8,000 | ) | - | |||||
Acquisition
of Anets
|
(3,359 | ) |
-
|
|||||
Net
cash (used in) investing activities
|
(132,429 | ) | (208,101 | ) | ||||
Cash
flows from financing activities-
|
||||||||
Net
proceeds under revolving credit facilities
|
59,650 | 156,450 | ||||||
Net
payments under foreign bank loan
|
221 | 525 | ||||||
Debt
issuance costs
|
- | (1,002 | ) | |||||
Repurchase
of treasury stock
|
- | (12,359 | ) | |||||
Net
proceeds from stock issuances
|
384 | 270 | ||||||
Net
cash provided by financing activities
|
60,255 | 143,884 | ||||||
Effect
of exchange rates on cash and cash equivalents
|
(141 | ) | (211 | ) | ||||
Changes
in cash and cash equivalents-
|
||||||||
Net
increase (decrease) in cash and cash equivalents
|
4,847 | (436 | ) | |||||
Cash
and cash equivalents at beginning of year
|
6,144 | 7,463 | ||||||
Cash
and cash equivalents at end of quarter
|
$ | 10,991 | $ | 7,027 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Interest
paid
|
$ | 8,170 | $ | 8,524 | ||||
Income
tax payments
|
$ | 24,509 | $ | 19,582 | ||||
Non-cash
investing and financing activities:
|
||||||||
Stock
issuance related to the acquisition of TurboChef
|
$ | 44,048 | $ | — | ||||
Contingent
consideration related to the acquisition of CookTek
|
$ | 7,360 | $ | — |
1)
|
Summary
of Significant Accounting Policies
|
A)
|
Basis
of Presentation
|
B)
|
Non-
Cash Share-Based Compensation
|
|
C)
|
Income
Tax Contingencies
|
United
States – federal
|
2007 - 2008
|
United
States – states
|
2002 - 2008
|
China
|
2002 - 2008
|
Denmark
|
2006 - 2008
|
Mexico
|
2005 - 2008
|
Philippines
|
2006 - 2008
|
South
Korea
|
2005 - 2008
|
Spain
|
2007 - 2008
|
Taiwan
|
2007 - 2008
|
United
Kingdom
|
2007 - 2008
|
D)
|
Fair
Value Measures
|
Fair Value
|
Fair Value
|
Fair Value
|
||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Financial
Assets:
|
||||||||||||||||
None
|
— | — | — | — | ||||||||||||
Financial
Liabilities:
|
||||||||||||||||
Interest
rate swaps
|
— | $ | 4,008 | — | $ | 4,008 | ||||||||||
Contingent
consideration
|
— | — | $ | 7,360 | $ | 7,360 |
2)
|
Acquisitions
and Purchase Accounting
|
Dec 31, 2007
|
||||
Cash
|
$ | 376 | ||
Current
assets
|
28,959 | |||
Property,
plant and equipment
|
8,225 | |||
Goodwill
|
118,772 | |||
Other
intangibles
|
75,150 | |||
Other
assets
|
71 | |||
Current
liabilities
|
(12,041 | ) | ||
Deferred
tax liabilities
|
(25,863 | ) | ||
Other
non-current liabilities
|
(3,797 | ) | ||
Total
cash paid
|
$ | 189,852 |
December 29, 2007
|
||||
Net
sales
|
$ | 592,513 | ||
Net
earnings
|
$ | 51,769 | ||
Net
earnings per share:
|
||||
Basic
|
$ | 3.30 | ||
Diluted
|
$ | 3.06 |
April 22, 2008
|
||||
Cash
|
$ | 217 | ||
Current
assets
|
12,442 | |||
Property,
plant and equipment
|
628 | |||
Goodwill
|
10,474 | |||
Other
intangibles
|
5,242 | |||
Other
assets
|
473 | |||
Current
maturities of long-term debt
|
(5,105 | ) | ||
Current
liabilities
|
(6,874 | ) | ||
Other
non-current liabilities
|
(7,347 | ) | ||
Total
cash paid
|
$ | 10,150 |
April 23, 2008
|
||||
Cash
|
$ | 663 | ||
Current
assets
|
5,076 | |||
Property,
plant and equipment
|
398 | |||
Goodwill
|
3,573 | |||
Current
liabilities
|
(6,182 | ) | ||
Total
cash paid
|
$ | 3,528 |
Jan 5, 2009
|
Measurement Period
|
Jan 5, 2009
|
||||||||||
(as initially reported)
