Large
accelerated filer ¨
Non-accelerated
filer ¨
|
Accelerated
filed ¨
Smaller
reporting company x
|
Page
|
||
PART
I: FINANCIAL INFORMATION
|
||
Item
1. Financial Statements (Unaudited)
|
3
|
|
Consolidated
Balance Sheets as of March 31, 2009 and December 31, 2008
|
3
|
|
Consolidated
Statements of Operations For the Three Months Ended March 31, 2009 and
2008
|
4
|
|
Consolidated
Statements of Cash Flows For the Three Months Ended March 31,
2009 and 2008
|
5
|
|
Notes
to Financial Statements
|
6
|
|
Item
2. Management’s Discussion and Analysis and Plan of
Operation
|
7
|
|
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
|
8
|
|
Item 4T. Controls and
Procedures
|
8
|
|
PART
II: OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
9
|
|
Item 1A. Risk
Factors
|
9
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
9
|
|
Item
3. Defaults upon Senior Securities
|
10
|
|
Item
4. Submission of Matters to a vote of Security
Holders
|
10
|
|
Item
5. Other Information
|
10
|
|
Item
6. Exhibits
|
10
|
|
Signatures
|
10
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
|
$ | 4,570 | $ | 2,898 | ||||
Fixed
assets
|
||||||||
Equipment
(net)
|
37,028 | 43,373 | ||||||
Total
Assets
|
$ | 41,598 | $ | 46,271 | ||||
Liabilities
& Stockholder's Deficit
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ | 28,187 | $ | 40,393 | ||||
Accounts
payable - related party
|
74,886 | 74,718 | ||||||
Advances
from related parties
|
80,302 | 85,915 | ||||||
Accrued
interest
|
2,375 | — | ||||||
Salaries
payable
|
4,850 | 23,000 | ||||||
Note
payable - related party
|
53,860 | 51,210 | ||||||
Note
payable
|
15,700 | 13,700 | ||||||
Total
current liabilities
|
260,160 | 288,936 | ||||||
Stockholder's
Deficit
|
||||||||
Common
stock, $.001 par value, 500,000,0000 shares authorized,
|
||||||||
71,990,632
and 69,199,632 shares issued and outstanding
|
71,991 | 69,200 | ||||||
Additional-paid-in-capital
|
6,307,213 | 6,030,904 | ||||||
Accumulated
deficit
|
(6,597,766 | ) | (6,342,769 | ) | ||||
Total
stockholder's deficit
|
(218,562 | ) | (242,665 | ) | ||||
Total
Liabilities & Stockholders’ Deficit
|
$ | 41,598 | $ | 46,271 |
2009
|
2008
|
|||||||
Revenue
|
$ | 6,144 | $ | 572 | ||||
Cost
of revenues
|
(1,364 | ) | - | |||||
Gross profit
|
4,780 | 572 | ||||||
Expenses:
|
||||||||
General
and administrative
|
253,985 | 44,816 | ||||||
Depreciation
|
6,345 | 6,345 | ||||||
Operating
loss
|
(255,550 | ) | (50,589 | ) | ||||
Other
Income (expense)
|
||||||||
Debt
forgiveness income
|
1,319 | — | ||||||
Interest
expense
|
(766 | ) | — | |||||
Total
other income
|
553 | — | ||||||
Net
loss
|
$ | (254,997 | ) | $ | (50,589 | ) | ||
Net
loss per share (basic and diluted):
|
$ | (0.00 | ) | $ | (0.00 | ) | ||
Weighted
average shares outstanding (basic and diluted):
|
70,808,676 | 68,572,984 |
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (254,997 | ) | $ | (50,589 | ) | ||
Adjustments
to reconcile net loss to cash used
|
||||||||
in
operating activities:
|
||||||||
Depreciation
expense
|
6,345 | 6,345 | ||||||
Stock
for services
|
225,100 | — | ||||||
Debt
forgiveness income
|
(1,319 | ) | — | |||||
Net
Change in:
|
||||||||
Accounts
payable and accrued expenses
|
(3,089 | ) | 442 | |||||
Accounts
payable - related party
|
270 | — | ||||||
Accrued
salaries
|
5,325 | — | ||||||
TOTAL
CASH FLOWS USED IN OPERATING ACTIVITIES
|
(22,365 | ) | (43,802 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Advances
from related party, net
|
(5,613 | ) | 11,809 | |||||
Proceeds
from sale of stock
|
25,000 | — | ||||||
Proceeds
from notes payable
|
2,000 | — | ||||||
Proceeds
(repayments) on notes payable-related party
|
2,650 | (10,000 | ) | |||||
TOTAL
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
24,037 | 1,809 | ||||||
Net
Increase (Decrease) in Cash
|
1,672 | (41,993 | ) | |||||
Cash,
beginning of period
|
2,898 | 48,952 | ||||||
Cash,
end of period
|
$ | 4,570 | $ | 6,959 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
Interest
paid
|
$ | - | $ | - | ||||
Income
taxes paid
|
- | - | ||||||
Non
Monetary transactions
|
||||||||
Common
stock issued for accounts payable and accrued liabilities
|
29,000 | - |
|
·
|
250,000
issued for cash of $25,000
|
|
·
|
60,000
issued for accounts payable of
$6,000
|
|
·
|
230,000
issued for accrued compensation payable of
$23,000
|
|
·
|
2,251,000
issued for compensation of $225,100 of which 1,810,000 shares valued at
$181,000 were issued to four related
parties
|
|
·
|
250,000
shares of common stock with a value of $ 25,000 ($0.10 per share) for
cash
|
|
·
|
60,000
shares of common stock with a value of $ 6,000 ($0.10 per share) for
accounts payable
|
|
·
|
230,000
shares of common stock with a value of $ 23,000 ($0.10 per share) for
accrued compensation payable
|
|
·
|
2,251,000
shares of common stock with a value of $225,100 ($0.10 per share) for
compensation
|
CROWN
EQUITY HOLDINGS INC.
|
By
/s/ Kenneth Bosket
|
Kenneth
Bosket, CEO
|
By
/s/ Montse Zaman
|
Montse
Zaman, CFO
|