Maryland
|
52-1532952
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
17801 Georgia Avenue, Olney, Maryland
|
20832
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, par value $1.00 per share
|
The NASDAQ Stock Market, LLC
|
Large accelerated filer o
|
Accelerated filer x
|
Non-accelerated filer o
|
Smaller reporting company o
|
Forward-Looking
Statements
|
3
|
|||
PART
I.
|
||||
Item
1.
|
Business
|
4
|
||
Item
1A.
|
Risk
Factors
|
14
|
||
Item
1B.
|
Unresolved
Staff Comments
|
19
|
||
Item
2.
|
Properties
|
19
|
||
Item
3.
|
Legal
Proceedings
|
19
|
||
Item
4.
|
[Reserved]
|
19
|
||
PART
II.
|
||||
Item
5.
|
Market
for the Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
19
|
||
Item
6.
|
Selected
Financial Data
|
22
|
||
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
23
|
||
Item
8.
|
Financial
Statements and Supplementary Data
|
47
|
||
Reports
of Independent Registered Public Accounting Firms
|
48
|
|||
Consolidated
Financial Statements
|
51
|
|||
Notes
to the Consolidated Financial Statements
|
55
|
|||
Item
9.
|
Changes
in and Disagreements With Accountants on Accounting and Financial
Disclosure
|
94
|
||
Item
9A.
|
Controls
and Procedures
|
94
|
||
Item
9B.
|
Other
Information
|
94
|
||
Executive Officers |
94
|
|||
PART
III.
|
||||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
94
|
||
Item
11.
|
Executive
Compensation
|
94
|
||
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
94
|
||
Item
13.
|
Certain
Relationships and Related Transactions and Director
Independence
|
94
|
||
Item
14.
|
Principal
Accounting Fees and Services
|
94
|
||
PART
IV.
|
||||
Item
15.
|
Exhibits,
Financial Statements, and Reports on Form 8-K
|
94
|
||
Signatures |
97
|
·
|
general
business and economic conditions nationally or in the markets we serve
could adversely affect, among other things, real estate prices,
unemployment levels, and consumer and business confidence, which could
lead to decreases in the demand for loans, deposits and other financial
services that we provide and increases in loan delinquencies and
defaults;
|
·
|
changes
or volatility in the capital markets and interest rates may adversely
impact the value of securities, loans, deposits and other financial
instruments and the interest rate sensitivity of our balance sheet as well
as our liquidity;
|
·
|
our
liquidity requirements could be adversely affected by changes in our
assets and liabilities;
|
·
|
our
investment securities portfolio is subject to credit risk, market risk,
and liquidity risk as well as changes in the estimates we use to value
certain of the securities in our
portfolio;
|
·
|
the
effect of legislative or regulatory developments including changes in laws
concerning taxes, banking, securities, insurance and other aspects of the
financial services industry;
|
·
|
competitive
factors among financial services companies, including product and pricing
pressures and our ability to attract, develop and retain qualified banking
professionals;
|
·
|
the
effect of changes in accounting policies and practices, as may be adopted
by the Financial Accounting Standards Board, the Securities and Exchange
Commission, the Public Company Accounting Oversight Board and other
regulatory agencies; and
|
·
|
the
effect of fiscal and governmental policies of the United States federal
government.
|
|
·
|
past
and future dividend practice;
|
|
·
|
financial
condition, performance, creditworthiness and
prospects;
|
|
·
|
quarterly
variations in our operating results or the quality of our
assets;
|
|
·
|
operating
results that vary from the expectations of management, securities analysts
and investors;
|
|
·
|
changes
in expectations as to our future financial
performance;
|
|
·
|
announcements
of innovations, new products, strategic developments, significant
contracts, acquisitions and other material events by us or our
competitors;
|
|
·
|
the
operating and securities price performance of other companies that
investors believe are comparable to
us;
|
|
·
|
future
sales of our equity or equity-related
securities;
|
|
·
|
the
credit, mortgage and housing markets, the markets for securities relating
to mortgages or housing, and developments with respect to financial
institutions generally; and
|
|
·
|
changes
in global financial markets and global economies and general market
conditions, such as interest or foreign exchange rates, stock, commodity
or real estate valuations or volatility or other geopolitical, regulatory
or judicial events.
|
Item 1B.
|
UNRESOLVED
STAFF COMMENTS
|
Item
2.
|
PROPERTIES
|
Item
3.
|
LEGAL
PROCEEDINGS
|
Item
4.
|
[RESERVED]
|
Item
5.
|
MARKET
FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
2009
|
2008
|
|||||||||||||||||||||||
Stock Price Range
|
Per Share
|
Stock Price Range
|
Per Share
|
|||||||||||||||||||||
Quarter
|
Low
|
High
|
Dividend
|
Low
|
High
|
Dividend
|
||||||||||||||||||
1st
|
$ | 6.50 | $ | 22.48 | $ | 0.12 | $ | 25.07 | $ | 31.73 | $ | 0.24 | ||||||||||||
2nd
|
10.59 | 17.13 | 0.12 | 16.56 | 28.41 | 0.24 | ||||||||||||||||||
3rd
|
14.33 | 17.92 | 0.12 | 13.55 | 27.50 | 0.24 | ||||||||||||||||||
4th
|
8.19 | 16.61 | 0.01 | 13.56 | 22.95 | 0.24 | ||||||||||||||||||
Total
|
$ | 0.37 | $ | 0.96 |
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||||||||||||||
Sandy
Spring Bancorp, Inc.
|
$ | 100.0 | $ | 93.2 | $ | 104.6 | $ | 78.5 | $ | 64.4 | $ | 27.0 | ||||||||||||
S&P
500 Index
|
$ | 100.0 | $ | 104.9 | $ | 121.5 | $ | 128.2 | $ | 80.7 | $ | 102.1 | ||||||||||||
Peer
Group Index
|
$ | 100.0 | $ | 97.0 | $ | 107.6 | $ | 82.5 | $ | 88.8 | $ | 53.3 |
Number of securities to be
issued upon exercise of
outstanding options, warrants
and rights
|
Weighted average exercise
price of outstanding options,
warrants and rights
|
Number of securities remaining
available for future issuance under
equity compensation plans
excluding securities reflected in
column
|
||||||||||
Equity
compensation plans approved by security holders
|
833,727 | $ | 32.56 | 1,212,233 | ||||||||
Equity
compensation plans not approved by security holders
|
- | - | - | |||||||||
Total
|
833,727 | $ | 32.56 | 1,212,233 |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Results
of Operations:
|
||||||||||||||||||||
Tax-equivalent
interest income
|
$ | 160,069 | $ | 173,389 | $ | 186,481 | $ | 159,686 | $ | 129,288 | ||||||||||
Interest
expense
|
51,522 | 60,386 | 76,149 | 58,687 | 33,982 | |||||||||||||||
Tax-equivalent
net interest income
|
108,548 | 113,003 | 110,332 | 100,999 | 95,306 | |||||||||||||||
Tax-equivalent
adjustment
|
4,839 | 4,545 | 5,506 | 6,243 | 7,128 | |||||||||||||||
Provision
for loan and lease losses
|
76,762 | 33,192 | 4,094 | 2,795 | 2,600 | |||||||||||||||
Net
interest income after provision for loan and lease losses
|
26,946 | 75,267 | 100,732 | 91,961 | 85,578 | |||||||||||||||
Non-interest
income
|
45,241 | 46,243 | 44,289 | 38,895 | 36,909 | |||||||||||||||
Non-interest
expenses
|
103,039 | 102,089 | 99,788 | 85,096 | 77,194 | |||||||||||||||
Income
(loss) before taxes
|
(30,852 | ) | 19,421 | 45,233 | 45,760 | 45,293 | ||||||||||||||
Income
tax expense (benefit)
|
(15,997 | ) | 3,642 | 12,971 | 12,889 | 12,195 | ||||||||||||||
Net
income (loss)
|
(14,855 | ) | 15,779 | 32,262 | 32,871 | 33,098 | ||||||||||||||
Net
income (loss) available to common stockholders
|
(19,665 | ) | 15,445 | 32,262 | 32,871 | 33,098 | ||||||||||||||
Per Share
Data:
|
||||||||||||||||||||
Net
income (loss) - basic per share
|
$ | (0.90 | ) | $ | 0.96 | $ | 2.01 | $ | 2.22 | $ | 2.26 | |||||||||
Net
income (loss) - basic per common share
|
(1.20 | ) | 0.94 | 2.01 | 2.22 | 2.26 | ||||||||||||||
Net
income (loss) -diluted per share
|
(0.90 | ) | 0.96 | 2.01 | 2.20 | 2.24 | ||||||||||||||
Net
income (loss) - diluted per common share
|
(1.20 | ) | 0.94 | 2.01 | 2.20 | 2.24 | ||||||||||||||
Dividends
declared per common share
|
0.37 | 0.96 | 0.92 | 0.88 | 0.84 | |||||||||||||||
Book
value per common share
|
17.80 | 19.05 | 19.31 | 16.04 | 14.73 | |||||||||||||||
Dividends
declared to diluted net income per common share
|
(30.83 | )% | 102.12 | % | 45.77 | % | 40.00 | % | 37.50 | % | ||||||||||
Period
End Balances:
|
||||||||||||||||||||
Assets
|
$ | 3,630,478 | $ | 3,313,638 | $ | 3,043,953 | $ | 2,610,457 | $ | 2,459,616 | ||||||||||
Loans
and leases
|
2,298,010 | 2,490,646 | 2,277,031 | 1,805,579 | 1,684,379 | |||||||||||||||
Securities
|
1,023,799 | 492,491 | 445,273 | 540,908 | 567,432 | |||||||||||||||
Deposits
|
2,696,842 | 2,365,257 | 2,273,868 | 1,994,223 | 1,803,210 | |||||||||||||||
Borrowings
|
535,646 | 522,658 | 426,525 | 351,540 | 417,378 | |||||||||||||||
Stockholders’
equity
|
373,586 | 391,862 | 315,640 | 237,777 | 217,883 | |||||||||||||||
Average
Balances:
|
||||||||||||||||||||
Assets
|
$ | 3,557,234 | $ | 3,152,586 | $ | 2,935,451 | $ | 2,563,673 | $ | 2,352,061 | ||||||||||
Loans
and leases
|
2,416,470 | 2,420,040 | 2,113,476 | 1,788,702 | 1,544,990 | |||||||||||||||
Securities
|
824,802 | 428,479 | 495,928 | 559,350 | 603,882 | |||||||||||||||
Deposits
|
2,599,284 | 2,284,648 | 2,253,979 | 1,866,346 | 1,771,381 | |||||||||||||||
Borrowings
|
535,272 | 513,237 | 361,884 | 451,251 | 355,537 | |||||||||||||||
Stockholders’
equity
|
389,221 | 324,995 | 290,224 | 229,360 | 204,142 | |||||||||||||||
Performance
Ratios:
|
||||||||||||||||||||
Return
on average assets
|
(0.55 | )% | 0.49 | % | 1.10 | % | 1.28 | % | 1.41 | % | ||||||||||
Return
on average common equity
|
(6.42 | ) | 4.84 | 11.12 | 14.33 | 16.21 | ||||||||||||||
Yield
on average interest-earning assets
|
4.85 | 6.02 | 6.98 | 6.73 | 5.95 | |||||||||||||||
Rate
on average interest-bearing liabilities
|
1.97 | 2.56 | 3.50 | 3.08 | 2.02 | |||||||||||||||
Net
interest spread
|
2.88 | 3.46 | 3.48 | 3.65 | 3.93 | |||||||||||||||
Net
interest margin
|
3.29 | 3.92 | 4.13 | 4.26 | 4.39 | |||||||||||||||
Efficiency
ratio – GAAP (1)
|
69.18 | 65.99 | 66.92 | 63.67 | 61.71 | |||||||||||||||
Efficiency
ratio – Non-GAAP (1)
|
64.81 | 59.88 | 61.92 | 58.71 | 58.16 | |||||||||||||||
Capital
Ratios:
|
||||||||||||||||||||
Tier
1 leverage
|
9.09 | % | 11.00 | % | 8.87 | % | 9.81 | % | 9.55 | % | ||||||||||
Tier
1 capital to risk-weighted assets
|
12.01 | 12.56 | 10.28 | 12.64 | 12.22 | |||||||||||||||
Total
regulatory capital to risk-weighted assets
|
13.27 | 13.82 | 11.28 | 13.62 | 13.22 | |||||||||||||||
Tangible
common equity to tangible assets - Non-GAAP(2)
|
5.95 | 7.18 | 7.57 | 8.45 | 8.06 | |||||||||||||||
Average
equity to average assets
|
10.94 | 10.31 | 9.89 | 8.95 | 8.68 | |||||||||||||||
Credit
Quality Ratios:
|
||||||||||||||||||||
Allowance
for loan losses to loans and leases
|
2.81 | % | 2.03 | % | 1.10 | % | 1.08 | % | 1.00 | % | ||||||||||
Non-performing
loans to total loans
|
5.82 | 2.79 | 1.51 | 0.21 | 0.08 | |||||||||||||||
Non-performing
assets to total assets
|
3.89 | 2.18 | 1.15 | 0.15 | 0.06 | |||||||||||||||
Net
charge-offs to average loans and leases
|
2.61 | 0.32 | 0.06 | 0.01 | 0.02 |
(1)
|
See
the discussion of the efficiency ratio in the section of Management’s
Discussion and Analysis of Financial Condition and Results of Operations
entitled “Operating
Expense Performance.”
|
(2)
|
See
the discussion of tangible common equity in the section of
Management’s Discussion and Analysis of Financial Condition and Results of
Operations entitled “Tangible Common
Equity.”
|
Item
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
|
·
|
A
4% decrease in net interest income due primarily to a lack of loan demand
that caused the Company to invest funds generated by its successful
deposit acquisition program into lower yielding investment securities as
compared to our lending products. Net interest income for the year was
also adversely affected by the growth in average non-performing loans.
These factors resulted in a net interest margin decrease to 3.29% in 2009
from 3.92% in 2008.
|
|
·
|
An
increase in the provision for loan and lease losses to $76.8 million in
2009 from $33.2 million in 2008 due mainly to higher charge-offs,
increases in internal risk rating downgrades and specific reserves on a
higher level of non-performing loans primarily in the residential real
estate development portfolio.
|
|
·
|
A
decrease of 2% in non-interest income compared to the prior year due to
declines in service charges on deposit accounts, fees on sales of
investment products and insurance agency commissions. These decreases were
somewhat offset by increases in gains on sales of mortgage loans and other
non-interest income.
|
|
·
|
An
increase of 1% in non-interest expenses compared to the prior year due
primarily to increases in FDIC insurance premiums, salaries and benefits
expenses and other non-interest expenses. Excluding a one-time special
assessment by the FDIC in 2009 and a goodwill impairment charge and a
pre-tax pension credit in 2008, non-interest expenses increased 2% over
2008.
|
|
·
|
Allowance
for loan and lease losses;
|
|
·
|
Goodwill
impairment;
|
|
·
|
Accounting
for income taxes;
|
|
·
|
Fair
value measurements, including assessment of other than temporary
impairment;
|
|
·
|
Defined
benefit pension plan.
|
|
·
|
an
estimated control premium based on management’s estimate of the cost
savings that would be available to an
acquirer.
|
|
·
|
a
discount rate equal to 16.6%
|
|
·
|
price
to book ratio of 0.85
|
|
·
|
price
to trailing twelve months income of 1.54;
and
|
|
·
|
price
to assets of 0.074.