|
Adjustments
|
(as adjusted)
|
||||||||||
Cash
|
$ | 10,146 | $ | — | $ | 10,146 | ||||||
Current
assets
|
23,979 | (524 | ) | 23,455 | ||||||||
Current
deferred tax asset
|
11,449 | (373 | ) | 11,076 | ||||||||
Property,
plant and equipment
|
4,155 | (2,835 | ) | 1,320 | ||||||||
Goodwill
|
66,821 | 9,999 | 76,820 | |||||||||
Other
intangibles
|
72,516 | (9,466 | ) | 63,050 | ||||||||
Deferred
tax asset
|
18,588 | 3,383 | 21,971 | |||||||||
Current
liabilities
|
(36,615 | ) | (132 | ) | (36,747 | ) | ||||||
Other
non-current liabilities
|
(768 | ) | — | (768 | ) | |||||||
Total
cash paid
|
$ | 170,271 | $ | 52 | $ | 170,323 |
Three Months Ended
Oct 3, 2009
|
Nine Months Ended
Oct 3, 2009
|
|||||||
Net
sales
|
$ | 16,750 | $ | 59,080 | ||||
Income
from operations
|
$ | 2,903 | $ | 10,199 |
Three Months Ended
Sep 27, 2008
|
Nine Months Ended
Sep 27, 2008
|
|||||||
Net
sales
|
$ | 186,696 | $ | 566,585 | ||||
Net
earnings
|
11,411 | 31,308 | ||||||
Net
earnings per share:
|
||||||||
Basic
|
0.66 | 1.78 | ||||||
Diluted
|
0.61 | 1.67 |
Apr 26, 2009
|
Measurement Period
|
Apr 26, 2009
|
||||||||||
(as initially reported)
|
Adjustments
|
(as adjusted)
|
||||||||||
Current
assets
|
$ | 2,595 | $ | (12 | ) | $ | 2,583 | |||||
Property,
plant and equipment
|
152 | — | 152 | |||||||||
Goodwill
|
11,544 | 12 | 11,556 | |||||||||
Other
intangibles
|
3,622 | — | 3,622 | |||||||||
Current
liabilities
|
(3,428 | ) | — | (3,428 | ) | |||||||
Other
non-current liabilities
|
(6,485 | ) | — | (6,485 | ) | |||||||
Total
cash paid
|
$ | 8,000 | $ | — | $ | 8,000 | ||||||
Deferred
cash payment
|
1,000 | — | 1,000 | |||||||||
Contingent
consideration
|
7,360 | — | 7,360 | |||||||||
Net
assets acquired and liabilities assumed
|
$ | 16,360 | $ | — | $ | 16,360 |
Apr 30, 2009
|
||||
Current
assets
|
$ | 2,210 | ||
Goodwill
|
3,320 | |||
Other
intangibles
|
1,085 | |||
Current
liabilities
|
(3,107 | ) | ||
Other
non-current liabilities
|
(150 | ) | ||
Total
cash paid
|
$ | 3,358 | ||
Deferred
cash payment
|
500 | |||
Net
assets acquired and liabilities assumed
|
$ | 3,858 |
3)
|
Litigation
Matters
|
4)
|
Recently
Issued Accounting Standards
|
5)
|
Other
Comprehensive Income
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Oct 3, 2009
|
Sept 27, 2008
|
Oct 3, 2009
|
Sept 27, 2008
|
|||||||||||||
Net
earnings
|
$ | 15,501 | $ | 16,290 | $ | 43,282 | $ | 46,588 | ||||||||
Currency
translation adjustment
|
365 | (2,556 | ) | 1,333 | (1,571 | ) | ||||||||||
Unrealized
gain/(loss) on interest rate swaps, net of tax
|
466 | 20 | 1,041 | 240 | ||||||||||||
Comprehensive
income
|
$ | 16,332 | $ | 13,754 | $ | 45,656 | $ | 45,257 |
6)
|
Inventories
|
Oct 3, 2009
|
Jan 3, 2009
|
|||||||
(in thousands)
|
||||||||
Raw
materials and parts
|
$ | 53,349 | $ | 36,375 | ||||
Work-in-process
|
13,682 | 21,075 | ||||||
Finished
goods
|
27,415 | 34,668 | ||||||
94,446 | 92,118 | |||||||
LIFO
adjustment
|
(567 | ) | (567 | ) | ||||
$ | 93,879 | $ | 91,551 |
7)
|
Goodwill
|
Commercial
|
Food
|
International
|
||||||||||||||
Foodservice
|
Processing
|
Distribution
|
Total
|
|||||||||||||
Balance
as of January 3, 2009
|
$ | 235,137 | $ | 31,526 | $ | — | $ | 266,663 | ||||||||
Goodwill
acquired during the year
|
91,695 | — | — | 91,695 | ||||||||||||
Adjustments
