Unassociated Document
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

  
FORM 10-Q/A
    

    
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended December 31, 2009
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the transition period from ______to______.
 
MEDICAL ALARM CONCEPTS HOLDING, INC.
 (Exact name of registrant as specified in its Charter)
 
NEVADA
 
333-153290
 
26-3534190
(State or other jurisdiction of
 
(Commission File No.)
 
(I.R.S. Employee Identification No.)
incorporation or organization)
       

5215-C Militia Hill Road, Plymouth Meeting, PA 19462
 (Address of Principal Executive Offices)
  

  
(877) 639-2929
 (Registrant’s Telephone number, Including Area Code)
   

   
 (Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No x
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” and “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
 
Large Accelerated Filer o
  
Accelerated Filer o
  
Non-Accelerated Filer o (Do not check if a smaller reporting company)
  
Smaller Reporting Company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

State the number of shares outstanding of each of the issuer’s classes of common equity, as of February 22, 2010:   112,059,400 shares of Common Stock.

 
 

 
 
Explanatory Note

This Amendment No. 1 to Form 10-Q (this “Form 10-Q/A”) is filed due to notification by our management and in consultation with Li & Company, PC, our independent registered public accounting firm, about certain accounting misstatements in our previously issued financial statements for the quarterly period ended December 31, 2009, as disclosed in our Current Report on Form 8-K filed with the United States Securities and Exchange commission (the “SEC”) on October 26, 2010. The details of the misstatements are disclosed in Note 3 to the Financial Statements and in Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Form 10-Q/A.  This Form 10-Q/A also reflects certain other immaterial changes and corrections.
 

 
MEDICAL ALARM CONCEPTS HOLDING, INC.

FORM 10-Q/A
 
December 31, 2009
 
INDEX

PART I— FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements
 F-1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 3
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 6
Item 4T.
Controls and Procedures
 6
     
PART II— OTHER INFORMATION
 
     
Item 1.
Legal Proceedings
8
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
8
Item 6.
Exhibits
9
     
SIGNATURE
10
 
1


 
ITEM 1. Financial Information
 
MEDICAL ALARM CONCEPTS HOLDING, INC.
 
FINANCIAL STATEMENTS
Page #
   
Balance Sheets as of December 31, 2009 (Unaudited) and June 30, 2009
F-2
   
Statements of Operations for the three months ended December 31, 2009 and 2008, for the six months ended December 31, 2009 and 2008 and for the period from June 4, 2008 (Inception) through December 31, 2009 (Unaudited)
F-3
   
Statements of Cash Flows for the six months ended December 31, 2009 and 2008 and for the period from June 4, 2008 (Inception) through December 31, 2009 (Unaudited)
F-4
   
Notes to the Financial Statements (Unaudited)
F-5
 
F-1

 
Medical Alarm Concepts Holding, Inc.
(A development stage company)
BALANCE SHEETS
 
   
December 31,
   
June 30,
 
   
2009
   
2009
 
   
(Unaudited)
       
   
(As Restated)
       
             
ASSETS
           
             
CURRENT ASSETS
           
             
Cash
  $ 2,168     $ 50,751  
Restricted cash
    62,500       60,000  
Accounts receivable
    4,751       -  
Inventory
    52,744       -  
Stock subscription receivable
    -       90,000  
Prepaid expenses
    349,005       59,644  
Total current assets
    471,168       260,395  
                 
Property and equipment, net
               
Furniture and fixtures, net of depreciation of $4,286 and $2,857
    15,714       17,143  
Office equipment, net of depreciation of $3,589 and $2,393
    8,375       9,571  
Property and equipment, net
    24,089       26,714  
                 
Security deposit
    -       2,160  
Patent, net of accumulated amortization of $624,997 and $416,665
    1,875,003       2,083,335  
                 
TOTAL ASSETS
  $ 2,370,260     $ 2,372,604  
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
               
                 
CURRENT LIABILITIES
               
Derivative liability - warrants
  $ 19,154,319     $ -  
Accounts payable
    128,585       94,969  
Customer deposits
    12,765       -  
Deferred revenue
    9,751       27,515  
Common stock to be issued
    115,000       -  
Accrued expenses
    23,173       12,500  
Total current liabilities
    19,443,593       134,984  
                 
Patent payable
    2,500,000       2,500,000  
                 
Convertible notes payable - face amount
    782,650       729,300  
Less original issue and notes payable discount
    (243,755 )     (440,722 )
TOTAL LIABILITIES
    22,482,488       2,923,562  
                 
STOCKHOLDERS' DEFICIT
               
Series A convertible preferred stock - at $0.0001 par value; 50,000,000
               
shares authorized, 30,000,000 shares issued and outstanding
    3,000       3,000  
Series B convertible preferred stock - at $0.0001 par value; 30,000,000
               
shares authorized, 29,000,000 shares and -0- issued and outstanding
    2,900       -  
Common stock - at $0.0001 par value; 800,000,000 shares authorized,
               
90,509,400 and 45,259,400 shares issued and outstanding
    9,051       4,526  
Additional paid-in capital
    2,684,964       1,255,109  
Deferred compensation
    (279,571 )     -  
Deficit accumulated during the development stage
    (22,532,572 )     (1,813,593 )
Total stockholders' deficit
    (20,112,228 )     (550,958 )
                 
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
  $ 2,370,260     $ 2,372,604  
 
See accompanying notes to the financial statements.
 
F-2

 
Medical Alarm Concepts Holding, Inc.
(A development stage company)
STATEMENTS OF OPERATIONS
 
                           
For the Period
 
                           
from
 
                           
June 4, 2008
 
                           
(Inception)
 
   
For the three months ending
   
For the six months ending
   
Through
 
   
December 31,
   
December 31,
   
December 31,
 
   
2009
   
2008
   
2009
   
2008
   
2009
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
(As Restated)
         
(As Restated)
         
(As Restated)
 
                               
Revenue
  $ 332,829     $ -     $ 332,829     $ -     $ 332,829  
Cost of sales
    171,700       -       171,700       -       171,700  
                                         
Gross Profit
    161,129       -       161,129       -       161,129  
                                         
Operating expenses
                                       
Advertising
    146,242       17,305       164,888       38,162       302,182  
Amortization
    104,167       104,166       208,333       208,333       624,998  
Compensation
    964,897       47,194       1,025,551       155,626       1,252,593  
General and administrative
    80,884       74,656       241,974       230,024       577,691  
Professional fees
    57,151       22,000       101,350       144,333       282,316  
Research and development
    -       17,304       57,763       50,304       188,603  
Travel and entertainment
    15,238       75,642       45,112       166,781       220,342  
                                         
Total operating expenses
    1,368,579       358,267       1,844,971       993,563       3,448,725  
                                         
Loss from operations
    (1,207,450 )     (358,267 )     (1,683,842 )     (993,563 )     (3,287,596 )
                                         
Other income (expenses)
                                       
Derivative instrument
    (18,554,362 )     -       (18,692,835 )     -       (18,692,835 )
Interest income
    -       703       -       4,042       4,274  
Interest expense
    (159,021 )     (25,000 )     (328,328 )     (87,500 )     (537,191 )
Depreciation
    (1,313 )     (1,313 )     (2,625 )     -       (7,875 )
Other expenses
    (11,349 )     -       (11,349 )     -       (11,349 )
                                         
Total other income (expense)
    (18,726,045 )     (25,610 )     (19,035,137 )     (83,458 )     (19,244,976 )
                                         
Net income (loss)
  $ (19,933,495 )   $ (383,877 )   $ (20,718,979 )   $ (1,077,021 )   $ (22,532,572 )
                                         
Net loss per common share - basic and diluted
  $ (0.32 )   $ (0.01 )   $ (0.38 )   $ (0.02 )   $ (0.48 )
                                         
Weighted average of common shares - basic and diluted
    62,978,965       45,256,487       54,119,183       45,253,398       46,988,904  
 
See accompanying notes to the financial statements.
 