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
Average
|
Yield
|
Average
|
Yield
|
Average
|
Yield
|
|||||||||||||||||||||||||||||||
(Dollars in thousands and tax-equivalent)
|
Balances
|
Interest (1)
|
/Rate
|
Balances
|
Interest (1)
|
/Rate
|
Balances
|
Interest (1)
|
/Rate
|
|||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Residential
mortgage loans (3)
|
$ | 471,221 | $ | 27,560 | 5.85 | % | $ | 463,853 | $ | 28,547 | 6.15 | % | $ | 431,563 | $ | 26,393 | 6.12 | % | ||||||||||||||||||
Residential
construction loans
|
139,197 | 7,165 | 5.15 | 196,926 | 11,585 | 5.88 | 154,578 | 11,047 | 7.15 | |||||||||||||||||||||||||||
Commercial
mortgage loans
|
866,655 | 53,280 | 6.15 | 759,658 | 50,699 | 6.67 | 624,080 | 44,992 | 7.21 | |||||||||||||||||||||||||||
Commercial
construction loans
|
199,299 | 5,669 | 2.84 | 254,309 | 13,859 | 5.45 | 235,250 | 20,828 | 8.85 | |||||||||||||||||||||||||||
Commercial
loans and leases
|
335,093 | 17,991 | 5.37 | 357,311 | 24,007 | 6.72 | 302,671 | 24,911 | 8.23 | |||||||||||||||||||||||||||
Consumer
loans
|
405,005 | 16,001 | 3.96 | 387,983 | 20,503 | 5.28 | 365,334 | 25,367 | 6.94 | |||||||||||||||||||||||||||
Total
loans and leases (2)
|
2,416,470 | 127,666 | 5.28 | 2,420,040 | 149,200 | 6.17 | 2,113,476 | 153,538 | 7.26 | |||||||||||||||||||||||||||
Taxable
securities
|
662,853 | 20,784 | 3.14 | 242,422 | 10,684 | 4.41 | 279,881 | 14,603 | 5.22 | |||||||||||||||||||||||||||
Tax-advantaged
securities
|
161,949 | 11,467 | 7.08 | 186,057 | 12,838 | 6.90 | 216,047 | 15,060 | 6.97 | |||||||||||||||||||||||||||
Interest-bearing
deposits with banks
|
56,980 | 149 | 0.26 | 11,305 | 112 | 0.99 | 21,600 | 1,123 | 5.20 | |||||||||||||||||||||||||||
Federal
funds sold
|
2,045 | 3 | 0.19 | 22,619 | 555 | 2.45 | 42,305 | 2,157 | 5.10 | |||||||||||||||||||||||||||
Total
earning assets
|
3,300,297 | 160,069 | 4.85 | 2,882,443 | 173,389 | 6.02 | 2,673,309 | 186,481 | 6.98 | |||||||||||||||||||||||||||
Less: allowance
for loan and lease losses
|
(59,961 | ) | (32,629 | ) | (22,771 | ) | ||||||||||||||||||||||||||||||
Cash
and due from banks
|
45,038 | 49,981 | 54,294 | |||||||||||||||||||||||||||||||||
Premises
and equipment, net
|
50,649 | 53,207 | 52,604 | |||||||||||||||||||||||||||||||||
Other
assets
|
221,211 | 199,584 | 178,015 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 3,557,234 | $ | 3,152,586 | $ | 2,935,451 | ||||||||||||||||||||||||||||||
Liabilities
and Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 254,047 | 420 | 0.17 | % | $ | 242,848 | 671 | 0.28 | % | $ | 236,940 | 808 | 0.34 | % | |||||||||||||||||||||
Regular
savings deposits
|
152,383 | 210 | 0.14 | 153,123 | 455 | 0.30 | 165,134 | 535 | 0.32 | |||||||||||||||||||||||||||
Money
market savings deposits
|
841,336 | 10,725 | 1.27 | 669,239 | 12,247 | 1.83 | 643,047 | 23,809 | 3.70 | |||||||||||||||||||||||||||
Time
deposits
|
829,817 | 23,566 | 2.84 | 777,979 | 29,443 | 3.78 | 768,005 | 34,764 | 4.53 | |||||||||||||||||||||||||||
Total
interest-bearing deposits
|
2,077,583 | 34,921 | 1.68 | 1,843,189 | 42,816 | 2.32 | 1,813,126 | 59,916 | 3.30 | |||||||||||||||||||||||||||
Other borrowings
|
88,198 | 308 | 0.35 | 119,176 | 1,795 | 1.51 | 111,390 | 4,392 | 3.94 | |||||||||||||||||||||||||||
Advances
from FHLB
|
412,074 | 14,708 | 3.57 | 359,061 | 13,553 | 3.77 | 215,494 | 9,618 | 4.46 | |||||||||||||||||||||||||||
Subordinated
debentures
|
35,000 | 1,585 | 4.53 | 35,000 | 2,222 | 6.35 | 35,000 | 2,223 | 6.35 | |||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
2,612,855 | 51,522 | 1.97 | 2,356,426 | 60,386 | 2.56 | 2,175,010 | 76,149 | 3.50 | |||||||||||||||||||||||||||
Noninterest-bearing
demand deposits
|
521,701 | 441,459 | 440,853 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
33,457 | 29,706 | 29,364 | |||||||||||||||||||||||||||||||||
Stockholders'
equity
|
389,221 | 324,995 | 290,224 | |||||||||||||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 3,557,234 | $ | 3,152,586 | $ | 2,935,451 | ||||||||||||||||||||||||||||||
Net
interest income and spread
|
$ | 108,547 | 2.88 | % | $ | 113,003 | 3.46 | % | $ | 110,332 | 3.48 | % | ||||||||||||||||||||||||
Less:
tax equivalent adjustment
|
4,839 | 4,544 | 5,506 | |||||||||||||||||||||||||||||||||
Net
interest income
|
$ | 103,708 | $ | 108,459 | $ | 104,826 | ||||||||||||||||||||||||||||||
Interest
income/earning assets
|
4.85 | % | 6.02 | % | 6.98 | % | ||||||||||||||||||||||||||||||
Interest
expense/earning assets
|
1.56 | 2.10 | 2.85 | |||||||||||||||||||||||||||||||||
Net
interest margin
|
3.29 | % | 3.92 | % | 4.13 | % |
(1)
|
Tax-equivalent
income has been adjusted using the combined marginal federal and state
rate of 39.88% for 2009 and 2008 and a combined marginal
federal and state rate of 39.26% for 2007. The annualized
taxable-equivalent adjustments utilized in the above table to compute
yields aggregated to $4.8 million, $4.5 million and $5.5 million in 2009,
2008 and 2007 respectively.
|
(2)
|
Non-accrual
loans are included in the average
balances.
|
(3)
|
Includes
residential mortgage loans held for sale. Home equity loans and lines are
classified as consumer loans.
|
2009 vs. 2008
|
2008 vs. 2007
|
|||||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||||
Or
|
Due to Change In Average:*
|
Or
|
Due to Change In Average:*
|
|||||||||||||||||||||
(Dollars
in thousands and tax equivalent)
|
(Decrease)
|
Volume
|
Rate
|
(Decrease)
|
Volume
|
Rate
|
||||||||||||||||||
Interest
income from earning assets:
|
||||||||||||||||||||||||
Loans
and leases
|
$ | (21,534 | ) | $ | (219 | ) | $ | (21,315 | ) | $ | (4,338 | ) | $ | 20,508 | $ | (24,846 | ) | |||||||
Securities
|
8,729 | 16,982 | (8,253 | ) | (6,141 | ) | (3,832 | ) | (2,309 | ) | ||||||||||||||
Other
earning assets
|
(515 | ) | 296 | (811 | ) | (2,613 | ) | (1,129 | ) | (1,484 | ) | |||||||||||||
Total
interest income
|
(13,320 | ) | 17,059 | (30,379 | ) | (13,092 | ) | 15,547 | (28,639 | ) | ||||||||||||||
Interest
expense on funding of earning assets:
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
(251 | ) | 31 | (282 | ) | (137 | ) | 18 | (155 | ) | ||||||||||||||
Regular
savings deposits
|
(245 | ) | (2 | ) | (243 | ) | (80 | ) | (43 | ) | (37 | ) | ||||||||||||
Money
market savings deposits
|
(1,522 | ) | 2,711 | (4,233 | ) | (11,562 | ) | 931 | (12,493 | ) | ||||||||||||||
Time
deposits
|
(5,877 | ) | 1,849 | (7,726 | ) | (5,321 | ) | 451 | (5,772 | ) | ||||||||||||||
Total
borrowings
|
(969 | ) | 732 | (1,701 | ) | 1,337 | 5,785 | (4,448 | ) | |||||||||||||||
Total
interest expense
|
(8,864 | ) | 5,321 | (14,185 | ) | (15,763 | ) | 7,142 | (22,905 | ) | ||||||||||||||
Net
interest income
|
$ | (4,456 | ) | $ | 11,738 | $ | (16,194 | ) | $ | 2,671 | $ | 8,405 | $ | (5,734 | ) |
*
|
Variances
that are the combined effect of volume and rate, but cannot be separately
identified, are allocated to the volume and rate variances
based on their respective relative
amounts.
|
2009/2008
|
2008/2007
|
|||||||||||||||||||
Non-interest
Income:
|
2009
|
%
Change
|
2008
|
%
Change
|
2007
|
|||||||||||||||
Securities
gains
|
$ | 418 | (37.0 | )% | $ | 663 | 1,441.9 | % | $ | 43 | ||||||||||
Service
charges on deposit accounts
|
11,433 | (10.5 | ) | 12,778 | 14.6 | 11,148 | ||||||||||||||
Gains
on sales of mortgage loans
|
3,253 | 42.2 | 2,288 | (16.5 | ) | 2,739 | ||||||||||||||
Fees
on sales of investment products
|
2,823 | (18.8 | ) | 3,475 | 16.3 | 2,989 | ||||||||||||||
Trust
and investment management fees
|
9,421 | (0.7 | ) | 9,483 | (1.1 | ) | 9,588 | |||||||||||||
Insurance
agency commissions
|
5,236 | (11.4 | ) | 5,908 | (10.8 | ) | 6,625 | |||||||||||||
Income
from bank owned life insurance
|
2,906 | 0.1 | 2,902 | 2.6 | 2,829 | |||||||||||||||
Visa
check fees
|
2,920 | 1.6 | 2,875 | 3.3 | 2,784 | |||||||||||||||
Other
income
|
6,831 | 16.4 | 5,871 | 5.9 | 5,544 | |||||||||||||||
Total
non-interest income
|
$ | 45,241 | (2.2 | ) | $ | 46,243 | 4.4 | $ | 44,289 |
2009/2008
|
2008/2007
|
|||||||||||||||||
2009
|
% Change
|
2008
|
% Change
|
2007
|
||||||||||||||
Non-interest Expenses:
|
||||||||||||||||||
Salaries
and employee benefits
|
$ | 54,460 | 2.7 | % | $ | 53,015 | (4.0 | )% | $ | 55,207 | ||||||||
Occupancy
expense of premises
|
10,710 | (0.5 | ) | 10,762 | 3.9 | 10,360 | ||||||||||||
Equipment
expenses
|
5,691 | (7.6 | ) | 6,156 | (6.2 | ) | 6,563 | |||||||||||
Marketing
|
2,166 | 0.1 | 2,163 | (3.3 | ) | 2,237 | ||||||||||||
Outside
data services
|
3,721 | (14.9 | ) | 4,373 | 10.2 | 3,967 | ||||||||||||
FDIC
insurance
|
6,092 | 247.9 | 1,751 | 304.4 | 433 | |||||||||||||
Amortization
of intangible assets
|
3,646 | (18.0 | ) | 4,447 | 9.0 | 4,080 | ||||||||||||
Goodwill
impairment loss
|
- | (100.0 | ) | 4,159 | - | - | ||||||||||||
Other
expenses
|
16,553 | 8.5 | 15,263 | (9.9 | ) | 16,941 | ||||||||||||
Total
non-interest expense
|
$ | 103,039 | 0.9 | $ | 102,089 | 2.3 | $ | 99,788 |
Year ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
GAAP
efficiency ratio:
|
||||||||||||||||||||
Non-interest
expenses
|
$ | 103,039 | $ | 102,089 | $ | 99,788 | $ | 85,096 | $ | 77,194 | ||||||||||
Net
interest income plus non-interest income
|
148,949 | 154,702 | 149,115 | 133,651 | 125,087 | |||||||||||||||
Efficiency
ratio–GAAP
|
69.18 | % | 65.99 | % | 66.92 | % | 63.67 | % | 61.71 | % | ||||||||||
Non-GAAP
efficiency ratio:
|
||||||||||||||||||||
Non-interest
expenses
|
$ | 103,039 | $ | 102,089 | $ | 99,788 | $ | 85,096 | $ | 77,194 | ||||||||||
Less
non-GAAP adjustment:
|
||||||||||||||||||||
Amortization
of intangible assets
|
3,646 | 4,447 | 4,080 | 2,967 | 2,198 | |||||||||||||||
Goodwill
impairment loss
|
- | 4,159 | - | - | - | |||||||||||||||
Plus
non-GAAP adjustment:
|
||||||||||||||||||||
Pension
prior service credit
|
- | 1,473 | - | - | - | |||||||||||||||
Non-interest
expenses as adjusted
|
$ | 99,393 | $ | 94,956 | $ | 95,708 | $ | 82,129 | $ | 74,996 | ||||||||||
Net
interest income plus non-interest income
|
$ | 148,949 | $ | 154,702 | $ | 149,115 | $ | 133,651 | $ | 125,087 | ||||||||||
Plus
non-GAAP adjustment:
|
||||||||||||||||||||
Tax-equivalent
income
|
4,839 | 4,545 | 5,506 | 6,243 | 7,128 | |||||||||||||||
Less
non-GAAP adjustments:
|
||||||||||||||||||||
Securities
gains (losses)
|
418 | 663 | 43 | 1 | 3,262 | |||||||||||||||
Net
interest income plus non-interest income - as adjusted
|
$ | 153,370 | $ | 158,584 | $ | 154,578 | $ | 139,893 | $ | 128,953 | ||||||||||
Efficiency
ratio–Non-GAAP
|
64.81 | % | 59.88 | % | 61.92 | % | 58.71 | % | 58.16 | % |
December 31,
|
||||||||||||||||||||
(In thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Residential
real estate:
|
||||||||||||||||||||
Residential
mortgages
|
$ | 457,414 | $ | 457,571 | $ | 456,305 | $ | 390,852 | $ | 413,324 | ||||||||||
Residential
construction
|
92,283 | 189,249 | 166,981 | 151,399 | 155,379 | |||||||||||||||
Commercial
loans and leases:
|
||||||||||||||||||||
Commercial
mortgage
|
894,951 | 847,452 | 662,837 | 509,726 | 415,983 | |||||||||||||||
Commercial
construction
|
131,789 | 223,169 | 262,840 | 192,547 | 178,764 | |||||||||||||||
Leases
|
25,704 | 33,220 | 35,722 | 34,079 | 23,644 | |||||||||||||||
Other
commercial
|
296,220 | 333,758 | 316,051 | 182,159 | 162,036 | |||||||||||||||
Consumer
|
399,649 | 406,227 | 376,295 | 344,817 | 335,249 | |||||||||||||||
Total
loans and leases
|
$ | 2,298,010 | $ | 2,490,646 | $ | 2,277,031 | $ | 1,805,579 | $ | 1,684,379 |
At December 31, 2009
|
||||||||||||||||
Remaining Maturities of Selected Credits in Years
|
||||||||||||||||
(In thousands)
|
1 or less
|
Over 1-5
|
Over 5
|
Total
|
||||||||||||
Residential
construction loans
|
$ | 91,568 | $ | 162 | $ | 553 | $ | 92,283 | ||||||||
Commercial
construction loans
|
113,411 | 18,378 | - | 131,789 | ||||||||||||
Other
commercial loans (1)
|
211,765 | 65,618 | 18,837 | 296,220 | ||||||||||||
Total
|
$ | 416,744 | $ | 84,158 | $ | 19,390 | $ | 520,292 | ||||||||
Rate
Terms:
|
||||||||||||||||
Fixed
|
$ | 34,433 | $ | 55,766 | $ | 18,837 | $ | 109,036 | ||||||||
Variable
or adjustable
|
382,311 | 28,392 | 553 | 411,256 | ||||||||||||
Total
|
$ | 416,744 | $ | 84,158 | $ | 19,390 | $ | 520,292 |
|
·
|
The
few observable transactions and market quotations that are available are
not reliable for purposes of determining fair value at December 31, 2009
and 2008.
|
|
·
|
An
income valuation approach technique (present value technique) that
maximizes the use of relevant observable inputs and minimizes the use of
unobservable inputs will be more representative of fair value than a
market approach valuation
technique.
|
|
·
|
The
pooled trust preferred securities will be classified within Level 3 of the
fair value hierarchy because the Company has determined that significant
adjustments are required to determine fair value at the measurement
date.
|
|
·
|
Detailed
credit and structural evaluation for each piece of collateral in the
CDO.
|
|
·
|
Collateral
performance projections for each piece of collateral in the CDO (default,
recovery and prepayment/amortization probabilities). Of the approximately
25 issuers, collateral with respect to one has defaulted and two have
deferred payments. Based on the view that it was unlikely that
financing would become available in the foreseeable future, no collateral
prepays were assumed over the lives of the
investments.
|
|
·
|
Terms
of the CDO structure as established in the
indenture.
|
|
·
|
14%
discount rate.
|
|
·
|
The
length of time and the extent to which the fair value has been less than
the amortized cost
|
|
·
|
Adverse
conditions specifically related to the security, industry, or geographic
area
|
|
·
|
Historical
and implied volatility of the fair value of the
security
|
|
·
|
Credit
risk concentrations
|
|
·
|
The
ability of the issuer to make scheduled interest or principal
payments
|
|
·
|
Amount
of principal to be recovered by stated
maturity
|
|
·
|
Ratings
changes of the security
|
|
·
|
Performance
of bond collateral
|
|
·
|
Recoveries
of additional declines in fair value subsequent to the date of the
statement of condition
|
|
·
|
The
securities are senior notes with first
priority
|
|
·
|
Other
information currently available, such as the latest trustee
reports
|
|
·
|
An
analysis of the credit worthiness of the individual pooled
banks.
|
2009
|
2008
|
2007
|
||||||||||
Available-for-Sale:
(1)
|
||||||||||||
U.S.
