Large accelerated filer o
|
Accelerated filed o
|
Non-accelerated filer o
|
Smaller reporting company x
|
Page
|
||||
PART
I: FINANCIAL INFORMATION
|
||||
Item
1. Financial Statements (Unaudited)
|
3
|
|||
Balance
Sheets as of June 30, 2009 and December 31, 2008
|
3
|
|||
Statements
of Operations For the Three and Six Months Ended June 30, 2009 and
2008
|
4
|
|||
Statements
of Cash Flows For the Six Months Ended June 30, 2009 and
2008
|
5
|
|||
Notes
to Financial Statements
|
6
|
|||
Item
2. Management’s Discussion and Analysis and Plan of
Operation
|
8
|
|||
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
9
|
|||
Item
4T. Controls and Procedures
|
9
|
|||
PART
II: OTHER INFORMATION
|
||||
Item
1. Legal Proceedings
|
10
|
|||
Item
1A. Risk Factors
|
10
|
|||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
10
|
|||
Item
3. Defaults upon Senior Securities
|
10
|
|||
Item
4. Submission of Matters to a vote of Security
Holders
|
10
|
|||
Item
5. Other Information
|
11
|
|||
Item
6. Exhibits
|
11
|
|||
Signatures
|
11
|
|
June 30,
|
December 31,
|
||||||
|
2009
|
2008
|
||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$
|
12,088
|
$
|
2,898
|
||||
Fixed
assets
|
||||||||
Equipment
(net)
|
34,411
|
43,373
|
||||||
Total
Assets
|
$
|
46,499
|
$
|
46,271
|
||||
Liabilities
& Stockholder's Deficit
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$
|
25,920
|
$
|
40,393
|
||||
Accounts
payable - related party
|
68,738
|
74,718
|
||||||
Advances
from related parties
|
75,752
|
85,915
|
||||||
Accrued
interest
|
2,950
|
—
|
||||||
Salaries
payable
|
20,150
|
23,000
|
||||||
Note
payable - related party
|
53,860
|
51,210
|
||||||
Note
payable
|
15,700
|
13,700
|
||||||
Total
current liabilities
|
263,070
|
288,936
|
||||||
Stockholder's
Deficit
|
||||||||
Common
stock, $.001 par value, 500,000,0000 shares authorized, 72,090,632 and
69,199,632 shares issued and outstanding
|
72,091
|
69,200
|
||||||
Additional-paid-in-capital
|
6,309,113
|
6,030,904
|
||||||
Accumulated
deficit
|
(6,597,775
|
)
|
(6,342,769
|
)
|
||||
Total
stockholder's deficit
|
(216,571
|
)
|
(242,665
|
)
|
||||
Total
Liabilities & Stockholders’ Deficit
|
$
|
46,499
|
$
|
46,271
|
|
Three Months
|
Six Months
|
||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Revenue
|
$
|
78,213
|
$
|
10,549
|
$
|
84,357
|
$
|
11,121
|
||||||||
Cost
of goods sold
|
(529
|
)
|
(13,677
|
)
|
(1,893
|
)
|
(13,677
|
)
|
||||||||
Gross
margin
|
77,684
|
(3,128
|
)
|
82,464
|
(2,556
|
)
|
||||||||||
Expenses:
|
||||||||||||||||
General
and administrative
|
61,503
|
114,811
|
315,487
|
153,282
|
||||||||||||
Depreciation
|
6,428
|
—
|
12,773
|
12,690
|
||||||||||||
Operating
income(loss)
|
9,753
|
(117,939
|
)
|
(245,796
|
)
|
(168,528
|
)
|
|||||||||
Other
Income (expense):
|
||||||||||||||||
Other
income
|
438
|
—
|
438
|
—
|
||||||||||||
Realized
(loss) on securities
|
(9,724
|
)
|
—
|
(9,724
|
)
|
—
|
||||||||||
Gain
on accounts payable forgiveness
|
-
|
—
|
1,319
|
—
|
||||||||||||
Interest
expense
|
(475
|
)
|
(950
|
)
|
(1,243
|
)
|
(950
|
)
|
||||||||
Total
other income(expense)
|
(9,761
|
)
|
(950
|
)
|
(9,210
|
)
|
(950
|
)
|
||||||||
Net
income(loss)
|
$
|
(8
|
)
|
$
|
(118,889
|
)
|
$
|
(255,006
|
)
|
$
|
(169,478
|
)
|
||||
Net
income(loss) per share (basic and diluted):
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
Weighted
average shares outstanding (basic and diluted):
|
72,038,984
|
68,429,558
|
71,190,555
|
68,501,491
|
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$
|
(255,006
|
)
|
$
|
(169,478
|
)
|
||
Adjustments
to reconcile net loss to cash used in operating
activities:
|
||||||||
Depreciation
expense
|
12,773
|
12,690
|
||||||
Stock
for services
|
225,100
|
64,134
|
||||||
Gain
on accounts payable forgiveness
|
(1,319
|
)
|
—
|
|||||
Net
Change in:
|
||||||||
Accounts
payable and accrued expenses
|
(4,203
|
)
|
21,350
|
|||||
Accounts
payable - related party
|
(5,981
|
)
|
(15,000
|
)
|
||||
Accrued
salaries
|
20,150
|
—
|
||||||
TOTAL
CASH FLOWS USED IN OPERATING ACTIVITIES
|
(8,486
|
)
|
(86,304
|
)
|
||||
CASH
FLOWS USED IN INVESTING ACTIVITIES
|
||||||||
Cash
paid for purchase of fixed assets
|
(1,811
|
)
|
-
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Advances
from related party, net
|
(10,163
|
)
|
48,479
|
|||||
Proceeds
from sale of stock
|
25,000
|
—
|
||||||
Proceeds
from notes payable
|
2,000
|
—
|
||||||
Notes
payable-related party
|
2,650
|
(10,000
|
)
|
|||||
TOTAL
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
19,487
|
38,479
|
||||||
Net
Increase (Decrease) in Cash
|
9,190
|
(47,825
|
)
|
|||||
Cash,
beginning of period
|
2,898
|
48,952
|
||||||
Cash,
end of period
|
$
|
12,088
|
$
|
1,127
|
||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
Interest
paid
|
$
|
-
|
$
|
-
|
||||
Income
taxes paid
|
-
|
-
|
||||||
Non
Monetary transactions
|
||||||||
Common
stock for accounts payable and accrued liabilities
|
29,000
|
-
|
||||||
Common
Stock for vehicle
|
2,000
|
|
·
|
250,000 issued for cash of
$25,000
|
|
·
|
60,000 issued for accounts
payable of $6,000
|
|
·
|
230,000 issued for accrued
compensation payable of
$23,000
|
|
·
|
2,251,000 issued for compensation
of $225,100
|
|
·
|
100,000 issued for purchasing a
vehicle from a related party for
$2,000
|
|
·
|
250,000 issued for
cash
|
|
·
|
60,000 issued for accounts
payable
|
|
·
|
230,000 issued for accrued
compensation payable
|
|
·
|
2,251,000 issued for
compensation
|
|
·
|
100,000 issued for purchasing a
vehicle
|
CROWN
EQUITY HOLDINGS INC.
|
||
By /s/ Kenneth Bosket
|
||
Kenneth
Bosket, CEO
|
||
By
/s/ Montse Zaman
|
||
Montse
Zaman, CFO, Chief Accounting
Officer
|