F-3

Medical Alarm Concepts Holding, Inc.
(A development stage company)
STATEMENTS OF CASH FLOWS
 
   
Six Months Ended
December 31, 2009
   
Six Months Ended
December 31, 2008
   
Period from June 4,
2008 (inception)
through December
31, 2009
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
(As Restated)
         
(As Restated)
 
                   
CASH FLOWS FROM OPERATING ACTIVITIES
                 
Net loss
  $ (20,718,979 )   $ (796,332 )   $ (22,532,572 )
Adjustments to reconcile net loss to net cash used
                       
 in operating activities
                       
Preferred stock issued for services
    -       3,000       3,000  
Common stock issued for services
    812,500       -       818,750  
Amortization of deferred compensation
    42,333       -       42,333  
Derivative instrument
    18,692,835               18,692,835  
Amortization of patent
    208,332       208,333       624,997  
Amortization of original issue and
                       
 notes payable discounts
    271,177       -       355,040  
Depreciation
    2,625       1,313       7,875  
Change in operating assests and liabilities
                    .  
(Increase) decrease in:
                       
 Accounts receivable
    (4,751 )     -       (4,751 )
 Vendor deposit
    (52,744 )     -       (52,744 )
 Prepaid expenses
    (289,361 )     (15,160 )     (349,005 )
 Security deposit
    2,160       5,000       -  
Increase (decrease) in:
                       
 Accounts payable
    33,616       32,790       128,585  
 Customer deposit
    12,765       -       12,765  
 Accrued expenses
    10,673       -       23,173  
 Common stock to be issued
    115,000       -       115,000  
 Deferred revenue
    (17,764 )     32,790       9,751  
Net Cash Used in Operating Activities
    (879,583 )     (528,266 )     (2,104,968 )
                         
CASH FLOWS FROM INVESTING ACTIVITIES
                       
Furniture & Fixtures
    -       (20,000 )     (20,000 )
Office equipment
    -       (11,964 )     (11,964 )
Net Cash Used in Operating Activities
    -       (31,964 )     (31,964 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Restricted cash
    (2,500 )     -       (62,500 )
Collection of stock subscription receivable
    205,000       -       205,000  
Proceeds from convertible notes
    48,500       -       621,500  
Sale of preferred stock
    580,000       -       580,000  
Sale of common stock, net of costs
    -       18,400       795,100  
Net Cash Provided By Financing Activities
    831,000       18,400       2,139,100  
                         
NET INCREASE (DECREASE) IN CASH
    (48,583 )     (541,830 )     2,168  
                         
CASH AT BEGINNING OF PERIOD
    50,751       734,157       -  
                         
CASH AT END OF PERIOD
  $ 2,168     $ 192,327     $ 2,168  
                         
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                       
                         
CASH PAID FOR INTEREST EXPENSE
  $ -     $ -     $ -  
CASH PAID FOR INCOME TAXES
  $ -     $ -     $ -  
 
See accompanying notes to the financial statements.
 
F-4

 
MEDICAL ALARM CONCEPTS HOLDING, INC.
 (A DEVELOPMENT STAGE COMPANY)
December 31, 2009 and 2008
NOTES TO THE FINANCIAL STATEMENTS
(UNAUDITED)
  
NOTE 1 - NATURE OF OPERATIONS
  
On June 4, 2008 Medical Alarm Concepts Holding, Inc. ("Medical Holdings" or the “Company”) was incorporated under the laws of the State of Nevada. The Company was formed for the sole purpose of acquiring all of the membership units of Medical Alarm Concepts LLC.

On June 24, 2008, the Company merged with Medical Alarm Concepts LLC ("Medical LLC") a Pennsylvania Limited Liability Company. The members of Medical LLC received 30,000,000 shares of the Company's common stock or 100% of the outstanding shares in the merger. As of the date of the merger, Medical LLC was inactive.

Initial operations of the Company have included organization and incorporation, target market identification, marketing plans, and capital formation. A substantial portion of the Company’s activities has involved developing a business plan and establishing contacts and visibility in the marketplace. The Company has not generated any revenues since inception. The Company plans to utilize new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers with medical or age-related conditions.
   
NOTE 2 - SUMMARY OF ACCOUNTING POLICIES
 
Basis of Presentation

The accompanying interim financial statements for the three and six month periods ended December 31, 2009 and 2008 and the period from June 4, 2008 (Inception) through December 31, 2009 are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The results of operations realized during an interim period are not necessarily indicative of results to be expected for a full year. These financial statements should be read in conjunction with the information filed as part of the Company’s Annual Report on Form 10-K filed with the SEC on October 13, 2009.
 
Development Stage Company

The Company is a development stage company as defined by section 810-10-20 of the FASB Accounting Standards Codification.  The Company has recognized minimal revenue, is still devoting substantially all of its efforts on establishing the business and has not commenced its planned principal operations. All losses accumulated since inception have been considered to be part of the Company’s development stage activities.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amount of revenues and expenses during the reporting period. Actual results could differ from these estimates.
 
F-5

 
Fiscal year end

The Company elected June 30 as its fiscal year ending date.

Cash Equivalents
 
The Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.

Property and equipment

Furniture and fixtures and office equipment are recorded at cost. Expenditures for major additions and betterments are capitalized.  Maintenance and repairs are charged to operations as incurred. Depreciation of furniture and fixtures and office equipment is computed by the straight-line method (after taking into account their respective estimated residual values) over their estimated useful life of seven (7) and five (5) years, respectively.  Upon sale or retirement of office equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in statements of operations.

 Patent

The Company has adopted the guidelines as set out in section 330-30-35-6 of the FASB Accounting Standards Codification for patent costs.  Under the requirements as set out, the Company capitalizes and amortizes patent costs associated with the licensed product the Company intends to sell pursuant to the Purchase Agreement and the Patent Assignment Agreements, entered into on July 10, 2008 effective July 30, 2008, over their estimated useful life of four years. The costs of defending and maintaining patents are expensed as incurred.  Upon becoming fully amortized, the related cost and accumulated amortization are removed from the accounts.

Impairment of long-lived assets

The Company follows section 360-10-05-4 of the FASB Accounting Standards Codification for its long-lived assets.  The Company reviews it long-lived assets, which include furniture and fixtures, office equipment, and patents, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

The Company assesses the recoverability of its long-lived assets by comparing the projected undiscounted net cash flows associated with the related long-lived asset or group of long-lived assets over their remaining estimated useful lives against their respective carrying amounts. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets.  Fair value is generally determined using an asset’s expected future discounted cash flows or market value, if readily determinable.  If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated or amortized over the newly determined remaining estimated useful lives.  The Company determined that there were no impairments of long-lived assets as of December 31, 2009 or 2008.

Fair Value of Financial Instruments

The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments.  Paragraph 820-10-35-37 establishes a framework for measuring fair value in conformity with U.S. GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels.  The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
 
F-6

 
Level 1
 
Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level 2
 
Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3
 
Pricing inputs that are generally observable inputs and not corroborated by market data.

The carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, accounts payable and accrued liabilities, approximate their fair values because of the short maturity of these instruments.

The Company does not have any assets or liabilities measured at fair value on a recurring or a non-recurring basis; consequently, the Company did not have any fair value adjustments for assets and liabilities measured at fair value at December 31, 2009 or 2008, nor  are gains or losses reported in the statement of operations that are attributable to the change in unrealized gains or losses relating to those assets and liabilities still held at the reporting date for the interim period ended December 31, 2009 or 2008.