to prior year acquisitions
|
2,264 | — | — | 2,264 | ||||||||||||
Exchange
effect
|
893 | — | — | 893 | ||||||||||||
Balance
as of October 3, 2009
|
$ | 329,989 | $ | 31,526 | $ | — | $ | 361,515 |
8)
|
Accrued
Expenses
|
Oct 3, 2009
|
Jan 3, 2009
|
|||||||
(in thousands)
|
||||||||
Accrued
payroll and related expenses
|
$ | 21,974 | $ | 23,294 | ||||
Accrued
warranty
|
14,028 | 12,595 | ||||||
Advance
customer deposits
|
11,803 | 4,449 | ||||||
Accrued
customer rebates
|
11,552 | 13,960 | ||||||
Accrued
product liability and workers comp
|
9,929 | 8,577 | ||||||
Accrued
agent commissions
|
5,721 | 4,493 | ||||||
Accrued
professional services
|
5,543 | 5,283 | ||||||
Other
accrued expenses
|
45,682 | 29,928 | ||||||
$ | 126,232 | $ | 102,579 |
9)
|
Warranty
Costs
|
Nine Months Ended
|
||||
Oct 3, 2009
|
||||
(in thousands)
|
||||
Beginning
balance
|
$ | 12,595 | ||
Warranty
reserve related to acquisitions
|
2,414 | |||
Warranty
expense
|
18,084 | |||
Warranty
claims
|
(19,065 | ) | ||
Ending
balance
|
$ | 14,028 |
10)
|
Financing
Arrangements
|
Oct 3, 2009
|
Jan 3, 2009
|
|||||||
(in thousands)
|
||||||||
Senior
secured revolving credit line
|
$ | 286,000 | $ | 226,350 | ||||
Foreign
loan
|
9,008 | 8,350 | ||||||
Total
debt
|
$ | 295,008 | $ | 234,700 | ||||
Less: Current
maturities of long-term debt
|
6,890 | 6,377 | ||||||
Long-term
debt
|
$ | 288,118 | $ | 228,323 |
October 3, 2009
|
January 3, 2009
|
|||||||||||||||
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
|||||||||||||
Total
debt
|
$ | 295,008 | $ | 285,745 | $ | 234,700 | $ | 226,486 |
Fixed
|
||||||||||
Notional
|
Interest
|
Effective
|
Maturity
|
|||||||
Amount
|
Rate
|
Date
|
Date
|
|||||||
$ | 25,000,000 | 3.67 | % |
9/26/2008
|
9/01/2011
|
|||||
$ | 25,000,000 | 3.35 | % |
1/14/2008
|
1/14/2010
|
|||||
$ | 20,000,000 | 3.35 | % |
6/10/2008
|
6/10/2010
|
|||||
$ | 15,000,000 | 3.13 | % |
9/08/2008
|
9/06/2010
|
|||||
$ | 10,000,000 | 2.78 | % |
2/06/2008
|
2/06/2010
|
|||||
$ | 10,000,000 | 3.03 | % |
2/06/2008
|
2/06/2011
|
|||||
$ | 10,000,000 | 3.46 | % |
9/08/2008
|
9/06/2011
|
|||||
$ | 10,000,000 | 5.03 | % |
3/03/2006
|
12/21/2009
|
|||||
$ | 10,000,000 | 2.92 | % |
2/01/2008
|
2/01/2010
|
|||||
$ | 10,000,000 | 3.59 | % |
6/10/2008
|
6/10/2011
|
11)
|
Financial
Instruments
|
Nine Months Ended
|
||||||||||
Location
|
Oct 3, 2009
|
Sep 27, 2008
|
||||||||
(amounts in thousands)
|
||||||||||
Fair
value
|
Other liabilities
|
$ | (4,008 | ) | $ | (12 | ) | |||
Amount
of gain/(loss) recognized in other comprehensive income
|
Other comprehensive income
|
$ | 1,041 | $ | (240 | ) | ||||
Gain/(loss)
reclassified from accumulated other comprehensive income (effective
portion)
|
Other comprehensive income
|
$ | — | $ | — | |||||
Gain/(loss)
recognized in income (ineffective portion)
|
Other expense
|
$ | (14 | ) | $ | (169 | ) |
12)
|
Segment
Information
|
Net Sales
Summary
(dollars
in thousands)
|
||||||||||||||||||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
Oct 3, 2009
|
Sep 27, 2008
|
Oct 3, 2009
|
Sep 27, 2008
|
|||||||||||||||||||||||||||||
Sales
|
Percent
|
Sales
|
Percent
|
Sales
|
Percent
|
Sales
|
Percent
|
|||||||||||||||||||||||||
Business Divisions:
|
||||||||||||||||||||||||||||||||
Commercial
Foodservice
|
