x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
New York
|
13-3139843
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
220 East 42nd Street, New York, New
York
|
10017-5891
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer x
|
Smaller
reporting company ¨
|
(Do
not check if a smaller reporting
company)
|
Class
|
Outstanding at October 31,
2010
|
Common stock, $.10 par
value
|
9,981,600
Shares
|
Page No.
|
|||
PART
I. FINANCIAL INFORMATION
|
|||
Item 1.
|
Consolidated
Condensed Financial Statements
|
||
Consolidated
Condensed Balance Sheets as of October 31, 2010 and April 30,
2010
|
3
|
||
Consolidated
Condensed Statements of Income for the six months ended October 31, 2010
and 2009
|
4
|
||
Consolidated
Condensed Statements of Cash Flows for the six months ended October 31,
2010 and 2009
|
5
|
||
Consolidated
Condensed Statement of Changes in Shareholders’ Equity for the six months
ended October 31, 2010
|
6
|
||
Consolidated
Condensed Statement of Changes in Shareholders’ Equity for the six months
ended October 31, 2009
|
7
|
||
Notes
to Consolidated Condensed Financial Statements including Pro Forma
Combined Financial Data
|
8
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
20
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
31
|
|
Item
4.
|
Controls
and Procedures
|
33
|
|
PART
II. OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
34
|
|
Item 1A.
|
Risk
Factors
|
34
|
|
Item
5.
|
Departure
of Directors or Principal Officers; Election of Directors; Appointment of
Principal Officers.
|
34
|
|
Item
6.
|
Exhibits
|
34
|
|
Signatures
|
35
|
EX-31.1
|
(Certifications
required under Section 302 of the Sarbanes-Oxley Act of
2002)
|
EX-31.2
|
(Certifications
required under Section 302 of the Sarbanes-Oxley Act of
2002)
|
EX-32.1
|
(Certifications
required under Section 906 of the Sarbanes-Oxley Act of
2002)
|
Oct. 31,
|
Apr. 30,
|
|||||||
2010
|
2010
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents (including short term investments of $8,172 and
$15,946, respectively)
|
$ | 8,712 | $ | 16,435 | ||||
Securities
available for sale
|
33,473 | 23,529 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $46 and $47,
respectively
|
1,140 | 1,681 | ||||||
Receivable
from affiliates
|
1,381 | 1,520 | ||||||
Prepaid
and refundable income taxes
|
488 | 2,086 | ||||||
Prepaid
expenses and other current assets
|
849 | 995 | ||||||
Deferred
income taxes
|
6,823 | 8,690 | ||||||
Total
current assets
|
52,866 | 54,936 | ||||||
Long
term assets
|
||||||||
Property
and equipment, net
|
4,214 | 4,257 | ||||||
Capitalized
software and other intangible assets, net
|
722 | 792 | ||||||
Total
long term assets
|
4,936 | 5,049 | ||||||
Total
assets
|
$ | 57,802 | $ | 59,985 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable and accrued liabilities
|
$ | 4,585 | $ | 4,982 | ||||
Accrued
salaries
|
1,250 | 1,351 | ||||||
Dividends
payable
|
19,963 | - | ||||||
Accrued
taxes payable
|
780 | 780 | ||||||
Reserve
for settlement
|
3,483 | 4,247 | ||||||
Unearned
revenue
|
20,827 | 22,314 | ||||||
Total
current liabilities
|
50,888 | 33,674 | ||||||
Long
term liabilities
|
||||||||
Unearned
revenue
|
4,055 | 4,863 | ||||||
Total
long term liabilities
|
4,055 | 4,863 | ||||||
Shareholders'
Equity:
|
||||||||
Common
stock, $.10 par value; authorized 30,000,000 shares; issued 10,000,000
shares
|
1,000 | 1,000 | ||||||
Additional
paid-in capital
|
991 | 991 | ||||||
Retained
earnings
|
1,258 | 19,813 | ||||||
Treasury
stock, at cost (18,400 shares on 10/31/10 and 4/30/10)
|
(354 | ) | (354 | ) | ||||
Accumulated
other comprehensive income/(loss), net of tax
|
(36 | ) | (2 | ) | ||||
Total
shareholders' equity
|
2,859 | 21,448 | ||||||
Total
liabilities and shareholders' equity
|
$ | 57,802 | $ | 59,985 |
Three months ended
|
Six months ended
|
|||||||||||||||
October 31,
|
October 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues:
|
||||||||||||||||
Investment
periodicals and related publications
|
$ | 8,567 | $ | 9,156 | $ | 17,184 | $ | 18,477 | ||||||||
Copyright
data fees
|
865 | 828 | 1,642 | 1,595 | ||||||||||||