Treasury
|
$ | - | $ | - | $ | 2,973 | ||||||
U.S.
governement agencies and corporations
|
355,597 | 137,320 | 139,310 | |||||||||
State
and municipal
|
42,142 | 2,700 | 2,761 | |||||||||
Mortgage-backed
(2)
|
453,998 | 145,076 | 32,356 | |||||||||
Trust
preferred
|
6,346 | 6,281 | 9,051 | |||||||||
Marketable
equity securities
|
350 | 350 | 350 | |||||||||
Total
|
858,433 | 291,727 | 186,801 | |||||||||
Held-to-Maturity
and Other Equity
|
||||||||||||
U.S.
governement agencies and corporations
|
- | - | 34,419 | |||||||||
State
and municipal
|
131,996 | 170,871 | 199,427 | |||||||||
Mortgage-backed
(2)
|
597 | 747 | 860 | |||||||||
Other
equity securities
|
32,773 | 29,146 | 23,766 | |||||||||
Total
|
165,366 | 200,764 | 258,472 | |||||||||
Total
securities (3)
|
$ | 1,023,799 | $ | 492,491 | $ | 445,273 |
(1)
|
At
estimated fair value.
|
(2)
|
Issued
by a U. S. Government Agency or secured by U.S. Government Agency
collateral.
|
(3)
|
The
outstanding balance of no single issuer, except for U.S. Government Agency
securities, exceeded ten percent of stockholders' equity at December 31,
2009, 2008 or 2007.
|
Years to Maturity at December 31, 2009
|
|||||||||||||||||||||||||||||||||||
Within
|
After One Year
|
After Five Years
|
|||||||||||||||||||||||||||||||||
One Year or Less
|
Through Five years
|
Through Ten Years
|
Over Ten Years
|
||||||||||||||||||||||||||||||||
(In thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Total
|
Yield
|
|||||||||||||||||||||||||
Available-for-Sale(1)
|
|||||||||||||||||||||||||||||||||||
U.
S. government agencies and corporations
|
$ | 205,164 | 2.56 | % | $ | 147,677 | 2.30 | % | $ | - | - | % | $ | - | - | % | $ | 352,841 | 2.45 | % | |||||||||||||||
State and municipal
(2)
|
200 | 6.53 | 2,043 | 7.65 | 39,040 | 5.62 | - | - | 41,283 | 5.73 | |||||||||||||||||||||||||
Mortgage-backed
|
2,116 | 4.87 | 427,132 | 3.67 | 15,467 | 4.42 | 5,007 | 3.88 | 449,722 | 3.70 | |||||||||||||||||||||||||
Trust
preferred
|
7,841 | 9.31 | - | - | - | - | - | - | 7,841 | 9.31 | |||||||||||||||||||||||||
Total
|
215,321 | 2.83 | % | 576,852 | 3.34 | % | 54,507 | 5.28 | % | 5,007 | 3.88 | % | 851,687 | 3.34 | % | ||||||||||||||||||||
Held-to-Maturity
(1)
|
|||||||||||||||||||||||||||||||||||
State
and municipal
|
39,582 | 6.93 | % | 85,850 | 7.34 | % | 1,370 | 7.50 | % | 5,195 | 7.61 | % | 131,997 | 7.23 | % | ||||||||||||||||||||
Mortgage-backed
|
- | - | 227 | 6.16 | 369 | 5.43 | - | - | 596 | 5.71 | |||||||||||||||||||||||||
Total
|
$ | 39,582 | 6.93 | % | $ | 86,077 | 7.33 | % | $ | 1,739 | 7.06 | % | $ | 5,195 | 7.61 | % | $ | 132,593 | 7.22 | % |
10 years
|
||||
Expected
Life
|
10 years
|
|||
Exercise
Price
|
$ | 19.13 | ||
Fair
Value of Company Stock
|
$ | 19.36 | ||
Risk-free
Rate over the Expected Life
|
2.65 | % | ||
30.08 | % | |||
Expected
Dividend Yield
|
3.85 | % |
Minimum
|
Considered to
|
|||||||||||||||
Ratios at December 31,
|
Regulatory
|
be "Well Capitalized"
|
||||||||||||||
2009
|
2008
|
Requirements
|
Ratio
|
|||||||||||||
Total
Capital to risk-weighted assets
|
13.27 | % | 13.82 | % | 8.00 | % | 10.00 | % | ||||||||
Tier
1 Capital to risk-weighted assets
|
12.01 | % | 12.56 | % | 4.00 | % | 6.00 | % | ||||||||
Tier
1 Leverage
|
9.09 | % | 11.00 | % | 3.00 | % | 5.00 | % |
At December 31,
|
||||||||||||||||||||
(Dollars in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Tangible
common equity ratio:
|
||||||||||||||||||||
Total
stockholders' equity
|
$ | 373,586 | $ | 391,862 | $ | 315,640 | $ | 237,777 | $ | 220,058 | ||||||||||
Accumulated
other comprehensive loss
|
2,652 | 7,572 | 1,055 | 4,021 | 594 | |||||||||||||||
Goodwill
|
(76,816 | ) | (76,248 | ) | (76,585 | ) | (12,494 | ) | (12,042 | ) | ||||||||||
Other
intangible assets, net
|
(8,537 | ) | (12,183 | ) | (16,630 | ) | (10,653 | ) | (12,218 | ) | ||||||||||
Preferred
stock
|
(80,095 | ) | (79,440 | ) | - | - | - | |||||||||||||
Tangible
common equity
|
$ | 210,790 | $ | 231,563 | $ | 223,480 | $ | 218,651 | $ | 196,392 | ||||||||||
Total
assets
|
$ | 3,630,478 | $ | 3,313,638 | $ | 3,043,953 | $ | 2,610,457 | $ | 2,459,616 | ||||||||||
Goodwill
|
(76,816 | ) | (76,248 | ) | (76,585 | ) | (12,494 | ) | (12,042 | ) | ||||||||||
Other
intangible assets, net
|
(8,537 | ) | (12,183 | ) | (16,630 | ) | (10,653 | ) | (12,218 | ) | ||||||||||
Tangible
assets
|
$ | 3,545,125 | $ | 3,225,207 | $ | 2,950,738 | $ | 2,587,310 | $ | 2,435,356 | ||||||||||
Tangible
common equity ratio
|
5.95 | % | 7.18 | % | 7.57 | % | 8.45 | % | 8.06 | % |
December
31,
|
|||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||
% of
Loans
|
% of
Loans
|
% of
Loans
|
% of
Loans
|
% of
Loans
|
|||||||||||||||||||||||||||
and
|
and
|
and
|
and
|
and
|
|||||||||||||||||||||||||||
(In
thousands)
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
Amount
|
Leases
|
|||||||||||||||||||||
Amount
applicable to:
|
|||||||||||||||||||||||||||||||
Residential
real estate:
|
|||||||||||||||||||||||||||||||
Residential
mortgages
|
$ | 8,885 | 14 | % | $ | 4,330 | 18 | % | $ | 3,807 | 20 | % | $ | 2,411 | 22 | % | $ | 2,896 | 24 | % | |||||||||||
Residential
construction
|
2,563 | 4 | 2,747 | 8 | 1,639 | 7 | 1,616 | 8 | 1,754 | 9 | |||||||||||||||||||||
Total
|
11,448 | 18 | 7,077 | 26 | 5,446 | 27 | 4,027 | 30 | 4,650 | 33 | |||||||||||||||||||||
Commercial
loans and leases:
|
|||||||||||||||||||||||||||||||
Commercial
mortgage
|
10,997 | 17 | 19,527 | 34 | 7,854 | 29 | 5,461 | 28 | 4,119 | 25 | |||||||||||||||||||||
Commercial
construction
|
21,151 | 33 | 13,046 | 9 | 4,092 | 12 | 2,197 | 11 | 2,152 | 11 | |||||||||||||||||||||
Other
commercial
|
16,915 | 26 | 7,174 | 14 | 5,317 | 14 | 4,857 | 10 | 2,587 | 10 | |||||||||||||||||||||
Subtotal
|
49,063 | 76 | 39,747 | 57 | 17,263 | 55 | 12,515 | 49 | 8,858 | 46 | |||||||||||||||||||||
Leases
|
712 | 1 | 908 | 1 | 525 | 2 | 364 | 2 | 298 | 1 | |||||||||||||||||||||
Total
|
49,775 | 77 | 40,655 | 58 | 17,788 | 57 | 12,879 | 51 | 9,156 | 47 | |||||||||||||||||||||
Consumer
|
3,336 | 5 | 2,794 | 16 | 1,858 | 16 | 2,586 | 19 | 3,080 | 20 | |||||||||||||||||||||
Total
allowance
|
$ | 64,559 | 100 | % | $ | 50,526 | 100 | % | $ | 25,092 | 100 | % | $ | 19,492 | 100 | % | $ | 16,886 | 100 | % |
Year
Ended December 31,
|
||||||||||||||||||||
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Balance,
January 1
|
$ | 50,526 | $ | 25,092 | $ | 19,492 | $ | 16,886 | $ | 14,654 | ||||||||||
Provision
for loan and lease losses
|
76,762 | 33,192 | 4,094 | 2,795 | 2,600 | |||||||||||||||
Allowance
acquired from acquisitions
|
- | - | 2,798 | - | - | |||||||||||||||
Loan
charge-offs:
|
||||||||||||||||||||
Residential
real estate
|
(4,847 | ) | (4,798 | ) | - | - | - | |||||||||||||
Commercial
loans and leases
|
(57,099 | ) | (2,677 | ) | (1,103 | ) | (230 | ) | (491 | ) | ||||||||||
Consumer
|
(1,575 | ) | (988 | ) | (341 | ) | (85 | ) | (44 | ) | ||||||||||
Total
charge-offs
|
(63,521 | ) | (8,463 | ) | (1,444 | ) | (315 | ) | (535 | ) | ||||||||||
Loan
recoveries:
|
||||||||||||||||||||
Residential
real estate
|
41 | 21 | 12 | - | 64 | |||||||||||||||
Commercial
loans and leases
|
641 | 475 | 110 | 89 | 89 | |||||||||||||||
Consumer
|
110 | 209 | 30 | 37 | 14 | |||||||||||||||
Total
recoveries
|
792 | 705 | 152 | 126 | 167 | |||||||||||||||
Net
charge-offs
|
(62,729 | ) | (7,758 | ) | (1,292 | ) | (189 | ) | (368 | ) | ||||||||||
Balance,
period end
|
$ | 64,559 | $ | 50,526 | $ | 25,092 | $ | 19,492 | $ | 16,886 | ||||||||||
Net
charge-offs to average loans and leases
|
2.61 | % | 0.32 | % | 0.06 | % | 0.01 | % | 0.02 | % | ||||||||||
Allowance
to total loans and leases
|
2.81 | % | 2.03 | % | 1.10 | % | 1.08 | % | 1.00 | % |
At
December 31,
|
||||||||||||||||||||
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Non-accrual
loans and leases
|
||||||||||||||||||||
Residential
real estate
|
$ | 9,520 | $ | 11,679 | $ | 599 | $ | 354 | $ | - | ||||||||||
Commercial
loans and leases
|
100,894 | 55,890 | 22,368 | 1,534 | 409 | |||||||||||||||
Consumer
|
766 | 381 | 73 | 22 | 28 | |||||||||||||||
Total
non-accrual loans and leases (1)
|
111,180 | 67,950 | 23,040 | 1,910 | 437 | |||||||||||||||
Loans
and leases 90 days past due
|
||||||||||||||||||||
Residential
real estate
|
14,887 | 471 | 3,992 | 123 | 281 | |||||||||||||||
Commercial
loans and leases
|
3,321 | 567 | 7,236 | 1,665 | 663 | |||||||||||||||
Consumer
|
793 | - | 134 | 35 | 14 | |||||||||||||||
Total
90 days past due loans and leases
|
19,001 | 1,038 | 11,362 | 1,823 | 958 | |||||||||||||||
Restructured
loans and leases
|
3,549 | 395 | - | - | - | |||||||||||||||
Total
non-performing loans and leases (2)
|
133,730 | 69,383 | 34,402 | 3,733 | 1,395 | |||||||||||||||
Other
real estate owned, net
|
7,464 | 2,860 | 461 | 182 | - | |||||||||||||||
Total
non-performing assets
|
$ | 141,194 | $ | 72,243 | $ | 34,863 | $ | 3,915 | $ | 1,395 | ||||||||||
Non-performing
loans to total loans and leases
|
5.82 | % | 2.79 | % | 1.51 | % | 0.21 | % | 0.08 | % | ||||||||||
Non-performing
assets to total assets
|
3.89 | % | 2.18 | % | 1.15 | % | 0.15 | % | 0.06 | % | ||||||||||
Allowance
for loan and leases to non-performing loans and leases
|
48.28 | % | 72.82 | % | 72.94 | % | 522.15 | % | 1210.47 | % |
(1)
|
Gross
interest income that would have been recorded in 2009 if non-accrual loans
and leases shown above had been current and in accordance with their
original terms was $6.4 million. No interest was recorded on these loans
during the year. Please see Note 1 of the Notes to Consolidated Financial
Statements for a description of the Company’s policy for placing loans on
non-accrual status.
|
(2)
|
Performing
loans considered potential problem loans, as defined and identified by
management, amounted to $63.3 million at December 31, 2009. Although these
are loans where known information about the borrowers' possible credit
problems causes management to have doubts as to the borrowers' ability to
comply with the loan repayment terms, most are well collateralized and are
not believed to present significant risk of loss. Loans
classified for regulatory purposes not included in either non-performing
or potential problem loans consist only of "other loans especially
mentioned" and do not, in management's opinion, represent or result from
trends or uncertainties reasonably expected to materially impact future
operating results, liquidity or capital resources, or represent material
credits where known information about the borrowers' possible credit
problems causes management to have doubts as to the borrowers' ability to
comply with the loan repayment
terms.
|
Change
in Interest Rates:
|
+
400 bp
|
+
300 bp
|
+
200 bp
|
+
100 bp
|
-
100 bp
|
-
200 bp
|
-300
bp
|
-400
bp
|
||||||||||||||||||||||||
Policy
Limit
|
25.00 | % | 20.00 | % | 17.50 | % | 12.50 | % | 12.50 | % | 17.50 | % | 20.00 | % | 25.00 | % | ||||||||||||||||
December
31, 2009
|
(15.27 | )% | (9.52 | )% | (5.03 | )% | (1.71 | )% | N/A | N/A | N/A | N/A | ||||||||||||||||||||
December
31, 2008
|
4.19 | % | 4.81 | % | 4.35 | % | 2.80 | % | N/A | N/A | N/A | N/A |
Change
in Interest Rates:
|
+
400 bp
|
+
300 bp
|
+
200 bp
|
+
100 bp
|
-
100 bp
|
-
200 bp
|
-300
bp
|
-400
bp
|
||||||||||||||||||||||||
Policy
Limit
|
40.00 | % | 30.00 | % | 22.50 | % | 10.00 | % | 12.50 | % | 22.50 | % | 30.00 | % | 40.00 | % | ||||||||||||||||
December
31, 2009
|
-23.29 | % | -12.78 | % | -7.43 | % | -2.29 | % | N/A | N/A | N/A | N/A | ||||||||||||||||||||
December
31, 2008
|
-4.80 | % | 1.92 | % | 3.61 | % | 1.59 | % | N/A | N/A | N/A | N/A |
Payment
Due by Period
|
||||||||||||||||||||
Less
than
|
After
|
|||||||||||||||||||
(In
thousands)
|
Total
|
1
year
|
1-3
Years
|
3-5
Years
|
5
Years
|
|||||||||||||||
Advances
from FHLB
|
$ | 411,584 | $ | 5,476 | $ | - | $ | 1,108 | $ | 405,000 | ||||||||||
Certificates
of deposit
|
785,785 | 616,400 | 136,105 | 33,280 | - | |||||||||||||||
Operating
lease obligations
|
24,947 | 5,133 | 8,753 | 5,781 | 5,280 | |||||||||||||||
Preferred
stock dividends
|
45,885 | 4,155 | 8,309 | 10,987 | 22,434 | |||||||||||||||
Purchase
obligations
(2)
|
11,937 | 2,397 | 4,975 | 4,565 | - | |||||||||||||||
Total
|
$ | 1,280,138 | $ | 633,561 | $ | 158,142 | $ | 55,721 | $ | 432,714 |
(1)
|
The
Company enters into contractual obligations in the normal course of
business. Among these obligations are FHLB advances, operating
leases related to branch and administrative facilities, a long-term
contract with a data processing provider and purchase contracts related to
construction of new branch offices. Payments required under
these obligations, are set forth in the table below as of December 31,
2009. Assumed a seven year term for purposes of this
table.
|
(2)
|
Represents
payments required under contract, based on average monthly charges for
2010 and assuming a growth rate of 3% with the Company’s current data
processing service provider that expires in September
2014.
