Large
accelerated filer ¨
Non-accelerated
filer ¨
|
Accelerated
filed ¨
Smaller
reporting company x
|
Page
|
||
PART
I: FINANCIAL INFORMATION
|
||
Item
1. Financial Statements (Unaudited)
|
3
|
|
Balance
Sheets as of March 31, 2010 and December 31,
2009(Unaudited)
|
3
|
|
Statements
of Operations For the Three Months Ended March 31, 2010 and 2009
(Unaudited)
|
4
|
|
Statements
of Cash Flows For the Three Months Ended March 31, 2010 and
2009 (Unaudited)
|
5
|
|
Notes
to (Unaudited) Financial Statements
|
6
|
|
Item
2. Management’s Discussion and Analysis and Plan of
Operation
|
10
|
|
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
|
12
|
|
Item 4T. Controls and
Procedures
|
12
|
|
PART
II: OTHER INFORMATION
|
||
Item
1. Legal Proceedings
|
13
|
|
Item 1A. Risk
Factors
|
13
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
13
|
|
Item
3. Defaults upon Senior Securities
|
13
|
|
Item
4. Submission of Matters to a vote of Security
Holders
|
13
|
|
Item
5. Other Information
|
13
|
|
Item
6. Exhibits
|
13
|
|
Signatures
|
14
|
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 260,024 | $ | 249,612 | ||||
Accounts
receivable
|
2,500 | — | ||||||
Marketable
securities
|
72,600 | — | ||||||
Prepaid
expense
|
2,400 | 8,102 | ||||||
Total
current assets
|
337,524 | 257,714 | ||||||
Fixed
assets
|
||||||||
Equipment
and vehicles(net)
|
11,648 | 17,993 | ||||||
Restricted
securities
|
56,125 | 204,500 | ||||||
Total
Assets
|
$ | 405,297 | $ | 480,207 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities | ||||||||
Accounts
payable and accrued expense
|
$ | 16,060 | $ | 14,332 | ||||
Taxes
payable
|
— | 16,990 | ||||||
Deferred
revenue
|
26,000 | 62,000 | ||||||
Accrued
salaries
|
57,700 | — | ||||||
Total
current liabilities
|
99,760 | 93,322 | ||||||
Long
term liabilities
|
||||||||
Notes
payable- related parties
|
97,209 | 87,209 | ||||||
Total
liabilities
|
196,969 | 180,531 | ||||||
Stockholder's
Equity
|
||||||||
Stockholders’ equity: | ||||||||
,Preferred
shares $0.001 par value, 10,000,000 shares authorized None issued or
outstanding
|
- | - | ||||||
Common
stock, $.001 par value, 490,000,0000 shares authorized 73,237,616 and
72,880,632 shares issued and outstanding as of March 31, 2010
and December 31, 2009 respectively.
|
73,238 | 72,881 | ||||||
Additional-paid-in-capital
|
6,510,978 | 6,475,637 | ||||||
Accumulated
deficit
|
(6,375,888 | ) | (6,248,842 | ) | ||||
Total
stockholder's equity
|
208,328 | 299,676 | ||||||
Total
Liabilities & Stockholders’ Equity
|
$ | 405,297 | $ | 480,207 |
2010
|
2009
|
|||||||
|
||||||||
Revenue
|
$ | 324,776 | $ | 6,144 | ||||
Cost
of revenues
|
(85,000 | ) | (1,364 | ) | ||||
Gross
margin
|
239,776 | 4,780 | ||||||
Expenses:
|
||||||||
General
and administrative
|
241,994 | 253,985 | ||||||
Depreciation
|
6,345 | 6,345 | ||||||
Operating
loss
|
(8,563 | ) | (255,550 | ) | ||||
Other
Income (expense):
|
||||||||
Other
income
|
17,039 | — | ||||||
Interest
income
|
31 | — | ||||||
Realized
gain/(loss) on securities
|
1,700 | — | ||||||
Unrealized
gain/(loss) on securities
|
(134,025 | ) | ||||||
Gain
on debt forgiveness
|
— | 1,319 | ||||||
Other
expense
|
(2,916 | ) | — | |||||
Interest
expense
|
(312 | ) | (766 | ) | ||||
Total
other income(expense)
|
(118,483 | ) | 553 | |||||
Net
loss
|
$ | (127,046 | ) | $ | (254,997 | ) | ||
Net
loss per common share (basic and diluted):
|
$ | (0.00 | ) | $ | (0.00 | ) | ||
Weighted
average common shares outstanding (basic and diluted):
|
73,106,722 | 70,808,676 |
2010
|
2009
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (127,046 | ) | $ | (254,997 | ) | ||
Adjustments
to reconcile net income (loss) to cash used in operating
activities:
|
||||||||
Depreciation
expense
|
6,345 | 6,345 | ||||||
Stock
for services
|
35,698 | 225,100 | ||||||
Unrealized
(gain)/loss on securities
|
134,025 | — | ||||||
Realized
(gain)/loss on securities
|
(1,700 | ) | — | |||||
Restricted
securities received for revenue
|
(14,550 | ) | — | |||||
Marketable
securities received for revenue
|
(21,000 | — | ||||||
Debt
forgiveness income
|
— | (1,319 | ) | |||||
Net
Change in:
|
||||||||
Accounts
receivable
|
(2,500 | ) | — | |||||
Accounts
payable and accrued expenses
|
1,728 | (3,089 | ) | |||||
Income
tax payable
|
(16,990 | ) | 270 | |||||
Prepaid
expenses
|
5,702 | — | ||||||
Accrued
salaries
|
57,700 | 5,325 | ||||||
Deferred
revenue
|
(57,000 | ) | — | |||||
TOTAL
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
412 | (22,365 | ) | |||||
CASH
FLOWS USED IN INVESTING ACTIVITIES
|
— | — | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Advances
from related party, net
|
— | (5,613 | ) | |||||
Proceeds
from sale of stock
|
— | 25,000 | ||||||
Proceeds
from notes payable, net
|
— | 2,000 | ||||||
Notes
payable-related party
|
10,000 | 2,650 | ||||||
TOTAL
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
|
10,000 | 24,037 | ||||||
Net
Increase in Cash
|
10,412 | 1,672 | ||||||
Cash,
beginning of period
|
249,612 | 2,898 | ||||||
Cash,
end of period
|
$ | 260,024 | $ | 4,570 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
Interest
paid
|
$ | - | $ | - | ||||
Income
taxes paid
|
$ | - | $ | - | ||||
Non
Cash Investing and Financing
|
||||||||
Common
stock for accounts payable and accrued liabilities
|
$ | — | $ | 29,000 | ||||
Securities
reclassed from restricted
|
$ | 47,000 | $ | - | ||||
Securities
received for deferred revenues
|
$ | 21,000 | $ | - |
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
CROWN
EQUITY HOLDINGS INC.
|
||
By
/s/ Kenneth Bosket
|
||
Kenneth
Bosket, CEO
|
||
By
/s/ Lowell Holden
|
||
Lowell
Holden, CFO
|