Massachusetts
|
13-2755856
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
60 Cutter Mill Road, Great Neck,
NY
|
11021
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨ (Do not check if
a smaller reporting company)
|
Smaller
reporting company ¨
|
December
31, 2009
|
September
30, 2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Real
estate loans
|
||||||||
Earning
interest
|
$ | 4,431 | $ | 44,677 | ||||
Non-earning
interest
|
37,398 | 2,836 | ||||||
41,829 | 47,513 | |||||||
Deferred
fee income
|
(100 | ) | (44 | ) | ||||
Allowance
for possible losses
|
(4,820 | ) | (1,618 | ) | ||||
36,909 | 45,851 | |||||||
Purchase
money mortgage loans
|
16,831 | 16,804 | ||||||
Real
estate loans held for sale
|
- | 16,915 | ||||||
Real
estate properties net of accumulated depreciation of $1,311 and
$923
|
55,549 | 55,544 | ||||||
Investment
in unconsolidated ventures at equity
|
801 | 2,477 | ||||||
Cash
and cash equivalents
|
57,960 | 25,708 | ||||||
Available-for-sale
securities at market
|
5,542 | 8,963 | ||||||
Real
estate properties held for sale
|
5,752 | 14,204 | ||||||
Other
assets
|
6,910 | 6,867 | ||||||
Total
Assets
|
$ | 186,254 | $ | 193,333 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Liabilities:
|
||||||||
Junior
subordinated notes
|
$ | 40,376 | $ | 40,234 | ||||
Mortgages
payable
|
9,784 | 9,460 | ||||||
Accounts
payable and accrued liabilities
|
1,456 | 2,149 | ||||||
Deposits
payable
|
886 | 1,965 | ||||||
Dividends
payable
|
- | 13,308 | ||||||
Total
Liabilities
|
52,502 | 67,116 | ||||||
Commitments
and contingencies
|
— | — | ||||||
Equity:
|
||||||||
BRT
Realty Trust shareholders’ equity:
|
||||||||
Preferred
shares, $1 par value:
|
||||||||
Authorized
10,000 shares, none issued
|
||||||||
Shares
of beneficial interest, $3 par value:
|
||||||||
Authorized
number of shares, unlimited, 15,148 and 12,711 issued
|
45,445 | 38,133 | ||||||
Additional
paid-in capital
|
171,903 | 167,073 | ||||||
Accumulated
other comprehensive income—net unrealized gain on available-for-sale
securities
|
1,112 | 2,711 | ||||||
Retained
deficit
|
(77,895 | ) | (75,374 | ) | ||||
Cost
of 1,438 treasury shares of beneficial interest
|
(11,316 | ) | (11,316 | ) | ||||
Total
BRT Realty Trust shareholders’ equity
|
129,249 | 121,227 | ||||||
Noncontrolling
interests
|
4,503 | 4,990 | ||||||
Total
Equity
|
133,752 | 126,217 | ||||||
Total
Liabilities and Equity
|
$ | 186,254 | $ | 193,333 |
Three Months Ended
|
||||||||
December 31,
2009
|
December 31,
2008
|
|||||||
Revenues:
|
||||||||
Interest
on real estate loans
|
$ | 445 | $ | 3,848 | ||||
Interest
on purchase money mortgage loans
|
350 | - | ||||||
Loan
fee income
|
102 | 484 | ||||||
Rental
revenues from real estate properties
|
877 | 347 | ||||||
Other,
primarily investment income
|
107 | 201 | ||||||
Total
revenues
|
1,881 | 4,880 | ||||||
Expenses:
|
||||||||
Interest
on borrowed funds
|
522 | 1,399 | ||||||
Advisor’s
fees, related party
|
193 | 357 | ||||||
Provision
for loan loss
|
3,165 | - | ||||||
Foreclosure
related professional fees
|
21 | 348 | ||||||
General
and administrative—including $242 and $263 to related
party
|
1,428 | 1,668 | ||||||
