Large
accelerated filer o
|
Accelerated
filed o
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
Page
|
||
PART
I: FINANCIAL INFORMATION
|
||
Item
1. Financial Statements (Unaudited)
|
3
|
|
Balance
Sheets as of September 30, 2009 and December 31,
2008(Unaudited)
|
3
|
|
Statements
of Operations For the Three and Nine Months Ended September 30, 2009 and
2008 (Unaudited)
|
4
|
|
Statements
of Cash Flows For the Nine Months Ended September 30, 2009 and 2008
(Unaudited)
|
5
|
|
Notes
to (Unaudited) Financial Statements
|
6
|
|
Item
2. Management’s Discussion and Analysis and Plan of
Operation
|
9
|
|
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
|
10
|
|
Item 4T. Controls and
Procedures
|
10
|
|
PART
II: OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
11
|
|
Item 1A. Risk Factors
|
11
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
11
|
|
Item
3. Defaults upon Senior Securities
|
12
|
|
Item
4. Submission of Matters to a vote of Security
Holders
|
12
|
|
Item
5. Other Information
|
12
|
|
Item
6. Exhibits
|
12
|
|
Signatures
|
12
|
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 252,510 | $ | 2,898 | ||||
Fixed
assets
|
||||||||
Equipment
and vehicles(net)
|
34,218 | 43,373 | ||||||
Marketable
securities-restricted holdings
|
125,000 | — | ||||||
Total
Assets
|
$ | 411,728 | $ | 46,271 | ||||
Liabilities
& Stockholder's Equity (Deficit)
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 7,138 | $ | 40,393 | ||||
Accounts
payable - related party
|
6,135 | 74,718 | ||||||
Advances
from related parties
|
22,689 | 85,915 | ||||||
Accrued
interest
|
3,325 | — | ||||||
Salaries
payable
|
22,471 | 23,000 | ||||||
Note
payable - related party
|
53,860 | 51,210 | ||||||
Note
payable
|
12,700 | 13,700 | ||||||
Deferred
revenues
|
143,940 | — | ||||||
Total
current liabilities
|
272,258 | 288,936 | ||||||
Stockholder's
Equity (Deficit)
|
||||||||
Stockholders’
equity (deficit):
|
||||||||
Common
stock, $.001 par value, 500,000,0000 shares authorized, 72,470,632 and
69,199,632 shares issued and outstanding
|
72,471 | 69,200 | ||||||
Additional-paid-in-capital
|
6,439,147 | 6,030,904 | ||||||
Accumulated
deficit
|
(6,372,148 | ) | (6,342,769 | ) | ||||
Total
stockholder's equity (deficit)
|
139,470 | (242,665 | ) | |||||
Total
Liabilities & Stockholders’ Equity (Deficit)
|
$ | 411,728 | $ | 46,271 |
Three
|
Months
|
Nine
|
Months
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenue
|
$ | 334,602 | $ | — | $ | 418,959 | $ | 6,273 | ||||||||
Cost
of goods sold
|
— | (5,366 | ) | (1,893 | ) | (13,159 | ) | |||||||||
Gross
margin
|
334,602 | (5,366 | ) | 417,066 | (6,886 | ) | ||||||||||
Expenses:
|
||||||||||||||||
General
and administrative
|
119,036 | 107,800 | 434,523 | 262,119 | ||||||||||||
Depreciation
|
6,692 | 6,345 | 19,466 | 19,035 | ||||||||||||
Operating
income(loss)
|
208,874 | (119,511 | ) | (36,923 | ) | (288,040 | ) | |||||||||
Other
Income (expense):
|
||||||||||||||||
Other
income
|
— | 438 | — | |||||||||||||
Interest
income
|
81 | — | 81 | — | ||||||||||||
Realized
gain/(loss) on securities
|
2,483 | — | (7,242 | ) | — | |||||||||||
Gain
on debt forgiveness
|
14,764 | — | 16,083 | — | ||||||||||||
Other
expense
|
(100 | ) | — | (100 | ) | — | ||||||||||
Interest
expense