Revenue Recognition

The Company’s future revenues will be derived principally from utilizing new technology in the medical alarm industry to provide 24-hour personal response monitoring services and related products to subscribers with medical or age-related conditions. The Company applies paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition.  The Company will recognize revenue when it is realized or realizable and earned less, estimated future doubtful accounts. The Company considers revenue to be realized or realizable and earned when it has persuasive evidence of an arrangement that the services have been rendered to the customer, the sales price is fixed or determinable, and collectability is reasonably assured.

Discount on debt

The Company has allocated the proceeds received from convertible debt instruments between the underlying debt instruments and has recorded the beneficial conversion feature as equity in accordance with paragraph 810-10-05-4 of the FASB Accounting Standards Codification. The conversion feature and certain other features were not considered embedded derivative instruments at December 31, 2009. The Company has also recorded the resulting discount on debt related to the warrants and is amortizing the discount using the effective interest rate method over the life of the debt instruments.

Financial instruments

The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordance with paragraph 810-10-05-4 of the FASB Accounting Standards Codification and paragraph 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the Statement of Operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity.

In circumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument.

The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balance sheet date.
 
F-7

 
Stock-based compensation for obtaining employee services and equity instruments issued to parties other than employees for acquiring goods or services

The Company accounts for its stock based compensation in which the Company obtains employee services in share-based payment transactions under the recognition and measurement principles of the fair value recognition provisions of section 718-10-30 of the FASB Accounting Standards Codification and accounts for equity instruments issued to parties other than employees for acquiring goods or services under guidance of section 505-50-30 of the FASB Accounting Standards Codification. Pursuant to paragraph 718-10-30-6 of the FASB Accounting Standards Codification, all transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.  The measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the performance is complete or the date on which it is probable that performance will occur.

Net loss per common share

Net loss per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic loss per share is computed by taking net loss divided by the weighted average number of common shares outstanding for the period.  Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period to reflect the potential dilution that could occur from common shares issuable through stock options, warrants, and convertible debt, which excludes 3,940,750 shares of common stock issuable under warrants and 1,956,825 shares of common stock issuable under the conversion feature of the convertible notes payable for the interim period ended December 31, 2009, no share equivalents were outstanding for the interim period ended December 31, 2008 or for the period from June 4, 2008 (inception) through December 31, 2009, respectively. These potential shares of common stock were not included as they were anti-dilutive.

Recently Issued Accounting Pronouncements

In June 2003, the SEC adopted final rules under Section 404 of the Sarbanes-Oxley Act of 2002, as amended by SEC Release No. 33-9072 on October 13, 2009. Commencing with its annual report for the fiscal year ending June 30, 2010, the Company will be required to include a report of management on its internal control over financial reporting. The internal control report must include a statement:
 
of management’s responsibility for establishing and maintaining adequate internal control over its financial reporting;

of management’s assessment of the effectiveness of its internal control over financial reporting as of year end; and

of the framework used by management to evaluate the effectiveness of the Company’s internal control over financial reporting.

Furthermore, the Company is required to file the auditor’s attestation report on whether it believes that the Company has maintained, in all material respects, effective internal control over financial reporting.

In June 2009, the FASB approved the “FASB Accounting Standards Codification” (the “Codification”) as the single source of authoritative nongovernmental U.S. GAAP to be launched on July 1, 2009.  The Codification does not change current U.S. GAAP, but is intended to simplify user access to all authoritative U.S. GAAP by providing all the authoritative literature related to a particular topic in one place.  All existing accounting standard documents will be superseded and all other accounting literature not included in the Codification will be considered non-authoritative. The Codification is effective for interim and annual periods ending after September 15, 2009.

In August 2009, the FASB issued the FASB Accounting Standards Update No. 2009-04, “Accounting for Redeemable Equity Instruments - Amendment to Section 480-10-S99,” which represents an update to section 480-10-S99, distinguishing liabilities from equity, per EITF Topic D-98, Classification and Measurement of Redeemable Securities.  The Company does not expect the adoption of this update to have a material impact on its consolidated financial position, results of operations or cash flows.
 
F-8

 
In August 2009, the FASB issued the FASB Accounting Standards Update No. 2009-05 “Fair Value Measurement and Disclosures Topic 820 – Measuring Liabilities at Fair Value,” which provides amendments to subtopic 820-10, Fair Value Measurements and Disclosures – Overall, for the fair value measurement of liabilities.  This update provides clarification that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using one or more of the following techniques: 1. A valuation technique that uses: a. The quoted price of the identical liability when traded as an asset b. Quoted prices for similar liabilities or similar liabilities when traded as assets. 2. Another valuation technique that is consistent with the principles of Topic 820; two examples would be an income approach, such as a present value technique, or a market approach, such as a technique that is based on the amount at the measurement date that the reporting entity would pay to transfer the identical liability or would receive to enter into the identical liability. The amendments in this update also clarify that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability. The amendments in this update also clarify that both a quoted price in an active market for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements.  The Company does not expect the adoption of this update to have a material impact on its consolidated financial position, results of operations or cash flows.

In September 2009, the FASB issued the FASB Accounting Standards Update No. 2009-08 “Earnings Per Share – Amendments to Section 260-10-S99,” which represents technical corrections to topic 260-10-S99, Earnings per share, based on EITF Topic D-53,Computation of Earnings Per Share for a Period that includes a Redemption or an Induced Conversion of a Portion of a Class of Preferred Stock and EITF Topic D-42, The Effect of the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock. The Company does not expect the adoption of this update to have a material impact on its consolidated financial position, results of operations or cash flows.

In September 2009, the FASB issued the FASB Accounting Standards Update No. 2009-09 “Accounting for Investments-Equity Method and Joint Ventures and Accounting for Equity-Based Payments to Non-Employees.”  This update represents a correction to Section 323-10-S99-4, Accounting by an Investor for Stock-Based Compensation Granted to Employees of an Equity Method Investee. Additionally, it adds observer comment Accounting Recognition for Certain Transactions Involving Equity Instruments Granted to Other Than Employees to the Codification. The Company does not expect the adoption to have a material impact on its consolidated financial position, results of operations or cash flows.

In September 2009, the FASB issued the FASB Accounting Standards Update No. 2009-12 “Fair Value Measurements and Disclosures Topic 820 – Investment in Certain Entities That Calculate Net Assets Value Per Share (or Its Equivalent),” which provides amendments to Subtopic 820-10, Fair Value Measurements and Disclosures-Overall, for the fair value measurement of investments in certain entities that calculate net asset value per share (or its equivalent). The amendments in this update permit, as a practical expedient, a reporting entity to measure the fair value of an investment that is within the scope of the amendments in this update on the basis of the net asset value per share of the investment (or its equivalent) if the net asset value of the investment (or its equivalent) is calculated in a manner consistent with the measurement principles of Topic 946 as of the reporting entity’s measurement date, including measurement of all or substantially all of the underlying investments of the investee in accordance with Topic 820. The amendments in this update also require disclosures by major category of investment about the attributes of investments within the scope of the amendments in this update, such as the nature of any restrictions on the investor’s ability to redeem its investments on the measurement date, any unfunded commitments (for example, a contractual commitment by the investor to invest a specified amount of additional capital at a future date to fund investments that will be made by the investee), and the investment strategies of the investees. The major category of investment is required to be determined on the basis of the nature and risks of the investment in a manner consistent with the guidance for major security types in U.S. GAAP on investments in debt and equity securities in paragraph 320-10-50-1B. The disclosures are required for all investments within the scope of the amendments in this update regardless of whether the fair value of the investment is measured using the practical expedient. The Company does not expect the adoption to have a material impact on its consolidated financial position, results of operations or cash flows.
 
F-9

 
Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements.
 
