x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
United Community Bancorp
|
|
|
(Exact name of registrant as specified in its charter)
|
|
Indiana
|
|
80-0694246
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
92 Walnut Street, Lawrenceburg, Indiana
|
|
47025
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(812) 537-4822
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
N/A
|
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
|
|
|
Page No.
|
|
|
|
|
Part I. Financial Information
|
|
||
|
|
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
Consolidated Statements of Financial Condition at December 31, 2013 and June 30, 2013
|
1
|
|
|
|
|
|
|
Consolidated Statements of Income for the Three and Six Month Periods Ended December 31, 2013 and 2012
|
2
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Month Periods Ended December 31, 2013 and 2012
|
3
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Six Month Periods Ended December 31, 2013 and 2012
|
4
|
|
|
|
|
|
|
Notes to Unaudited Consolidated Financial Statements
|
5
|
|
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
23
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
45
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
46
|
|
|
|
|
Part II. Other Information
|
|
||
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
47
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
47
|
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
48
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
48
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
48
|
|
|
|
|
|
Item 5.
|
Other Information
|
48
|
|
|
|
|
|
Item 6.
|
Exhibits
|
49
|
|
|
|
|
Signatures
|
|
(In thousands, except share amounts)
|
|
December 31, 2013
|
|
June 30, 2013
|
|
||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
2,384
|
|
$
|
2,716
|
|
Interest-earning deposits in other financial institutions
|
|
|
19,169
|
|
|
14,071
|
|
Cash and cash equivalents
|
|
|
21,553
|
|
|
16,787
|
|
|
|
|
|
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
Securities available for sale - at estimated market value
|
|
|
35,689
|
|
|
32,013
|
|
Securities held to maturity - at amortized cost
|
|
|
393
|
|
|
417
|
|
Mortgage-backed securities available for sale - at estimated market value
|
|
|
168,595
|
|
|
170,117
|
|
|
|
|
|
|
|
|
|
Loans receivable, net
|
|
|
247,165
|
|
|
254,578
|
|
Loans available for sale
|
|
|
-
|
|
|
417
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
6,652
|
|
|
6,674
|
|
Federal Home Loan Bank stock, at cost
|
|
|
6,588
|
|
|
6,588
|
|
Accrued interest receivable:
|
|
|
|
|
|
|
|
Loans
|
|
|
922
|
|
|
906
|
|
Investments and mortgage-backed securities
|
|
|
774
|
|
|
730
|
|
Other real estate owned, net
|
|
|
799
|
|
|
618
|
|
Cash surrender value of life insurance policies
|
|
|
13,441
|
|
|
13,228
|
|
Deferred income taxes
|
|
|
4,555
|
|
|
4,504
|
|
Prepaid expenses and other assets
|
|
|
1,949
|
|
|
1,842
|
|
Goodwill
|
|
|
2,522
|
|
|
2,522
|
|
Intangible asset
|
|
|
615
|
|
|
690
|
|
Total assets
|
|
$
|
512,212
|
|
|
512,631
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
420,466
|
|
$
|
421,243
|
|
Advances from FHLB
|
|
|
15,000
|
|
|
15,000
|
|
Accrued interest on deposits
|
|
|
11
|
|
|
22
|
|
Accrued interest on FHLB advance
|
|
|
12
|
|
|
7
|
|
Advances from borrowers for payment of insurance and taxes
|
|
|
181
|
|
|
223
|
|
Accrued expenses and other liabilities
|
|
|
2,326
|
|
|
2,593
|
|
Total liabilities
|
|
|
437,996
|
|
|
439,088
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; 1,000,000 shares authorized, none issued
|
|
|
-
|
|
|
-
|
|
Common stock, $0.01 par value; 25,000,000 shares authorized, 5,149,564 and
5,563,387 shares issued at December 31, 2013 and 2012, respectively; 5,149,564 and 5,149,802 shares outstanding at December 31, 2013 and 2012, respectively |
|
|
51
|
|
|
51
|
|
Additional paid-in capital
|
|
|
51,815
|
|
|
51,882
|
|
Retained earnings
|
|
|
28,256
|
|
|
27,371
|
|
Less shares purchased for stock plans
|
|
|
(3,352)
|
|
|
(3,648)
|
|
Accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
Unrealized gain (loss) on securities available for sale, net of income taxes
|
|
|
(2,554)
|
|
|
(2,113)
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
74,216
|
|
|
73,543
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
512,212
|
|
$
|
512,631
|
|
1 | ||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
||||||||
|
|
December 31,
|
|
December 31,
|
|
||||||||
(In thousands, except per share data)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,972
|
|
$
|
3,323
|
|
$
|
6,069
|
|
$
|
6,773
|
|
Investments and mortgage-backed securities
|
|
|
796
|
|
|
780
|
|
|
1,458
|
|
|
1,555
|
|
Total interest income
|
|
|
3,768
|
|
|
4,103
|
|
|
7,527
|
|
|
8,328
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
581
|
|
|
844
|
|
|
1,286
|
|
|
1,800
|
|
Borrowed funds
|
|
|
57
|
|
|
45
|
|
|
100
|
|
|
92
|
|
Total interest expense
|
|
|
638
|
|
|
889
|
|
|
1,386
|
|
|
1,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
3,130
|
|
|
3,214
|
|
|
6,141
|
|
|
6,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for (recovery of) loan losses
|
|
|
75
|
|
|
225
|
|
|
(367)
|
|
|
475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
for (recovery of) loan losses |
|
|
3,055
|
|
|
2,989
|
|
|
6,508
|
|
|
5,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges
|
|
|
644
|
|
|
629
|
|
|
1,295
|
|
|
1,250
|
|
Gain on sale of loans
|
|
|
39
|
|
|
284
|
|
|
126
|
|
|
532
|
|
Gain on sale of investments
|
|
|
-
|
|
|
263
|
|
|
-
|
|
|
263
|
|
Loss on sale of other real estate owned
|
|
|
8
|
|
|
40
|
|
|
7
|
|
|
47
|
|
Gain on sale of fixed assets
|
|
|
-
|
|
|
-
|
|
|
136
|
|
|
-
|
|
Income from bank owned life insurance
|
|
|
104
|
|
|
82
|
|
|
212
|
|
|
217
|
|
Other
|
|
|
216
|
|
|
69
|
|
|
287
|
|
|
125
|
|
Total other income
|
|
|
1,011
|
|
|
1,367
|
|
|
2,063
|
|
|
2,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee benefits
|
|
|
1,817
|
|
|
1,785
|
|
|
3,620
|
|
|
3,594
|
|
Premises and occupancy expense
|
|
|
293
|
|
|
372
|
|
|
597
|
|
|
711
|
|
Deposit insurance premium
|
|
|
79
|
|
|
104
|
|
|
176
|
|
|
281
|
|
Advertising expense
|
|
|
72
|
|
|
85
|
|
|
178
|
|
|
181
|
|
Data processing expense
|
|
|
339
|
|
|
346
|
|
|
745
|
|
|
719
|
|
Provision for loss on real estate owned
|
|
|
-
|
|
|
96
|
|
|
1
|
|
|
105
|
|
Intangible amortization
|
|
|
36
|
|
|
40
|
|
|
75
|
|
|
80
|
|
Professional fees
|
|
|
227
|
|
|
100
|
|
|
516
|
|
|
402
|
|
Other operating expenses
|
|
|
431
|
|
|
442
|
|
|
834
|
|
|
714
|
|
Total other expense
|
|
|
3,294
|
|
|
3,370
|
|
|
6,742
|
|
|
6,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
772
|
|
|
986
|
|
|
1,829
|