$ | 131,367 | 85.3 | $ | 138,327 | 83.1 | $ | 432,160 | 87.5 | $ | 419,212 | 83.7 | ||||||||||||||||||||
Food
Processing
|
17,346 | 11.3 | 21,079 | 12.7 | 45,884 | 9.3 | 61,435 | 12.3 | ||||||||||||||||||||||||
International
Distribution(1)
|
13,765 | 8.9 | 16,162 | 9.7 | 38,286 | 7.7 | 47,380 | 9.4 | ||||||||||||||||||||||||
Intercompany
sales (2)
|
(8,489 | ) | (5.5 | ) | (9,096 | ) | (5.5 | ) | (22,194 | ) | (4.5 | ) | (27,159 | ) | (5.4 | ) | ||||||||||||||||
Total
|
$ | 153,989 | 100.0 | % | $ | 166,472 | 100.0 | % | $ | 494,136 | 100.0 | % | $ | 500,868 | 100.0 | % |
(1)
|
Consists
of sales of products manufactured by Middleby and products manufactured by
third parties.
|
(2)
|
Represents
the elimination of sales from the Commercial Foodservice Equipment Group
to the International Distribution
Division
|
Commercial
|
Food
|
International
|
Corporate
|
|||||||||||||||||||||
Foodservice
|
Processing
|
Distribution
|
and Other(2)
|
Eliminations(3)
|
Total
|
|||||||||||||||||||
Three
months ended Oct 3, 2009
|
||||||||||||||||||||||||
Net
sales
|
$ | 131,367 | $ | 17,346 | $ | 13,765 | $ | — | $ | (8,489 | ) | $ | 153,989 | |||||||||||
Operating
income
|
29,806 | 3,815 | 849 | (6,396 | ) | — | 28,074 | |||||||||||||||||
Depreciation
and amortization expense
|
3,243 | 319 | 45 | 191 | — | 3,798 | ||||||||||||||||||
Net
capital expenditures
|
887 | 50 | (8 | ) | 42 | — | 971 | |||||||||||||||||
Nine months
ended Oct 3, 2009
|
||||||||||||||||||||||||
Net
sales
|
$ | 432,160 | $ | 45,884 | $ | 38,286 | $ | — | $ | (22,194 | ) | $ | 494,136 | |||||||||||
Operating
income
|
97,718 | 7,658 | 2,099 | (24,620 | ) | 255 | 83,110 | |||||||||||||||||
Depreciation
and amortization expense
|
10,253 | 980 | 128 | 512 | — | 11,873 | ||||||||||||||||||
Net
capital expenditures
|
4,322 | 74 | 145 | 400 | — | 4,941 | ||||||||||||||||||
Total
assets
|
696,779 | 68,177 | 25,265 | 39,267 | (6,307 | ) | 823,181 | |||||||||||||||||
Long-lived
assets
|
542,180 | 43,347 | 454 | 11,916 | — | 597,897 | ||||||||||||||||||
Three
months ended Sep 27, 2008
|
||||||||||||||||||||||||
Net
sales
|
$ | 138,327 | $ | 21,079 | $ | 16,162 | $ | — | $ | (9,096 | ) | $ | 166,472 | |||||||||||
Operating
income
|
34,068 | 4,189 | 1,341 | (9,102 | ) | 457 | 30,953 | |||||||||||||||||
Depreciation
and amortization expense
|
2,628 | 411 | 52 | 236 | — | 3,327 | ||||||||||||||||||
Net
capital expenditures
|
678 | 12 | (40 | ) | 15 | — | 665 | |||||||||||||||||
Nine
months ended Sep 27, 2008
|
||||||||||||||||||||||||
Net
sales
|
$ | 419,212 | $ | 61,435 | $ | 47,380 | $ | — | $ | (27,159 | ) | $ | 500,868 | |||||||||||
Operating
income
|
102,272 | 10,275 | 3,507 | (27,251 | ) | 658 | 89,461 | |||||||||||||||||
Depreciation
and amortization expense
|
8,205 | 1,242 | 152 | 394 | — | 9,993 | ||||||||||||||||||
Net
capital expenditures
|
3,122 | 88 | 161 | 37 | — | 3,408 | ||||||||||||||||||
Total
assets
|
527,204 | 71,495 | 27,780 | 30,774 | (9,218 | ) | 648,035 | |||||||||||||||||
Long-lived
assets
|
367,426 | 43,656 | 649 | 11,172 | — | 422,903 |
(1)
|
Non-operating
expenses are not allocated to the operating
segments. Non-operating expenses consist of interest expense
and
deferred financing amortization, foreign exchange gains and losses and
other income and expense items outside of income
from operations.