Investment
management fees & services
|
4,066 | 4,882 | 8,281 | 9,582 | ||||||||||||
Total
revenues
|
13,498 | 14,866 | 27,107 | 29,654 | ||||||||||||
Expenses:
|
||||||||||||||||
Advertising
and promotion
|
2,359 | 2,412 | 4,077 | 4,492 | ||||||||||||
Salaries
and employee benefits
|
4,388 | 4,264 | 8,265 | 8,551 | ||||||||||||
Production
and distribution
|
1,142 | 1,389 | 2,280 | 2,566 | ||||||||||||
Office
and administration
|
2,699 | 3,366 | 4,687 | 5,690 | ||||||||||||
Expenses
related to restructure
|
1,120 | - | 2,462 | - | ||||||||||||
Provision
for settlement
|
- | - | - | 47,706 | ||||||||||||
Total
expenses
|
11,708 | 11,431 | 21,771 | 69,005 | ||||||||||||
Income/(loss)
from operations
|
1,790 | 3,435 | 5,336 | (39,351 | ) | |||||||||||
Income
from securities transactions, net
|
51 | 151 | 88 | 369 | ||||||||||||
Income/(loss)
before income taxes
|
1,841 | 3,586 | 5,424 | (38,982 | ) | |||||||||||
Provision
for income taxes/(benefit)
|
754 | 1,205 | 2,020 | (9,783 | ) | |||||||||||
Net
income/(loss)
|
$ | 1,087 | $ | 2,381 | $ | 3,404 | $ | (29,199 | ) | |||||||
Earnings/(loss)
per share, basic & fully diluted
|
$ | 0.11 | $ | 0.23 | $ | 0.34 | $ | (2.93 | ) | |||||||
Weighted
average number of common shares
|
9,981,600 | 9,981,600 | 9,981,600 | 9,981,600 |
For the six months
|
||||||||
ended
|
||||||||
October 31,
|
October 31,
|
|||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income/(loss)
|
$ | 3,404 | $ | (29,199 | ) | |||
Adjustments
to reconcile net income/(loss) to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
289 | 403 | ||||||
Amortization
of bond premiums
|
13 | 605 | ||||||
Gains
on sales of trading securities and securities available for
sale
|
- | (74 | ) | |||||
Unrealized
losses on trading securities
|
- | 200 | ||||||
Deferred
income taxes
|
2,020 | (9,658 | ) | |||||
Writedown
of software
|
- | 720 | ||||||
Changes
in assets and liabilities:
|
||||||||
Proceeds
from sales of trading securities
|
- | 9,894 | ||||||
Decrease
in unearned revenue
|
(2,295 | ) | (4,160 | ) | ||||
(Decrease)/increase
in reserve for settlement
|
(764 | ) | 47,706 | |||||
(Decrease)/increase
in accounts payable and accrued expenses
|
(397 | ) | 1,121 | |||||
(Decrease)/increase
in accrued salaries
|
(101 | ) | 72 | |||||
Decrease
in accrued taxes payable
|
(135 | ) | (392 | ) | ||||
Decrease/(increase)
in prepaid and refundable income taxes
|
1,598 | (1,920 | ) | |||||
Decrease
in prepaid expenses and other current assets
|
146 | 243 | ||||||
Decrease
in accounts receivable
|
541 | 36 | ||||||
Decrease/(increase)
in receivable from affiliates
|
139 | (358 | ) | |||||
Total
adjustments
|
1,054 | 44,438 | ||||||
Net
cash provided by operating activities
|
4,458 | 15,239 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
and sales of securities classified as available for sale:
|
||||||||
Proceeds
from sales of fixed income securities
|
9,705 | 26,502 | ||||||
Purchase
of fixed income securities
|
(19,212 | ) | (18,250 | ) | ||||
Purchases
of equity securities
|
(502 | ) | - | |||||
Acquisition
of property and equipment
|
(74 | ) | (50 | ) | ||||
Expenditures
for capitalized software
|
(102 | ) | (419 | ) | ||||
Net
cash (used in)/provided by investing activities
|
(10,185 | ) | 7,783 | |||||
Cash
flows from financing activities:
|
||||||||
Dividends
paid
|
(1,996 | ) | (4,990 | ) | ||||
Net
cash used in financing activities
|
(1,996 | ) | (4,990 | ) | ||||
Net
(decrease)/increase in cash and cash equivalents
|
(7,723 | ) | 18,032 | |||||
Cash
and cash equivalents at beginning of year
|
16,435 | 42,936 | ||||||
Cash
and cash equivalents at end of period
|
$ | 8,712 | $ | 60,968 |
Common stock
|
Accumulated
|
|||||||||||||||||||||||||||||||
Number
|
Additional
|
Other
|
||||||||||||||||||||||||||||||
of
|
paid-in
|
Treasury
|
Comprehensive
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||||||
shares
|
Amount
|
capital
|
Stock
|
income/(loss)
|
earnings
|
income/(loss)
|
Total
|
|||||||||||||||||||||||||
Balance
at April 30, 2010
|