|
|
1,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
190
|
|
|
290
|
|
|
485
|
|
|
418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
582
|
|
$
|
696
|
|
$
|
1,344
|
|
$
|
1,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share
|
|
$
|
0.12
|
|
$
|
0.14
|
|
$
|
0.28
|
|
$
|
0.24
|
|
2 | ||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
||||||||
|
|
December 31,
|
|
December 31,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
582
|
|
|
696
|
|
$
|
1,344
|
|
$
|
1,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on securities available for sale
|
|
|
294
|
|
|
(602)
|
|
|
(441)
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for gains on securities
available for sale included in income |
|
|
-
|
|
|
(160)
|
|
|
-
|
|
|
(160)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
$
|
876
|
|
$
|
(66)
|
|
$
|
903
|
|
$
|
1,061
|
|
3 | ||
|
|
For the Six Months Ended
|
|
||||
|
|
December 31,
|
|
||||
(In thousands)
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,344
|
|
$
|
1,190
|
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
Depreciation
|
|
|
201
|
|
|
253
|
|
Provision for (recovery of) loan losses
|
|
|
(367)
|
|
|
475
|
|
Deferred loan origination costs
|
|
|
(14)
|
|
|
(74)
|
|
Amortization of premium on investments
|
|
|
1,968
|
|
|
1,448
|
|
Proceeds from sale of loans
|
|
|
9,562
|
|
|
14,192
|
|
Loans disbursed for sale in the secondary market
|
|
|
(9,019)
|
|
|
(13,377)
|
|
Gain on sale of loans
|
|
|
(126)
|
|
|
(532)
|
|
Amortization of intangible asset
|
|
|
75
|
|
|
80
|
|
Amortization of acquisition-related loan yield adjustment
|
|
|
75
|
|
|
(119)
|
|
Amortization of acquisition-related credit risk adjustment
|
|
|
(257)
|
|
|
-
|
|
Amortization of acquisition-related CD yield adjustment
|
|
|
-
|
|
|
(8)
|
|
Gain on sale of investment securities
|
|
|
-
|
|
|
(263)
|
|
Gain on sale of fixed assets
|
|
|
(136)
|
|
|
-
|
|
Provision for loss on real estate owned
|
|
|
1
|
|
|
105
|
|
Gain on sale of other real estate owned
|
|
|
(7)
|
|
|
(47)
|
|
Increase in cash surrender value of life insurance
|
|
|
(212)
|
|
|
(217)
|
|
ESOP shares committed to be released
|
|
|
229
|
|
|
82
|
|
Deferred income taxes
|
|
|
209
|
|
|
173
|
|
Effects of change in operating assets and liabilities:
|
|
|
|
|
|
|
|
Accrued interest receivable
|
|
|
(60)
|
|
|
(51)
|
|
Prepaid expenses and other assets
|
|
|
(40)
|
|
|
74
|
|
Accrued interest
|
|
|
(6)
|
|
|
(12)
|
|
Accrued expenses and other
|
|
|
(268)
|
|
|
(122)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
3,152
|
|
|
3,250
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
Proceeds from sale of available for sale investment securities
|
|
|
45
|
|
|
-
|
|
Proceeds from maturity of held to maturity securities
|
|
|
24
|
|
|
22
|
|
Proceeds from repayment of mortgage-backed securities
|
|
|
|
|
|
|
|
available for sale
|
|
|
20,692
|
|
|
14,132
|
|
Proceeds from sale of mortgage-backed securities
available for sale |
|
|
-
|
|
|
23,817
|
|
Proceeds from sale of fixed assets
|
|
|
425
|
|
|
-
|
|
Proceeds from sale of other real estate owned
|
|
|
85
|
|
|
1,574
|
|
Purchases of available for sale investment securities
|
|
|
(4,106)
|
|
|
(7,244)
|
|
Purchases of mortgage-backed securities available for sale
|
|
|
(21,476)
|
|
|
(58,992)
|
|
Net decrease in loans
|
|
|
7,716
|
|
|
13,868
|
|
Purchase of bank owned life insurance
|
|
|
-
|
|
|
182
|
|
Capital expenditures
|
|
|
(468)
|
|
|
(71)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
2,937
|
|
|
(12,712)
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
Net decrease in deposits
|
|
|
(777)
|
|
|
(1,842)
|
|
Borrowings from Federal Home Loan Bank
|
|
|
5,000
|
|
|
-
|
|
Repayments of Federal Home Loan Bank advances
|
|
|
(5,000)
|
|
|
(500)
|
|
Proceeds from stock conversion
|
|
|
-
|
|
|
22,889
|
|
Dividends paid to stockholders
|
|
|
(504)
|
|
|
(812)
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in advances from borrowers for payment
of insurance and taxes |
|
|
(42)
|
|
|
23
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(1,323)
|
|
|
19,758
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
4,766
|
|
|
10,296
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
16,787
|
|
|
29,079
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
21,553
|
|
$
|
39,375
|
|
|
|
|
|
|
|
|
|
4 | ||
5 | ||
|
|
Three Months Ended
|
|
Six Months Ended
|
|
||||||||
|
|
December 31,
|
|
December 31,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average outstanding shares
|
|
|
4,875,257
|
|
|
5,050,134
|
|
|
4,875,257
|
|
|
5,050,134
|
|
Effect of dilutive stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average outstanding shares
|
|
|
4,875,257
|
|
|
5,050,134
|
|
|
4,875,257
|
|
|
5,050,134
|
|
|
|
Six Months Ended
|
|
||||
|
|
December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
|
|
(Dollars in thousands)
|
|
||||
Supplemental disclosure of cash flow information is as follows:
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
522
|
|
$
|
223
|
|
Interest
|
|
$
|
1,392
|
|
$
|
1,904
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities is as follows:
|
|
|
|
|
|
|
|
Unrealized loss on securities designated as
available for sale, net of tax |
|
$
|
(441)
|
|
$
|
(129)
|
|
Transfers of loans to other real estate owned
|
|
$
|
260
|
|
$
|
2,320
|
|
Beginning of period adjustment from transfer of mortgage servicing
rights from amortized cost method to fair value method, net of tax |
|
$
|
45
|
|
$
|
-
|
|
6 | ||
|
|
December 31, 2013
|
|
June 30, 2013
|
|
||||||||
|
|
Carrying
Amounts |
|
Fair
Value |
|
Carrying
Amounts |
|
Fair
Value |
|
||||
|
|
(In thousands)
|
|
||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
21,553
|
|
$
|
21,553
|
|
$
|
16,787
|
|
$
|
16,787
|
|
Investment securities available for sale
|
|
|
35,689
|
|
|
35,689
|
|
|
32,013
|
|
|
32,013
|
|
Investment securities held to maturity
|
|
|
393
|
|
|
393
|
|
|
417
|
|
|
417
|
|
Mortgage-backed securities
|
|
|
168,595
|
|
|
168,595
|
|
|
170,117
|
|
|
170,117
|
|
Loans receivable and loans receivable held for sale
|
|
|
247,165
|
|
|
245,625
|
|
|
254,995
|
|
|
253,472
|
|
Accrued interest receivable
|
|
|
1,696
|
|
|
1,696
|
|
|
1,636
|
|
|
1,636
|
|
Investment in FHLB stock
|
|
|
6,588
|
|
|
6,588
|
|
|
6,588
|
|
|
6,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
420,466
|
|
|
421,881
|
|
|
421,243
|
|
|
422,987
|
|
Accrued interest payable
|
|
|
23
|
|
|
23
|
|
|
29
|
|
|
29
|
|
FHLB advance
|
|
|
15,000
|
|
|
14,783
|
|
|
15,000
|
|
|
14,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet items
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
7 | ||
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities.