|
(475 | ) | (1,044 | ) | (1,716 | ) | (1,993 | ) | ||||||||
Total
other income(expense)
|
16,753 | (1,044 | ) | 7,544 | (1,993 | ) | ||||||||||
Net
income(loss)
|
$ | 225,627 | $ | (120,555 | ) | $ | (29,379 | ) | $ | (290,033 | ) | |||||
Net
income(loss) per share (basic and diluted):
|
$ | 0.00 | $ | (0.00 | ) | $ | 0.00 | $ | (0.00 | ) | ||||||
Weighted
average shares outstanding (basic and diluted):
|
72,350,357 | 68,933,328 | 71,575,193 | 68,657,436 |
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
income (loss)
|
$ | (29,379 | ) | $ | (290,033 | ) | ||
Adjustments
to reconcile net income (loss) to cash used in operating
activities:
|
||||||||
Depreciation
expense
|
19,466 | 19,035 | ||||||
Stock
for services
|
242,950 | 94,137 | ||||||
Gain
on debt forgiveness
|
(16,083 | ) | — | |||||
Realized
(gain)/loss on securities
|
7,242 | — | ||||||
Net
Change in:
|
||||||||
Accounts
receivable
|
— | 14,004 | ||||||
Accounts
payable and accrued expenses
|
(1,148 | ) | 26,534 | |||||
Accounts
payable - related party
|
37,480 | — | ||||||
Accrued
salaries-related parties
|
22,471 | 23,000 | ||||||
Deferred
revenues
|
5,000 | — | ||||||
TOTAL
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
287,999 | (113,323 | ) | |||||
CASH
FLOWS USED IN INVESTING ACTIVITIES
|
(1,811 | ) | — | |||||
Cash
paid for purchase of fixed assets
|
||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Advances
from related party, net
|
(63,226 | ) | 59,134 | |||||
Proceeds
from sale of stock
|
25,000 | — | ||||||
Proceeds
from notes payable, net
|
(1,000 | ) | 6,200 | |||||
Notes
payable-related party
|
2,650 | — | ||||||
TOTAL
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(36,576 | ) | 65,334 | |||||
Net
Increase (Decrease) in Cash
|
249,612 | (47,989 | ) | |||||
Cash,
beginning of period
|
2,898 | 48,952 | ||||||
Cash,
end of period
|
$ | 252,510 | $ | 963 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
Interest
paid
|
$ | - | $ | - | ||||
Income
taxes paid
|
- | - | ||||||
Non
Cash Investing and Financing
|
||||||||
Common
stock for accounts payable and accrued liabilities
|
$ | 29,000 | $ | 15,000 | ||||
Common
Stock for vehicles
|
8,500 | - | ||||||
Securities
received for deferred revenues
|
138,940 | - | ||||||
Contributed
capital
|
106,064 | - |
|
·
|
250,000
issued for cash of $25,000
|
|
·
|
60,000
issued for accounts payable of
$6,000
|
|
·
|
230,000
issued for accrued compensation payable of
$23,000
|
|
·
|
2,506,000
issued for compensation of $242,950
|
|
·
|
100,000
issued for purchasing a vehicle from a related party for
$2,000
|
|
·
|
125,000
issued for purchasing a vehicle from a non related party for
$6,500
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
|
·
|
250,000
issued for cash of $25,000
|
|
·
|
60,000
issued for accounts payable of
$6,000
|
|
·
|
230,000
issued for accrued compensation payable of
$23,000
|
|
·
|
2,506,000
issued for compensation of $242,950
|
|
·
|
100,000
issued for purchasing a vehicle from a related party for
$2,000
|
|
·
|
125,000
issued for purchasing a vehicle from a non related party for
$6,500
|
SIGNATURES
|
CROWN
EQUITY HOLDINGS INC.
|
||
By
/s/ Kenneth Bosket
|
||
Kenneth
Bosket, CEO
|
||
By
/s/ Montse Zaman
|
||
Montse
Zaman, CFO, Chief Accounting
Officer
|