9,981,600 | $ | 1,000 | $ | 991 | $ | (354 | ) | $ | 19,813 | $ | (2 | ) | $ | 21,448 | |||||||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||||||||||
Net
income
|
$ | 3,404 | 3,404 | 3,404 | ||||||||||||||||||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
Change
in unrealized gains on securities, net of taxes
|
(34 | ) | (34 | ) | (34 | ) | ||||||||||||||||||||||||||
Comprehensive
income
|
$ | 3,370 | ||||||||||||||||||||||||||||||
Dividends
declared
|
(21,959 | ) | (21,959 | ) | ||||||||||||||||||||||||||||
Balance
at October 31, 2010
|
9,981,600 | $ | 1,000 | $ | 991 | $ | (354 | ) | $ | 1,258 | $ | (36 | ) | $ | 2,859 |
Common stock
|
Accumulated
|
|||||||||||||||||||||||||||||||
Number
|
Additional
|
Other
|
||||||||||||||||||||||||||||||
of
|
paid-in
|
Treasury
|
Comprehensive
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||||||
shares
|
Amount
|
capital
|
Stock
|
income/(loss)
|
earnings
|
income
|
Total
|
|||||||||||||||||||||||||
Balance
at April 30, 2009
|
9,981,600 | $ | 1,000 | $ | 991 | $ | (354 | ) | $ | 78,935 | $ | 297 | $ | 80,869 | ||||||||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||||||||||
Net
loss
|
$ | (29,199 | ) | (29,199 | ) | (29,199 | ) | |||||||||||||||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
Change
in unrealized gains on securities, net of taxes
|
(42 | ) | (42 | ) | (42 | ) | ||||||||||||||||||||||||||
Comprehensive
income
|
$ | (29,241 | ) | |||||||||||||||||||||||||||||
Dividends
declared
|
(3,992 | ) | (3,992 | ) | ||||||||||||||||||||||||||||
Balance
at October 31, 2009
|
9,981,600 | $ | 1,000 | $ | 991 | $ | (354 | ) | $ | 45,744 | $ | 255 | $ | 47,636 |
(in thousands)
|
||||||||||||
Valuation Inputs
|
Total
Investments
|
Cash
Equivalents
|
Investments in
Securities
Available-for-
Sale
|
|||||||||
Level
1 - quoted prices
|
$ | 8,172 | $ | 8,172 | - | |||||||
Level
2 - other significant observable inputs
|
33,473 | - | 33,473 | |||||||||
Level
3 - significant unobservable inputs
|
- | - | - | |||||||||
Total
|
$ | 41,645 | $ | 8,172 | $ | 33,473 |
(in
thousands)
|
||||||||||||
Amortized
Historical
|
Gross
Unrealized
|
|||||||||||
Maturity
|
Cost
|
Fair Value
|
Holding Losses
|
|||||||||
Due
within 1 year
|
$ | 30,493 | $ | 30,438 | $ | (55 | ) | |||||
Due
1 year through 5 years
|
2,530 | 2,520 | (10 | ) | ||||||||
Total
investment in government debt securities
|
$ | 33,023 | $ | 32,958 | $ | (65 | ) |
(in thousands)
|
||||||||||||
Amortized
Historical
|
Gross Unrealized
|
|||||||||||
Maturity
|
Cost
|
Fair Value
|
Holding Gains/(Losses)
|
|||||||||
Due
within 1 year
|
$ | 22,012 | $ | 22,014 | $ | 2 | ||||||
Due
1 year through 5 years
|
1,520 | 1,515 | (5 | ) | ||||||||
Total
investment in government debt securities
|
$ | 23,532 | $ | 23,529 | $ | (3 | ) |
(in
thousands)
|
||||||||||||
Before
|
Net
of
|
|||||||||||
Six
months ended October 31, 2010
|
Tax Amount
|
Tax Benefit
|
Tax Amount
|
|||||||||
Unrealized
gains/(losses) on securities:
|
||||||||||||
Unrealized
holding losses arising during the period
|
$ | (53 | ) | $ | 19 | $ | (34 | ) | ||||
Other
comprehensive income
|
$ | (53 | ) | $ | 19 | $ | (34 | ) |
(in
thousands)
|
||||||||||||
Before
|
Net
of
|
|||||||||||
Six
months ended October 31, 2009
|
Tax
Amount
|
Tax
Benefit
|
Tax
Amount
|
|||||||||
Unrealized
gains/(losses) on securities:
|
||||||||||||
Unrealized
holding losses arising during the period
|
$ | (84 | ) | $ | 30 | $ | (54 | ) | ||||
Add: Reclassification
adjustments for losses realized in net income
|
20 | (8 | ) | 12 | ||||||||
Other
comprehensive income
|
$ | (64 | ) | $ | 22 | $ | (42 | ) |
The provision for income taxes includes the following: | Six months ended October 31, | |||||||
2010
|
2009
|
|||||||
(in
thousands)
|
||||||||
Current
tax expense:
|
||||||||
Federal
|
$ | 148 | $ | - | ||||
State
and local
|
- | - | ||||||
148 | - | |||||||
Deferred
tax expense/(benefit):
|
||||||||
Federal
|
1,833 | (7,787 | ) | |||||
State
and local
|
39 | (1,996 | ) | |||||
1,872 | (9,783 | ) | ||||||
Provision
for income taxes
|
$ | 2,020 | $ | (9,783 | ) |
Six
months ended October 31,
|
||||||||
2010
|
2009
|
|||||||
U.S.