Operating
expenses relating to real estate properties including interest on
mortgages payable of $154 and $37
|
979 | 262 | ||||||
Amortization
and depreciation
|
224 | 279 | ||||||
Total
expenses
|
6,532 | 4,313 | ||||||
Total
revenues less total expenses
|
(4,651 | ) | 567 | |||||
Equity
in earnings of unconsolidated ventures
|
75 | 84 | ||||||
Gain
on sale of available-for-sale securities
|
1,586 | - | ||||||
(Loss)
income from continuing operations
|
(2,990 | ) | 651 | |||||
Discontinued
operations:
|
||||||||
Loss
from operations
|
(406 | ) | (730 | ) | ||||
Impairment
charges
|
(745 | ) | (3,500 | ) | ||||
Gain
on sale of real estate assets
|
1,253 | - | ||||||
Discontinued
operations
|
102 | (4,230 | ) | |||||
Net
loss
|
(2,888 | ) | (3,579 | ) | ||||
Less
net loss (income) attributable to non controlling
interests
|
367 | (44 | ) | |||||
Net
loss attributable to common shareholders
|
$ | (2,521 | ) | $ | (3,623 | ) | ||
Basic
and diluted per share amounts attributable to common
shareholders:
|
||||||||
(Loss)
income from continuing operations
|
$ | (.20 | ) | $ | .05 | |||
Discontinued
operations
|
.01 | (.36 | ) | |||||
Basic
and diluted loss per share
|
$ | (.19 | ) | $ | (.31 | ) | ||
Amounts
attributable to BRT Realty Trust:
|
||||||||
(Loss)
income from continuing operations
|
$ | (2,623 | ) | $ | 607 | |||
Discontinued
operations
|
102 | (4,230 | ) | |||||
Net
loss
|
$ | (2,521 | ) | $ | (3,623 | ) | ||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
and diluted
|
13,214,700 | 11,694,769 |
Shares of
Beneficial
Interest
|
Additional
Paid-In
Capital
|
Accumulated
Other
Comprehensive
Income
|
Retained
Deficit
|
Treasury
Shares
|
Non
Controlling
Interest
|
Total
|
||||||||||||||||||||||
Balances,
September 30, 2009
|
$ | 38,133 | $ | 167,073 | $ | 2,711 | $ | (75,374 | ) | $ | (11,316 | ) | $ | 4,990 | $ | 126,217 | ||||||||||||
Compensation
expense – restricted stock
|
- | 218 | - | - | - | - | 218 | |||||||||||||||||||||
Shares
issued – stock dividend (2,437,352 shares)
|
7,312 | 4,612 | - | - | - | - | 11,924 | |||||||||||||||||||||
Distributions
to non controlling interests
|
- | - | - | - | - | (120 | ) | (120 | ) | |||||||||||||||||||
Net
loss
|
- | - | - | (2,521 | ) | - | (367 | ) | (2,888 | ) | ||||||||||||||||||
Other
comprehensive loss - net unrealized loss on available-for-sale securities
(net of reclassification adjustment for gains of $1,557,000 included in
net loss)
|
- | - | (1,599 | ) | - | - | - | (1,599 | ) | |||||||||||||||||||
Comprehensive
loss
|
- | - | - | - | - | - | (4,487 | ) | ||||||||||||||||||||
Balances,
December 31, 2009
|
$ | 45,445 | $ | 171,903 | $ | 1,112 | $ | (77,895 | ) | $ | (11,316 | ) | $ | 4,503 | $ | 133,752 |
Three Months Ended
December 31,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (2,888 | ) | $ | (3,579 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Provision
for loan loss
|
3,165 | - | ||||||
Impairment
charges
|
745 | 3,500 | ||||||
Amortization
and depreciation
|
233 | 439 | ||||||
Amortization
of deferred fee income
|
(102 | ) | (419 | ) | ||||
Accretion
of junior subordinated notes principal
|
142 | - | ||||||
Amortization