NOTE 3 – RESTATEMENTS OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

Subsequent to the original issuance of the Company’s financial statements for the interim period ended December 31, 2009 as included in its quarterly report on Form 10-Q filed on February 22, 2010, the Company’s management identified certain accounting misstatements during the period.  As a result of issues identified in the audit of its financial statements for the fiscal year ended June 30, 2010, its Board of Directors, in consultation with management and Li & Company, PC, its independent registered public accounting firm, concluded that its previously issued financial statements for the interim period ended December 31, 2009, should no longer be relied upon because of certain accounting misstatements in those financial statements.  Accordingly, the Company has restated its previously issued financial statements for the period.  Details of the misstatements are set out below:
 
F-10

 
Misstatements for the three months ended December 31, 2009:
 
         
Impact to
 
   
Misstatements
   
Statement of
 
   
Dr. (Cr.)
   
Operations
 
             
To reverse entry for 2,000,000 warrants issued in error
 
Paid in Capital
    467,188        
Deferred compensation
    (360,951 )      
Advertising
    (106,237 )     106,237  
                 
To record 45,000,000 shares issued to management as compensation
 
Salaries-Officer's
    580,000       (580,000 )
Salaries-Other
    320,000       (320,000 )
APIC
    (900,000 )        
To record 45,000,000 shares issued to management as compensation
               
                 
To reduce the legal expense to $0.02 per share on 200,000 shares issued for services
 
Paid in Capital
    46,000          
Legal & Professional Services
    (46,000 )     46,000  
                 
To remove from 2nd quarter due to shares being issued in the third quarter
 
Common Stock
    300          
Paid in Capital
    749,700          
Investor relations
    (750,000 )     750,000  
                 
To record expense of 567,465 shares of common stock @ $0.02 mistakenly issued in a cashless exercise
               
Other expenses
    11,349       (11,349 )
APIC
    (11,349 )        
                 
To record expense of 10,000 per agreement with Noel party for second quarter.
 
Investor relations
    10,000       (10,000 )
Accrued Expenses
    (10,000 )        
 
F-11


The following tables present the impact of the above mentioned adjustments to the financial information

Balance sheet information:
The restated balance sheet is set out as follows:
      
Medical Alarm Concepts Holding, Inc.
(A development stage company)
BALANCE SHEETS
 
   
December 31, 2009
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
(As Previously
             
   
Reported)
   
(Adjustments)
   
(As Restated)
 
                   
ASSETS
                 
                   
CURRENT ASSETS
                 
                   
Cash
  $ 2,168     $ -     $ 2,168  
Restricted cash
    62,500       -       62,500  
Accounts receivable
    4,751       -       4,751  
Inventory
    52,744       -       52,744  
Stock subscription receivable
    -       -       -  
Prepaid expenses
    349,005       -       349,005  
Total current assets
    471,168       -       471,168  
                         
Property and equipment, net
                       
Furniture and fixtures, net of depreciation of $4,286 and $2,857
    15,714       -       15,714  
Office equipment, net of depreciation of $3,589 and $2,393
    8,375       -       8,375  
Property and equipment, net
    24,089       -       24,089  
                         
Security deposit
    -       -       -  
Patent, net of accumulated amortization of $624,997 and $416,665
    1,875,003       -       1,875,003  
                         
TOTAL ASSETS
  $ 2,370,260     $ -     $ 2,370,260  
                         
LIABILITIES AND STOCKHOLDERS' DEFICIT
                       
                         
CURRENT LIABILITIES
                       
Derivative liability - warrants
  $ 19,154,319     $ -     $ 19,154,319  
Accounts payable
    128,585       -       128,585  
Customer deposits
    12,765       -       12,765  
Deferred revenue
    9,751       -       9,751  
      115,000       -       115,000  
Accrued expenses
    13,173       10,000       23,173  
Total current liabilities
    19,433,593       10,000       19,443,593  
                         
Patent payable
    2,500,000       -       2,500,000  
                         
Convertible notes payable - face amount
    782,650       -       782,650  
Less original issue and notes payable discount
    (243,755 )     -       (243,755 )
TOTAL LIABILITIES
    22,472,488       10,000       22,482,488  
                         
STOCKHOLDERS' DEFICIT
                       
Series A convertible preferred stock - at $0.0001 par value; 50,000,000
                       
shares authorized, 30,000,000 shares issued and outstanding
    3,000       -       3,000  
Series B convertible preferred stock - at $0.0001 par value; 30,000,000
                       
shares authorized, 29,000,000 shares issued and outstanding
    2,900       -       2,900  
Common stock - at $0.0001 par value; 800,000,000 shares authorized,
                       
90,509,400 shares issued and outstanding
    9,351       (300 )     9,051  
Additional paid-in capital
    3,036,503       (351,539 )     2,684,964  
Deferred compensation
    (640,522 )     360,951       (279,571 )
Deficit accumulated during the development stage
    (22,513,460 )     (19,112 )     (22,532,572 )
Total stockholders' deficit
    (20,102,228 )     (10,000 )     (20,112,228 )
                         
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
  $ 2,370,260     $ -     $ 2,370,260  
 
 
F-12

 

Statements of operations information:
The restated statement of operations is set out as follows:
    
Medical Alarm Concepts Holding, Inc.
(A development stage company)
STATEMENTS OF OPERATIONS
 
   
For the Three Months
   
For the Six Months
   
June 4, 2008
 
   
Ended
   
Ended
   
(inception) through
 
   
December 31, 2009
   
December 31, 2009
   
December 31, 2009
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
(As Previously
               
(As Previously
               
(As Previously
             
   
Reported)
   
(Adjustments)
   
(As Restated)
   
Reported)
   
(Adjustments)
   
(As Restated)
   
Reported)
   
(Adjustments)
   
(As Restated)
 
                                                       
                                                       
Revenue
  $ 332,829     $ -     $ 332,829     $ 332,829     $ -     $ 332,829     $ 332,829     $ -     $ 332,829  
Cost of sales
    171,700       -       171,700       171,700       -       171,700       171,700       -       171,700  
                                                                         
Gross Profit
    161,129       -       161,129       161,129       -       161,129       161,129       -       161,129  
                                                                         
Operating expenses
                                                                       
Advertising
    992,479       (846,237 )     146,242       1,011,125       (846,237 )     164,888       1,148,419       (846,237 )     302,182  
Amortization
    104,167       -       104,167       208,333       -       208,333       624,998       -       624,998  
Compensation
    64,897       900,000       964,897       125,551       900,000       1,025,551       352,593       900,000       1,252,593  
General and administrative
    80,884       -       80,884       241,974       -       241,974       577,691       -       577,691  
Professional fees
    103,151       (46,000 )     57,151       147,350       (46,000 )     101,350       328,316       (46,000 )     282,316  
Research and development
    -       -       -       57,763       -       57,763       188,603       -       188,603  
Travel and entertainment
    15,238       -       15,238       45,112       -       45,112       220,342       -       220,342  
                                                                         
Total operating expenses
    1,360,816       7,763       1,368,579       1,837,208       7,763       1,844,971       3,440,962       7,763       3,448,725  
                                                                         
Loss from operations
    (1,199,687 )     (7,763 )     (1,207,450 )     (1,676,079 )     (7,763 )     (1,683,842 )     (3,279,833 )     (7,763 )     (3,287,596 )
                                                                         
Other income (expenses)
                                                                       
Derivative instrument
    (18,554,362 )     -       (18,554,362 )     (18,692,835 )     -       (18,692,835 )     (18,692,835 )     -       (18,692,835 )
Interest income
    -       -       -       -       -       -       4,274       -       4,274  
Interest expense
    (159,021 )     -       (159,021 )     (328,328 )     -       (328,328 )     (537,191 )     -       (537,191 )
Depreciation
    (1,313 )     -       (1,313 )     (2,625 )     -       (2,625 )     (7,875 )     -       (7,875 )
Other expenses
    -       (11,349 )     (11,349 )     -       (11,349 )     (11,349 )     -       (11,349 )     (11,349 )
                                                                         