statutory federal rate
|
35.00 | % | 35.00 | % | ||||
Increase/(decrease)
in tax rate from:
|
||||||||
Tax
effect of non-deductible portion of provision for
settlement
|
- | -12.57 | % | |||||
State
and local income taxes, net of federal income tax benefit
|
0.47 | % | 3.33 | % | ||||
Effect
of tax exempt income and dividend deductions
|
- | 0.96 | % | |||||
Alternative
minimum tax - net operating loss limitation
|
2.80 | % | - | |||||
Other,
net
|
-1.03 | % | -1.61 | % | ||||
Effective
income tax rate
|
37.24 | % | 25.11 | % |
Disclosure
of Reportable Segment Profit/(Loss) and Segment Assets (in
thousands)
|
||||||||||||
Six
months ended October 31, 2010
|
||||||||||||
Investment
|
||||||||||||
Periodicals,
|
|
|||||||||||
Publishing
&
|
Investment
|
|||||||||||
Copyright Data
|
Management
|
Total
|
||||||||||
Revenues
from external customers
|
$ | 18,826 | $ | 8,281 | $ | 27,107 | ||||||
Intersegment
revenues
|
4 | - | 4 | |||||||||
Income/(loss)
from securities transactions
|
(4 | ) | 7 | 3 | ||||||||
Depreciation
and amortization
|
277 | 12 | 289 | |||||||||
Segment
profit from operations*
|
4,942 | 394 | 5,336 | |||||||||
Segment
assets
|
9,900 | 6,360 | 16,260 | |||||||||
Expenditures
for segment assets
|
92 | 10 | 102 |
Six
months ended October 31, 2009
|
||||||||||||
Investment
|
||||||||||||
Periodicals,
|
||||||||||||
Publishing
&
|
Investment
|
|||||||||||
Copyright Data
|
Management
|
Total
|
||||||||||
Revenues
from external customers
|
$ | 20,072 | $ | 9,582 | $ | 29,654 | ||||||
Intersegment
revenues
|
10 | - | 10 | |||||||||
Income/(loss)
from securities transactions
|
(43 | ) | 118 | 75 | ||||||||
Depreciation
and amortization
|
389 | 14 | 403 | |||||||||
Segment
profit/(loss) from operations *
|
5,726 | (45,077 | ) | (39,351 | ) | |||||||
Segment
assets
|
11,965 | 16,384 | 28,349 | |||||||||
Expenditures
for segment assets
|
467 | 2 | 469 |
Reconciliation
of Reportable Segment Revenues, Operating Profit/(Loss) and
Assets
|
||||||||
(in
thousands)
|
||||||||
Six
months ended October 31,
|
||||||||
2010
|
2009
|
|||||||
Revenues
|
||||||||
Total
revenues for reportable segments
|
$ | 27,111 | $ | 29,664 | ||||
Elimination
of intersegment revenues
|
(4 | ) | (10 | ) | ||||
Total
consolidated revenues
|
$ | 27,107 | $ | 29,654 | ||||
Segment
profit/(loss) *
|
||||||||
Total
profit/(loss) for reportable segments
|
$ | 5,339 | $ | (39,276 | ) | |||
Add: Income
from securities transactions related to corporate assets
|
85 | 294 | ||||||
Income/(loss)
before income taxes
|
$ | 5,424 | $ | (38,982 | ) | |||
Assets
|
||||||||
Total
assets for reportable segments
|
$ | 16,260 | $ | 28,349 | ||||
Corporate
assets
|
41,542 | 99,322 | ||||||
Consolidated
total assets
|
$ | 57,802 | $ | 127,671 |
Pro Forma
|
||||||||||||
Historical
|
Pro Forma
|
after
|
||||||||||
(unaudited)
|
Adjustments
|
Transaction
|
||||||||||
Assets
|
||||||||||||
Current
Assets:
|
||||||||||||
Cash and cash
equivalents
|
$ | 8,712 | $ | (4,830 | ) | 3,882 | ||||||
Securities available for
sale
|
33,473 | (1,514 | ) | 31,959 | ||||||||
Accounts receivable, net of
allowance for doubtful accounts of $46
|
1,140 | (20 | ) | 1,120 | ||||||||