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
Total
|
|
Quoted prices in
active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
other unobservable inputs (Level 3) |
|
||||
|
|
(In thousands)
|
|
||||||||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$
|
168,595
|
|
$
|
|
|
$
|
168,595
|
|
$
|
|
|
Municipal bonds
|
|
|
33,536
|
|
|
|
|
|
33,536
|
|
|
|
|
U.S. Government Agency Bonds
|
|
|
1,984
|
|
|
|
|
|
1,984
|
|
|
|
|
Other equity securities
|
|
|
169
|
|
|
169
|
|
|
|
|
|
|
|
Mortgage servicing rights(1)
|
|
|
789
|
|
|
|
|
|
789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
$
|
170,117
|
|
$
|
|
|
$
|
170,117
|
|
$
|
|
|
Municipal bonds
|
|
|
31,851
|
|
|
|
|
|
31,851
|
|
|
|
|
Other equity securities
|
|
|
162
|
|
|
162
|
|
|
|
|
|
|
|
8 | ||
|
|
Total
|
|
Quoted prices in
active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
other unobservable inputs (Level 3) |
|
||||
|
|
(In thousands)
|
|
||||||||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
$
|
799
|
|
$
|
|
|
$
|
799
|
|
$
|
|
|
Impaired loans
|
|
|
19,263
|
|
|
|
|
|
19,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
$
|
618
|
|
$
|
|
|
$
|
618
|
|
$
|
|
|
Loans held for sale
|
|
|
417
|
|
|
|
|
|
417
|
|
|
|
|
Impaired loans
|
|
|
23,920
|
|
|
|
|
|
23,920
|
|
|
|
|
|
|
Total
|
|
Quoted prices
in active markets for identical assets (Level 1) |
|
Significant
other observable inputs (Level 2) |
|
Significant
other unobservable inputs (Level 3) |
|
||||
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and interest bearing deposits
|
|
$
|
21,553
|
|
$
|
21,553
|
|
$
|
|
|
$
|
|
|
Investment securities held to maturity
|
|
|
393
|
|
|
|
|
|
393
|
|
|
|
|
Loans receivable and loans held for sale
|
|
|
245,625
|
|
|
|
|
|
245,625
|
|
|
|
|
Accrued interest receivable
|
|
|
1,696
|
|
|
|
|
|
1,696
|
|
|
|
|
Investment in FHLB stock
|
|
|
6,588
|
|
|
|
|
|
6,588
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
421,881
|
|
|
|
|
|
421,881
|
|
|
|
|
Accrued interest payable
|
|
|
23
|
|
|
|
|
|
23
|
|
|
|
|
FHLB advances
|
|
|
14,783
|
|
|
|
|
|
14,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and interest bearing deposits
|
|
$
|
16,787
|
|
$
|
16,787
|
|
$
|
|
|
$
|
|
|
Investment securities held to maturity
|
|
|
417
|
|
|
|
|
|
417
|
|
|
|
|
Loans receivable and loans held for sale
|
|
|
253,472
|
|
|
|
|
|
253,472
|
|
|
|
|
Accrued interest receivable
|
|
|
1,636
|
|
|
|
|
|
1,636
|
|
|
|
|
Investment in FHLB stock
|
|
|
6,588
|
|
|
|
|
|
6,588
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
422,987
|
|
|
|
|
|
422,987
|
|
|
|
|
Accrued interest payable
|
|
|
29
|
|
|
|
|
|
29
|
|
|
|
|
FHLB advances
|
|
|
14,850
|
|
|
|
|
|
14,850
|
|
|
|
|
9 | ||
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Market Value |
|
||||
Mortgage-backed securities
|
|
$
|
171,358
|
|
$
|
293
|
|
$
|
3,056
|
|
$
|
168,595
|
|
Municipal bonds
|
|
|
34,891
|
|
|
193
|
|
|
1,548
|
|
|
33,536
|
|
U.S. Government Agency Bonds
|
|
|
2,000
|
|
|
-
|
|
|
16
|
|
|
1,984
|
|
Other equity securities
|
|
|
210
|
|
|
|
|
|
41
|
|
|
169
|
|
|
|
$
|
208,459
|
|
$
|
486
|
|
$
|
4,661
|
|
$
|
204,284
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Market Value |
|
||||
Municipal Bonds
|
|
$
|
393
|
|
$
|
|
|
$
|
|
|
$
|
393
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Market Value |
|
||||
Mortgage-backed securities
|
|
$
|
172,478
|
|
$
|
181
|
|
$
|
2,542
|
|
$
|
170,117
|
|
Municipal bonds
|
|
|
32,894
|
|
|
239
|
|
|
1,282
|
|
|
31,851
|
|
Other equity securities
|
|
|
210
|
|
|
|
|
|
48
|
|
|
162
|
|
|
|
$
|
205,582
|
|
$
|
420
|
|
$
|
3,872
|
|
$
|
202,130
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Market Value |
|
||||
Municipal Bonds
|
|
$
|
417
|
|
$
|
|
|
$
|
|
|
$
|
417
|
|
|
|
Amortized
cost |
|
Estimated
market value |
|
||
Due or callable in one year or less
|
|
$
|
-
|
|
$
|
-
|
|
Due or callable in 1 - 5 years
|
|
|
148,602
|
|
|
146,413
|
|
Due or callable in 5 - 10 years
|
|
|
51,390
|
|
|
50,037
|
|
Due or callable in greater than 10 years
|
|
|
8,257
|
|
|
7,665
|
|
Total debt securities
|
|
$
|
208,249
|
|
$
|
204,115
|
|
10 | ||
January 1, 2014 through June 30, 2014
|
|
$
|
25
|
|
2015
|
|
|
117
|
|
2016
|
|
|
56
|
|
2017
|
|
|
61
|
|
2018
|
|
|
65
|
|
2018 and thereafter
|
|
|
69
|
|
|
|
$
|
393
|
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
|
||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
|
Fair Value
|
|
Unrealized
Losses |
|
||||||
|
|
(In thousands)
|
|
||||||||||||||||
Mortgage-backed securities
|
|
$
|
84,067
|
|
$
|
1,988
|
|
$
|
40,462
|
|
$
|
1,068
|
|
$
|
124,529
|
|
$
|
3,056
|
|
Municipal bonds
|
|
|
23,584
|
|
|
1,293
|
|
|
3,102
|
|
|
255
|
|
|
26,686
|
|
|
1,548
|
|
U.S. Government agency bonds
|
|
|
1,984
|
|
|
16
|
|
|
-
|
|
|
-
|
|
|
1,984
|
|
|
16
|
|
Other equity securities
|
|
|
-
|
|
|
-
|
|
|
169
|
|
|
41
|
|
|
169
|
|
|
41
|
|
|
|
$
|
109,635
|
|
$
|
3,297
|
|
$
|
43,733
|
|
$
|
1,364
|
|
$
|
153,368
|
|
$
|
4,661
|
|
Number of investments
|
|
|
77
|
|
|
|
|
|
22
|
|
|
|
|
|
99
|
|
|
|
|
11 | ||
|
|
Core
Deposit Intangible |
|
Goodwill
|
|
||
|
|
(In thousands)
|
|
||||
|
|
|
|
|
|
|
|
Balance at June 30, 2013
|
|
$
|
690
|
|
$
|
2,522
|
|
Amortization
|
|
|
(75)
|
|
|
-
|
|
Balance at December 31, 2013
|
|
$
|
615
|
|
$
|
2,522
|
|
January 1, 2014 through June 30, 2014
|
|
$
|
68
|
|
2015
|
|
|
118
|
|
2016
|
|
|
117
|
|
2017
|
|
|
117
|
|
2018
|
|
|
117
|
|
2019
|
|
|
78
|
|
|
|
$
|
615
|
|
12 | ||
|
|
One- to
Four- Family Owner- Occupied Mortgage |
|
Consumer
|
|
One- to
Four-family Non-owner Occupied Mortgage |
|
Multi-
family Non- owner Occupied Mortgage |
|
Non-
Residential Real estate |
|