|
December
31,
|
||||||||
(Dollars
in thousands)
|
2009
|
2008
|
||||||
Assets:
|
||||||||
Cash
and due from banks
|
$ | 49,430 | $ | 44,738 | ||||
Federal
funds sold
|
1,863 | 1,110 | ||||||
Interest-bearing
deposits with banks
|
8,503 | 59,381 | ||||||
Cash
and cash equivalents
|
59,796 | 105,229 | ||||||
Residential
mortgage loans held for sale (at fair value)
|
12,498 | 11,391 | ||||||
Investments
available-for-sale (at fair value)
|
858,433 | 291,727 | ||||||
Investments
held-to-maturity — fair value of $137,787 (2009) and $175,908
(2008)
|
132,593 | 171,618 | ||||||
Other
equity securities
|
32,773 | 29,146 | ||||||
Total
loans and leases
|
2,298,010 | 2,490,646 | ||||||
Less:
allowance for loan and lease losses
|
(64,559 | ) | (50,526 | ) | ||||
Net
loans and leases
|
2,233,451 | 2,440,120 | ||||||
Premises
and equipment, net
|
49,606 | 51,410 | ||||||
Other
real estate owned
|
7,464 | 2,860 | ||||||
Accrued
interest receivable
|
13,653 | 11,810 | ||||||
Goodwill
|
76,816 | 76,248 | ||||||
Other
intangible assets, net
|
8,537 | 12,183 | ||||||
Other
assets
|
144,858 | 109,896 | ||||||
Total
assets
|
$ | 3,630,478 | $ | 3,313,638 | ||||
Liabilities:
|
||||||||
Noninterest-bearing
deposits
|
$ | 540,578 | $ | 461,517 | ||||
Interest-bearing
deposits
|
2,156,264 | 1,903,740 | ||||||
Total
deposits
|
2,696,842 | 2,365,257 | ||||||
Securites
sold under retail repurchase agreements and federal funds
purchased
|
89,062 | 75,106 | ||||||
Advances
from FHLB
|
411,584 | 412,552 | ||||||
Subordinated
debentures
|
35,000 | 35,000 | ||||||
Accrued
interest payable and other liabilities
|
24,404 | 33,861 | ||||||
Total
liabilities
|
3,256,892 | 2,921,776 | ||||||
Stockholders'
Equity
|
||||||||
Preferred
stock—par value $1.00 (liquidation preference of $1,000 per share) shares
authorized 83,094; issued and outstanding 83,094, net of discount of
$2,999 (2009) and $3,654 (2008)
|
80,095 | 79,440 | ||||||
Common
stock — par value $1.00; shares authorized 49,916,906 for 2009 and
2008; shares issued and outstanding 16,487,852 (2009) and 16,398,523
(2008)
|
16,488 | 16,399 | ||||||
Warrants
|
3,699 | 3,699 | ||||||
Additional
paid in capital
|
87,334 | 85,486 | ||||||
Retained
earnings
|
188,622 | 214,410 | ||||||
Accumulated
other comprehensive loss
|
(2,652 | ) | (7,572 | ) | ||||
Total
stockholders' equity
|
373,586 | 391,862 | ||||||
Total
liabilities and stockholders' equity
|
$ | 3,630,478 | $ | 3,313,638 |
Year
Ended December 31,
|
||||||||||||
(Dollars
in thousands, except per share data)
|
2009
|
2008
|
2007
|
|||||||||
Interest
Income:
|
||||||||||||
Interest
and fees on loans and leases
|
$ | 126,899 | $ | 148,765 | $ | 152,723 | ||||||
Interest
on loans held for sale
|
767 | 436 | 815 | |||||||||
Interest
on deposits with banks
|
149 | 112 | 1,123 | |||||||||
Interest
and dividends on securities:
|
||||||||||||
Taxable
|
19,945 | 10,177 | 13,989 | |||||||||
Exempt
from federal income taxes
|
7,467 | 8,800 | 10,168 | |||||||||
Interest
on federal funds sold
|
3 | 555 | 2,157 | |||||||||
Total
interest income
|
155,230 | 168,845 | 180,975 | |||||||||
Interest
Expense:
|
||||||||||||
Interest
on deposits
|
34,921 | 42,816 | 59,916 | |||||||||
Interest
on retail repurchase agreements and federal funds
purchased
|
308 | 1,795 | 4,392 | |||||||||
Interest
on advances from FHLB
|
14,708 | 13,553 | 9,618 | |||||||||
Interest
on subordinated debt
|
1,585 | 2,222 | 2,223 | |||||||||
Total
interest expense
|
51,522 | 60,386 | 76,149 | |||||||||
Net
interest income
|
103,708 | 108,459 | 104,826 | |||||||||
Provision
for loan and lease losses
|
76,762 | 33,192 | 4,094 | |||||||||
Net
interest income after provision for loan and lease losses
|
26,946 | 75,267 | 100,732 | |||||||||
Noninterest
Income:
|
||||||||||||
Securities
gains
|
418 | 663 | 43 | |||||||||
Service
charges on deposit accounts
|
11,433 | 12,778 | 11,148 | |||||||||
Gains
on sales of mortgage loans
|
3,253 | 2,288 | 2,739 | |||||||||
Fees
on sales of investment products
|
2,823 | 3,475 | 2,989 | |||||||||
Trust
and investment management fees
|
9,421 | 9,483 | 9,588 | |||||||||
Insurance
agency commissions
|
5,236 | 5,908 | 6,625 | |||||||||
Income
from bank owned life insurance
|
2,906 | 2,902 | 2,829 | |||||||||
Visa
check fees
|
2,920 | 2,875 | 2,784 | |||||||||
Other
income
|
6,831 | 5,871 | 5,544 | |||||||||
Total
noninterest income
|
45,241 | 46,243 | 44,289 | |||||||||
Noninterest
Expenses:
|
||||||||||||
Salaries
and employee benefits
|
54,460 | 53,015 | 55,207 | |||||||||
Occupancy
expense of premises
|
10,710 | 10,762 | 10,360 | |||||||||
Equipment
expenses
|
5,691 | 6,156 | 6,563 | |||||||||
Marketing
|
2,166 | 2,163 | 2,237 | |||||||||
Outside
data services
|
3,721 | 4,373 | 3,967 | |||||||||
FDIC
insurance
|
6,092 | 1,751 | 433 | |||||||||
Amortization
of intangible assets
|
3,646 | 4,447 | 4,080 | |||||||||
Goodwill
impairment loss
|
- | 4,159 | - | |||||||||
Other
expenses
|
16,553 | 15,263 | 16,941 | |||||||||
Total
noninterest expense
|
103,039 | 102,089 | 99,788 | |||||||||
Income
(loss) before income taxes
|
(30,852 | ) | 19,421 | 45,233 | ||||||||
Income
tax expense (benefit)
|
(15,997 | ) | 3,642 | 12,971 | ||||||||
Net
income (loss)
|
$ | (14,855 | ) | $ | 15,779 | $ | 32,262 | |||||
Preferred
stock dividends and discount accretion
|
4,810 | 334 | - | |||||||||
Net
income (loss) available to common stockholders
|
$ | (19,665 | ) | $ | 15,445 | $ | 32,262 | |||||
Net
Income (Loss) Per Share Amounts:
|
||||||||||||
Basic
net income (loss) per share
|
$ | (0.90 | ) | $ | 0.96 | $ | 2.01 | |||||
Basic
net income (loss) per common share
|
(1.20 | ) | 0.94 | 2.01 | ||||||||
Diluted
net income (loss) per share
|
(0.90 | ) | $ | 0.96 | $ | 2.01 | ||||||
Diluted
net income (loss) per common share
|
(1.20 | ) | 0.94 | 2.01 | ||||||||
Dividends
declared per common share
|
0.37 | $ | 0.96 | $ | 0.92 |
Year
Ended December 31,
|
||||||||||||
(Dollars
in thousands)
|
2009
|
2008
|
2007
|
|||||||||
Operating
activities:
|
||||||||||||
Net
income (loss)
|
$ | (14,855 | ) | $ | 15,779 | $ | 32,262 | |||||
Adjustments
to reconcile net income (loss) to net cash (used in ) provided by
operating activities:
|
||||||||||||
Depreciation
and amortization
|
9,827 | 10,837 | 10,648 | |||||||||
Goodwill
impairment loss
|
4,159 | - | ||||||||||
Provision
for loan and lease losses
|
76,762 | 33,192 | 4,094 | |||||||||
Share
based compensation expense
|
762 | 772 | 1,128 | |||||||||
Deferred
income tax benefit
|
(7,237 | ) | (10,517 | ) | (2,721 | ) | ||||||
Origination
of loans held for sale
|
(339,553 | ) | (188,899 | ) | (280,152 | ) | ||||||
Proceeds
from sales of loans held for sale
|
341,798 | 186,723 | 286,398 | |||||||||
Gains
on sales of loans held for sale
|
(3,352 | ) | (2,126 | ) | (2,739 | ) | ||||||
Securities
gains
|
(418 | ) | (663 | ) | (43 | ) | ||||||
Gains
(losses) on sales of premises and equipment
|
- | 46 | (289 | ) | ||||||||
Net
(increase) decrease in accrued interest receivable
|
(1,843 | ) | 3,145 | 2,020 | ||||||||
Net
increase in other assets
|
(30,914 | ) | (8,647 | ) | (4,931 | ) | ||||||
Net
(decrease) increase in accrued expenses and other
liabilities
|
(9,688 | ) | 8,620 | (2,913 | ) | |||||||
Other
– net
|
5,602 | (2,610 | ) | 5,153 | ||||||||
Net
cash provided by operating activities
|
26,891 | 49,811 | 47,915 | |||||||||
Investing
activities:
|
||||||||||||
Net
decrease in interest-bearing deposits with banks
|
- | - | 2,609 | |||||||||
Purchases of
other equity securities
|
(3,627 | ) | (5,379 | ) | (4,548 | ) | ||||||
Purchases
of investments available-for-sale
|
(911,277 | ) | (295,661 | ) | (83,440 | ) | ||||||
Proceeds
from maturities, calls and principal payments of investments
held-to-maturity
|
39,184 | 63,105 | 36,038 | |||||||||
Proceeds
from maturities, calls and principal payments of investments
available-for-sale
|
347,856 | 189,569 | 208,555 | |||||||||
Proceeds
from redemption of VISA stock
|
- | 429 | - | |||||||||
Net
decrease (increase) in loans and leases
|
124,290 | (231,853 | ) | (179,464 | ) | |||||||
Contingent
consideration payout
|
(2,308 | ) | (3,915 | ) | (1,491 | ) | ||||||
Acquisition
of business activity, net
|
- | - | (15,729 | ) | ||||||||
Proceeds
from the sales of other real estate owned
|
967 | 240 | (179 | ) | ||||||||
Proceeds
from the sales of premises and equipment
|
- | - | 650 | |||||||||
Expenditures
for premises and equipment
|
(3,110 | ) | (2,250 | ) | (4,780 | ) | ||||||
Net
cash used in investing activities
|
(408,025 | ) | (285,715 | ) | (41,779 | ) | ||||||
Financing
activities:
|
||||||||||||
Net
increase (decrease) in deposits
|
331,585 | 91,389 | (57,031 | ) | ||||||||
Net
increase in retail repurchase agreements and federal funds
purchased
|
13,956 | (22,911 | ) | (26,483 | ) | |||||||
Proceeds
from advances from FHLB
|
- | 246,000 | 187,212 | |||||||||
Repayment
of advances from FHLB
|
(968 | ) | (126,956 | ) | (110,861 | ) | ||||||
Common
stock issued pursuant to West Financial Services
acquisition
|
628 | - | - | |||||||||
Proceeds
from issuance of common stock
|
521 | 743 | 1,823 | |||||||||
Common
stock purchased and retired
|
- | - | (4,354 | ) | ||||||||
Proceeds
from issuance of preferred stock
|
- | 83,094 | - | |||||||||
Tax
benefits associated with shared based compensation
|
26 | 51 | 110 | |||||||||
Dividends
paid
|
(10,047 | ) | (15,764 | ) | (14,988 | ) | ||||||
Net
cash provided (used) by financing activities
|
335,701 | 255,646 | (24,572 | ) | ||||||||
Net
increase (decrease) in cash and cash equivalents
|
(45,433 | ) | 19,742 | (18,436 | ) | |||||||
Cash
and cash equivalents at beginning of period
|
105,229 | 85,487 | 103,923 | |||||||||
Cash
and cash equivalents at end of period
|
$ | 59,796 | $ | 105,229 | $ | 85,487 | ||||||
Supplemental
Disclosures:
|
||||||||||||
Interest
payments
|
$ | 52,416 | $ | 59,902 | $ | 76,000 | ||||||
Income
tax payments
|
3,920 | 21,404 | 14,149 | |||||||||
Transfers
from loans to other real estate owned
|
5,617 | 2,723 | 90 | |||||||||
Details
of acquisition:
|
||||||||||||
Fair
value of assets ascuired
|
$ | - | $ | - | $ | 417,434 | ||||||
Fair
value of liabilites assumed
|
- | - | (365,709 | ) | ||||||||
Stock
issued for acquisition
|
- | - | (58,916 | ) | ||||||||
Purchase
price in excess of net assets acquired
|
- | - | 62,600 | |||||||||
Cash
paid for acquisitions
|
$ | - | $ | - | $ | 55,409 | ||||||
Cash
and cash equivalents acquired with acquisitions
|
- | - | (39,680 | ) | ||||||||
Acquisition
of business activity, net
|
$ | - | $ | - | $ | 15,729 |
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||||||||||||||
Preferred
|
Common
|
Paid-In
|
Retained
|
Comprehensive
|
Stockholders’
|
|||||||||||||||||||||||
(Dollars
in thousands, except per share data)
|
Stock
|
Stock
|
Warrants
|
Capital
|
Earnings
|
Loss
|
Equity
|
|||||||||||||||||||||
Balances
at December 31, 2006
|
$ | - | $ | 14,827 | $ | - | $ | 27,869 | $ | 199,102 | $ | (4,021 | ) | $ | 237,777 | |||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | 32,262 | - | 32,262 | |||||||||||||||||||||
Other
comprehensive income , net of tax:
|
||||||||||||||||||||||||||||
Net
unrealized gain on debt securities, net of reclassification
adjustment
|
- | - | - | - | - | 1,261 | 1,261 | |||||||||||||||||||||
Change
in funded status of defined benefit pension
|
- | - | - | - | - | 1,705 | 1,705 | |||||||||||||||||||||
Total
Comprehensive Income
|
35,228 | |||||||||||||||||||||||||||
Common
stock dividends - $0.92 per share
|
- | - | - | - | (14,988 | ) | - | (14,988 | ) | |||||||||||||||||||
Stock
compensation expense
|
- | - | - | 1,128 | - | - | 1,128 | |||||||||||||||||||||
Common
stock repurchases - 156,249 shares
|
- | (156 | ) | - | (4,198 | ) | - | - | (4,354 | ) | ||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||||||
Acquisition
of Potomac Bank - 886,989 shares
|
- | 887 | - | 32,190 | - | - | 33,077 | |||||||||||||||||||||
Acquisition
of CN Bancorp, Inc. - 690,047 shares
|
- | 690 | - | 25,149 | - | - | 25,839 | |||||||||||||||||||||
Stock
option plan - 68,098 shares (78,264 shares issued less 10,166 shares
retired)
|
- | 68 | - | 1,095 | - | - | 1,163 | |||||||||||||||||||||
Employee
stock purchase plan – 25,147 shares
|
- | 25 | - | 662 | - | - | 687 | |||||||||||||||||||||
Director
stock purchase plan – 2,402 shares
|
- | 2 | - | 75 | - | - | 77 | |||||||||||||||||||||
Restricted
stock- 6,078 shares
|
- | 6 | - | - | - | - | 6 | |||||||||||||||||||||
Balances
at December 31, 2007
|
- | 16,349 | - | 83,970 | 216,376 | (1,055 | ) | 315,640 | ||||||||||||||||||||
Adjustment
to reflect adoption of EITF Issue 06-04 effective January 1,
2008
|
- | - | - | - | (1,647 | ) | - | (1,647 | ) | |||||||||||||||||||
Balance
as of January 1, 2008 following adoption of EITF issue
06-04
|
- | 16,349 | - | 83,970 | 214,729 | (1,055 | ) | 313,993 | ||||||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | 15,779 | - | 15,779 | |||||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Net
unrealized gain on debt securities, net of reclassification
adjustment
|
- | - | - | - | - | (581 | ) | (581 | ) | |||||||||||||||||||
Change
in funded status of defined benefit pension
|
- | - | - | - | - | (5,936 | ) | (5,936 | ) | |||||||||||||||||||
Total
Comprehensive Income
|
9,262 | |||||||||||||||||||||||||||
Common
stock dividends- $0.96 per share
|
- | - | - | - | (15,764 | ) | - | (15,764 | ) | |||||||||||||||||||
Preferred
stock dividends - $3.48 per share
|
- | - | - | - | (289 | ) | - | (289 | ) | |||||||||||||||||||
Stock
compensation expense
|
- | - | - | 772 | - | - | 772 | |||||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||||||
Stock
option plan - 9,127 shares (16,837 shares issued less 7,710 shares
retired)
|
- | 9 | - | 53 | - | - | 62 | |||||||||||||||||||||
Employee
stock purchase plan – 32,891 shares
|
- | 33 | - | 609 | - | - | 642 | |||||||||||||||||||||
Director
stock purchase plan – 1,479 shares
|
- | 2 | - | 38 | - | - | 40 | |||||||||||||||||||||
Restricted
stock- 5,709 shares
|
- | 6 | - | 44 | - | - | 50 | |||||||||||||||||||||
Preferred
stock issued pursuant to:
|
||||||||||||||||||||||||||||
TARP
- 83,094 shares
|
83,094 | - | - | - | - | - | 83,094 | |||||||||||||||||||||
Discount
from issuance of preferred stock
|
(3,699 | ) | - | - | - | - | - | (3,699 | ) | |||||||||||||||||||
Discount
accretion
|
45 | - | - | - | (45 | ) | - | - | ||||||||||||||||||||
Warrant
issued
|
- | - | 3,699 | - | - | - | 3,699 | |||||||||||||||||||||
Balances
at December 31, 2008
|
79,440 | 16,399 | 3,699 | 85,486 | 214,410 | (7,572 | ) | 391,862 | ||||||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||
Net
income (loss)
|
- | - | - | - | (14,855 | ) | - | (14,855 | ) | |||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
Net
unrealized gain on debt securities, net of reclassification
adjustment
|
- | - | - | - | - | 3,384 | 3,384 | |||||||||||||||||||||
Change
in funded status of defined benefit pension
|
- | - | - | - | - | 1,536 | 1,536 | |||||||||||||||||||||
Total
Comprehensive Income
|
(9,935 | ) | ||||||||||||||||||||||||||
Cash
dividends- $0.37 per share
|
- | - | - | - | (6,123 | ) | - | (6,123 | ) | |||||||||||||||||||
Preferred
stock dividends - $50.00per share
|
- | - | - | - | (4,155 | ) | - | (4,155 | ) | |||||||||||||||||||
Stock
compensation expense
|
- | - | - | 762 | - | - | 762 | |||||||||||||||||||||
Discount
accretion
|
655 | - | - | - | (655 | ) | - | - | ||||||||||||||||||||
Common
stock issued pursuant to:
|
||||||||||||||||||||||||||||
Contingent
consideration relating to 2005 acquisition of West Financial - 31,663
shares
|
- | 32 | - | 596 | - | - | 628 | |||||||||||||||||||||
Employee
stock purchase plan - 40,598 shares
|
- | 41 | - | 429 | - | - | 470 | |||||||||||||||||||||
Director
stock purchase plan - 2,988 shares
|
- | 3 | - | 37 | - | - | 40 | |||||||||||||||||||||
Restricted
stock - 11,574 shares
|
- | 11 | - | (6 | ) | - | - | 5 | ||||||||||||||||||||
DRIP
plan - 2,560 shares
|
- | 2 | - | 30 | - | - | 32 | |||||||||||||||||||||
Balances
at December 31, 2009
|
$ | 80,095 | $ | 16,488 | $ | 3,699 | $ | 87,334 | $ | 188,622 | $ | (2,652 | ) | $ | 373,586 |
|
·
|
The
few observable transactions and market quotations that are available are
not reliable for purposes of determining fair value at December 31, 2009
and 2008.