of securities discount
|
(18 | ) | - | |||||
Amortization
of restricted stock
|
218 | 220 | ||||||
Gain
on sale of real estate assets from discontinued operations
|
(1,253 | ) | - | |||||
Gain
on sale of available for sale securities
|
(1,586 | ) | - | |||||
Equity
in earnings of unconsolidated joint ventures
|
(75 | ) | (84 | ) | ||||
Distribution
of earnings of unconsolidated joint ventures
|
50 | 153 | ||||||
Increase
in straight line rent
|
(157 | ) | (4 | ) | ||||
Increases
and decreases from changes in other assets and
liabilities:
|
||||||||
Decrease
(increase) in interest and dividends receivable
|
412 | (158 | ) | |||||
Decrease
in prepaid expenses
|
34 | 40 | ||||||
Decrease
in accounts payable and accrued liabilities
|
(1,671 | ) | (306 | ) | ||||
Increase
in security deposits and other receivable
|
(365 | ) | - | |||||
Other
|
(35 | ) | 59 | |||||
Net
cash used in operating activities
|
(3,151 | ) | (139 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Collections
from real estate loans
|
6,990 | 2,134 | ||||||
Additions
to real estate loans
|
(1,332 | ) | (11,860 | ) | ||||
Proceeds
from the sale of loans
|
16,815 | - | ||||||
Loan
loss recoveries
|
37 | - | ||||||
Net
costs capitalized to real estate owned
|
(529 | ) | (1,239 | ) | ||||
Collection
of loan fees
|
157 | 195 | ||||||
Proceeds
from sale of real estate owned
|
9,319 | - | ||||||
Proceeds
from sale of available for sale securities
|
3,425 | - | ||||||
Contributions
to unconsolidated joint ventures
|
- | (123 | ) | |||||
Distributions
of capital of unconsolidated joint ventures
|
1,701 | 245 | ||||||
Net
cash provided by (used in) investing activities
|
36,583 | (10,648 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from borrowed funds
|
- | 6,000 | ||||||
Repayment
of borrowed funds
|
- | (3,000 | ) | |||||
Increase
in deferred credit facility costs
|
- | (462 | ) | |||||
Increase
in mortgages payable
|
346 | - | ||||||
Mortgage
principal payments
|
(22 | ) | (21 | ) | ||||
Cash
distribution – common shares
|
(1,334 | ) | (15,565 | ) | ||||
Expenses
associated with stock issuance
|
(50 | ) | - | |||||
Capital
distribution to minority partners
|
(120 | ) | (30 | ) |
Repurchase
of shares
|
- | (168 | ) | |||||
Net
cash used in financing activities
|
(1,180 | ) | (13,246 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
32,252 | (24,033 | ) | |||||
Cash
and cash equivalents at beginning of period
|
25,708 | 35,765 | ||||||
Cash
and cash equivalents at end of period
|
$ | 57,960 | $ | 11,732 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for interest
|
$ | 144 | $ | 1,302 | ||||
Non
cash investing and financing activity:
|
||||||||
Reclassification
of loans to real estate upon foreclosure
|
- | $ | 7,500 | |||||
Reclassification
of real estate properties to real estate held for sale
|
$ | 8,552 | $ | 78 |
First mortgage loans:
|
Earning
Interest
|
Non-Earning
Interest
|
Total
|
Allowance For
Possible Losses (1)
|
Real Estate
Loans, Net
|
|||||||||||||||
Multi-family
residential
|
$ | 2,066 | $ | 2,836 | $ | 4,902 | $ | (1,835 | ) | $ | 3,067 | |||||||||
Vacant
loft building
|
- | 26,075 | 26,075 | (2,985 | ) | 23,090 | ||||||||||||||