Construction
|
|
Land
|
|
Commercial
and Agricultural |
|
Total
|
|
|||||||||
Allowance for Credit Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 1, 2013:
|
|
$
|
978
|
|
$
|
582
|
|
$
|
219
|
|
$
|
1,254
|
|
$
|
2,395
|
|
$
|
4
|
|
$
|
17
|
|
$
|
29
|
|
$
|
5,478
|
|
Charge offs
|
|
|
(411)
|
|
|
(56)
|
|
|
-
|
|
|
-
|
|
|
(30)
|
|
|
-
|
|
|
(3)
|
|
|
-
|
|
|
(500)
|
|
Recoveries
|
|
|
241
|
|
|
40
|
|
|
-
|
|
|
10
|
|
|
26
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
318
|
|
Provision (credit)
|
|
|
199
|
|
|
72
|
|
|
(10)
|
|
|
(103)
|
|
|
(97)
|
|
|
8
|
|
|
3
|
|
|
3
|
|
|
75
|
|
Ending Balance:
|
|
$
|
1,007
|
|
$
|
638
|
|
$
|
209
|
|
$
|
1,161
|
|
$
|
2,294
|
|
$
|
12
|
|
$
|
17
|
|
$
|
33
|
|
$
|
5,371
|
|
Allowance for Credit Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, July 1, 2013:
|
|
$
|
942
|
|
$
|
553
|
|
$
|
215
|
|
$
|
1,286
|
|
$
|
2,386
|
|
$
|
10
|
|
$
|
17
|
|
$
|
34
|
|
$
|
5,443
|
|
Charge offs
|
|
|
(457)
|
|
|
(78)
|
|
|
-
|
|
|
-
|
|
|
(30)
|
|
|
-
|
|
|
(3)
|
|
|
-
|
|
|
(568)
|
|
Recoveries
|
|
|
367
|
|
|
54
|
|
|
1
|
|
|
401
|
|
|
27
|
|
|
-
|
|
|
12
|
|
|
1
|
|
|
863
|
|
Provision (credit)
|
|
|
155
|
|
|
109
|
|
|
(7)
|
|
|
(526)
|
|
|
(89)
|
|
|
2
|
|
|
(9)
|
|
|
(2)
|
|
|
(367)
|
|
Ending Balance:
|
|
$
|
1,007
|
|
$
|
638
|
|
$
|
209
|
|
$
|
1,161
|
|
$
|
2,294
|
|
$
|
12
|
|
$
|
17
|
|
$
|
33
|
|
$
|
5,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Individually Evaluated
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
205
|
|
$
|
120
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Collectively Evaluated
|
|
$
|
1,007
|
|
$
|
638
|
|
$
|
209
|
|
$
|
956
|
|
$
|
2,174
|
|
$
|
12
|
|
$
|
17
|
|
$
|
33
|
|
$
|
5,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
108,846
|
|
$
|
34,897
|
|
$
|
15,548
|
|
$
|
29,180
|
|
$
|
49,230
|
|
$
|
4,281
|
|
$
|
3,268
|
|
$
|
8,285
|
|
$
|
253,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually
evaluated for impairment |
|
$
|
4,110
|
|
$
|
640
|
|
$
|
1,100
|
|
$
|
7,574
|
|
$
|
6,126
|
|
$
|
-
|
|
$
|
35
|
|
$
|
3
|
|
$
|
19,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively
evaluated for impairment |
|
$
|
95,252
|
|
$
|
29,850
|
|
$
|
13,846
|
|
$
|
21,606
|
|
$
|
39,851
|
|
$
|
4,281
|
|
$
|
3,128
|
|
$
|
7,048
|
|
$
|
214,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: loans
acquired with deteriorated credit quality |
|
$
|
9,484
|
|
$
|
4,407
|
|
$
|
602
|
|
$
|
-
|
|
$
|
3,253
|
|
$
|
-
|
|
$
|
105
|
|
$
|
1,234
|
|
$
|
19,085
|
|
13 | ||
|
|
One- to
Four- Family Owner- Occupied Mortgage |
|
Consumer
|
|
One- to
Four-family Non-owner Occupied Mortgage |
|
Multi-
family Non- owner Occupied Mortgage |
|
Non-
Residential Real estate |
|
Construction
|
|
Land
|
|
Commercial
and Agricultural |
|
Total
|
|
|||||||||
Allowance for Credit Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance:
|
|
$
|
666
|
|
$
|
477
|
|
$
|
236
|
|
$
|
1,915
|
|
$
|
2,282
|
|
$
|
3
|
|
$
|
11
|
|
$
|
24
|
|
$
|
5,614
|
|
Charge offs
|
|
|
(254)
|
|
|
(165)
|
|
|
(68)
|
|
|
-
|
|
|
(457)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(944)
|
|
Recoveries
|
|
|
34
|
|
|
75
|
|
|
63
|
|
|
660
|
|
|
4
|
|
|
-
|
|
|
-
|
|
|
3
|
|
|
839
|
|
Provision (credit)
|
|
|
496
|
|
|
166
|
|
|
(16)
|
|
|
(1,289)
|
|
|
557
|
|
|
7
|
|
|
6
|
|
|
7
|
|
|
(66)
|
|
Ending Balance:
|
|
$
|
942
|
|
$
|
553
|
|
$
|
215
|
|
$
|
1,286
|
|
$
|
2,386
|
|
$
|
10
|
|
$
|
17
|
|
$
|
34
|
|
$
|
5,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Individually Evaluated
|
|
$
|
-
|
|
$
|
-
|
|
$
|
7
|
|
$
|
205
|
|
$
|
120
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Collectively Evaluated
|
|
$
|
942
|
|
$
|
553
|
|
$
|
208
|
|
$
|
1,081
|
|
$
|
2,266
|
|
$
|
10
|
|
$
|
17
|
|
$
|
34
|
|
$
|
5,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
111,404
|
|
$
|
35,699
|
|
$
|
16,655
|
|
$
|
32,306
|
|
$
|
51,902
|
|
$
|
2,200
|
|
$
|
3,435
|
|
$
|
7,115
|
|
$
|
260,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually
evaluated for impairment |
|
$
|
5,121
|
|
$
|
535
|
|
$
|
1,370
|
|
$
|
9,951
|
|
$
|
7,251
|
|
$
|
-
|
|
$
|
24
|
|
$
|
-
|
|
$
|
24,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively
evaluated for impairment |
|
$
|
95,779
|
|
$
|
30,406
|
|
$
|
14,628
|
|
$
|
22,355
|
|
$
|
41,265
|
|
$
|
2,200
|
|
$
|
3,304
|
|
$
|
5,816
|
|
$
|
215,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: loans
acquired with deteriorated credit quality |
|
$
|
10,504
|
|
$
|
4,758
|
|
$
|
657
|
|
$
|
-
|
|
$
|
3,386
|
|
$
|
-
|
|
$
|
107
|
|
$
|
1,299
|
|
$
|
20,711
|
|
14 | ||
|
|
One- to
Four- Family Owner- Occupied Mortgage |
|
Consumer
|
|
One- to
Four-family Non-owner Occupied Mortgage |
|
Multi-family
Non-owner Occupied Mortgage |
|
Non-
Residential Real estate |
|
Construction
|
|
Land
|
|
Commercial
and Agricultural |
|
Total
|
|
|||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
98,732
|
|
$
|
33,026
|
|
$
|
8,668
|
|
$
|
16,112
|
|
$
|
27,872
|
|
$
|
4,281
|
|
$
|
2,353
|
|
$
|
6,331
|
|
$
|
197,375
|
|
Watch
|
|
|
5,290
|
|
|
1,049
|
|
|
5,317
|
|
|
5,147
|
|
|
10,627
|
|
|
|
|
|
712
|
|
|
1,951
|
|
|
30,093
|
|
Special mention
|
|
|
714
|
|
|
77
|
|
|
377
|
|
|
347
|
|
|
2,086
|
|
|
|
|
|
168
|
|
|
|
|
|
3,769
|
|
Substandard
|
|
|
4,110
|
|
|
745
|
|
|
1,186
|
|
|
7,574
|
|
|
8,645
|
|
|
|
|
|
35
|
|
|
3
|
|
|
22,298
|
|
Total:
|
|
$
|
108,846
|
|
$
|
34,897
|
|
$
|
15,548
|
|
$
|
29,180
|
|
$
|
49,230
|
|
$
|
4,281
|
|
$
|
3,268
|
|
$
|
8,285
|
|
$
|
253,535
|
|
|
|
One- to
Four- Family Owner- Occupied Mortgage |
|
Consumer
|
|
One- to
Four-family Non-owner Occupied Mortgage |
|
Multi-family
Non-owner Occupied Mortgage |
|
Non-