Total other income (expense)
    (18,714,696 )     (11,349 )     (18,726,045 )     (19,023,788 )     (11,349 )     (19,035,137 )     (19,233,627 )     (11,349 )     (19,244,976 )
                                                                         
Net loss
  $ (19,914,383 )   $ (19,112 )   $ (19,933,495 )   $ (20,699,867 )   $ (19,112 )   $ (20,718,979 )   $ (22,513,460 )   $ (19,112 )   $ (22,532,572 )
                                                                         
Net loss per common share - basic and diluted
  $ (0.32 )   $ (0.00 )   $ (0.32 )   $ (0.38 )   $ (0.00 )   $ (0.38 )   $ (0.48 )   $ (0.00 )   $ (0.48 )
                                                                         
Weighted average of common shares - basic and diluted
    62,978,965       62,978,965       62,978,965       54,119,183       54,119,183       54,119,183       46,988,904       46,988,904       46,988,904  
 
 
F-13

 

Statement of cash flows information:
The restated statement of cash flows is set out as follows:
 
Medical Alarm Concepts Holding, Inc.
(A development company)
STATEMENTS OF CASH FLOWS
 
                     
For the Period from
 
   
For the Six Months
   
June 4, 2008
 
   
Ended
   
(inception) through
 
   
December 31, 2009
   
December 31, 2009
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
   
(As Previously
               
(As Previously
             
   
Reported)
   
(Adjustments)
   
(As Restated)
   
Reported)
   
(Adjustments)
   
(As Restated)
 
                                     
CASH FLOWS FROM OPERATING ACTIVITIES
                                   
Net loss
  $ (20,699,867 )   $ (19,112 )   $ (20,718,979 )   $ (22,513,460 )   $ (19,112 )   $ (22,532,572 )
Adjustments to reconcile net loss to net cash used
                                               
in operating activities
                                               
Preferred stock issued for services
    -       -       -       3,000       -       3,000  
Common stock issued for services
    812,500       -       812,500       818,750       -       818,750  
Amortization of deferred compensation
    -       42,333       42,333       -       42,333       42,333  
Derivative instrument
    -       18,692,835       18,692,835       -       18,692,835       18,692,835  
Amortization of patent
    208,332       -       208,332       624,997       -       624,997  
Amortization of original issue and
                                    -       -  
notes payable discounts
    232,627       38,550       271,177       316,490       38,550       355,040  
Depreciation
    2,625       -       2,625       7,875       -       7,875  
Change in operating assests and liabilities
                                            .  
(Increase) decrease in:
                                               
Accounts receivable
    (4,751 )     -       (4,751 )     (4,751 )     -       (4,751 )
Vendor deposit
    (52,744 )     -       (52,744 )     (52,744 )     -       (52,744 )
Prepaid expenses
    (289,361 )     -       (289,361 )     (349,005 )     -       (349,005 )
Security deposit
    2,160       -       2,160       -       -       -  
Increase (decrease) in:
                                               
Accounts payable
    33,616       -       33,616       128,585       -       128,585  
Customer deposit
    12,765       -       12,765       12,765       -       12,765  
Accrued expenses
    673       10,000       10,673       13,173       10,000       23,173  
Derivative liability
    18,879,606       (18,879,606 )     -       18,879,606       (18,879,606 )     -  
Common stock to be issued
    -       115,000       115,000       -       115,000       115,000  
Deferred revenue
    (17,764 )     -       (17,764 )     9,751       -       9,751  
Net Cash Used in Operating Activities
    (879,583 )     -       (879,583 )     (2,104,968 )     -       (2,104,968 )
                                                 
CASH FLOWS FROM INVESTING ACTIVITIES
                                               
Furniture & Fixtures
    -       -       -       (20,000 )     -       (20,000 )
Office equipment
    -       -       -       (11,964 )     -       (11,964 )
Net Cash Used in Operating Activities
    -       -       -       (31,964 )     -       (31,964 )
                                                 
CASH FLOWS FROM FINANCING ACTIVITIES:
                                               
Restricted cash
    (2,500 )     -       (2,500 )     (62,500 )     -       (62,500 )
Collection of stock subscription receivable
    205,000       -       205,000       205,000       -       205,000  
Proceeds from convertible notes
    48,500       -       48,500       621,500       -       621,500  
Sale of preferred stock
    580,000       -       580,000       580,000       -       580,000  
Sale of common stock, net of costs
    -       -       -       795,100       -       795,100  
Net Cash Provided By Financing Activities
    831,000       -       831,000       2,139,100       -       2,139,100  
                                                 
NET INCREASE (DECREASE) IN CASH
    (48,583 )     -       (48,583 )     2,168       -       2,168  
                                                 
CASH AT BEGINNING OF PERIOD
    50,751       50,751       50,751       -       -       -  
                                                 
CASH AT END OF PERIOD
  $ 2,168     $ 50,751     $ 2,168     $ 2,168     $ -     $ 2,168  
                                                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                                               
                                                 
CASH PAID FOR INTEREST EXPENSE
  $ -     $ -     $ -     $ -     $ -     $ -  
CASH PAID FOR INCOME TAXES
  $ -     $ -     $ -     $ -     $ -     $ -  
 
F-14

 
NOTE 4 – GOING CONCERN
    
As reflected in the accompanying financial statements, the Company had a deficit accumulated during the development stage of $22,532,572 at December 31, 2009, and had a net loss of $20,718,979 and cash used in operations of $879,583 for the interim period ended December 31, 2009, respectively.

While the Company is attempting to generate sufficient revenues, the Company’s cash position may not be enough to support the Company’s daily operations.  Management intends to raise additional funds by way of a public or private offering.  Management believes that the actions presently being taken to further implement its business plan and generate sufficient revenues provide the opportunity for the Company to continue as a going concern.  While the Company believes in the viability of its strategy to increase revenues and in its ability to raise additional funds, there can be no assurances to that effect.  The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business plan and generate sufficient revenues.

The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
 
NOTE 5 – CONVERTIBLE NOTES PAYABLE
     
On March 30, 2009, the Company sold two convertible promissory notes in the aggregate principal amount of $467,500.  The aggregate gross proceeds of the notes were $425,000.  The notes do not bear interest, but instead were issued at an aggregate discount of $42,500.  The notes are due and payable April 30, 2010.  The notes can convert into shares of the Company’s common stock, par value $0.001, at $0.40 per share.

On June 15, 2009, the Company sold convertible promissory notes in the aggregate principal amount of $261,800.  The aggregate gross proceeds of the sales were $238,000.  The notes do not bear interest, but instead were issued at an aggregate discount of $23,800.  The notes are due and payable July 15, 2010.  The notes can convert into shares of the Company’s common stock, par value $0.001, at $0.40 per share.

On July 15, 2009, the Company sold convertible promissory notes in the aggregate principal amount of $53,350.  The aggregate gross proceeds of the sales were $48,500.  The notes do not bear interest, but instead were issued at an aggregate discount of $4,850.  The notes are due and payable August 15, 2010.  The notes can convert into shares of the Company’s common stock, par value $0.001, at $0.40 per share.
 
As of December 31, 2009, there was an aggregate of $782,650 in principal amount (face value at maturity) of term promissory notes outstanding.
 
NOTE 6 – DERIVATIVES AND FAIR VALUE
 
The Company has evaluated the application of Section 815-15-25 of the FASB Accounting Standards Codification (Section 815-15-25) to the Warrants to purchase common stock issued with the March 30, 2009, June 15, 2009, July 15, 2009 and December 7, 2009 Convertible Notes and service agreements. Based on the guidance in Section 815-15-25, the Company concluded these instruments were required to be accounted for as derivatives as of July 1, 2009 due to the down round protection feature on the conversion price and the exercise price. The Company records the fair value of these derivatives on its balance sheet at fair value with changes in the values of these derivatives reflected in the statements of operations as “Gain (loss) on derivative liabilities.” These derivative instruments are not designated as hedging instruments under Section 815-15-25 and are disclosed on the balance sheet under Derivative Liabilities.
 