Condominium
units
|
- | 8,487 | 8,487 | - | 8,487 | |||||||||||||||
Hotel
condominium units
|
1,061 | - | 1,061 | - | 1,061 | |||||||||||||||
Retail
|
1,296 | - | 1,296 | - | 1,296 | |||||||||||||||
Residential
|
8 | - | 8 | - | 8 | |||||||||||||||
4,431 | 37,398 | 41,829 | (4,820 | ) | 37,009 | |||||||||||||||
Deferred
fee income
|
(14 | ) | (86 | ) | (100 | ) | - | (100 | ) | |||||||||||
Real
estate loans, net
|
4,417 | 37,312 | 41,729 | (4,820 | ) | 36,909 | ||||||||||||||
Purchase
money mortgage loans:
|
||||||||||||||||||||
Multi-family residential
|
16,831 | - | 16,831 | - | 16,831 | |||||||||||||||
Real
estate loans and purchase money mortgage loans, net
|
$ | 21,248 | $ | 37,312 | $ | 58,560 | $ | (4,820 | ) | $ | 53,740 |
Loan Designation
|
Utica, NY
|
New York, NY
|
Brooklyn, NY
|
New York, NY
|
||||
Principal
Balance
|
$2,256
|
$580
|
$8,487
|
$26,075
|
||||
Accrued
Interest
|
-
|
-
|
-
|
-
|
||||
Cross
collateral or cross default provision
|
No
|
No
|
No
|
No
|
||||
Secured
|
Yes
|
Yes
|
Yes
|
Yes
|
||||
Security
|
Multi-family
apartment building
|
Vacant
multi-family building
|
Condominium
units
|
Vacant
loft building
|
||||
Recourse/non-recourse
|
Recourse
|
Recourse
|
Recourse
|
Recourse
|
||||
Impaired
|
Yes
|
Yes
|
No
|
Yes
|
||||
Allowance
for possible losses
|
$1,655
|
$180
|
-
|
$2,985
|
||||
Collateral
Dependent
|
|
Yes
|
|
Yes
|
|
Yes
|
|
Yes
|
Three Months Ended
December 31, 2009
|
||||
Principal
balance at September 30, 2009
|
$ | 2,836 | ||
Additions
|
34,562 | (a)(b) | ||
Principal
balance at December 31, 2009
|
$ | 37,398 |
Gross Loan
Balance
|
# of
Loans
|
% of Gross
Loans
|
% of
Assets
|
Type
|
State
|
Status
|
|||||||||||||
$ |
26,075,000
|
1 | 44.45 | % | 14.01 | % |
Vacant
loft building
|
NY
|
Non-Performing
|
||||||||||
$ |
9,975,000
|
1 | 17.01 | % | 5.36 | % |
Multi-family,
residential
|
AZ
|
Performing
|
||||||||||
$ |
8,487,000
|
1 | 14.47 | % | 4.56 | % |
Multi-family,
condo units
|
NY
|
Non-Performing
|
Three Months Ended
December 31,
|
||||||||
2009
|
2008
|
|||||||
Balance
at beginning of period
|
$ | 1,618 | $ | 6,710 | ||||
Provision
for loan loss
|
3,165 | - | ||||||
Charge-offs
|
- | (5,160 | ) | |||||
Recoveries
|
37 |
-
|
||||||
Balance
at end of period
|
$ | 4,820 | $ | 1,550 |
September
30, 2009
Balance
|
Costs
Capitalized
|
Depreciation
Amortization
and Paydowns
|
December
31, 2009
Balance
|
|||||||||||||
Retail
shopping center
|
$ | 3,061 | $ | - | $ | (26 | ) | $ | 3,035 | |||||||
Condominium
units/coop shares
|
528 | - | (13 | ) | 515 | |||||||||||
Land
|
13,205 | - | (42 | ) | 13,163 | |||||||||||
Commercial
(a)
|
38,750 | 226 | (140 | ) | 38,836 | |||||||||||
Total
real estate properties
|
$ | 55,544 | $ | 226 | $ | (221 | ) | $ | 55,549 |
(a)
|
Represents
the real estate assets of RBH-TRB Newark Holdings LLC, a
consolidated VIE which is more fully described in Note 2 - Basis of
Presentation. These assets are subject to a $27,000,000 blanket
mortgage, held by the Trust, which is eliminated in
consolidation. Several of the assets are also encumbered by
other mortgages which are described in Note 12 –Debt Obligations –
Mortgages Payable.