Residential Real estate |
|
Construction
|
|
Land
|
|
Commercial
and Agricultural |
|
Total
|
|
|||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
99,494
|
|
$
|
34,506
|
|
$
|
10,909
|
|
$
|
16,900
|
|
$
|
26,340
|
|
$
|
2,200
|
|
$
|
2,364
|
|
$
|
5,691
|
|
$
|
198,404
|
|
Watch
|
|
|
6,033
|
|
|
641
|
|
|
3,988
|
|
|
5,102
|
|
|
14,866
|
|
|
|
|
|
861
|
|
|
1,414
|
|
|
32,905
|
|
Special mention
|
|
|
756
|
|
|
17
|
|
|
388
|
|
|
353
|
|
|
3,343
|
|
|
|
|
|
186
|
|
|
|
|
|
5,043
|
|
Substandard
|
|
|
5,121
|
|
|
535
|
|
|
1,370
|
|
|
9,951
|
|
|
7,353
|
|
|
|
|
|
24
|
|
|
10
|
|
|
24,364
|
|
Total:
|
|
$
|
111,404
|
|
$
|
35,699
|
|
$
|
16,655
|
|
$
|
32,306
|
|
$
|
51,902
|
|
$
|
2,200
|
|
$
|
3,435
|
|
$
|
7,115
|
|
$
|
260,716
|
|
|
|
30-59 days
past due |
|
60-89 days
past due |
|
Greater than
90 days |
|
Total
past due |
|
Total
current |
|
Total loans
receivable |
|
||||||
Mortgage One- to Four- Family - Owner-Occupied
|
|
$
|
1,673
|
|
$
|
728
|
|
$
|
842
|
|
$
|
3,243
|
|
$
|
105,603
|
|
$
|
108,846
|
|
Consumer
|
|
|
333
|
|
|
77
|
|
|
1
|
|
|
411
|
|
|
34,486
|
|
|
34,897
|
|
One- to Four- Family Non-Owner Occupied Mortgage
|
|
|
668
|
|
|
377
|
|
|
86
|
|
|
1,131
|
|
|
14,417
|
|
|
15,548
|
|
Multi-family Residential Real Estate Mortgage
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
29,180
|
|
|
29,180
|
|
Non-Residential Real Estate
|
|
|
2,418
|
|
|
117
|
|
|
853
|
|
|
3,388
|
|
|
45,842
|
|
|
49,230
|
|
Construction
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,281
|
|
|
4,281
|
|
Land
|
|
|
190
|
|
|
-
|
|
|
12
|
|
|
202
|
|
|
3,066
|
|
|
3,268
|
|
Commercial and Agricultural
|
|
|
6
|
|
|
-
|
|
|
3
|
|
|
9
|
|
|
8,276
|
|
|
8,285
|
|
Total
|
|
$
|
5,288
|
|
$
|
1,299
|
|
$
|
1,797
|
|
$
|
8,384
|
|
$
|
245,151
|
|
$
|
253,535
|
|
15 | ||
|
|
30-59 days
past due |
|
60-89 days
past due |
|
Greater than
90 days |
|
Total
past due |
|
Total
current |
|
Total loans
receivable |
|
||||||
Mortgage One- to Four- Family - Owner-Occupied
|
|
$
|
1,748
|
|
$
|
706
|
|
$
|
889
|
|
$
|
3,343
|
|
$
|
108,061
|
|
$
|
111,404
|
|
Consumer
|
|
|
202
|
|
|
68
|
|
|
8
|
|
|
278
|
|
|
35,421
|
|
|
35,699
|
|
One- to Four- Family Non-Owner-Occupied Mortgage
|
|
|
54
|
|
|
388
|
|
|
|
|
|
442
|
|
|
16,213
|
|
|
16,655
|
|
Multi-family Residential Real Estate Mortgage
|
|
|
110
|
|
|
|
|
|
2,263
|
|
|
2,373
|
|
|
29,933
|
|
|
32,306
|
|
Nonresidential Real Estate
|
|
|
286
|
|
|
18
|
|
|
719
|
|
|
1,023
|
|
|
50,879
|
|
|
51,902
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,200
|
|
|
2,200
|
|
Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,435
|
|
|
3,435
|
|
Commercial and Agricultural
|
|
|
7
|
|
|
|
|
|
|
|
|
7
|
|
|
7,108
|
|
|
7,115
|
|
Total
|
|
$
|
2,407
|
|
$
|
1,180
|
|
$
|
3,879
|
|
$
|
7,466
|
|
$
|
253.250
|
|
$
|
260,716
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended December 31, 2013 |
|
For the six months
ended December 31, 2013 |
|
||||||||
|
|
Recorded
investment |
|
Unpaid
principal balance |
|
Specific
allowance |
|
Interest
income recognized |
|
Average
Recorded investment |
|
Interest
income recognized |
|
Average
Recorded investment |
|
|||||||
With a related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage One- to Four- Family - Owner-Occupied
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
9
|
|
Consumer
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
One- to Four- Family Non-Owner Occupied Mortgage
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
166
|
|
|
5
|
|
|
250
|
|
Multifamily Residential Real Estate Mortgage
|
|
|
3,174
|
|
|
3,379
|
|
|
(205)
|
|
|
31
|
|
|
3,207
|
|
|
56
|
|
|
3,469
|
|
Non-Residential Real Estate
|
|
|
1,867
|
|
|
1,987
|
|
|
(120)
|
|
|
5
|
|
|
1,869
|
|
|
22
|
|
|
2,045
|
|
Construction
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Land
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Commercial and Agricultural
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total
|
|
$
|
5,041
|
|
$
|
5,366
|
|
$
|
(325)
|
|
$
|
36
|
|
$
|
5,242
|
|
$
|
83
|
|
$
|
5,773
|
|
16 | ||
Impaired Loans
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
December 31, 2013 |
|
For the six months ended
December 31, 2013 |
|
||||||||
|
|
Recorded
investment |
|
Unpaid
principal balance |
|
Specific
allowance |
|
Interest
income recognized |
|
Average
Recorded investment |
|
Interest
income recognized |
|
Average
Recorded investment |
|
|||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage One- to Four- Family - Owner-Occupied
|
|
$
|
4,110
|
|
$
|
4,866
|
|
$
|
-
|
|
$
|
15
|
|
$
|
4,198
|
|
$
|
35
|
|
$
|
4,451
|
|
Consumer
|
|
|
640
|
|
|
1,176
|
|
|
-
|
|
|
7
|
|
|
577
|
|
|
13
|
|
|
550
|
|
One- to Four- Family Non-Owner Occupied Mortgage
|
|
|
1,100
|
|
|
1,162
|
|
|
-
|
|
|
7
|
|
|
1,063
|
|
|
15
|
|
|
1,045
|
|
Multifamily Residential Real Estate Mortgage
|
|
|
4,195
|
|
|
5,486
|
|
|
-
|
|
|
62
|
|
|
4,191
|
|
|
119
|
|
|
4,758
|
|
Non-Residential Real Estate
|
|
|
4,139
|
|
|
7,930
|
|
|
-
|
|
|
23
|
|
|
4,662
|
|
|
46
|
|
|
4,940
|
|
Construction
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Land
|
|
|
35
|
|
|
46
|
|
|
-
|
|
|
-
|
|
|
29
|
|
|
-
|
|
|
26
|
|
Commercial and Agricultural
|
|
|
3
|
|
|
10
|
|
|
-
|
|
|
-
|
|
|
2
|
|
|
-
|
|
|
1
|
|
Total
|
|
$
|
14,222
|
|
$
|
20,676
|
|
$
|
-
|
|
$
|
114
|
|
$
|
14,722
|
|
$
|
228
|
|
$
|
15,771
|
|
Impaired Loans
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
December 31, 2013 |
|
For the six months ended
December 31, 2013 |
|
||||||||
|
|
Recorded
investment |
|
Unpaid
principal balance |
|
Specific
allowance |
|
Interest
income recognized |
|
Average
Recorded investment |
|
Interest