Receivable from
affiliates
|
1,381 | (657 | ) | 724 | ||||||||
Prepaid and refundable income
taxes
|
488 | - | 488 | |||||||||
Prepaid expenses and other current
assets
|
849 | (39 | ) | 810 | ||||||||
Deferred income
taxes
|
6,823 | 242 | 7,065 | |||||||||
Total current
assets
|
52,866 | (6,818 | ) | 46,048 | ||||||||
Long term
assets
|
||||||||||||
Property and equipment,
net
|
4,214 | (18 | ) | 4,196 | ||||||||
Capitalized software and other
intangible assets, net
|
722 | (131 | ) | 591 | ||||||||
Investment in
Trust
|
- | 56,100 | 56,100 | |||||||||
Deferred income
taxes
|
- | 146 | 146 | |||||||||
Total long term
assets
|
4,936 | 56,097 | 61,033 | |||||||||
Total
assets
|
$ | 57,802 | $ | 49,279 | $ | 107,081 | ||||||
Liabilities and Shareholders'
Equity
|
||||||||||||
Current
Liabilities:
|
||||||||||||
Accounts payable and accrued
liabilities
|
$ | 4,585 | $ | 308 | 4,893 | |||||||
Accrued
salaries
|
1,250 | (363 | ) | 887 | ||||||||
Dividends
payable
|
19,963 | - | 19,963 | |||||||||
Accrued taxes
payable
|
780 | - | 780 | |||||||||
Reserve for
settlement
|
3,483 | - | 3,483 | |||||||||
Unearned
revenue
|
20,827 | (13 | ) | 20,814 | ||||||||
Total current
liabilities
|
50,888 | (68 | ) | 50,820 | ||||||||
Long term
liabilities
|
||||||||||||
Unearned
revenue
|
4,055 | - | 4,055 | |||||||||
Deferred income
tax
|
- | 19,444 | 19,444 | |||||||||
Total long term
liabilities
|
4,055 | 19,444 | 23,499 | |||||||||
Shareholders'
Equity:
|
||||||||||||
Common stock, $.10 par value;
authorized 30,000,000shares; issued 10,000,000
shares
|
1,000 | - | 1,000 | |||||||||
Additional paid-in
capital
|
991 | - | 991 | |||||||||
Retained
earnings
|
1,258 | 29,903 | 31,161 | |||||||||
Treasury stock, at cost (18,400
shares on 10/31/10)
|
(354 | ) | - | (354 | ) | |||||||
Accumulated other comprehensive
income/(loss), net of tax
|
(36 | ) | - | (36 | ) | |||||||
Total shareholders'
equity
|
2,859 | 29,903 | 32,762 | |||||||||
Total liabilities and
shareholders' equity
|
$ | 57,802 | $ | 49,279 | $ | 107,081 |
Historical
|
Pro Forma
|
Pro Forma
|
||||||||||
(unaudited)
|
Adjustments
|
after Transaction
|
||||||||||
Revenues:
|
||||||||||||
Investment
Periodicals and related publications
|
$ | 17,184 | $ | - | $ | 17,184 | ||||||
Copyright
Data Fees
|
$ | 1,642 | $ | - | $ | 1,642 | ||||||
Investment
Management Fees & Services
|
$ | 8,281 | $ | (8,281 | )a | $ | - | |||||
Advisory
revenues from Trust
|
- | $ | 3,163 b | $ | 3,163 | |||||||
Income
from Trust
|
- | $ | 256 b | $ | 256 | |||||||
TOTAL
REVENUES
|
$ | 27,107 | $ | (4,862 | ) | $ | 22,245 | |||||
Expenses:
|
||||||||||||
Advertising
& Promotion
|
$ | 4,077 | $ | (1,969 | )a | $ | 2,108 | |||||
Salaries
& Employee Benefits
|
$ | 8,265 | $ | (1,204 | )a | $ | 7,061 | |||||
Production
& Distribution
|
$ | 2,280 | $ | - | $ | 2,280 | ||||||
Office
& Administration
|
$ | 4,687 | $ | (1,440 | )a | $ | 3,247 | |||||
Expenses
related to restructuring
|
$ | 2,462 | $ | (2,462 | )d | $ | - | |||||
TOTAL
EXPENSES
|
$ | 21,771 | $ | (7,075 | ) | $ | 14,696 | |||||
Income
from operations
|
$ | 5,336 | $ | 2,213 | $ | 7,549 | ||||||
Income
from securities transactions, (net)