|
September 30,
2009
Balance
|
Improvements
|
Impairment
Charges
|
Sales
|
December 31,
2009
Balance
|
||||||||||||||||
Condominium
Units
|
$ | 5,652 | $ | 60 | $ | (5 | ) | $ | (5,659 | )(a) | $ | 48 | ||||||||
Multi-family
|
5,899 | 215 | (740 | ) | (2,351 | )(b) | 3,023 | |||||||||||||
Hotel
|
2,653 | 28 | - | - | 2,681 | |||||||||||||||
Total
|
$ | 14,204 | $ | 303 | $ | (745 | ) | $ | (8,010 | ) | $ | 5,752 |
(a)
|
In
the quarter ended December 31, 2009, the Trust sold a cooperative
apartment unit, located in Manhattan, NY and its remaining condominium
units in Miami, FL. The Trust recognized a gain on these sales
of $451,000.
|
(b)
|
In
the quarter ended December 31, 2009, the Trust sold its multi-family
apartment complex in Fort Wayne, IN. The Trust recognized a
gain of $812,000 on this sale.
|
December 31, 2009
|
September 30, 2009
|
|||||||
Junior
subordinated notes
|
$ | 40,376 | $ | 40,234 | ||||
Mortgages
payable
|
9,784 | 9,460 | ||||||
Total
debt obligations
|
$ | 50,160 | $ | 49,694 |
Three Months Ended
December 31,
|
||||||||
2009
|
2008
|
|||||||
Net
loss
|
$ | (2,888 | ) | $ | (3,579 | ) | ||
Other
comprehensive loss –
|
||||||||
Unrealized
loss on available for-sale securities
|
(1,599 | ) | (4,298 | ) | ||||
Less:
Net loss (income) attributable to non controlling
interests
|
367 | (44 | ) | |||||
Comprehensive
loss attributable to common shareholders
|
$ | (4,120 | ) | $ | (7,921 | ) |
Loan and
Investment
|
Real
Estate
|
Total
|
||||||||||
Revenues
|
$ | 1,004 | $ | 877 | $ | 1,881 | ||||||
Interest
expense
|
340 | 182 | 522 | |||||||||
Provision
for loan loss
|
3,165 | - | 3,165 | |||||||||
Other
expenses
|
1,079 | 1,542 | 2,621 | |||||||||
Amortization
and depreciation
|
- | 224 | 224 | |||||||||
Total
expenses
|
4,584 | 1,948 | 6,532 | |||||||||
Total
revenues less total expenses
|
(3,580 | ) | (1,071 | ) | (4,651 | ) | ||||||
Equity
in earnings of unconsolidated ventures
|
28 | 47 | 75 | |||||||||
Gain
on sale of available-for-sale securities
|
1,586 | - | 1,586 | |||||||||
(Loss)
from continuing operations
|
(1,966 | ) | (1,024 | ) | (2,990 | ) | ||||||
Discontinued
operations:
|
||||||||||||
(Loss)
from operations
|
- | (406 | ) | (406 | ) | |||||||
Impairment
charges
|
- | (745 | ) | (745 | ) | |||||||
Gain
on sale of real estate assets
|
- | 1,253 | 1,253 | |||||||||
Discontinued
operations
|
- | 102 | 102 | |||||||||
Net
loss
|
(1,966 | ) | (922 | ) | (2,888 | ) | ||||||
Less
loss attributable to noncontrolling interests
|
- | 367 | 367 | |||||||||
Net
loss attributable to common shareholders
|
$ | (1,966 | ) | $ | (555 | ) | $ | (2,521 | ) | |||
Segment
assets
|
$ | 121,422 | $ | 64,832 | $ | 186,254 |
Loan and
Investment
|
Real
Estate
|
Total
|
||||||||||
Revenues
|
$ | 4,533 | $ | 347 | $ | 4,880 | ||||||
Interest