income recognized |
|
Average
Recorded investment |
|
|||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage One- to Four- Family - Owner-Occupied
|
|
$
|
4,110
|
|
$
|
4,866
|
|
$
|
-
|
|
$
|
15
|
|
$
|
4,198
|
|
$
|
35
|
|
$
|
4,460
|
|
Consumer
|
|
|
640
|
|
|
1,176
|
|
|
-
|
|
|
7
|
|
|
577
|
|
|
13
|
|
|
550
|
|
One- to Four- Family Non-Owner Occupied Mortgage
|
|
|
1,100
|
|
|
1,162
|
|
|
-
|
|
|
7
|
|
|
1,229
|
|
|
20
|
|
|
1,295
|
|
Multifamily Residential Real Estate Mortgage
|
|
|
7,369
|
|
|
8,865
|
|
|
(205)
|
|
|
93
|
|
|
7,398
|
|
|
175
|
|
|
8,227
|
|
Non-Residential Real Estate
|
|
|
6,006
|
|
|
9,917
|
|
|
(120)
|
|
|
28
|
|
|
6,531
|
|
|
68
|
|
|
6,985
|
|
Construction
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Land
|
|
|
35
|
|
|
46
|
|
|
-
|
|
|
-
|
|
|
29
|
|
|
-
|
|
|
26
|
|
Commercial and Agricultural
|
|
|
3
|
|
|
10
|
|
|
-
|
|
|
-
|
|
|
2
|
|
|
-
|
|
|
1
|
|
Total
|
|
$
|
19,263
|
|
$
|
26,042
|
|
$
|
(325)
|
|
$
|
150
|
|
$
|
19,964
|
|
$
|
311
|
|
$
|
21,544
|
|
Impaired Loans
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
For the year ended
June 30, 2013 |
|
||||
|
|
Recorded
investment |
|
Unpaid
principal balance |
|
Specific
allowance |
|
Interest income
recognized |
|
Average
recorded investment |
|
|||||
|
|
(in thousands)
|
|
|||||||||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to Four- Family - Owner-Occupied
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
20
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to Four- Family Non-Owner Occupied Mortgage
|
|
|
334
|
|
|
341
|
|
|
(7)
|
|
|
21
|
|
|
405
|
|
Multi-family Residential Real Estate Mortgage
|
|
|
3,283
|
|
|
3,488
|
|
|
(205)
|
|
|
103
|
|
|
3,775
|
|
Nonresidential Real Estate
|
|
|
1,880
|
|
|
2,000
|
|
|
(120)
|
|
|
71
|
|
|
3,397
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Agricultural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,497
|
|
$
|
5,829
|
|
$
|
(332)
|
|
$
|
195
|
|
$
|
7,597
|
|
17 | ||
|
|
|
|
|
|
|
|
|
|
|
For the year ended
June 30, 2013 |
|
||||
|
|
Recorded
investment |
|
Unpaid
principal balance |
|
Specific
allowance |
|
Interest
income recognized |
|
Average
recorded investment |
|
|||||
|
|
(in thousands)
|
|
|||||||||||||
Without an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage One- to Four- Family - Owner-Occupied
|
|
$
|
5,121
|
|
$
|
5,876
|
|
$
|
|
|
$
|
65
|
|
$
|
5,799
|
|
Consumer
|
|
|
535
|
|
|
1,116
|
|
|
|
|
|
26
|
|
|
521
|
|
One- to Four- Family Non-Owner Occupied Mortgage
|
|
|
1,029
|
|
|
1,114
|
|
|
|
|
|
26
|
|
|
657
|
|
Multi-family Residential Real Estate Mortgage
|
|
|
6,463
|
|
|
8,570
|
|
|
|
|
|
219
|
|
|
7,855
|
|
Non-residential Real Estate
|
|
|
5,251
|
|
|
9,239
|
|
|
|
|
|
2,118
|
|
|
3,480
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
24
|
|
|
45
|
|
|
|
|
|
27
|
|
|
26
|
|
Commercial and Agricultural
|
|
|
|
|
|
7
|
|
|
|
|
|
195
|
|
|
120
|
|
Total
|
|
$
|
18,423
|
|
$
|
25,967
|
|
$
|
|
|
$
|
2,676
|
|
$
|
18,458
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended
June 30, 2013 |
|
||||
|
|
Recorded
investment |
|
Unpaid
principal balance |
|
Specific
allowance |
|
Interest
income recognized |
|
Average
recorded investment |
|
|||||
|
|
(in thousands)
|
|
|||||||||||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage One- to Four- Family - Owner-Occupied
|
|
$
|
5,121
|
|
$
|
5,876
|
|
$
|
|
|
$
|
65
|
|
$
|
5,819
|
|
Consumer
|
|
|
535
|
|
|
1,116
|
|
|
|
|
|
26
|
|
|
521
|
|
One- to Four- Family Non-Owner Occupied Mortgage
|
|
|
1,363
|
|
|
1,455
|
|
|
(7)
|
|
|
47
|
|
|
1,062
|
|
Multifamily Residential Real Estate Mortgage
|
|
|
9,746
|
|
|
12,058
|
|
|
(205)
|
|
|
322
|
|
|
11,630
|
|
Nonresidential Real Estate
|
|
|
7,131
|
|
|
11,239
|
|
|
(120)
|
|
|
2,189
|
|
|
6,877
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
|
24
|
|
|
45
|
|
|
|
|
|
27
|
|
|
26
|
|
Commercial and Agricultural
|
|
|
|
|
|
7
|
|
|
|
|
|
195
|
|
|
120
|
|
Total
|
|
$
|
23,920
|
|
$
|
31,796
|
|
$
|
(332)
|
|
$
|
2,871
|
|
$
|
26,055
|
|
18 | ||
|
|
At December 31, 2013
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Total
Unpaid |
|
|
|
|
|
|
|
|
Number
|
|
|
Average
|
|
|||||
|
|
Loan Status
|
|
|
Principal
|
|
|
Related
|
|
|
Recorded
|
|
|
of
|
|
|
Recorded
|
|
||||||||||
(In thousands)
|
|
Accrual
|
|
|
Nonaccrual
|
|
|
Balance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Loans
|
|
|
Investment
|
|
|||||||
One- to Four-Family residential
real estate |
|
$
|
1,578
|
|
|
$
|
1,709
|
|
|
$
|
3,287
|
|
|
$
|
-
|
|
|
$
|
3,287
|
|
|
|
24
|
|
|
$
|
3,476
|
|
Multi-family residential real estate
|
|
|
5,799
|
|
|
|
-
|
|
|
|
5,799
|
|
|
|
20
|
|
|
|
5,779
|
|
|
|
11
|
|
|
|
5,779
|
|
Nonresidential real estate
|
|
|
3,393
|
|
|
|
1,874
|
|
|
|
5,267
|
|
|
|
120
|
|
|
|
5,147
|
|
|
|
12
|
|
|
|
5,660
|
|
Total
|
|
$
|
10,770
|
|
|
$
|
3,583
|
|
|
$
|
14,353
|
|
|
$
|
140
|
|
|
$
|
14,213
|
|
|
|
47
|
|
|
$
|
14,915
|
|
|
|
At June 30, 2013
|
|
|||||||||||||||||||||||
|
|
Loan Status
|
|
|
Total
Unpaid Principal |
|
|
Related
|
|
|
Recorded
|
|
Number
of |
|
|
Average
Recorded |
|
|||||||||
(In thousands)
|
|
Accrual
|
|
|
Nonaccrual
|
|
|
Balance
|
|
|
Allowance
|
|
|
Investment
|
|
Loans
|
|
|
Investment
|
|
||||||
One- to Four-Family residential
real estate |
|
$
|
2,061
|
|
|
$
|
2,554
|
|
|
$
|
4,615
|
|
|
$
|
7
|
|
|
$
|
4,608
|
|
27
|
|
|
$
|
4,779
|
|
Multi-family residential real estate
|
|
|
5,827
|
|
|
|
2,263
|
|
|
|
8,090
|
|
|
|
20
|
|
|
|
8,070
|
|
12
|
|
|
|
9,935
|
|
Nonresidential real estate
|
|
|
3,656
|
|
|
|
2,701
|
|
|
|
6,357
|
|
|
|
120
|
|
|
|
6,237
|
|
13
|
|
|
|
5,941
|
|
Total
|
|
$
|
11,544
|
|
|
$
|
7,518
|
|
|
$
|
19,062
|
|