F-15

 
NOTE 7 - STOCKHOLDERS’ DEFICIT
   
Series A Convertible Preferred Stock
 
The Company issued Series A Convertible Preferred Stock totaling $3,000 on July 18, 2008 (the “Series A”) for services performed. The holders of Series A were issued 30,000,000 shares of preferred stock, having a stated value of $0.0001 per share.
 
The Series A has no voting rights, bears no dividends and is convertible at the option of the holder after the date of issuance at a rate of 1 share of common stock for every preferred share issued; however, the preferred shares cannot be converted if conversion would cause the holder to own more than 5% of the issued and outstanding common stock.
 
Series B Convertible Preferred Stock
 
The Company issued 29,000,000 shares of Series B Convertible Preferred Stock on November 25, 2009 (the “Series B”) for $580,000. The Series B preferred stock has a par value of $0.0001 per share.
 
The Series B has no voting rights, bears no dividends and is convertible at the option of the holder after the date of issuance at a rate of 1 share of common stock for every preferred share issued; however, the preferred shares cannot be converted if conversion would cause the holder to own more than 5% of the issued and outstanding common stock.
 
Common stock

On June 24, 2008 the Company issued 30,000,000 shares of its common stock at a par value of $0.0001 in exchange for all outstanding membership units of Medical LLC held by the Company’s members.

For the period from June 6, 2008 through June 15, 2008, the Company sold 15,000,000 shares of its common stock at $0.05 per share for $750,000 to six (6) individuals.

On June 9, 2008, the Company issued 25,000 shares of its common stock at its fair market value of $0.25 per share, or $6,250, to its attorneys, as payment for services rendered.

For the period from June 23, 2008 through June 30, 2008, the Company sold 160,800 shares of its common stock at $0.25 per share for $40,200 to twenty-five (25) individuals.

For the period from July 1, 2008 through July 11, 2008, the Company sold 73,600 shares of its common stock at $0.25 per share for $18,400 to 17 individuals.

On November 12, 2008, the Company issued 4,000 shares of its common stock at its fair market value of $0.25 per share, or $1,000, to two individuals.

On October 1, 2009, the Company issued 50,000 shares of its common stock at its fair market value of $0.25 per share, or $12,500, as payment for services.

On November 25, 2009, the Company issued 200,000 shares of its common stock at its fair market value of $0.02 per share, or $4,000, as payment  for services.
 
F-16

 
On November 25, 2009, the Company issued 45,000,000 shares of its common stock at its fair market value of $0.02 to members of management for compensation.

Warrants

On March 30, 2009, together with the sale of convertible promissory notes discussed in Note 4, the Company issued warrants to purchase 2,337,500 shares of the Company’s common stock. The warrants are exercisable over five years at an exercise price of $0.45 per share. The fair value of these warrants granted, estimated on the date of grant, was $302,940, which has been recorded as a discount to the convertible notes payable, using the Black-Scholes option-pricing model.

On June 15, 2009, together with the sale of convertible promissory notes discussed in Note 4, the Company issued warrants to purchase 1,309,000 shares of the Company’s common stock. The warrants are exercisable over five years at an exercise price of $0.45 per share. The fair value of these warrants granted, estimated on the date of grant, was $155,345, which has been recorded as a discount to the convertible notes payable, using the Black-Scholes option-pricing model.

On July 15, 2009, together with the sale of convertible promissory notes discussed in Note 4, the Company issued warrants to purchase 294,250 shares of the Company’s common stock. The warrants are exercisable over five years at an exercise price of $0.45 per share. The fair value of these warrants granted, estimated on the date of grant, was $22,983, which has been recorded as a discount to the convertible notes payable, using the Black-Scholes option-pricing model.

On December 2, 2009 the Company issued 26,869,000 Class B warrants of common stock with an exercise price of $0.02 per share.  The 5 year warrants vest over 4 quarters with a 6-month lockup.  The fair value of these warrants granted, estimated on the date of grant, was $321,904, which has been recorded as a prepaid expense that will be amortized over a period of one year, using the Black-Scholes option-pricing model.
 
Financial assets are considered Level 3 under paragraph 820-10-35-37 of the FASB Accounting Standards Codification when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial liabilities consist of the warrants for which there is no current market for these securities such that the determination of fair value requires significant judgment or estimation. The Company has valued the freestanding warrants that contain down round provisions using a lattice model, with the assistance of a valuation consultant, for which management understands the methodologies. This model incorporates transaction details such as the Company’s stock price, contractual terms, maturity, risk free rates, as well as assumptions about future financings, volatility, and holder behavior as of December 7, 2009 and December 31, 2009. The primary assumptions include projected annual volatility of 210% and holder exercise targets at 200% of the projected exercise price for the warrants, decreasing as the warrants approach maturity. The fair value of the derivatives as of December 31, 2009 was estimated by management to be $19,154,318.
 
The foregoing assumptions will be reviewed quarterly and are subject to change based primarily on management’s assessment of the probability of the events described occurring. Accordingly, changes to these assessments could materially affect the valuation.
 
F-17

 
NOTE 8 – CONTINGENCIES
  
Litigation
 
On or about November 24, 2009, LogicMark LLC, a Virginia corporation, (LogicMark) filed a lawsuit in U.S. Federal Court for the Eastern District of Virginia against the Company, Medical LLC, and Mr. Nevin Jenkins, an individual residing in Florida.  The complaint essentially alleges that (a) the Company’s Medipendant product infringes on several claims of a patent which LogicMark recently purchased from a bankrupt British company; (b) Mr. Jenkins, the inventor of the patents which the Company has acquired failed to include certain inventorship information in his patent application with the U.S. Patent and Trademark Office; and (c) the Company misrepresented in its advertising and marketing of the Medipendant product that the Company was the first company to market a monitored Personal Emergency Response System product.  The Company  has denied the claims asserted in the lawsuit and filed its own infringement claims against LogicMark.  The Company will vigorously defend against the LogicMark claims and believes the lawsuit will be successfully resolved.  The lawsuit has had no adverse impact on the Company’s business operations as it continues to manufacture and market its product and is distributing the Medipendant to dealers and customers.
 
NOTE 9 – SUBSEQUENT EVENTS

The Company has evaluated all events that occur after the balance sheet date as of December 31, 2009 through February 22, 2010, the date when the financial statements were issued to determine if they must be reported.  The management of the Company determined that there was a certain reportable subsequent event to be disclosed as follows:
 
In January 2010, the Company converted 11,000,000 Series A preferred stock into 11,000,000 shares of common stock.
 
F-18

 
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section of this Quarterly Report on Form 10-Q/A includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our predictions.
 
Overview
 
Plan of Operation
 
The Company has taken the proven PERS system and upgraded it with a new state-of-the-art technology. We are introducing a 2-way voice speakerphone pendant that connects to a monitored call center. No other PERS system on the market today offers two-way voice communication directly through the pendant. In an emergency, the current systems require the user to be near the base station in order to communicate with the monitoring center. This leaves the user confined to a one-room radius of the base station at all times. Our system enables the user to communicate directly through their wearable pendant, leaving them free to move anywhere in and around the home.
 
Our primary focus is in the sale of our medical devices. We intend to link, install and monitor the medical alarm systems to a pre-designated central station. Our home communicator connects to a telephone line and our medical pendent, when activated, sends an automated digital telephone signal to a monitoring facility. Within seconds, a highly trained monitoring professional follows a prescribed response protocol to quickly assess the situation and provide an appropriate response. This may include calling the police, fire, or ambulance to respond to the situation, or calling family, friends, or neighbors.
 