|
(2)
|
Includes
corporate and other general company assets and
operations.
|
(3)
|
Includes
elimination of intercompany sales, profit in inventory and intercompany
receivables. Intercompany sale transactions are predominantly
from the Commercial Foodservice Equipment Group to the International
Distribution Division.
|
Oct 3, 2009
|
Sep 27, 2008
|
|||||||
United
States and Canada
|
$ | 568,891 | $ | 401,727 | ||||
Asia
|
1,917 | 2,263 | ||||||
Europe
and Middle East
|
26,895 | 18,608 | ||||||
Latin
America
|
194 | 305 | ||||||
Total
international
|
29,006 | 21,176 | ||||||
$ | 597,897 | $ | 422,903 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Oct 3, 2009
|
Sep 27, 2008
|
Oct 3, 2009
|
Sep 27, 2008
|
|||||||||||||
United
States and Canada
|
$ | 125,071 | $ | 133,923 | $ | 417,703 | $ | 405,495 | ||||||||
Asia
|
8,111 | 9,242 | 18,757 | 25,752 | ||||||||||||
Europe
and Middle East
|
17,039 | 18,672 | 46,392 | 55,532 | ||||||||||||
Latin
America
|
3,768 | 4,635 | 11,284 | 14,089 | ||||||||||||
Net
sales
|
$ | 153,989 | $ | 166,472 | $ | 494,136 | $ | 500,868 |
13)
|
Employee
Retirement Plans
|
14)
|
Restructuring
|
Severance
obligations
|
$ | 2,300 | ||
Facility
closure and lease obligations
|
919 | |||
Payments
|
(748 | ) | ||
Balance
October 3, 2009
|
$ | 2,471 |
Net Sales
Summary
(dollars
in thousands)
|
||||||||||||||||||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
Oct 3, 2009
|
Sep 27, 2008
|
Oct 3, 2009
|
Sep 27, 2008
|
|||||||||||||||||||||||||||||
Sales
|
Percent
|
Sales
|
Percent
|
Sales
|
Percent
|
Sales
|
Percent
|
|||||||||||||||||||||||||
Business Divisions:
|
||||||||||||||||||||||||||||||||
Commercial
Foodservice
|
$ | 131,367 | 85.3 | $ | 138,327 | 83.1 | $ | 432,160 | 87.5 | $ | 419,212 | 83.7 | ||||||||||||||||||||
Food
Processing
|
17,346 | 11.3 | 21,079 | 12.7 | 45,884 | 9.3 | 61,435 | 12.3 | ||||||||||||||||||||||||
International
Distribution(1)
|
13,765 | 8.9 | 16,162 | 9.7 | 38,286 | 7.7 | 47,380 | 9.4 | ||||||||||||||||||||||||
Intercompany
sales (2)
|
(8,489 | ) | (5.5 | ) | (9,096 | ) | (5.5 | ) | (22,194 | ) | (4.5 | ) | (27,159 | ) | (5.4 | ) | ||||||||||||||||
Total
|
$ | 153,989 | 100.0 | % | $ | 166,472 | 100.0 | % | $ | 494,136 | 100.0 | % | $ | 500,868 | 100.0 | % |
(1)
|
Consists
of sales of products manufactured by Middleby and products manufactured by
third parties.