|
$ | 88 | $ | (7 | )a | $ | 81 | |||||
Income
before income taxes
|
$ | 5,424 | $ | 2,206 | $ | 7,630 | ||||||
Provision
for income taxes
|
$ | 2,020 | $ | 859 | a,c,d | $ | 2,879 | |||||
Tax
Rate
|
37.24 | % | 38.94 | % | 37.73 | % | ||||||
Net
Income
|
$ | 3,404 | $ | 1,347 | $ | 4,751 | ||||||
Net
income per common share
|
$ | 0.34 | $ | 0.14 | $ | 0.48 |
|
Pro Forma
|
Pro Forma
|
||||||||||
Historical
|
Adjustments
|
after Transaction
|
||||||||||
Revenues:
|
||||||||||||
Investment
Periodicals and related publications
|
$ | 35,965 | $ | - | $ | 35,965 | ||||||
Copyright
Data Fees
|
$ | 3,243 | $ | - | $ | 3,243 | ||||||
Investment
Management Fees & Services
|
$ | 18,932 | $ | (18,932 | )a | $ | - | |||||
Advisory
revenues from Trust
|
- | $ | 7,405 | b | $ | 7,405 | ||||||
Income
from Trust
|
- | $ | 443 | b | $ | 443 | ||||||
TOTAL
REVENUES
|
$ | 58,140 | $ | (11,084 | ) | $ | 47,056 | |||||
Expenses:
|
||||||||||||
Advertising
& Promotion
|
$ | 9,346 | $ | (5,219 | )a | $ | 4,127 | |||||
Salaries
& Employee Benefits
|
$ | 16,314 | $ | (2,577 | )a | $ | 13,737 | |||||
Production
& Distribution
|
$ | 5,244 | $ | - | $ | 5,244 | ||||||
Office
& Administration
|
$ | 11,320 | $ | (3,006 | )a | $ | 8,314 | |||||
Settlement
Provision
|
$ | 48,106 | - | $ | 48,106 | |||||||
TOTAL
EXPENSES
|
$ | 90,330 | $ | (10,802 | ) | $ | 79,528 | |||||
Income/(loss)
from operations
|
$ | (32,190 | ) | $ | (282 | ) | $ | (32,472 | ) | |||
Income
from securities transactions, (net)
|
$ | 837 | $ | (160 | )a | $ | 677 | |||||
Income/(loss)
before income taxes
|
$ | (31,353 | ) | $ | (442 | ) | $ | (31,795 | ) | |||
Provision
for income taxes/(benefit)
|
$ | (8,165 | ) | $ | (173 | )a,c | $ | (8,338 | ) | |||
Net
Income/(loss)
|
$ | (23,188 | ) | $ | (269 | ) | $ | (23,457 | ) | |||
Net
income per common share
|
$ | (2.32 | ) | $ | (0.03 | ) | $ | (2.35 | ) |
Item
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.
|
|
·
|
dependence
on key personnel;
|
|
·
|
maintaining
revenue from subscriptions for the Company’s
products;
|
|
·
|
protection
of intellectual property rights;
|
|
·
|
changes
in market and economic conditions;
|
|
·
|
fluctuations
in the Company’s assets under management due to broadly based changes in
the values of equity and debt securities, redemptions by investors and
other factors;
|
|
·
|
dependence
on Value Line Funds for investment management and related
fees;
|
|
·
|
competition
in the fields of publishing, copyright data and investment
management;
|
|
·
|
the
impact of government regulation on the Company’s business and the
uncertainties of litigation and regulatory
proceedings;
|
|
·
|
terrorist
attacks and natural disasters; and
|
|
·
|
other
risks and uncertainties, including but not limited to the risks described
in Item 1A, “Risk Factors” of the Company’s annual report on Form 10-K for
the year ended April 30, 2010, and other risks and uncertainties from time
to time.
|
Three
Months Ended October
31,
|
Six
Months Ended October
31,
|
|||||||||||||||||||||||
(in
thousands, except earnings/(loss)
per
share)
|
2010
|
2009
|
Percentage
Change
FY
11 vs.
10
|
2010
|
2009
|
Percentage
Change
FY
11 vs.