In addition, we also have a retail division that allows individuals who prefer not to pay the monthly fee to make a one-time purchase of the unit. The unit will connect them to a designated personal contact or simply to 911.
 
Results of Operations
 
For the period from inception through December 31, 2009, we had a gross profit in the amount of $161,129. Operating expenses for the period from inception to December 31, 2009 totaled $3,448,725, resulting in a net operating loss of $3,287,596.

Capital Resources and Liquidity
 
As of December 31, 2009, we had $2,168 in cash.

We believe we cannot satisfy our cash requirements for the next twelve months with our current cash and, unless we receive financing proceed, we may be unable to proceed with our plan of operations.  We do not anticipate the purchase or sale of any significant equipment. We also do not expect any significant additions to the number of employees. The foregoing represents our best estimate of our cash needs based on current planning and business conditions.  Additional funds are required, and unless we received proceeds from financing, we may not be able to proceed with our business plan for the development and marketing of our core services. Should this occur, we will suspend or cease operations.
 
We anticipate incurring operating losses in the foreseeable future. Therefore, our auditors have raised substantial doubt about our ability to continue as a going concern.
 
3

 
Recent Accounting Pronouncements

In June 2003, the SEC adopted final rules under Section 404 of the Sarbanes-Oxley Act of 2002, as amended by SEC Release No. 33-9072 on October 13, 2009. Commencing with its annual report for the fiscal year ending June 30, 2010, the Company will be required to include a report of management on its internal control over financial reporting. The internal control report must include a statement:
 
of management’s responsibility for establishing and maintaining adequate internal control over its financial reporting;

of management’s assessment of the effectiveness of its internal control over financial reporting as of year end; and

of the framework used by management to evaluate the effectiveness of the Company’s internal control over financial reporting.
 
Furthermore, the Company is required to file the auditor’s attestation report on whether it believes that the Company has maintained, in all material respects, effective internal control over financial reporting.
 
In June 2009, the FASB approved the “FASB Accounting Standards Codification” (the “Codification”) as the single source of authoritative nongovernmental U.S. GAAP to be launched on July 1, 2009.  The Codification does not change current U.S. GAAP, but is intended to simplify user access to all authoritative U.S. GAAP by providing all the authoritative literature related to a particular topic in one place.  All existing accounting standard documents will be superseded and all other accounting literature not included in the Codification will be considered non-authoritative. The Codification is effective for interim and annual periods ending after September 15, 2009.
 
In August 2009, the FASB issued the FASB Accounting Standards Update No. 2009-04 “Accounting for Redeemable Equity Instruments - Amendment to Section 480-10-S99,” which represents an update to section 480-10-S99, distinguishing liabilities from equity, per EITF Topic D-98, Classification and Measurement of Redeemable Securities.  The Company does not expect the adoption of this update to have a material impact on its consolidated financial position, results of operations or cash flows.
 
In August 2009, the FASB issued the FASB Accounting Standards Update No. 2009-05 “Fair Value Measurement and Disclosures Topic 820 – Measuring Liabilities at Fair Value,” which provides amendments to subtopic 820-10, Fair Value Measurements and Disclosures – Overall, for the fair value measurement of liabilities.  This update provides clarification that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using one or more of the following techniques: 1. A valuation technique that uses: a. The quoted price of the identical liability when traded as an asset b. Quoted prices for similar liabilities or similar liabilities when traded as assets. 2. Another valuation technique that is consistent with the principles of topic 820; two examples would be an income approach, such as a present value technique, or a market approach, such as a technique that is based on the amount at the measurement date that the reporting entity would pay to transfer the identical liability or would receive to enter into the identical liability. The amendments in this update also clarify that when estimating the fair value of a liability, a reporting entity is not required to include a separate input or adjustment to other inputs relating to the existence of a restriction that prevents the transfer of the liability. The amendments in this update also clarify that both a quoted price in an active market for the identical liability when traded as an asset in an active market when no adjustments to the quoted price of the asset are required are Level 1 fair value measurements.  The Company does not expect the adoption of this update to have a material impact on its consolidated financial position, results of operations or cash flows.
 
In September 2009, the FASB issued the FASB Accounting Standards Update No. 2009-08 “Earnings Per Share – Amendments to Section 260-10-S99,” which represents technical corrections to topic 260-10-S99, Earnings per share, based on EITF Topic D-53, Computation of Earnings Per Share for a Period that includes a Redemption or an Induced Conversion of a Portion of a Class of Preferred Stock, and EITF Topic D-42, The Effect of the Calculation of Earnings per Share for the Redemption or Induced Conversion of Preferred Stock. The Company does not expect the adoption of this update to have a material impact on its consolidated financial position, results of operations or cash flows.
 
4

 
In September 2009, the FASB issued the FASB Accounting Standards Update No. 2009-09 “Accounting for Investments-Equity Method and Joint Ventures and Accounting for Equity-Based Payments to Non-Employees.”  This update represents a correction to Section 323-10-S99-4, Accounting by an Investor for Stock-Based Compensation Granted to Employees of an Equity Method Investee.  Additionally, it adds observer comment Accounting Recognition for Certain Transactions Involving Equity Instruments Granted to Other Than Employees to the Codification. The Company does not expect the adoption to have a material impact on its consolidated financial position, results of operations or cash flows.
 
In September 2009, the FASB issued the FASB Accounting Standards Update No. 2009-12 “Fair Value Measurements and Disclosures Topic 820 – Investment in Certain Entities That Calculate Net Assets Value Per Share (or Its Equivalent),” which provides amendments to Subtopic 820-10, Fair Value Measurements and Disclosures-Overall, for the fair value measurement of investments in certain entities that calculate net asset value per share (or its equivalent). The amendments in this update permit, as a practical expedient, a reporting entity to measure the fair value of an investment that is within the scope of the amendments in this update on the basis of the net asset value per share of the investment (or its equivalent) if the net asset value of the investment (or its equivalent) is calculated in a manner consistent with the measurement principles of Topic 946 as of the reporting entity’s measurement date, including measurement of all or substantially all of the underlying investments of the investee in accordance with Topic 820. The amendments in this update also require disclosures by major category of investment about the attributes of investments within the scope of the amendments in this update, such as the nature of any restrictions on the investor’s ability to redeem its investments on the measurement date, any unfunded commitments (for example, a contractual commitment by the investor to invest a specified amount of additional capital at a future date to fund investments that will be made by the investee), and the investment strategies of the investees. The major category of investment is required to be determined on the basis of the nature and risks of the investment in a manner consistent with the guidance for major security types in U.S. GAAP on investments in debt and equity securities in paragraph 320-10-50-1B. The disclosures are required for all investments within the scope of the amendments in this update regardless of whether the fair value of the investment is measured using the practical expedient. The Company does not expect the adoption to have a material impact on its consolidated financial position, results of operations or cash flows.
 
Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements.

Critical Accounting Policies and Estimates

Our financial statements and related public financial information are based on the application of U.S. GAAP requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenues and expense amounts reported. These estimates can also affect supplemental information contained in our external disclosures including information regarding contingencies, risk and financial condition. We believe our use of estimates and underlying accounting assumptions adhere to U.S. GAAP and are consistently and conservatively applied. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions or conditions. We continue to monitor significant estimates made during the preparation of our financial statements.

Use of Estimates: In preparing financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period.  Actual results could differ from those estimates.

Revenue Recognition:  Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collectability is assured. 
 
5

 
Stock-Based Compensation:

The Company accounts for its stock-based compensation under the provisions of SFAS No.123(R),Accounting for Stock Based Compensation. Under SFAS No. 123(R), the Company is permitted to record expenses for stock options and other employee compensation plans based on their fair value at the date of grant. Any such compensation cost is charged to expense on a straight-line basis over the periods the options vest. If the options had cashless exercise provisions, the Company utilizes variable accounting.