|
(2)
|
Represents the elimination of
sales from the
Commercial Foodservice Equipment Group to the International Distribution
Division.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
Oct 3, 2009
|
Sep 27, 2008
|
Oct 3, 2009
|
Sep 27, 2008
|
|||||||||||||
Net
sales
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost
of sales
|
59.7 | 61.1 | 61.1 | 61.9 | ||||||||||||
Gross
profit
|
40.3 | 38.9 | 38.9 | 38.1 | ||||||||||||
Selling,
general and administrative expenses
|
22.1 | 20.3 | 22.1 | 20.2 | ||||||||||||
Income
from operations
|
18.2 | 18.6 | 16.8 | 17.9 | ||||||||||||
Net
interest expense and deferred financing amortization
|
1.8 | 1.9 | 1.8 | 2.0 | ||||||||||||
Other
expense, net
|
(0.1 | ) | 0.5 | 0.1 | 0.4 | |||||||||||
Earnings
before income taxes
|
16.5 | 16.2 | 14.9 | 15.5 | ||||||||||||
Provision
for income taxes
|
6.4 | 6.4 | 6.1 | 6.2 | ||||||||||||
Net
earnings
|
10.1 | % | 9.8 | % | 8.8 | % | 9.3 | % |
|
·
|
Net
sales at the Commercial Foodservice Equipment Group amounted to $131.4
million in the third quarter of 2009 as compared to $138.3 million in the
prior year quarter. Net sales from the acquisitions of
TurboChef, which was acquired on January 5, 2009, CookTek, which was
acquired on April 26, 2009, and Anets, which was acquired on April 30,
2009, accounted for an increase of $20.5 million during the third quarter
of 2009. Excluding the impact of acquisitions, net sales of
commercial foodservice equipment decreased $27.4
million.
|
|
·
|
Net
sales for the Food Processing Equipment Group amounted to $17.3 million in
the third quarter of 2009 as compared to $21.1 million in the prior year
quarter.
|
|
·
|
Net
sales at the International Distribution Division amounted to $13.8 million
in the third quarter of 2009 as compared to $16.2 million in the prior
year reflecting lower sales in Asia, Europe and Latin
America.
|
|
·
|
Improved
margins at certain of the newly acquired operating companies which have
improved due to acquisition integration initiatives including cost savings
from plant consolidations.
|
|
·
|
Reduced
material costs associated with steel prices and other supply chain
initiatives.
|
|
·
|
The
adverse impact of lower sales
volumes.
|
|
·
|
Net
sales at the Commercial Foodservice Equipment Group for the nine-month
period ended October 3, 2009 amounted to $432.1 million as compared to
$419.2 million for the nine-month period ended September 27, 2008. Net
sales from the acquisitions of TurboChef, which was acquired on January 5,
2009, CookTek, which was acquired on April 26, 2009 and Anets, which was
acquired on April 30, 2009 accounted for an increase of $65.3 million in
the nine month period ended October 3, 2009. Excluding the
impact of acquisitions, net sales of commercial foodservice equipment for
the nine-month period ended October 3, 2009 decreased by $52.4 million as
compared to the nine-month period ended September 27,
2008. Sales of the Commercial Foodservice Equipment Group
were impacted by reduced restaurant openings and deferred purchases to
replace and upgrade existing equipment. This decline was offset
in part by a large equipment rollout with a major chain customer to
support a new menu item.
|
|
·
|
Net
sales for the Food Processing Equipment Group amounted to $45.9 million in
the nine-month period ended October 3, 2009 as compared to $61.4 million
in the prior year period. Net sales of food processing
equipment continued to be impacted by the adverse economic
conditions.
|
|
·
|
Net
sales at the International Distribution Division amounted to $38.3 million
in the nine-month period ended October 2, 2009 as compared to $47.4
million, reflecting lower sales in Asia, Europe and Latin
America. Sales continue to be affected by adverse economic
conditions internationally and reduced store openings by the U.S. chains
in the international markets.
|
|
·
|
Improved
margins at certain of the newly acquired operating companies which have
improved due to acquisition integration
initiatives.
|
|
·
|
Reduced
material costs associated with steel prices and other supply chain
initiatives.
|
|
·
|
The
adverse impact of lower sales
volumes.