expense
|
913 | 486 | 1,399 | |||||||||
Other
expenses
|
1,669 | 966 | 2,635 | |||||||||
Amortization
and depreciation
|
- | 279 | 279 | |||||||||
Total
expenses
|
2,582 | 1,731 | 4,313 | |||||||||
Income
(loss) before other revenue and expense items
|
1,951 | (1,384 | ) | 567 | ||||||||
Equity
in earnings of unconsolidated ventures
|
35 | 49 | 84 | |||||||||
Income
(loss) from continuing operations
|
1,986 | (1,335 | ) | 651 | ||||||||
Discontinued
operations:
|
||||||||||||
Loss
from operations
|
- | (730 | ) | (730 | ) | |||||||
Impairment
charges
|
- | (3,500 | ) | (3,500 | ) | |||||||
Discontinued
operations
|
- | (4,230 | ) | (4,230 | ) | |||||||
Net
income (loss)
|
1,986 | (5,565 | ) | (3,579 | ) | |||||||
Less
income attributable to Noncontrolling interests
|
- | (44 | ) | (44 | ) | |||||||
Net
loss attributable to common shareholders
|
$ | 1,986 | $ | (5,609 | ) | $ | (3,623 | ) | ||||
Segment
assets
|
$ | 162,618 | $ | 86,655 | $ | 249,273 |
Carrying and
Fair Value
|
Maturity
Date
|
Fair Value Measurements
Using Fair Value Hierarchy
|
||||||||||||||
Financial
assets:
|
Level
1
|
Level
2
|
||||||||||||||
Available-for-sale
securities
|
||||||||||||||||
Corporate
equity securities
|
$ | 2,268,000 | - | $ | 2,268,000 | - | ||||||||||
Corporate
debt security
|
981,000 |
2/15/2037
|
- | $ | 981,000 | |||||||||||
Corporate
debt security
|
957,000 |
8/1/2015
|
- | 957,000 | ||||||||||||
Corporate
debt security
|
980,000 |
6/1/2014
|
- | 980,000 | ||||||||||||
Corporate
debt security
|
356,000 |
1/15/2012
|
- | 356,000 |
·
|
we
have cash and cash equivalents and available for sale securities totaling
$63,502,000;
|
·
|
we
have real estate properties held for sale, acquired in foreclosure
proceedings, of $5,572,000, all of which are being actively marketed or
are under contract for sale;
|
·
|
our
performing loan portfolio, which includes purchase money mortgage loans
issued to facilitate the sale of properties acquired in foreclosure
proceedings, totals $21,262,000;
and
|
·
|
we
own $52,513,000 of real estate assets acquired in foreclosure proceedings
(excluding real estate held for sale), which includes $38,836,000 of real
estate assets owned by a joint venture in which we have an approximate
50.1% interest. In the quarter ending December 31, 2009 our
income from real estate properties, excluding real estate properties held
for sale, was $877,000 and our operating expenses for these properties was
$979,000, resulting in an operating loss of
$102,000.
|
BRT
REALTY TRUST
|
|
(Registrant)
|
|
February
9, 2010
|
/s/
Jeffrey A. Gould
|
Date
|
Jeffrey
A. Gould, President and
|
Chief
Executive Officer
|
|
February
9, 2010
|
/s/
George Zweier
|
Date
|
George
Zweier, Vice President
|
and
Chief Financial Officer
|
|
(principal
financial
officer)
|