|
|
·
|
An
income valuation approach technique (present value technique) that
maximizes the use of relevant observable inputs and minimizes the use of
unobservable inputs will be more representative of fair value than a
market approach valuation
technique.
|
|
·
|
The
pooled trust preferred securities will be classified within Level 3 of the
fair value hierarchy because the Company has determined that significant
adjustments are required to determine fair value at the measurement
date.
|
|
·
|
Detailed
credit and structural evaluation for each piece of collateral in the
CDO.
|
|
·
|
Collateral
performance projections for each piece of collateral in the CDO (default,
recovery and prepayment/amortization probabilities). Of the approximately
25 issuers, collateral with respect to one has defaulted and two have
deferred payments. Based on the view that it was unlikely that
financing would become available in the foreseeable future, no collateral
prepays were assumed over the lives of the
investments.
|
|
·
|
Terms
of the CDO structure as established in the
indenture.
|
|
·
|
14%
discount rate.
|
|
·
|
The
length of time and the extent to which the fair value has been less than
the amortized cost
|
|
·
|
Adverse
conditions specifically related to the security, industry, or geographic
area
|
|
·
|
Historical
and implied volatility of the fair value of the
security
|
|
·
|
Credit
risk concentrations
|
|
·
|
The
ability of the issuer to make scheduled interest or principal
payments
|
|
·
|
Amount
of principal to be recovered by stated
maturity
|
|
·
|
Ratings
changes of the security
|
|
·
|
Performance
of bond collateral
|
|
·
|
Recoveries
of additional declines in fair value subsequent to the date of the
statement of condition
|
|
·
|
The
securities are senior notes with first
priority
|
|
·
|
Other
information currently available, such as the latest trustee
reports
|
|
·
|
An
analysis of the credit worthiness of the individual pooled
banks.
|
As
of December 31, 2009
|
As
of December 31, 2008
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(In
thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
U.S.
government agencies
|
$ | 352,841 | $ | 3,190 | $ | (434 | ) | $ | 355,597 | $ | 135,418 | $ | 2,003 | $ | (101 | ) | $ | 137,320 | ||||||||||||||
State
and municipal
|
41,283 | 903 | (44 | ) | 42,142 | 2,663 | 78 | (41 | ) | 2,700 | ||||||||||||||||||||||
Mortgage-backed
|
449,722 | 5,767 | (1,491 | ) | 453,998 | 144,638 | 1,358 | (920 | ) | 145,076 | ||||||||||||||||||||||
Trust
preferred
|
7,841 | 180 | (1,675 | ) | 6,346 | 7,890 | 24 | (1,633 | ) | 6,281 | ||||||||||||||||||||||
Total
debt securities
|
851,687 | 10,040 | (3,644 | ) | 858,083 | 290,609 | 3,463 | (2,695 | ) | 291,377 | ||||||||||||||||||||||
Marketable
equity securities
|
350 | - | - | 350 | 350 | - | - | 350 | ||||||||||||||||||||||||
Total
investments available-for-sale
|
$ | 852,037 | $ | 10,040 | $ | (3,644 | ) | $ | 858,433 | $ | 290,959 | $ | 3,463 | $ | (2,695 | ) | $ | 291,727 |
Continuous
Unrealized
|
||||||||||||||||||||
Losses Existing for:
|
||||||||||||||||||||
Number
|
Total
|
|||||||||||||||||||
of
|
Less
than
|
More
than
|
Unrealized
|
|||||||||||||||||
(In thousands)
|
securities
|
Fair Value
|
12 months
|
12 months
|
Losses
|
|||||||||||||||
U.S.
government agencies
|
10 | $ | 72,793 | $ | 434 | $ | - | $ | 434 | |||||||||||
State
and municipal
|
5 | 5,805 | 40 | 4 | 44 | |||||||||||||||
Mortgage-backed
|
30 | 150,369 | 1,454 | 37 | 1,491 | |||||||||||||||
Trust
preferred
|
3 | 4,366 | 24 | 1,651 | 1,675 | |||||||||||||||
Total
|
48 | $ | 233,333 | $ | 1,952 | $ | 1,692 | $ | 3,644 |
Continuous
Unrealized
|
||||||||||||||||||||
Losses Existing for:
|
||||||||||||||||||||
Number
|
Total
|
|||||||||||||||||||
of
|
Less
than
|
More
than
|
Unrealized
|
|||||||||||||||||
(In thousands)
|
securities
|
Fair Value
|
12 months
|
12 months
|
Losses
|
|||||||||||||||
U.S.
government agencies
|
2 | $ | 14,898 | $ | 101 | $ | - | $ | 101 | |||||||||||
State
and municipal
|
4 | 1,131 | 41 | - | 41 | |||||||||||||||
Mortgage-backed
|
30 | 66,640 | 911 | 9 | 920 | |||||||||||||||
Trust
preferred
|
6 | 4,950 | 1,633 | - | 1,633 | |||||||||||||||
Total
|
42 | $ | 87,619 | $ | 2,686 | $ | 9 | $ | 2,695 |
December 31, 2009
|
December 31, 2008
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
Due
in one year or less
|
$ | 215,321 | $ | 214,412 | $ | 99,232 | $ | 99,677 | ||||||||
Due
after one year through five years
|
576,851 | 583,389 | 190,302 | 190,625 | ||||||||||||
Due
after five years through ten years
|
54,508 | 55,261 | 1,075 | 1,075 | ||||||||||||
Due
after ten years
|
5,007 | 5,021 | - | - | ||||||||||||
Total
debt securities available for sale
|
$ | 851,687 | $ | 858,083 | $ | 290,609 | $ | 291,377 |
As
of December 31, 2009
|
As
of December 31, 2008
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
(In
thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
State
and municipal
|
$ | 131,996 | $ | 5,156 | $ | (1 | ) | $ | 137,151 | $ | 170,871 | $ | 4,415 | $ | (159 | ) | $ | 175,127 | ||||||||||||||
Mortgage-backed
|
597 | 39 | - | 636 | 747 | 34 | - | 781 | ||||||||||||||||||||||||
Total
investments held-to-maturity
|
$ | 132,593 | $ | 5,195 | $ | (1 | ) | $ | 137,787 | $ | 171,618 | $ | 4,449 | $ | (159 | ) | $ | 175,908 |
Continuous
Unrealized
|
||||||||||||||||||||
Losses
Existing for:
|
||||||||||||||||||||
Number
|
Total
|
|||||||||||||||||||
of
|
Less
than
|
More
than
|
Unrealized
|
|||||||||||||||||
(In
thousands)
|
securities
|
Fair
Value
|
12
months
|
12
months
|
Losses
|
|||||||||||||||
State
and municipal
|
4 | $ | 1,782 | $ | 1 | $ | - | $ | 1 | |||||||||||
Total
|
4 | $ | 1,782 | $ | 1 | $ | - | $ | 1 |
Continuous
Unrealized
|
||||||||||||||||||||
Losses Existing for:
|
||||||||||||||||||||
Number
|
Total
|
|||||||||||||||||||
of
|
Less
than
|
More
than
|
Unrealized
|
|||||||||||||||||
(In thousands)
|
securities
|
Fair Value
|
12 months
|
12 months
|
Losses
|
|||||||||||||||
State
and municipal
|
14 | $ | 10,658 | $ | 159 | $ | - | $ | 159 | |||||||||||
Total
|
14 | $ | 10,658 | $ | 159 | $ | - | $ | 159 |
December 31, 2009
|
December 31, 2008
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
(In thousands)
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||
Due
in one year or less
|
$ | 39,582 | $ | 40,165 | $ | 55,231 | $ | 55,941 | ||||||||
Due
after one year through five years
|
86,077 | 90,282 | 108,406 | 111,718 | ||||||||||||
Due
after five years through ten years
|
1,740 | 1,863 | 1,997 | 2,043 | ||||||||||||
Due
after ten years
|
5,194 | 5,477 | 5,984 | 6,206 | ||||||||||||
Total
debt securities held-to-maturity
|
$ | 132,593 | $ | 137,787 | $ | 171,618 | $ | 175,908 |
December
31,
|
December
31,
|
|||||||
(In thousands)
|
2009
|
2008
|
||||||
Federal
Reserve Bank stock
|
$ | 7,531 | $ | 5,037 | ||||
Federal
Home Loan Bank of Atlanta stock
|
25,167 | 24,034 | ||||||
Atlantic
Central Bank stock
|
75 | 75 | ||||||
Total
equity securities
|
$ | 32,773 | $ | 29,146 |
(In thousands)
|
2009
|
2008
|
||||||
Residential
real estate:
|
||||||||
Residential
mortgages
|
$ | 457,414 | $ | 457,571 | ||||
Residential
construction
|
92,283 | 189,249 | ||||||
Commercial
loans and leases:
|
||||||||
Commercial
mortgages
|
894,951 | 847,452 | ||||||
Commercial
construction
|
131,789 | 223,169 | ||||||
Leases
|
25,704 | 33,220 | ||||||
Other
commercial
|
296,220 | 333,758 | ||||||
Consumer
|
399,649 | 406,227 | ||||||
Total
loans and leases
|
$ | 2,298,010 | $ | 2,490,646 |
2009
|
2008
|
2007
|
||||||||||
Balance
at beginning of year
|
$ | 50,526 | $ | 25,092 | $ | 19,492 | ||||||
Provision
for loan and lease losses
|
76,762 | 33,192 | 4,094 | |||||||||
Allowance
acquired with acquisition of other institutions
|
- | - | 2,798 | |||||||||
Loan
and lease charge-offs
|
(63,520 | ) | (8,463 | ) | (1,444 | ) | ||||||
Loan
and lease recoveries
|
791 | 705 | 152 | |||||||||
Net
charge-offs
|
(62,729 | ) | (7,758 | ) | (1,292 | ) | ||||||
Balance
at year end
|
$ | 64,559 | $ | 50,526 | $ | 25,092 |
2009
|
2008
|
2007
|
||||||||||
Impaired
loans with a valuation allowance
|
$ | 23,683 | $ | 45,525 | $ | 5,710 | ||||||
Impaired
loans without a valuation allowance
|
75,769 | 7,098 | 16,174 | |||||||||
Total
impaired loans
|
$ | 99,452 | $ | 52,623 | $ | 21,884 | ||||||
Allowance
for loan and lease losses related to impaired loans
|
$ | 6,613 | $ | 13,803 | $ | 936 | ||||||
Allowance
for loan and lease losses related to other than impaired
loans
|
57,946 | 36,723 | 24,156 | |||||||||
Total
allowance for loan and lease losses
|
$ | 64,559 | $ | 50,526 | $ | 25,092 | ||||||
Average
impaired loans for the year
|
$ | 100,387 | $ | 45,947 | $ | 14,496 | ||||||
Contractual
interest income due on loans in non-accrual status during the
year
|
$ | 6,355 | $ | 4,000 | $ | 1,100 | ||||||
Interest
income on impaired loans recognized on a cash basis
|
$ | - | $ | - | $ | - |
2009
|
2008
|
|||||||
Land
|
$ | 9,954 | $ | 9,954 | ||||
Buildings
and leasehold improvements
|
58,202 | 56,707 | ||||||
Equipment
|
36,356 | 35,272 | ||||||
Total
premises and equipment
|
104,512 | 101,933 | ||||||
Less:
accumulated depreciation and amortization
|
(54,906 | ) | (50,523 | ) | ||||
Net
premises and equipment
|
$ | 49,606 | $ | 51,410 |
Operating
|
||||
(In thousands)
|
Leases
|
|||
2010
|
$ | 5,133 | ||
2011
|
4,717 | |||
2012
|
4,036 | |||
2013
|
3,124 | |||
2014
|
2,657 | |||
Thereafter
|
5,280 | |||
Total
minimum lease payments
|
$ | 24,947 |
|
·
|
an
estimated control premium based on management’s estimate of the cost
savings that would be available to an
acquirer.
|
|
·
|
a
discount rate equal to 16.6%
|
|
·
|
price
to book ratio of 0.85
|
|
·
|
price
to trailing twelve months income of 1.54;
and
|
|
·
|
price
to assets of 0.074.