|
Amounts
|
|
Total
|
||||||||||||||||||
Due to Sellers
|
|
Operating/
|
Idle
|
Contractual
|
||||||||||||||||
From
|
Long-term
|
Capital
|
Facility
|
Cash
|
||||||||||||||||
Acquisitions
|
Debt
|
Leases
|
Leases
|
Obligations
|
||||||||||||||||
Less
than 1 year
|
$ | 2,522 | $ | 6,890 | $ | 3,264 | $ | 744 | $ | 13,420 | ||||||||||
1-3
years
|
5,217 | 447 | 4,645 | 1,062 | 11,371 | |||||||||||||||
3-5
years
|
3,025 | 286,447 | 1,073 | 996 | 291,541 | |||||||||||||||
After
5 years
|
- | 1,224 | — | 351 | 1,575 | |||||||||||||||
$ | 10,764 | $ | 295,008 | $ | 8,982 | $ | 3,153 | $ | 317,907 |
Fixed
|
Variable
|
|||||||
Rate
|
Rate
|
|||||||
Twelve Month Period Ending
|
Debt
|
Debt
|
||||||
(in thousands)
|
||||||||
October
3, 2010
|
$ | — | $ | 6,890 | ||||
October
3, 2011
|
— | 224 | ||||||
October
3, 2012
|
— | 223 | ||||||
October
3, 2013
|
— | 286,223 | ||||||
October
3, 2014 and thereafter
|
— | 1,448 | ||||||
$ | — | $ | 295,008 |
Fixed
|
||||||||||
Notional
|
Interest
|
Effective
|
Maturity
|
|||||||
Amount
|
Rate
|
Date
|
Date
|
|||||||
$ | 25,000,000 | 3.67 | % |
9/26/2008
|
9/01/2011
|
|||||
$ | 25,000,000 | 3.35 | % |
1/14/2008
|
1/14/2010
|
|||||
$ | 20,000,000 | 3.35 | % |
6/10/2008
|
6/10/2010
|
|||||
$ | 15,000,000 | 3.13 | % |
9/08/2008
|
9/06/2010
|
|||||
$ | 10,000,000 | 2.78 | % |
2/06/2008
|
2/06/2010
|
|||||
$ | 10,000,000 | 3.03 | % |
2/06/2008
|
2/06/2011
|
|||||
$ | 10,000,000 | 3.46 | % |
9/08/2008
|
9/06/2011
|
|||||
$ | 10,000,000 | 5.03 | % |
3/03/2006
|
12/21/2009
|
|||||
$ | 10,000,000 | 2.92 | % |
2/01/2008
|
2/01/2010
|
|||||
$ | 10,000,000 | 3.59 | % |
6/10/2008
|
6/10/2011
|
|||||
$ | 25,000,000 | 3.67 | % |
9/26/2008
|
9/01/2011
|
Total
Number of
Shares
Purchased
|
Average
Price Paid
per Share
|
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plan or
Program
|
Maximum
Number of
Shares that May
Yet be
Purchased
Under the Plan
or Program
|
|||||||||||||
July
5 to August 1, 2009
|
— | — | — | 627,332 | ||||||||||||
August
2, 2009 to August 29, 2009
|
— | — | — | 627,332 | ||||||||||||
August
30, 2009 to September 3, 2009
|
— | — | — | 627,332 | ||||||||||||
Quarter
ended October 3, 2009
|
— | — | — | 627,322 |
Exhibit 31.1 –
|
Rule
13a-14(a)/15d -14(a) Certification of the Chief Executive Officer as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
Exhibit 31.2 –
|
Rule
13a-14(a)/15d -14(a) Certification of the Chief Financial Officer as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
Exhibit 32.1 –
|
Certification
by the Principal Executive Officer of The Middleby Corporation Pursuant to
Rule 13A-14(b) under the Exchange Act and Section 906 of the
Sarbanes-Oxley Act of 2002(18 U.S.C.
1350).
|
Exhibit 32.2 –
|
Certification
by the Principal Financial Officer of The Middleby Corporation Pursuant to
Rule 13A-14(b) under the Exchange Act and Section 906 of the
Sarbanes-Oxley Act of 2002(18 U.S.C.
1350).
|
THE MIDDLEBY
CORPORATION
|
||||
(Registrant)
|
||||
Date
|
November 12, 2009
|
By:
|
/s/ Timothy J.
FitzGerald
|
|
Timothy
J. FitzGerald
|
||||
Vice
President,
|
||||
Chief
Financial
Officer
|