10
|
||||||||||||||||||
Earnings/(loss)
per share
|
$ | 0.11 | $ | 0.23 | -52.2 | % | $ | 0.34 | $ | (2.93 | ) | #N/A | ||||||||||||
Net
income/(loss)
|
$ | 1,087 | $ | 2,381 | -54.3 | % | $ | 3,404 | $ | (29,199 | ) | #N/A | ||||||||||||
Operating
income/(loss)
|
$ | 1,790 | $ | 3,435 | -47.9 | % | $ | 5,336 | $ | (39,351 | ) | #N/A | ||||||||||||
Operating
expenses
|
$ | 11,708 | $ | 11,431 | 2.4 | % | $ | 21,771 | $ | 69,005 | -68.5 | % | ||||||||||||
Income
from securities transactions, net
|
$ | 51 | $ | 151 | -66.2 | % | $ | 88 | $ | 369 | -76.2 | % |
Operating
revenues
|
||||||||||||||||||||||||
Three
Months Ended October 31,
|
Six
Months Ended October 31,
|
|||||||||||||||||||||||
Percentage
Change
|
Percentage
Change
|
|||||||||||||||||||||||
(in
thousands)
|
2010
|
2009
|
FY
11 vs. 10
|
2010
|
2009
|
FY
11 vs. 10
|
||||||||||||||||||
Investment
periodicals and related publications
|
$ | 8,567 | $ | 9,156 | -6.4 | % | $ | 17,184 | $ | 18,477 | -7.0 | % | ||||||||||||
Copyright
data fees
|
865 | 828 | 4.5 | % | 1,642 | 1,595 | 2.9 | % | ||||||||||||||||
Investment
management fees and services
|
4,066 | 4,882 | -16.7 | % | 8,281 | 9,582 | -13.6 | % | ||||||||||||||||
Total
operating revenues
|
$ | 13,498 | $ | 14,866 | -9.2 | % | $ | 27,107 | $ | 29,654 | -8.6 | % |
Subscription
Revenues
|
||||||||||||||||||||||||
Three
Months Ended October 31,
|
Six
Months Ended October 31,
|
|||||||||||||||||||||||
Percentage
Change
|
Percentage
Change
|
|||||||||||||||||||||||
(in
thousands)
|
2010
|
2009
|
FY
11 vs. 10
|
2010
|
2009
|
FY
11 vs. 10
|
||||||||||||||||||
Print
publication revenues
|
$ | 5,377 | $ | 5,937 | -9.4 | % | $ | 10,879 | $ | 12,075 | -9.9 | % | ||||||||||||
Electronic
publication revenues
|
3,190 | 3,219 | -0.9 | % | 6,305 | 6,402 | -1.5 | % | ||||||||||||||||
Total
investment periodicals and related publications revenues
|
$ | 8,567 | $ | 9,156 | -6.4 | % | $ | 17,184 | $ | 18,477 | -7.0 | % |
At
October 31,
|
Percentage
Change
|
|||||||||||
(in thousands)
|
2010
|
2009
|
FY 11 vs. 10
|
|||||||||
Unearned
revenues (short and long term)
|
$ | 24,882 | $ | 24,837 | 0.2 | % |
Total Net Assets
|
||||||||||||
At
October 31,
|
Percentage
Change
|
|||||||||||
(in thousands)
|
2010
|
2009
|
FY 11 vs. 10
|
|||||||||
Equity
mutual funds
|
$ | 1,768,124 | $ | 1,987,820 | -11.1 | % | ||||||
Fixed
income mutual funds
|
250,547 | 254,123 | -1.4 | % | ||||||||
U.S.
Government Money Market Fund
|
109,698 | 195,371 | -43.9 | % | ||||||||
Total
net assets
|
$ | 2,128,369 | $ | 2,437,314 | -12.7 | % |
Equity
Fund Net Assets (Variable Annuity and Open End Equity
Funds)
|
||||||||||||
At
October 31,
|
Percentage
Change
|
|||||||||||
(in thousands)
|
2010
|
2009
|
FY 11 vs. 10
|
|||||||||
Variable
annuity assets (GIAC)
|
$ | 475,803 | $ | 472,243 | 0.8 | % | ||||||
All
other open end equity fund assets
|
1,292,321 | 1,515,577 | -14.7 | % | ||||||||
Total
equity fund net assets
|
$ | 1,768,124 | $ | 1,987,820 | -11.1 | % |
Three Months Ended October
31,
|
Six Months Ended October
31,
|
|||||||||||||||||||||||
Percentage
Change
|
Percentage
Change
|
|||||||||||||||||||||||
(in thousands)
|
2010
|
2009
|
FY 11 vs. 10
|
2010
|
2009
|
FY 11 vs. 10
|
||||||||||||||||||
Advertising
and promotion
|
$ | 2,359 | $ | 2,412 | -2.2 | % | $ | 4,077 | $ | 4,492 | -9.2 | % |
Three Months Ended October
31,
|
Six Months Ended October
31,
|
|||||||||||||||||||||||
Percentage
Change
|
Percentage
Change
|
|||||||||||||||||||||||
(in thousands)
|
2010
|
2009
|
FY 11 vs. 10
|
2010
|
2009
|
FY 11 vs. 10
|
||||||||||||||||||
Salaries
and employee benefits
|
$ | 4,388 | $ | 4,264 | 2.9 | % | $ | 8,265 | $ | 8,551 | -3.3 | % |
Three Months Ended October
31,
|
Six Months Ended October
31,
|
|||||||||||||||||||||||
Percentage
Change
|
Percentage
Change
|
|||||||||||||||||||||||
(in thousands)
|
2010
|
2009
|
FY 11 vs. 10
|
2010
|
2009
|
FY 11 vs. 10
|
||||||||||||||||||