|
$
|
147
|
|
|
$
|
18,915
|
|
52
|
|
|
$
|
20,655
|
|
19 | ||
|
|
For the three months ended
December 31, |
|
|
For the six months ended
December 31, |
|
||||||||||
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One-to-Four Family residential real estate
|
|
$
|
14
|
|
|
$
|
18
|
|
|
$
|
34
|
|
|
$
|
35
|
|
Multifamily residential real estate
|
|
|
92
|
|
|
|
83
|
|
|
|
174
|
|
|
|
169
|
|
Nonresidential real estate
|
|
|
28
|
|
|
|
28
|
|
|
|
67
|
|
|
|
48
|
|
Construction
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Commercial
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Consumer
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
134
|
|
|
$
|
129
|
|
|
$
|
275
|
|
|
$
|
252
|
|
|
|
Three Months Ended
December 31, 2013 |
|
|
Six Months Ended
December 31, 2013 |
|
||||||||
|
|
Recorded
Investment |
|
|
Number
of Loans |
|
|
Recorded
Investment |
|
|
Number
of Loans |
|
||
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
15,617
|
|
|
49
|
|
|
$
|
18,915
|
|
|
52
|
|
Additions to TDR
|
|
|
20
|
|
|
-
|
|
|
|
20
|
|
|
-
|
|
Charge-offs
|
|
|
(30)
|
|
|
-
|
|
|
|
(54)
|
|
|
-
|
|
Removal of TDRs(1)
|
|
|
(1,051)
|
|
|
(2)
|
|
|
|
(4,202)
|
|
|
(5)
|
|
Payments
|
|
|
(343)
|
|
|
-
|
|
|
|
(466)
|
|
|
-
|
|
Ending balance
|
|
$
|
14,213
|
|
|
47
|
|
|
$
|
14,213
|
|
|
47
|
|
20 | ||
21 | ||
22 | ||
23 | ||
24 | ||
|
|
At December 31,
|
|
|
At June 30,
|
|
||||||
|
|
2013
|
|
|
2013
|
|
||||||
|
|
Amount
|
|
Percent
|
|
|
Amount
|
|
Percent
|
|
||
|
|
(Dollars in thousands)
|
|
|||||||||
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
124,394
|
|
49.0
|
%
|
|
$
|
128,059
|
|
49.1
|
%
|
Multi-family
|
|
|
29,180
|
|
11.5
|
|
|
|
32,306
|
|
12.4
|
|
Construction
|
|
|
4,281
|
|
1.7
|
|
|
|
2,200
|
|
0.8
|
|
Nonresidential real estate
|
|
|
49,230
|
|
19.4
|
|
|
|
51,902
|
|
19.9
|
|
Land
|
|
|
3,268
|
|
1.3
|
|
|
|
3,435
|
|
1.3
|
|
Commercial business
|
|
|
4,026
|
|
1.6
|
|
|
|
3,556
|
|
1.4
|
|
Agricultural
|
|
|
4,259
|
|
1.7
|
|
|
|
3,559
|
|
1.4
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
|
|
|
30,958
|
|
12.2
|
|
|
|
31,411
|
|
12.0
|
|
Auto
|
|
|
1,508
|
|
0.6
|
|
|
|
1,468
|
|
0.6
|
|
Share loans
|
|
|
1,258
|
|
0.5
|
|
|
|
1,625
|
|
0.6
|
|
Other
|
|
|
1,173
|
|
0.5
|
|
|
|
1,195
|
|
0.5
|
|
Total consumer loans
|
|
|
34,897
|
|
13.8
|
|
|
|
35,699
|
|
13.7
|
|
Total loans
|
|
$
|
253,535
|
|
100.0
|
%
|
|
$
|
260,716
|
|
100.0
|
%
|
Less (plus):
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred loan costs, net
|
|
|
(1,043)
|
|
|
|
|
|
(1,025)
|
|
|
|
Undisbursed portion of loans in process
|
|
|
2,042
|
|
|
|
|
|
1,720
|
|
|
|
Allowance for loan losses
|
|
|
5,371
|
|
|
|
|
|
5,443
|
|
|
|
Loans, net
|
|
$
|
247,165
|
|
|
|
|
$
|
254,578
|
|
|
|
|
|
|
|
|
More Than
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
One Year to
|
|
More Than
|
|
Total
|
|
||||
|
|
One Year
|
|
Five Years
|
|
Five Years
|
|
Loans
|
|
||||
|
|
(in thousands)
|
|
||||||||||
One- to four-family residential real estate
|
|
$
|
8,063
|
|
$
|
30,604
|
|
$
|
85,727
|
|
$
|
124,394
|
|
Multi-family real estate
|
|
|
866
|
|
|
6,322
|
|
|
21,992
|
|
|
29,180
|
|
Construction
|
|
|
1,367
|
|
|
-
|
|
|
2,914
|
|
|
4,281
|
|
Nonresidential real estate
|
|
|
3,273
|
|
|
18,771
|
|
|
27,186
|
|
|
49,230
|
|
Land
|
|
|
1,064
|
|
|
1,201
|
|
|
1,003
|
|
|
3,268
|
|
Commercial
|
|
|
1,358
|
|
|
1,733
|
|
|
935
|
|
|
4,026
|
|
Agricultural
|
|
|
363
|
|
|
3,253
|
|
|
643
|
|
|
4,259
|
|
Consumer
|
|
|
1,593
|
|
|
3,107
|
|
|
30,197
|
|
|
34,897
|
|
Total
|
|
$
|
17,947
|
|
$
|
64,991
|
|
$
|
170,597
|
|
$
|
253,535
|
|
25 | ||
|
|
Fixed
|
|
Floating or
|
|
|
|
|
||
|
|
Rates
|
|
Adjustable Rates
|
|
Total
|
|
|||
|
|
(in thousands)
|
|
|||||||
One- to four-family residential real estate
|
|
$
|
37,681
|
|
$
|
78,650
|
|
$
|
116,331
|
|
Multi-family real estate
|
|
|
9,585
|
|
|
18,729
|
|
|
28,314
|
|
Construction
|
|
|
2,308
|
|
|
606
|
|
|
2,914
|
|
Nonresidential real estate
|
|
|
9,690
|
|
|
36,267
|
|
|
45,957
|
|
Land
|
|
|
268
|
|
|
1,936
|
|
|
2,204
|
|
Commercial
|
|
|
1,111
|
|
|
1,557
|
|
|
2,668
|
|
Agricultural
|
|
|
929
|
|
|
2,967
|
|
|
3,896
|
|
Consumer
|
|
|
1,862
|
|
|
31,442
|
|
|
33,304
|
|
Total
|
|
$
|
63,434
|
|
$
|
172,154
|
|
$
|
235,588
|
|
|
|
Six Months Ended
|
|
Three Months Ended
|
|
||||||||
|
|
December 31,
|
|
December 31,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
|
|
|
|
|
|
|
(in thousands)
|
|
||||
Total loans at beginning of period
|
|
$
|
260,716
|
|
$
|
288,199
|
|
$
|
254,602
|
|
$
|
277,169
|
|
Loans originated (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family residential real estate
|
|
|
11,608
|
|
|
18,522
|
|
|
6,153
|
|
|
8,886
|
|
Multi-family residential real estate
|
|
|
|
|
|
88
|
|
|
|
|
|
88
|
|
Construction
|
|
|
1,039
|
|
|
471
|
|
|
1,039
|
|
|
|
|
Nonresidential real estate
|
|
|
1,327
|
|
|
3,482
|
|
|
815
|
|
|
3,430
|
|
Land
|
|
|
190
|
|
|
640
|
|
|
164
|
|
|
640
|
|
Commercial business
|
|
|
574
|
|
|
524
|
|
|
557
|
|
|
133
|
|
Consumer
|
|
|
1,139
|
|
|
4,602
|
|
|
585
|
|
|
1,470
|
|
Total loans originated
|
|
|
15,877
|
|
|
28,329
|
|
|
9,313
|
|
|
14,647
|
|
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan principal repayments
|
|
|
14,039
|
|
|
31,583
|
|
|
8,579
|
|
|
13,410
|
|
Loans originated for sale
|
|
|
9,019
|
|
|
13,377
|
|
|
1,801
|
|
|
6,838
|
|
Net loan activity
|
|
|
(7,181)
|
|
|
(16,631)
|
|
|
(1,067)
|
|
|
(5,601)
|
|
Total loans at end of period
|
|
$
|
253,535
|
|
$
|
271,568
|
|
$
|
253,535
|
|
$
|
271,568
|
|
(1) | Includes loan renewals, loan refinancings and restructured loans. |
26 | ||
|
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