|
Intangible
Assets
|
Other
|
Core
Deposit
|
||||||||||||||||||
Resulting
From
|
Identifiable
|
Intangible
|
||||||||||||||||||
(Dollars in thousands)
|
Goodwill
|
Branch Acquisitions
|
Intangibles
|
Assets
|
Total
|
|||||||||||||||
2009
|
||||||||||||||||||||
Gross
carrying amount
|
$ | 81,516 | $ | 17,854 | $ | 8,301 | $ | 9,716 | $ | 117,387 | ||||||||||
Purchase
price adjustment
|
568 | - | - | - | 568 | |||||||||||||||
Impairment
losses
|
(4,159 | ) | - | - | - | (4,159 | ) | |||||||||||||
Accumulated
amortization*
|
(1,109 | ) | (17,854 | ) | (5,680 | ) | (3,800 | ) | (28,443 | ) | ||||||||||
Net
carrying amount
|
$ | 76,816 | $ | - | $ | 2,621 | $ | 5,916 | $ | 85,353 | ||||||||||
Weighted
average remaining life
|
4.7
years
|
4.3
years
|
||||||||||||||||||
2008
|
||||||||||||||||||||
Gross
carrying amount
|
$ | 77,694 | $ | 17,854 | $ | 8,301 | $ | 9,716 | $ | 113,565 | ||||||||||
Purchase
price adjustment
|
3,822 | - | - | - | 3,822 | |||||||||||||||
Impairment
losses
|
(4,159 | ) | - | - | - | (4,159 | ) | |||||||||||||
Accumulated
amortization
|
(1,109 | ) | (16,549 | ) | (4,727 | ) | (2,412 | ) | (24,797 | ) | ||||||||||
Net
carrying amount
|
$ | 76,248 | $ | 1,305 | $ | 3,574 | $ | 7,304 | $ | 88,431 | ||||||||||
Weighted
average remaining life
|
0.8
years
|
5.7
years
|
5.3
years
|
Community
|
Investment
|
|||||||||||||||||||
(In thousands)
|
Banking
|
Insurance
|
Leasing
|
Management
|
Total
|
|||||||||||||||
Balance
January 1, 2008
|
$ | 62,730 | $ | 4,623 | $ | 4,159 | $ | 5,073 | $ | 76,585 | ||||||||||
Purchase
price adjustment
|
(94 | ) | - | - | 3,916 | 3,822 | ||||||||||||||
Impairment
losses
|
- | - | (4,159 | ) | - | (4,159 | ) | |||||||||||||
Balance
December 31, 2008
|
62,636 | 4,623 | - | 8,989 | 76,248 | |||||||||||||||
Purchase
price adjustment
|
- | 568 | - | - | 568 | |||||||||||||||
Impairment
losses
|
- | - | - | - | - | |||||||||||||||
Balance
December 31, 2009
|
$ | 62,636 | $ | 5,191 | $ | - | $ | 8,989 | $ | 76,816 |
Amount
|
||||
2010
|
$ | 1,958 | ||
2011
|
1,845 | |||
2012
|
1,845 | |||
2013
|
1,778 | |||
2014
|
752 | |||
Thereafter
|
359 | |||
Total
amortizing intangibles
|
$ | 8,537 |
(In thousands)
|
2009
|
2008
|
||||||
Noninterest-bearing
deposits
|
$ | 540,578 | $ | 461,517 | ||||
Interest-bearing
deposits:
|
||||||||
Demand
|
282,045 | 243,986 | ||||||
Money
market savings
|
931,362 | 664,837 | ||||||
Regular
savings
|
157,072 | 146,140 | ||||||
Time
deposits of less than $100,000
|
421,978 | 477,148 | ||||||
Time
deposits of $100,000 or more
|
363,807 | 371,629 | ||||||
Total
interest-bearing deposits
|
2,156,264 | 1,903,740 | ||||||
Total
deposits
|
$ | 2,696,842 | $ | 2,365,257 |
Amount
|
||||
2010
|
$ | 616,400 | ||
2011
|
117,993 | |||
2012
|
18,112 | |||
2013
|
10,385 | |||
2014
|
22,895 | |||
Total
time deposits
|
$ | 785,785 |
Months to Maturity
|
||||||||||||||||||||
3
or
|
Over
3
|
Over
6
|
Over
|
|||||||||||||||||
(In thousands)
|
Less
|
to 6
|
to 12
|
12
|
Total
|
|||||||||||||||
Time
deposits--$100 thousand or more
|
$ | 77,151 | $ | 108,200 | $ | 97,796 | $ | 80,660 | $ | 363,807 |
2009
|
2008
|
2007
|
||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||||||||
At
December 31:
|
||||||||||||||||||||||||
Retail
repurchase agreements
|
$ | 74,062 | 0.20 | % | $ | 75,106 | 0.20 | % | $ | 98,015 | 3.00 | % | ||||||||||||
Average
for the Year:
|
||||||||||||||||||||||||
Retail
repurchase agreements
|
$ | 87,828 | 0.35 | % | $ | 88,214 | 1.18 | % | $ | 109,353 | 3.92 | % | ||||||||||||
Other
short-term borrowings
|
1 | 0.69 | 3 | 2.73 | 92 | 5.58 | ||||||||||||||||||
Maximum
Month-end Balance:
|
||||||||||||||||||||||||
Retail
repurchase agreements
|
$ | 98,827 | $ | 101,666 | $ | 122,130 | ||||||||||||||||||
Other
short-term borrowings
|
- | - | - |
2009
|
2008
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
(Dollars in thousands)
|
Amounts
|
Rate
|
Amounts
|
Rate
|
||||||||||||
Maturity:
|
||||||||||||||||
One
year
|
$ | 5,476 | 4.89 | % | $ | - | - | % | ||||||||
Two
years
|
- | - | 6,094 | 4.88 | ||||||||||||
Three
years
|
- | - | - | - | ||||||||||||
Four
years
|
1,108 | 4.13 | - | - | ||||||||||||
Five
years
|
- | - | 1,458 | 4.13 | ||||||||||||
Six
years
|
- | - | - | - | ||||||||||||
Seven years
|
160,000 | 4.51 | - | - | ||||||||||||
Eight
years
|
85,000 | 3.57 | 160,000 | 4.51 | ||||||||||||
Nine
years
|
160,000 | 2.45 | 85,000 | 3.57 | ||||||||||||
Ten
years
|
- | - | 160,000 | 2.45 | ||||||||||||
Total
advances from FHLB
|
$ | 411,584 | 3.52 | % | $ | 412,552 | 3.52 | % |
(In
thousands)
|
Amount
|
|||
2010
|
$ | 5,476 | ||
2011
|
- | |||
2012
|
- | |||
2013
|
1,108 | |||
2014
|
- | |||
After
2014
|
405,000 | |||
Total
advances from FHLB
|
$ | 411,584 |
2009
|
2008
|
2007
|
||||||||||
Dividend
yield
|
4.00 | % | 3.42 | % | 3.12 | % | ||||||
Weighted
average expected volatility
|
35.32 | % | 19.65 | % | 26.71 | % | ||||||
Weighted
average risk-free interest rate
|
2.59 | % | 2.88 | % | 4.35 | % | ||||||
Weighted
average expected lives (in years)
|
6 | 6 | 7 | |||||||||
Weighted
average grant-date fair value
|
$ | 3.22 | $ | 4.47 | $ | 7.50 |
Weighted
|
||||||||||||||||
Number
|
Weighted
|
Average
|
Aggregate
|
|||||||||||||
of
|
Average
|
Contractual
|
Intrinsic
|
|||||||||||||
Common
|
Exercise
|
Remaining
|
Value
|
|||||||||||||
(In thousands, except per share data):
|
Shares
|
Share Price
|
Life(Years)
|
(in thousands)
|
||||||||||||
Balance
at January 1, 2009
|
973,730 | $ | 33.51 | $ | - | |||||||||||
Granted
|
73,560 | 12.01 | - | |||||||||||||
Exercised
|
- | - | - | |||||||||||||
Forfeited
or expired
|
(213,563 | ) | 29.81 | - | ||||||||||||
Balance
at December 31, 2009
|
833,727 | $ | 32.56 | 3.5 | $ | - | ||||||||||
Exercisable
at December 31, 2009
|
710,639 | $ | 34.74 | 3.2 | - | |||||||||||
Weighted
average fair value of options
|
||||||||||||||||
granted
during the year
|
$ | 3.22 |
Weighted
|
||||||||
Average
|
||||||||
Number
|
Grant-Date
|
|||||||
(In dollars, except share data):
|
of Shares
|
Fair Value
|
||||||
Non-vested
options at January 1, 2009
|
134,010 | $ | 5.26 | |||||
Granted
|
73,560 | 3.22 | ||||||
Vested
|
(59,978 | ) | 6.06 | |||||
Forfeited
or expired
|
(24,504 | ) | 4.09 | |||||
Non-vested
options at December 31, 2009
|
123,088 | $ | 3.88 |
Weighted
|
||||||||
Average
|
||||||||
Number
|
Grant-Date
|
|||||||
(In dollars, except share data):
|
Of Shares
|
Fair Value
|
||||||
Restricted
stock at January 1, 2009
|
41,202 | $ | 29.91 | |||||
Granted
|
97,008 | 12.01 | ||||||
Vested
|
(13,061 | ) | 23.29 | |||||
Forfeited
or expired
|
(13,976 | ) | 17.44 | |||||
Restricted
stock at December 31, 2009
|
111,173 | $ | 16.64 |
(In thousands)
|
2009
|
2008
|
||||||
Reconciliation
of Projected Benefit Obligation:
|
||||||||
Projected
obligation at January 1
|
$ | 28,511 | $ | 22,942 | ||||
Service
cost
|
- | - | ||||||
Interest
cost
|
1,436 | 1,421 | ||||||
Actuarial
loss
|
352 | 456 | ||||||
Curtailment
|
- | - | ||||||
Increase/(decrease)
due to amendments during the year
|
- | - | ||||||
Increase/(decrease)
due to discount rate change
|
- | 4,429 | ||||||
Benefit
payments
|
(920 | ) | (737 | ) | ||||
Projected
obligation at December 31
|
29,379 | 28,511 | ||||||
Reconciliation
of Fair Value of Plan Assets:
|
||||||||
Fair
value of plan assets at January 1
|
24,973 | 23,799 | ||||||
Actual
return on plan assets
|
2,788 | (2,488 | ) | |||||
Employer
contributions
|
- | 4,400 | ||||||
Benefit
payments
|
(920 | ) | (738 | ) | ||||
Fair
value of plan assets at December 31
|
26,841 | 24,973 | ||||||
Funded
status at December 31
|
$ | (2,538 | ) | $ | (3,538 | ) | ||
Unrecognized
prior service cost (benefit)
|
$ | - | $ | - | ||||
Unrecognized
net actuarial loss
|
10,806 | 13,362 | ||||||
Net
periodic pension cost not yet recognized
|
$ | 10,806 | $ | 13,362 | ||||
Accumulated
benefit obligation at December 31
|
$ | 29,379 | $ | 28,511 |
(In thousands)
|
2009
|
2008
|
2007
|
|||||||||
Service
cost for benefits earned
|
$ | - | $ | - | $ | 1,315 | ||||||
Interest
cost on projected benefit obligation
|
1,436 | 1,421 | 1,337 | |||||||||
Expected
return on plan assets
|
(1,242 | ) | (1,304 | ) | (1,508 | ) | ||||||
Amortization
of prior service cost
|
- | (1,589 | ) | (175 | ) | |||||||
Recognized
net actuarial loss
|
1,362 | 393 | 512 | |||||||||
Net
periodic benefit cost
|
$ | 1,556 | $ | (1,079 | ) | $ | 1,481 |
Prior
Service
|
Net
|
|||||||
(In thousands)
|
Cost
|
Gain/(Loss)
|
||||||
Included
in accumulated other comprehensive income (loss) at January 1,
2007
|
$ | (1,764 | ) | $ | 8,053 | |||
Net
gain due to plan curtailment
|
- | (2,322 | ) | |||||
Additions
during the year
|
- | (142 | ) | |||||
Reclassifications
due to recognition as net periodic pension cost
|
175 | (511 | ) | |||||
Included
in accumulated other comprehensive income (loss) as of December 31,
2007
|
(1,589 | ) | 5,078 | |||||
Net
gain due to plan curtailment
|
- | 4,248 | ||||||
Additions
during the year
|
- | 4,429 | ||||||
Reclassifications
due to recognition as net periodic pension cost
|
1,589 | (393 | ) | |||||
Included
in accumulated other comprehensive income (loss) as of December 31,
2008
|
- | 13,362 | ||||||
Additions
during the year
|
- | (1,194 | ) | |||||
Increase
due to change in discount rate assumption
|
- | (1,362 | ) | |||||
Included
in accumulated other comprehensive income (loss) as of December 31,
2009
|
- | 10,806 | ||||||
Applicable
tax effect
|
- | (4,309 | ) | |||||
Included
in accumulated other comprehensive income (loss) net of tax effect at
December 31, 2009
|
$ | - | $ | 6,497 | ||||
Amount
expected to be recognized as part of net periodic pension cost in the next
fiscal year
|
$ | - | $ | 1,246 |
2010
|
2009
|
2008
|
||||||||||
Prior
service cost
|
$ | - | $ | - | $ | 1,415 | ||||||
Net
actuarial loss
|
(10,806 | ) | (13,362 | ) | (4,806 | ) | ||||||
Net
periodic benefit cost not yet recognized
|
$ | (10,806 | ) | $ | (13,362 | ) | $ | (3,391 | ) |
2009
|
2008
|
2007
|
||||||||||
Discount
rate
|
5.00 | % | 5.00 | % | 6.00 | % | ||||||
Rate
of compensation increase
|
N/A | N/A | 4.00 | % |
2009
|
2008
|
2007
|
||||||||||
Discount
rate
|
5.00 | % | 6.00 | % | 6.00 | % | ||||||
Expected
return on plan assets
|
4.50 | % | 5.50 | % | 7.50 | % | ||||||
Rate
of compensation increase
|
N/A | N/A | 4.00 | % |
(In thousands)
|
2009
|
2008
|
||||||
Asset Category:
|
||||||||
Cash
and certificates of deposit
|
29.7 | % | 18.1 | % | ||||
Equity
Securities:
|
20.0 | 25.6 | ||||||
Debt
Securities
|
50.3 | 56.3 | ||||||
Total
pension plan sssets
|
100.0 | % | 100.0 | % |
At December 31, 2009
|
||||||||||||||||
Quoted Prices in
|
Significant Other
|
Significant
|
||||||||||||||
Active Markets for
|
Observable
|
Unobservable
|
||||||||||||||
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
(In thousands)
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
Asset Category:
|
||||||||||||||||
Cash
and certificates of deposit
|
$ | 13,405 | $ | - | $ | - | $ | 13,405 | ||||||||
Equity
Securities:
|
||||||||||||||||
Common
Stocks
|
6,471 | - | - | 6,471 | ||||||||||||
American
Depositary Receipts
|
1,488 | - | - | 1,488 | ||||||||||||
Fixed
income securities:
|
||||||||||||||||
U.