Production
and distribution
|
$ | 1,142 | $ | 1,389 | -17.8 | % | $ | 2,280 | $ | 2,566 | -11.1 | % |
Three Months Ended October
31,
|
Six Months Ended October
31,
|
|||||||||||||||||||||||
Percentage
Change
|
Percentage
Change
|
|||||||||||||||||||||||
(in thousands)
|
2010
|
2009
|
FY 11 vs. 10
|
2010
|
2009
|
FY 11 vs. 10
|
||||||||||||||||||
Office
and administration
|
$ | 2,699 | $ | 3,366 | -19.8 | % | $ | 4,687 | $ | 5,690 | -17.6 | % |
Three Months Ended October
31,
|
Six Months Ended October
31,
|
|||||||||||||||||
Percentage
Change
|
Percentage
Change
|
|||||||||||||||||
(in thousands)
|
2010
|
2009
|
FY 11 vs. 10
|
2010
|
2009
|
FY 11 vs. 10
|
||||||||||||
Expenses
related to restructure
|
$ | 1,120 | $ | 0 |
NMF
|
$ | 2,462 | $ | 0 |
NMF
|
Investment Periodicals, Publishing
&
Copyright Data
|
Investment Management
|
|||||||||||||||||||||||
Six Months Ended October
31,
|
Six Months Ended October
31,
|
|||||||||||||||||||||||
Percentage
Change
|
Percentage
Change
|
|||||||||||||||||||||||
(in thousands)
|
2010
|
2009
|
FY 11 vs. 10
|
2010
|
2009
|
FY 11 vs. 10
|
||||||||||||||||||
Segment
revenues from external customers
|
$ | 18,826 | $ | 20,072 | -6.2 | % | $ | 8,281 | $ | 9,582 | -13.6 | % | ||||||||||||
Segment
profit/(loss) from operations
|
$ | 4,942 | $ | 5,726 | -13.7 | % | $ | 394 | $ | (45,077 | ) | N/A | ||||||||||||
Segment
profit margin from operations
|
26.3 | % | 28.5 | % | -8.0 | % | 4.8 | % |
NMF
|
N/A |
Estimated
Fair Value after
|
||||||||||||||||||||
Hypothetical
Change in Interest Rates
|
||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
(bp
= basis points)
|
||||||||||||||||||||
6
mos.
|
6
mos.
|
1
yr.
|
1
yr.
|
|||||||||||||||||
|
Fair
|
50bp
|
50bp
|
100bp
|
100bp
|
|||||||||||||||
Fixed
Income Securities
|
Value
|
increase
|
decrease
|
increase
|
decrease
|
|||||||||||||||
|
||||||||||||||||||||
As
of October 31, 2010
|
||||||||||||||||||||
Investments
in securities with fixed maturities
|
$ | 32,958 | $ | 32,940 | $ | 32,955 | $ | 32,936 | $ | 32,941 | ||||||||||
As
of April 30, 2010
|
||||||||||||||||||||
Investments
in securities with fixed maturities
|
$ | 23,532 | $ | 23,468 | $ | 23,470 | $ | 23,463 | $ | 23,463 |
Estimated
|
|||||||||||||
Fair
Value after
|
Hypothetical
Percentage
|
||||||||||||
Equity
Securities
|
Hypothetical
|
Hypothetical
|
Increase
(Decrease) in
|
||||||||||
(in thousands)
|
Fair Value
|
Price Change
|
Change in Prices
|
Shareholders’ Equity
|
|||||||||
As
of October 31, 2010
|
$ | 514 |
30%
increase
|
$ | 669 | 3.5 | % | ||||||
30%
decrease
|
$ | 360 | (3.5 | )% |
(a)
|
The
Company maintains disclosure controls and procedures that are designed to
ensure that information required to be disclosed in the Company’s reports
filed with the SEC is recorded, processed, summarized and reported within
the time periods specified in the SEC’s rules and forms, and that such
information is accumulated and communicated to the Company’s management,
including its Acting Chief Executive Officer and Principal Financial
Officer, as appropriate, to allow timely decisions regarding
disclosure.
|
(b)
|
The
registrant’s principal executive officer and principal financial officer
have determined that there have been no changes in the registrant’s
internal control over financial reporting that occurred during the
registrant’s last fiscal quarter that have materially affected, or are
reasonably likely to materially affect, the registrant’s internal control
over financial reporting.
|
Item
1.
|
Legal
Proceedings
|
Item
1A.
|
Risk
Factors
|
Item
5.
|
Other
Information
|
Item
6.
|
Exhibits
|
Value
Line, Inc.
|
||
(Registrant)
|
||
Date: December
14, 2010
|
By:
|
s/Howard
A. Brecher
|
Howard A. Brecher
|
||
Acting Chief Executive Officer
|
||
(Principal Executive Officer)
|
||
Date: December
14, 2010
|
By:
|
s/Stephen
R. Anastasio
|
Stephen R. Anastasio
|
||
Treasurer
|
||
(Principal Financial
Officer)
|