Common stock, stock options and common stock warrants issued other than to employees or directors are recorded on the basis of their fair value, as required by SFAS No. 123(R), which is measured as of the date required by EITF Issue 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services. In accordance with EITF 96-18, the stock options or common stock warrants are valued using the Black-Scholes model on the basis of the market price of the underlying common stock on the valuation date, which for options and warrants related to contracts that have substantial disincentives to nonperformance is the date of the contract, and for all other contracts is the vesting date. Expense related to the options and warrants is recognized on a straight-line basis over the shorter of the period over which services are to be received or the vesting period. Where expense must be recognized prior to a valuation date, the expense is computed under the Black-Scholes model on the basis of the market price of the underlying common stock at the end of the period, and any subsequent changes in the market price of the underlying common stock up through the valuation date is reflected in the expense recorded in the subsequent period in which that change occurs.

In December 2002, the Financial Accounting Standards Board (FASB) issued SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure.SFAS No. 148 also amends the disclosure requirements of SFAS No. 123(R), requiring prominent disclosure in annual and interim financial statements regarding a company's method for accounting for stock-based employee compensation and the effect of the method on reported results.
 
Off-Balance Sheet Arrangements
 
We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).
 
Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Not required for smaller reporting companies.

Item 4T.  Controls and Procedures

(a)   Evaluation of Disclosure Controls and Procedures. Howard Teicher, our Chief Executive Officer, and Ronnie Adams, our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of our fiscal quarter ended December 31, 2009 pursuant to Rule 13a-15(b) of Rule 15d-15(b) of the Securities Exchange Act of 1934, as amended (the Exchange Act). Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, as appropriate to allow timely decisions regarding required disclosure. Based on his evaluation, Mr. Teicher concluded that our disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules.

It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
 
6

 
(b)   Changes in internal control over financial reporting.  In order to rectify our ineffective disclosure controls and procedures, we are developing a plan to ensure that all information will be recorded, processed, summarized and reported accurately, and as of the date of this report, we have taken the following steps to address the above-referenced material weaknesses in our internal control over financial reporting:
  
We will continue to educate our management personnel to comply with the disclosure requirements of the Exchange Act and Regulation S-K; and
We will increase management oversight of accounting and reporting functions in the future.

7

 
PART II - OTHER INFORMATION
 
Item 1. Legal Proceedings.
 
On or about November 24, 2009, LogicMark, a Virginia corporation, filed a lawsuit in U.S. Federal Court for the Eastern District of Virginia against the Company, Medical LLC, and Mr. Nevin Jenkins, an individual residing in Florida.  The complaint essentially alleges that (a) the Company’s Medipendant product infringes on several claims of a patent which LogicMark recently purchased from a bankrupt British company; (b) Mr. Jenkins, the inventor of the patents which the Company has acquired failed to include certain inventorship information in his patent application with the U.S. Patent and Trademark Office; and (c) the Company misrepresented in its advertising and marketing of the Medipendant product that the Company was the first company to market a monitored Personal Emergency Response System product.  The Company has denied the claims asserted in the lawsuit and filed its own infringement claims against LogicMark.  The Company will vigorously defend against the LogicMark claims and believes the lawsuit will be successfully resolved.  The lawsuit has had no adverse impact on the Company’s business operations as it continues to manufacture and market its product and is distributing the Medipendant to dealers and customers.
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

As a second closing to the offering that closed on November 25, 2009, on January 27, 2010 we entered into subscription agreements (the “Subscription Agreements”) for the sale of 9,450,000 shares of Series B Preferred Stock for an aggregate gross amount of $189,000.  The sale of the Series B Preferred Stock was issued in reliance upon the exemption from securities registration afforded by Rule 506 of Regulation D as promulgated by the SEC under the Securities Act of 1933, as amended (the “Securities Act”) or Section 4(2) of the Securities Act.

On November 25, 2009, we entered into Subscription Agreements with each of the purchasers. Pursuant to the Subscription Agreements, we executed and agreed to deliver to the purchasers shares of Series B Convertible Preferred Stock  (the “Series B Preferred Stock”) in the aggregate principal amount of $580,000 and a per share purchase price of $0.02 for the issuance of an aggregate of 29,000,000 shares of Series B Preferred Stock.  The Series B Preferred Stock has conversion rights that enable the holder of each share of Series B Preferred Stock to convert into one share of our common stock for each share of Series B Preferred Stock owned.  Additionally, the holders of the Series B Preferred Stock have voting rights on an as-converted basis for all matters that require shareholder approval.  Lastly, the Series B Preferred Stock has a liquidation preference.  The sale of the Series B Preferred Stock was also issued in reliance upon the exemption from securities registration afforded by Rule 506 of Regulation D as promulgated by the SEC under the Securities Act or Section 4(2) of the Securities Act.
 
On November 24, 2009, we issued shares of our common stock to certain individuals and entities listed below as compensation for the management of the Company.  Specifically, we issued a total of 45,000,000 shares of common stock as follows:
 
- Allan Polsky: 4,550,000 shares
- Paul Green: 4,400,000 shares
- Jennifer Loria: 5,550,000 shares
- Ronnie Adams: 14,500,000 shares
- Howard Teicher: 14,500,000 shares
- Nicholas Cannone: 600,000 shares
- Two-Way Venture: 900,000 shares
 
8

 
These shares were issued in reliance on the exemption under Section 4(2) of the Act. These shares of our common stock qualified for exemption under Section 4(2) of the Act since the issuance of shares by us did not involve a public offering. The offering was not a public offering” as defined in Section 4(2) of the Act due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of shares offered. We did not undertake an offering in which we sold a high number of shares to a high number of investors. In addition, these shareholders had the necessary investment intent as required by Section 4(2) of the Act, since they agreed to and received share certificates bearing a legend stating that such shares are restricted pursuant to Rule 144 of the Act.  This restriction ensures that these shares would not be immediately redistributed into the market and therefore not be part of a public offering. Based on an analysis of the above factors, we have met the requirements to qualify for exemption under Section 4(2) of the Act for these transactions.
 
In January 2010, certain of our Series A Preferred shareholders converted 11,000,000 shares of their shares of Series A Preferred Stock into 11,000 shares of common stock.  These shares were issued in reliance on the exemption under Section 4(2) of the Act. These shares of our common stock qualified for exemption under Section 4(2) of the Act since the issuance of shares by us did not involve a public offering. The offering was not a public offering as defined in Section 4(2)of the Act, due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of shares offered. We did not undertake an offering in which we sold a high number of shares to a high number of investors. In addition, these shareholders had the necessary investment intent as required by Section 4(2) of the Act, since they agreed to and received share certificates bearing a legend stating that such shares are restricted pursuant to Rule 144 of the Act.  This restriction ensures that these shares would not be immediately redistributed into the market and therefore not be part of a public offering. Based on an analysis of the above factors, we have met the requirements to qualify for exemption under Section 4(2) of the Act for these transactions.
 
Item 6. Exhibits.
 
(a)           Exhibits
 
31.1 Certifications pursuant to Section 302 of Sarbanes Oxley Act of 2002
 
31.2 Certifications pursuant to Section 302 of Sarbanes Oxley Act of 2002
 
32.1 Certifications pursuant to Section 906 of Sarbanes Oxley Act of 2002
 
32.2 Certifications pursuant to Section 906 of Sarbanes Oxley Act of 2002
 
9

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
  
 
MEDICAL ALARM CONCEPTS HOLDING, INC.
     
Date: November 4, 2010
By:
/s/ Howard Teicher
 
   
Howard Teicher
 
   
Chief Executive Officer
 
 
     
By:
/s/ Ronnie Adams
 
   
Ronnie Adams
 
   
Chief Financial Officer
 
 

 
10