S. Government Agencies
|
- | 2,269 | - | 2,269 | ||||||||||||
Corporate
bonds
|
- | 3,112 | - | 3,112 | ||||||||||||
Other
|
96 | - | - | 96 | ||||||||||||
Total
pension plan sssets
|
$ | 21,460 | $ | 5,381 | $ | - | $ | 26,841 |
Pension
|
||||
Benefits
|
||||
2009
|
$ | 530 | ||
2010
|
625 | |||
2011
|
752 | |||
2012
|
905 | |||
2013
|
1,010 | |||
2014-2018
|
6,077 |
Years Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Current
income taxes:
|
||||||||||||
Federal
|
$ | (7,059 | ) | $ | 11,404 | $ | 13,178 | |||||
State
|
(1,701 | ) | 2,755 | 2,514 | ||||||||
Total
current
|
(8,760 | ) | 14,159 | 15,692 | ||||||||
Deferred
income taxes (benefits):
|
||||||||||||
Federal
|
(5,831 | ) | (8,593 | ) | (2,003 | ) | ||||||
State
|
(1,406 | ) | (1,924 | ) | (718 | ) | ||||||
Total
deferred
|
(7,237 | ) | (10,517 | ) | (2,721 | ) | ||||||
Total
income tax expense
|
$ | (15,997 | ) | $ | 3,642 | $ | 12,971 |
2009
|
2008
|
|||||||
Deferred
Tax Assets:
|
||||||||
Allowance
for loan and lease losses
|
$ | 25,748 | $ | 20,152 | ||||
Loan
and deposit premium/discount
|
546 | 775 | ||||||
Intangible
assets
|
170 | - | ||||||
Employee
benefits
|
1,918 | 2,518 | ||||||
Pension
plan OCI
|
4,309 | 5,328 | ||||||
Deferred
loan fees and costs
|
78 | - | ||||||
Non-qualified
stock option expense
|
245 | 296 | ||||||
Other
|
187 | 228 | ||||||
Gross
deferred tax assets
|
33,201 | 29,297 | ||||||
Deferred
Tax Liabilities:
|
||||||||
Depreciation
|
(271 | ) | (549 | ) | ||||
Intangible
assets
|
- | (286 | ) | |||||
Deferred
loan fees and costs
|
- | (741 | ) | |||||
Unrealized
gains on investments available for sale
|
(2,551 | ) | (306 | ) | ||||
Bond
accretion
|
(256 | ) | (336 | ) | ||||
Pension
plan costs
|
(3,297 | ) | (3,917 | ) | ||||
Other
|
(8 | ) | (1 | ) | ||||
Gross
deferred tax liabilities
|
(6,383 | ) | (6,136 | ) | ||||
Net
deferred tax asset
|
$ | 26,818 | $ | 23,161 |
(dollars in thousands)
|
2009
|
2008
|
2007
|
|||||||||||||||||||||
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
|||||||||||||||||||
Statutory
federal income tax rate
|
35.0 | % | $ | (10,798 | ) | 35.0 | % | $ | 6,797 | 35.0 | % | $ | 15,832 | |||||||||||
Increase
(decrease) resulting from:
|
||||||||||||||||||||||||
Tax
exempt income, net
|
11.2 | (3,446 | ) | (19.5 | ) | (3,793 | ) | (9.1 | ) | (4,118 | ) | |||||||||||||
State
income taxes, net of federal income tax benefits
|
6.5 | (2,020 | ) | 2.8 | 540 | 3.0 | 1,348 | |||||||||||||||||
State
tax rate change on deferred tax assets
|
- | - | (0.4 | ) | (181 | ) | ||||||||||||||||||
Other,
net
|
(0.8 | ) | 267 | 0.5 | 98 | 0.2 | 90 | |||||||||||||||||
Effective
tax rate
|
51.9 | % | $ | (15,997 | ) | 18.8 | % | $ | 3,642 | 28.7 | % | $ | 12,971 |
Years Ended December 31,
|
||||||||||||
(Dollars and amounts in thousands, except per
share data)
|
2009
|
2008
|
2007
|
|||||||||
Basic:
|
||||||||||||
Net
income (loss)
|
$ | (14,855 | ) | $ | 15,779 | $ | 32,262 | |||||
Less:
Dividends - preferred stock
|
4,810 | 334 | - | |||||||||
Net
income (loss) available to common stockholders
|
$ | (19,665 | ) | $ | 15,445 | $ | 32,262 | |||||
Basic
EPS shares
|
16,449 | 16,373 | 16,015 | |||||||||
Basic
net income (loss)
|
$ | (0.90 | ) | $ | 0.96 | $ | 2.01 | |||||
Basic
net income (loss) per common share
|
(1.20 | ) | 0.94 | 2.01 | ||||||||
Diluted:
|
||||||||||||
Net
income (loss)
|
$ | (14,855 | ) | $ | 15,779 | $ | 32,262 | |||||
Less:
Dividends - preferred stock
|
4,810 | 334 | - | |||||||||
Net
income (loss) available to common stockholders
|
$ | (19,665 | ) | $ | 15,445 | $ | 32,262 | |||||
Basic
EPS shares
|
16,449 | 16,373 | 16,015 | |||||||||
Dilutive
common stock equivalents
|
- | 56 | 72 | |||||||||
Dilutive
EPS shares
|
16,449 | 16,429 | 16,087 | |||||||||
Diluted
net income (loss) per share
|
$ | (0.90 | ) | $ | 0.96 | $ | 2.01 | |||||
Diluted
net income (loss) per common share
|
(1.20 | ) | 0.94 | 2.01 | ||||||||
Antidilutive
shares
|
1,001 | 873 | 733 |
(In thousands)
|
2009
|
2008
|
2007
|
|||||||||
Net
income (loss)
|
$ | (14,855 | ) | $ | 15,779 | $ | 32,262 | |||||
Investments
available-for-sale:
|
||||||||||||
Net
change in unrealized gains (losses) on investments
available-for-sale
|
5,210 | (1,200 | ) | 2,141 | ||||||||
Related
income tax (expense) benefit
|
(2,078 | ) | 478 | (854 | ) | |||||||
Net
investment gains (losses) reclassified into earnings
|
418 | 235 | (43 | ) | ||||||||
Related
income tax (expense) benefit
|
(167 | ) | (94 | ) | 17 | |||||||
Net
effect on other comprehensive income (loss) for the period
|
3,384 | (581 | ) | 1,261 | ||||||||
Defined
benefit pension plan:
|
||||||||||||
Amortization
of prior service costs
|
- | (1,589 | ) | (175 | ) | |||||||
Recognition
of unrealized gain (loss)
|
2,555 | (8,284 | ) | 2,975 | ||||||||
Related
income tax benefit (expense)
|
(1,019 | ) | 3,937 | (1,095 | ) | |||||||
Net
effect on other comprehensive income (loss) for the period
|
1,536 | (5,936 | ) | 1,705 | ||||||||
Total
other comprehensive income (loss)
|
4,920 | (6,517 | ) | 2,966 | ||||||||
Comprehensive
income (loss)
|
$ | (9,935 | ) | $ | 9,262 | $ | 35,228 |
Year ended December 31,
|
||||||||||||
Defined Benefit
Pension Plan
|
Unrealized Gains
(Losses) on Investments
Available-for-Sale
|
Total
|
||||||||||
Balance
at January 1, 2007
|
$ | (3,802 | ) | $ | (219 | ) | $ | (4,021 | ) | |||
Period
change, net of tax
|
1,705 | 1,261 | 2,966 | |||||||||
Balance
at December 31, 2007
|
$ | (2,097 | ) | $ | 1,042 | $ | (1,055 | ) | ||||
Period
change, net of tax
|
(5,936 | ) | (581 | ) | (6,517 | ) | ||||||
Balance
at December 31, 2008
|
$ | (8,033 | ) | $ | 461 | $ | (7,572 | ) | ||||
Period
change, net of tax
|
1,536 | 3,384 | 4,920 | |||||||||
Balance
at December 31, 2009
|
$ | (6,497 | ) | $ | 3,845 | $ | (2,652 | ) |
2009
|
2008
|
|||||||
Balance
at January 1
|
$ | 26,758 | $ | 25,708 | ||||
Additions
|
1,184 | 2,156 | ||||||
Repayments
|
(2,653 | ) | (1,106 | ) | ||||
Balance
at December 31
|
$ | 25,289 | $ | 26,758 |
2009
|
2008
|
|||||||
Commercial
|
$ | 47,541 | $ | 96,026 | ||||
Real
estate-development and construction
|
51,288 | 58,132 | ||||||
Real
estate-residential mortgage
|
18,416 | 26,308 | ||||||
Lines
of credit, principally home equity and business lines
|
587,174 | 614,090 | ||||||
Standby
letters of credit
|
65,242 | 64,856 | ||||||
Total
Commitments to extend credit and available credit lines
|
$ | 769,661 | $ | 859,412 |
2009
|
||||||||||||||||||||
Notional
|
Estimated
|
Years
to
|
Receive
|
Pay
|
||||||||||||||||
(Dollars in thousands)
|
Amount
|
Fair Value
|
Maturity
|
Rate
|
Rate
|
|||||||||||||||
Interest
Rate Swap Agreements:
|
||||||||||||||||||||
Pay
Fixed/Receive Variable Swaps
|
$ | 23,650 | $ | (289 | ) | 4.8 | 2.84 | % | 5.27 | % | ||||||||||
Pay
Variable/Receive Fixed Swaps
|
23,650 | 289 | 4.8 | 5.27 | % | 2.84 | % | |||||||||||||
Total
Swaps
|
$ | 47,300 | $ | - | 4.8 | 4.06 | % | 4.06 | % |
2008
|
||||||||||||||||||||
Notional
|
Estimated
|
Years
to
|
Receive
|
Pay
|
||||||||||||||||
(Dollars in thousands)
|
Amount
|
Fair Value
|
Maturity
|
Rate
|
Rate
|
|||||||||||||||
Interest
Rate Swap Agreements:
|
||||||||||||||||||||
Pay
Fixed/Receive Variable Swaps
|
$ | 4,141 | $ | (307 | ) | 2.3 | 2.84 | % | 7.39 | % | ||||||||||
Pay
Variable/Receive Fixed Swaps
|
4,141 | 307 | 2.3 | 7.39 | % | 2.84 | % | |||||||||||||
Total
Swaps
|
$ | 8,282 | $ | - | 2.3 | 5.12 | % | 5.12 | % |
At December 31, 2009
|
||||||||||||||||
(In thousands)
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Residential
mortgage loans held-for-sale
|
$ | - | $ | 12,498 | $ | - | $ | 12,498 | ||||||||
Investments
available-for-sale
|
- | 855,300 | 3,133 | 858,433 | ||||||||||||
Interest
rate swap agreements
|
- | 289 | - | 289 | ||||||||||||
Liabilities
|
||||||||||||||||
Interest
rate swap agreements
|
$ | - | $ | (289 | ) | $ | - | $ | (289 | ) |
At December 31, 2008
|
||||||||||||||||
(In thousands)
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Residential
mortgage loans held-for-sale
|
$ | - | $ | 11,391 | $ | - | $ | 11,391 | ||||||||
Investments
available-for-sale
|
- | 288,573 | 3,154 | 291,727 | ||||||||||||
Interest
rate swap agreements
|
- | 307 | - | 307 | ||||||||||||
Liabilities
|
||||||||||||||||
Interest
rate swap agreements
|
$ | - | $ | (307 | ) | $ | - | $ | (307 | ) |
|
·
|
The
few observable transactions and market quotations that are available are
not reliable for purposes of determining fair value at December 31, 2009
and 2008.
|
|
·
|
An
income valuation approach technique (present value technique) that
maximizes the use of relevant observable inputs and minimizes the use of
unobservable inputs will be equally or more representative of fair value
than the market approach valuation technique used at prior measurement
dates.
|
|
·
|
The
pooled trust preferred securities will be classified within Level 3 of the
fair value hierarchy because the Company has determined that significant
adjustments are required to determine fair value at the measurement
date.
|
Significant
Unobservable
Inputs
|
||||
(In thousands)
|
(Level 3)
|
|||
Investments
available-for-sale:
|
||||
Balance
at December 31, 2008
|
$ | 3,154 | ||
Total
unrealized losses included in other comprehensive income
(loss)
|
(21 | ) | ||
Balance
at December 31, 2009
|
$ | 3,133 |
At December 31, 2009
|
||||||||||||||||||||
(In thousands)
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Total
|
Total Losses
|
|||||||||||||||
Impaired
loans
|
$ | - | $ | - | $ | 92,810 | $ | 92,810 | $ | 39,241 |
At December 31, 2009
|
At December 31, 2008
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(In thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial Assets
|
||||||||||||||||
Cash
and temporary investments (1)
|
$ | 72,294 | $ | 72,294 | $ | 116,620 | $ | 116,620 | ||||||||
Investments
available-for-sale
|
858,433 | 858,433 | 291,727 | 291,727 | ||||||||||||
Investments
held-to-maturity and other equity securities
|
165,366 | 170,560 | 200,764 | 205,054 | ||||||||||||
Loans,
net of allowance
|
2,233,451 | 2,022,029 | 2,440,120 | 2,467,993 | ||||||||||||
Accrued
interest receivable and other assets (2)
|
89,315 | 89,315 | 85,219 | 85,219 | ||||||||||||
Financial Liabilities
|
||||||||||||||||
Deposits
|
$ | 2,696,842 | $ | 2,702,142 | $ | 2,365,257 | $ | 2,380,527 | ||||||||
Securities
sold under retail repurchase agreements and federal funds
purchased
|
89,062 | 89,092 | 75,106 | 75,106 | ||||||||||||
Advances
from FHLB
|
411,584 | 441,020 | 412,552 | 456,563 | ||||||||||||
Subordinated
debentures
|
35,000 | 8,077 | 35,000 | 33,956 | ||||||||||||
Accrued
interest payable and other liabilities (2)
|
3,156 | 3,156 | 4,330 | 4,330 |
December 31,
|
||||||||
(In thousands)
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 2,754 | $ | 3,021 | ||||
Investments
available for sale (at fair value)
|
350 | 350 | ||||||
Investment
in subsidiary
|
371,748 | 386,199 | ||||||
Loan
to subsidiary
|
35,000 | 35,000 | ||||||
Other
assets
|
253 | 4,315 | ||||||
Total
assets
|
$ | 410,105 | $ | 428,885 | ||||
Liabilities
|
||||||||
Subordinated
debentures
|
$ | 35,000 | $ | 35,000 | ||||
Accrued
expenses and other liabilities
|
1,519 | 2,023 | ||||||
Total
liabilities
|
36,519 | 37,023 | ||||||
Stockholders’
Equity
|
||||||||
Preferred
Stock
|
80,095 | 79,440 | ||||||
Common
stock
|
16,488 | 16,399 | ||||||
Warrants
|
3,699 | 3,699 | ||||||
Additional
paid in capital
|
87,334 | 85,486 | ||||||
Retained
earnings
|
188,622 | 214,410 | ||||||
Accumulated
other comprehensive loss
|
(2,652 | ) | (7,572 | ) | ||||
Total
stockholders’ equity
|
373,586 | 391,862 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 410,105 | $ | 428,885 |
|
Years Ended December 31,
|
|||||||||||
(In thousands)
|
2009
|
2008
|
2007
|
|||||||||
Income:
|
||||||||||||
Cash
dividends from subsidiary
|
$ | 5,115 | $ | 7,912 | $ | 68,880 | ||||||
Other
income
|
1,607 | 2,609 | 2,802 | |||||||||
Total
income
|
6,722 | 10,521 | 71,682 | |||||||||
Expenses:
|
||||||||||||
Interest
|
1,585 | 2,223 | 2,223 | |||||||||
Other
expenses
|
847 | 796 | 1,972 | |||||||||
Total
expenses
|
2,432 | 3,019 | 4,195 | |||||||||
Income
before income taxes and equity in undistributed income of
subsidiary
|
4,290 | 7,502 | 67,487 | |||||||||
Income
tax expense (benefit)
|
(200 | ) | (41 | ) | (309 | ) | ||||||
Income
before equity in undistributed income of subsidiary
|
4,490 | 7,543 | 67,796 | |||||||||
Equity
in undistributed (excess distributions) income (loss) of
subsidiary
|
(19,345 | ) | 8,236 | (35,534 | ) | |||||||
Net
income (loss)
|
(14,855 | ) | 15,779 | 32,262 | ||||||||
Preferred
stock dividends and discount accretion
|
4,810 | 334 | - | |||||||||
Net
income (loss) available to common shareholders
|
$ | (19,665 | ) | $ | 15,445 | $ | 32,262 |
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2009
|
2008
|
2007
|
|||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
income
|
$ | (14,855 | ) | $ | 15,779 | $ | 32,262 | |||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Excess
distributions of (equity in undistributed)
income-subsidiary
|
- | (8,237 | ) | 35,534 | ||||||||
Investment
in subsidiary
|
19,346 | - | (41,176 | ) | ||||||||
Common
stock issued pursuant to West Financial Services
acquisition
|
628 | |||||||||||
Securities
gains
|
- | - | - | |||||||||
Share-based
compensation expense
|
762 | 772 | 1,128 | |||||||||
Net
change in other liabilities
|
(337 | ) | 448 | (142 | ) | |||||||
Other-net
|
421 | (183 | ) | (295 | ) | |||||||
Net
cash provided by operating activities
|
5,965 | 8,579 | 27,311 | |||||||||
Cash
Flows from Investing Activities:
|
||||||||||||
Net
decrease (increase) in loans receivable
|
429 | 2,811 | (6,171 | ) | ||||||||
Proceeds
from sales of loans
|
2,839 | - | - | |||||||||
Contribution
to Bank subsidiary
|
- | (83,094 | ) | - | ||||||||
Net
cash (used) provided by investing activities
|
3,268 | (80,283 | ) | (6,171 | ) | |||||||
Cash
Flows from Financing Activities:
|
||||||||||||
Proceeds
from issuance of preferred stock
|
- | 83,094 | - | |||||||||
Common
stock purchased and retired
|
- | - | (4,354 | ) | ||||||||
Proceeds
from issuance of common stock
|
521 | 743 | 1,823 | |||||||||
Tax
benefit from stock options exercised
|
26 | 51 | 110 | |||||||||
Dividends
paid
|
(10,047 | ) | (15,764 | ) | (14,988 | ) | ||||||
Net
cash used by financing activities
|
(9,500 | ) | 68,124 | (17,409 | ) | |||||||
Net
increase (decrease) in cash and cash equivalents
|
(267 | ) | (3,580 | ) | 3,731 | |||||||
Cash
and cash equivalents at beginning of year
|
3,021 | 6,601 | 2,870 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 2,754 | $ | 3,021 | $ | 6,601 |
To Be Well
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
As
of December 31, 2009:
|
||||||||||||||||||||||||
Total
Capital to risk-weighted assets
|
||||||||||||||||||||||||
Company
|
$ | 360,450 | 13.27 | % | $ | 217,302 | 8.00 | % | $ | 271,628 | 10.00 | % | ||||||||||||
Sandy
Spring Bank
|
357,509 | 13.17 | 217,159 | 8.00 | 271,449 | 10.00 | ||||||||||||||||||
Tier
1 Capital to risk-weighted assets
|
||||||||||||||||||||||||
Company
|
$ | 326,119 | 12.01 | $ | 108,651 | 4.00 | $ | 162,977 | 6.00 | |||||||||||||||
Sandy
Spring Bank
|
288,200 | 10.62 | 108,580 | 4.00 | 162,869 | 6.00 | ||||||||||||||||||
Tier
1 Leverage
|
||||||||||||||||||||||||
Company
|
$ | 326,119 | 9.09 | $ | 107,618 | 3.00 | $ | 179,363 | 5.00 | |||||||||||||||
Sandy
Spring Bank
|
288,200 | 8.04 | 107,558 | 3.00 | 179,263 | 5.00 | ||||||||||||||||||
As
of December 31, 2008:
|
||||||||||||||||||||||||
Total
Capital to risk-weighted assets
|
||||||||||||||||||||||||
Company
|
$ | 380,947 | 13.82 | % | $ | 220,540 | 8.00 | % | $ | 275,676 | 10.00 | % | ||||||||||||
Sandy
Spring Bank
|
374,136 | 13.60 | 220,127 | 8.00 | 275,159 | 10.00 | ||||||||||||||||||
Tier
1 Capital to risk-weighted assets
|
||||||||||||||||||||||||
Company
|
$ | 346,289 | 12.56 | $ | 110,270 | 4.00 | $ | 165,405 | 6.00 | |||||||||||||||
Sandy
Spring Bank
|
304,542 | 11.07 | 110,064 | 4.00 | 165,095 | 6.00 | ||||||||||||||||||
Tier
1 Leverage
|
||||||||||||||||||||||||
Company
|
$ | 346,289 | 11.00 | $ | 94,466 | 3.00 | $ | 157,443 | 5.00 | |||||||||||||||
Sandy
Spring Bank
|
304,542 | 9.69 | 94,310 | 3.00 | 157,183 | 5.00 |
Year Ended December 31, 2009
|
||||||||||||||||||||||||
Community
|
Investment
|
Inter-Segment
|
||||||||||||||||||||||
(In thousands)
|
Banking
|
Insurance
|
Leasing
|
Mgmt.
|
Elimination
|
Total
|
||||||||||||||||||
Interest
income
|
$ | 153,734 | $ | 6 | $ | 2,281 | $ | 4 | $ | (795 | ) | $ | 155,230 | |||||||||||
Interest
expense
|
51,532 | - | 785 | - | (795 | ) | 51,522 | |||||||||||||||||
Provision
for loan and lease losses
|
76,762 | - | - | - | - | 76,762 | ||||||||||||||||||
Noninterest
income
|
34,930 | 5,980 | 289 | 4,654 | (612 | ) | 45,241 | |||||||||||||||||
Noninterest
expenses
|
94,884 | 4,796 | 515 | 3,456 | (612 | ) | 103,039 | |||||||||||||||||
Income
(loss) before income taxes
|
(34,514 | ) | 1,190 | 1,270 | 1,202 | 0 | (30,852 | ) | ||||||||||||||||
Income
tax expense (benefit)
|
(17,447 | ) | 481 | 500 | 469 | - | (15,997 | ) | ||||||||||||||||
Net
income (loss)
|
$ | (17,067 | ) | $ | 709 | $ | 770 | $ | 733 | $ | 0 | $ | (14,855 | ) | ||||||||||
Assets
|
$ | 3,644,446 | $ | 12,693 | $ | 26,075 | $ | 12,207 | $ | (64,943 | ) | $ | 3,630,478 |
Year Ended December 31, 2008
|
||||||||||||||||||||||||
Community
|
Investment
|
Inter-Segment
|
||||||||||||||||||||||
(In thousands)
|
Banking
|
Insurance
|
Leasing
|
Mgmt.
|
Elimination
|
Total
|
||||||||||||||||||
Interest
income
|
$ | 167,128 | $ | 46 | $ | 2,875 | $ | 30 | $ | (1,234 | ) | $ | 168,845 | |||||||||||
Interest
expense
|
60,461 | - | 1,159 | - | (1,234 | ) | 60,386 | |||||||||||||||||
Provision
for loan and lease losses
|
32,583 | - | 609 | - | - | 33,192 | ||||||||||||||||||
Noninterest
income
|
34,425 | 6,675 | 493 | 4,542 | 108 | 46,243 | ||||||||||||||||||
Noninterest
expenses
|
88,585 | 5,469 | 5,082 | 3,562 | (609 | ) | 102,089 | |||||||||||||||||
Income
(loss) before income taxes
|
19,924 | 1,252 | (3,482 | ) | 1,010 | 717 | 19,421 | |||||||||||||||||
Income
tax expense (benefit)
|
4,145 | 510 | (1,407 | ) | 394 | - | 3,642 | |||||||||||||||||
Net
income (loss)
|
$ | 15,779 | $ | 742 | $ | (2,075 | ) | $ | 616 | $ | 717 | $ | 15,779 | |||||||||||
Assets
|
$ | 3,317,715 | $ | 12,032 | $ | 33,585 | $ | 13,905 | $ | (63,599 | ) | $ | 3,313,638 |
Year Ended December 31, 2007
|
||||||||||||||||||||||||
Community
|
Investment
|
Inter-Segment
|
||||||||||||||||||||||
(In thousands)
|
Banking
|
Insurance
|
Leasing
|
Mgmt.
|
Elimination
|
Total
|
||||||||||||||||||
Interest
income
|
$ | 179,364 | $ | 104 | $ | 2,759 | $ | 70 | $ | (1,322 | ) | $ | 180,975 | |||||||||||
Interest
expense
|
76,319 | - | 1,152 | - | (1,322 | ) | 76,149 | |||||||||||||||||
Provision
for loan and lease losses
|
4,094 | - | - | - | - | 4,094 | ||||||||||||||||||
Noninterest
income
|
34,680 | 7,097 | 818 | 4,588 | (2,894 | ) | 44,289 | |||||||||||||||||
Noninterest
expenses
|
89,930 | 5,515 | 1,068 | 3,848 | (573 | ) | 99,788 | |||||||||||||||||
Income
(loss) before income taxes
|
43,701 | 1,686 | 1,357 | 810 | (2,321 | ) | 45,233 | |||||||||||||||||
Income
tax expense (benefit)
|
11,439 | 676 | 539 | 317 | - | 12,971 | ||||||||||||||||||
Net
income (loss)
|
$ | 32,262 | $ | 1,010 | $ | 818 | $ | 493 | $ | (2,321 | ) | $ | 32,262 | |||||||||||
Assets
|
$ | 3,045,055 | $ | 12,073 | $ | 36,151 | $ | 10,037 | $ | (59,363 | ) | $ | 3,043,953 |
2009
|
||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
(In thousands, except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||
Interest
income
|
$ | 38,728 | $ | 38,668 | $ | 39,185 | $ | 38,649 | ||||||||
Interest
expense
|
13,703 | 14,220 | 12,783 | 10,816 | ||||||||||||
Net
interest income
|
25,025 | 24,448 | 26,402 | 27,833 | ||||||||||||
Provision
for loan and lease losses
|
10,613 | 10,615 | 34,450 | 21,084 | ||||||||||||
Noninterest
income
|
11,974 | 11,030 | 10,662 | 11,575 | ||||||||||||
Noninterest
expense
|
24,250 | 26,858 | 26,567 | 25,364 | ||||||||||||
Income
(loss) before income taxes
|
2,136 | (1,995 | ) | (23,953 | ) | (7,040 | ) | |||||||||
Income
tax expense (benefit)
|
(81 | ) | (1,715 | ) | (10,379 | ) | (3,822 | ) | ||||||||
Net
income (loss)
|
$ | 2,217 | $ | (280 | ) | $ | (13,574 | ) | $ | (3,218 | ) | |||||
Net
income (loss) available to common shareholders
|
$ | 1,017 | $ | (1,482 | ) | $ | (14,779 | ) | $ | (4,421 | ) | |||||
Basic
net income (loss) per share
|
$ | 0.14 | $ | (0.02 | ) | $ | (0.83 | ) | $ | (0.20 | ) | |||||
Basic
net income (loss) per common share
|
0.06 | (0.09 | ) | (0.90 | ) | (0.27 | ) | |||||||||
Diluted
net income (loss) per share
|
$ | 0.13 | $ | (0.02 | ) | $ | (0.83 | ) | $ | (0.20 | ) | |||||
Diluted
net income (loss) per common share
|
0.06 | (0.09 | ) | (0.90 | ) | (0.27 | ) |
2008
|
||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
Interest
income
|
$ | 43,922 | $ | 41,845 | $ | 42,048 | $ | 41,030 | ||||||||
Interest
expense
|
17,343 | 14,726 | 13,961 | 14,356 | ||||||||||||
Net
interest income
|
26,579 | 27,119 | 28,087 | 26,674 | ||||||||||||
Provision
for loan and lease losses
|
2,667 | 6,189 | 6,545 | 17,791 | ||||||||||||
Noninterest
income
|
12,696 | 11,695 | 10,879 | 10,973 | ||||||||||||
Noninterest
expense
|
24,703 | 24,886 | 25,267 | 27,233 | ||||||||||||
Income
before income taxes
|
11,905 | 7,739 | 7,154 | (7,377 | ) | |||||||||||
Income
tax expense (benefit)
|
3,700 | 2,088 | 1,795 | (3,941 | ) | |||||||||||
Net
income
|
$ | 8,205 | $ | 5,651 | $ | 5,359 | $ | (3,436 | ) | |||||||
Net
income available to common shareholders
|
$ | 8,205 | $ | 5,651 | $ | 5,359 | $ | (3,770 | ) | |||||||
Basic
net income per share
|
$ | 0.50 | $ | 0.35 | $ | 0.33 | $ | (0.21 | ) | |||||||
Basic
net income per common share
|
0.50 | 0.35 | 0.33 | (0.23 | ) | |||||||||||
Diluted
net income per share
|
$ | 0.50 | $ | 0.34 | $ | 0.33 | $ | (0.21 | ) | |||||||
Diluted
net income per common share
|
0.50 | 0.34 | 0.33 | (0.23 | ) |
Item
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
Item
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
Item
11.
|
EXECUTIVE
COMPENSATION
|
Item
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
|
Item
14.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
Item
15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES
|
Exhibit No.
|
Description
|
Incorporated by Reference
to:
|
||
3(a)
|
Articles
of Incorporation of Sandy Spring Bancorp, Inc., as Amended
|
Exhibit
3.1 to Form 10-Q for the quarter ended June 30, 1996, SEC File No.
0-19065.
|
||
3(b)
|
Bylaws
of Sandy Spring Bancorp, Inc.
|
Exhibit
3.2 to Form 8-K dated May 13, 1992, SEC File No.
0-19065.
|
||
3(c)
|
Articles
Supplementary establishing Fixed Rate Cumulative Perpetual Preferred
Stock, Series A, of Sandy Spring Bancorp, Inc.
|
Exhibit
4.1 to Form 8-K filed on December 5, 2008, SEC File No.
0-19065.
|
||
4(a)
|
No
long-term debt instrument issued by the Company exceeds 10% of
consolidated assets or is registered. In accordance with
paragraph 4(iii) of Item 601(b) of Regulation S-K, the Company will
furnish the SEC copies of all long-term debt instruments and related
agreements upon request.
|
|||
4(b)
|
Warrant
to Purchase 651,547 Shares of Common
Stock of Sandy Spring Bancorp, Inc.
|
Exhibit
4.3 to Form 8-K filed on December 5, 2008, SEC File No.
0-19065.
|
||
10(a)*
|
Amended
and Restated Sandy Spring Bancorp, Inc., Cash and Deferred Profit Sharing
Plan and Trust
|
Exhibit
10(a) to Form 10-Q for the quarter ended September 30, 1997, SEC File No.
0-19065.
|
||
|
||||
10(b)*
|
Sandy
Spring Bancorp, Inc. 2005 Omnibus Stock Plan
|
Exhibit
10.1 to Form 8-K dated June 27, 2005, Commission File No.
0-19065.
|
||
10(c)*
|
Sandy
Spring Bancorp, Inc. Amended and Restated Stock Option Plan for Employees
of Annapolis Bancshares, Inc.
|
Exhibit
4 to Registration Statement on Form S-8, Registration Statement No.
333-11049.
|
||
10(d)*
|
Sandy
Spring Bancorp, Inc. 1999 Stock Option Plan
|
Exhibit
4 to Registration Statement on Form S-8, Registration Statement No.
333-81249.
|
||
10(e)*
|
Sandy
Spring National Bank of Maryland Executive Health Insurance
Plan
|
Exhibit
10 to Form 10-Q for the quarter ended March 31, 2002, SEC File No.
0-19065.
|
||
10(f)*
|
Form
of Director Fee Deferral Agreement, August 26, 1997, as
amended
|
Exhibit
10(h) to Form 10-K for the year ended December 31, 2003, SEC File No.
0-19065.
|
||
10(g)*
|
Employment
Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and
Philip J. Mantua
|
Exhibit
10(l) to Form 10-K for the year ended December 31, 2004, SEC File No.
0-19065.
|
||
10(h)*
|
Employment
Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and
Daniel J. Schrider
|
Exhibit
10(h) to Form 10-K for the year ended December 31, 2009, SEC File No.
0-19065.
|
||
10(i)*
|
Employment
Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring Bank, and
R. Louis Caceres
|
Exhibit
10(a) to Form 10-Q for the quarter ended September 30, 2004, SEC File No.
0-19065.
|
||
10(j)*
|
Form
of Sandy Spring National Bank of Maryland Officer Group Term Replacement
Plan
|
Exhibit
10(r) to Form 10-K for the year ended December 31, 2001, SEC File No.
0-19065.
|
||
10(k)*
|
Sandy
Spring Bancorp, Inc. Directors’ Stock Purchase Plan
|
Exhibit
4 to Registration Statement on Form S-8, File No.
333-117330.
|
||
10(l)*
|
Amended
and Restated Potomac Bank of Virginia 1999 Stock Option
Plan
|
Exhibit
4.1 to Registration Statement on Form S-8, File No.
333-141052
|
||
10(m)*
|
Sandy
Spring Bank Executive Incentive Retirement Plan
|
Exhibit
10(v) to Form 10-K for the year ended December 31, 2007, SEC File No.
0-19065.
|
||
10(n)*
|
Form
of Amendment to Directors’ Fee Deferral Agreement
|
Exhibit
10(o) to Form 10-K for the year ended December 31, 2009, SEC File No.
0-19065.
|
||
10(o)*
|
Form
of Amendment to Employment Agreement for executive
officers
|
Exhibit
10(p) to Form 10-K for the year ended December 31, 2009, SEC File No.
0-19065.
|
||
10(p)*
|
Form
of Amendment to Employment Agreement for executive
officers
|
Exhibit
10(q) to Form 10-K for the year ended December 31, 2009, SEC File No.
0-19065.
|
Exhibit
No.
|
Description
|
Incorporated
by Reference to:
|
||
10(q)
|
Letter
Agreement and related Securities Purchase Agreement – Standard Terms,
dated December 5, 2008, between Sandy Spring Bancorp, Inc. and United
States Department of the Treasury
|
Exhibit
10.1 to Form 8-K filed on December 5, 2008, SEC File No.
0-19065.
|
||
10(r)*
|
Sandy
Spring Bancorp, Inc. 2001 Employee Stock Purchase Plan
|
Exhibit
4 to Registration Statement on Form S-8, Registration Statement No.
333-63126
|
||
10(s)*
|
Change
in Control Agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring
Bank and Frank H. Small
|
|||
10(t)*
|
Form
of letter agreement by and among Sandy Spring Bancorp, Inc., Sandy Spring
Bank and certain executive officers
|
|||
12
|
Statement
of computation of ratio of earnings to combined fixed charges and
preferred stock dividends
|
|||
21
|
Subsidiaries
|
|||
23(a)
|
Consent
of McGladrey & Pullen, LLP
|
|||
23(b)
|
Consent
of Grant Thornton LLP
|
|||
31(a)
|
Rule
13a-14(a)/15d-14(a) Certification
|
|||
31(b)
|
Rule
13a-14(a)/15d-14(a) Certification
|
|||
32(a)
|
18
U.S.C. Section 1350 Certification
|
|||
32(b)
|
|
18
U.S.C. Section 1350 Certification
|
|
|
99(a) | Principal Executive Officer Certification Regarding TARP | |||
99(b) | Principal Financial Officer Certification Regarding TARP |
By:
|
/s/ Daniel J. Schrider
|
Daniel
J. Schrider
|
|
President
and Chief Executive Officer
|
Principal
Executive Officer and Director:
|
Principal
Financial and Accounting Officer:
|
||
/s/ Daniel J. Schrider
|
/s/ Philip J. Mantua
|
||
Daniel
J. Schrider
|
Philip
J. Mantua
|
||
President
and Chief Executive Officer
|
Executive
Vice President and Chief Financial Officer
|
Signature
|
Title
|
|
/s/ Mark E. Friis
|
Director
|
|
Mark
E. Friis
|
||
/s/ Susan D. Goff
|
Director
|
|
Susan
D. Goff
|
||
/s/ Solomon Graham
|
Director
|
|
Solomon
Graham
|
||
/s/ Gilbert L. Hardesty
|
Director
|
|
Gilbert
L. Hardesty
|
||
/s/ Pamela A. Little
|
Director
|
|
Pamela
A. Little
|
||
/s/ Robert L. Orndorff
|
Director
|
|
Robert
L. Orndorff
|
||
/s/ David E. Rippeon
|
Director
|
|
David
E. Rippeon
|
||
/s/ Craig A. Ruppert
|
Director
|
|
Craig
A. Ruppert
|
||
/s/ Lewis R. Schumann
|
Director
|
|
Lewis
R. Schumann
|
||
/s/ Daniel J.
Schrider
|
Director
|
|
Daniel
J. Schrider
|
||
|
Director
|
|
Dennis
A. Starliper
|