||||||||
|
|
December 31,
|
|
%
|
|
|
December 31,
|
|
%
|
|
||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
|
2013
|
|
2012
|
|
Change
|
|
||||
|
|
(Dollars in thousands)
|
|
|||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,972
|
|
$
|
3,323
|
|
(10.6)
|
%
|
|
$
|
6,069
|
|
$
|
6,773
|
|
(10.4)
|
%
|
Investment and mortgage backed securities
|
|
|
791
|
|
|
776
|
|
1.9
|
|
|
|
1,448
|
|
|
1,548
|
|
(6.5)
|
|
Other interest-earning assets
|
|
|
5
|
|
|
4
|
|
25.0
|
|
|
|
10
|
|
|
7
|
|
42.9
|
|
Total interest income
|
|
|
3,768
|
|
|
4,103
|
|
(8.2)
|
|
|
|
7,527
|
|
|
8,328
|
|
(9.6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market deposit accounts
|
|
|
50
|
|
|
70
|
|
(28.6)
|
|
|
|
190
|
|
|
197
|
|
(3.6)
|
|
Passbook accounts
|
|
|
52
|
|
|
98
|
|
(46.9)
|
|
|
|
105
|
|
|
202
|
|
(48.0)
|
|
Certificates of deposit
|
|
|
479
|
|
|
676
|
|
(29.1)
|
|
|
|
991
|
|
|
1,401
|
|
(29.3)
|
|
Total interest-bearing deposits
|
|
|
581
|
|
|
844
|
|
(31.2)
|
|
|
|
1,286
|
|
|
1,800
|
|
(28.6)
|
|
FHLB advances
|
|
|
57
|
|
|
45
|
|
26.7
|
|
|
|
100
|
|
|
92
|
|
8.7
|
|
Total interest expense
|
|
|
638
|
|
|
889
|
|
(28.2)
|
|
|
|
1,386
|
|
|
1,892
|
|
(26.7)
|
|
Net interest income
|
|
$
|
3,130
|
|
$
|
3,214
|
|
(2.6)
|
|
|
$
|
6,141
|
|
$
|
6,436
|
|
(4.6)
|
|
27 | ||
|
|
Three Months Ended December 31,
|
|
|
Six Months Ended December 31,
|
|
||||||||||||||||||||||||||||||
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
||||||||||||||||||||||||
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Interest
|
|
|
|
||||
|
|
Average
|
|
and
|
|
Yield/
|
|
|
Average
|
|
and
|
|
Yield/
|
|
|
Average
|
|
and
|
|
Yield/
|
|
|
Average
|
|
and
|
|
Yield/
|
|
||||||||
|
|
Balance
|
|
Dividends
|
|
Cost
|
|
|
Balance
|
|
Dividends
|
|
Cost
|
|
|
Balance
|
|
Dividends
|
|
Cost
|
|
|
Balance
|
|
Dividends
|
|
Cost
|
|
||||||||
|
|
(Dollars in thousands)
|
|
|||||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
246,711
|
|
$
|
2,972
|
|
4.82
|
%
|
|
$
|
269,073
|
|
$
|
3,323
|
|
4.94
|
%
|
|
$
|
248,561
|
|
$
|
6,069
|
|
4.88
|
%
|
|
$
|
272,961
|
|
$
|
6,773
|
|
4.96
|
%
|
Investment and mortgage backed securities
|
|
|
206,458
|
|
|
791
|
|
1.53
|
|
|
|
171,270
|
|
|
776
|
|
1.81
|
|
|
|
206,507
|
|
|
1,448
|
|
1.40
|
|
|
|
162,811
|
|
|
1,548
|
|
1.90
|
|
Other interest-earning assets
|
|
|
24,424
|
|
|
5
|
|
0.08
|
|
|
|
27,502
|
|
|
4
|
|
0.06
|
|
|
|
21,901
|
|
|
10
|
|
0.09
|
|
|
|
28,946
|
|
|
7
|
|
0.05
|
|
|
|
|
477,593
|
|
|
3,768
|
|
3.16
|
|
|
|
467,845
|
|
|
4,103
|
|
3.51
|
|
|
|
476,969
|
|
|
7,527
|
|
3.16
|
|
|
|
464,718
|
|
|
8,328
|
|
3.58
|
|
Noninterest-earning assets
|
|
|
38,528
|
|
|
|
|
|
|
|
|
37,078
|
|
|
|
|
|
|
|
|
38,520
|
|
|
|
|
|
|
|
|
36,791
|
|
|
|
|
|
|
Total assets
|
|
$
|
516,121
|
|
|
|
|
|
|
|
$
|
504,923
|
|
|
|
|
|
|
|
$
|
515,489
|
|
|
|
|
|
|
|
$
|
501,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and money market deposit accounts (1)
|
|
|
163,175
|
|
|
50
|
|
0.12
|
|
|
|
160,754
|
|
|
70
|
|
0.17
|
|
|
|
160,387
|
|
|
190
|
|
0.24
|
|
|
|
158,477
|
|
|
197
|
|
0.25
|
|
Passbook accounts (1)
|
|
|
93,064
|
|
|
52
|
|
0.22
|
|
|
|
81,994
|
|
|
98
|
|
0.48
|
|
|
|
94,309
|
|
|
105
|
|
0.22
|
|
|
|
81,611
|
|
|
202
|
|
0.50
|
|
Certificates of deposit (1)
|
|
|
168,928
|
|
|
479
|
|
1.13
|
|
|
|
187,456
|
|
|
676
|
|
1.44
|
|
|
|
171,115
|
|
|
991
|
|
1.16
|
|
|
|
188,942
|
|
|
1,401
|
|
1.48
|
|
Total interest-bearing deposits
|
|
|
425,167
|
|
|
581
|
|
0.55
|
|
|
|
430,204
|
|
|
844
|
|
0.78
|
|
|
|
425,811
|
|
|
1,286
|
|
0.60
|
|
|
|
429,030
|
|
|
1,800
|
|
0.84
|
|
FHLB advances
|
|
|
13,750
|
|
|
57
|
|
1.66
|
|
|
|
10,458
|
|
|
45
|
|
1.72
|
|
|
|
12,857
|
|
|
100
|
|
1.56
|
|
|
|
10,583
|
|
|
92
|
|
1.74
|
|
Total interest-bearing liabilities
|
|
|
438,917
|
|
|
638
|
|
0.58
|
|
|
|
440,662
|
|
|
889
|
|
0.81
|
|
|
|
438,668
|
|
|
1,386
|
|
0.63
|
|
|
|
439,613
|
|
|
1,892
|
|
0.86
|
|
Noninterest bearing liabilities, commitments and contingencies
|
|
|
3,101
|
|
|
|
|
|
|
|
|
8,818
|
|
|
|
|
|
|
|
|
3,164
|
|
|
|
|
|
|
|
|
6,585
|
|
|
|
|
|
|
Total liabilities, commitments and contingencies
|
|
|
442,018
|
|
|
|
|
|
|
|
|
449,480
|
|
|
|
|
|
|
|
|
441,832
|
|
|
|
|
|
|
|
|
446,198
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
74,103
|
|
|
|
|
|
|
|
|
55,443
|
|
|
|
|
|
|
|
|
73,657
|
|
|
|
|
|
|
|
|
55,311
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
516,121
|
|
|
|
|
|
|
|
$
|
504,923
|
|
|
|
|
|
|
|
$
|
515,489
|
|
|
|
|
|
|
|
$
|
501,509
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
3,130
|
|
|
|
|
|
|
|
$
|
3,214
|
|
|
|
|
|
|
|
$
|
6,141
|
|
|
|
|
|
|
|
$
|
6,436
|
|
|
|
Interest rate spread
|
|
|
|
|
|
|
|
2.58
|
%
|
|
|
|
|
|
|
|
2.70
|
%
|
|
|
|
|
|
|
|
2.53
|
%
|
|
|
|
|
|
|
|
2.72
|
%
|
Net interest margin (annualized)
|
|
|
|
|
|
|
|
2.62
|
%
|
|
|
|
|
|
|
|
2.75
|
%
|
|
|
|
|
|
|
|
2.58
|
%
|
|
|
|
|
|
|
|
2.77
|
%
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
|
|
108.81
|
%
|
|
|
|
|
|
|
|
106.17
|
%
|
|
|
|
|
|
|
|
108.73
|
%
|
|
|
|
|
|
|
|
105.71
|
%
|
28 | ||
|
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
||||||||
|
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
|
2013
|
|
2012
|
|
% Change
|
|
||||
|
|
(Dollars in thousands)
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges
|
|
$
|
644
|
|
$
|
629
|
|
2.4
|
%
|
|
$
|
1,295
|
|
$
|
1,250
|
|
3.6
|
%
|
Gain on sale of loans
|
|
|
39
|
|
|
284
|
|
(86.3)
|
|
|
|
126
|
|
|
532
|
|
(76.3)
|
|
Gain on sale of investments
|
|
|
-
|
|
|
263
|
|
(100.0)
|
|
|
|
-
|
|
|
263
|
|
(100.0)
|
|
Loss on sale of other real estate owned
|
|
|
8
|
|
|
40
|
|
(80.0)
|
|
|
|
7
|
|
|
47
|
|
(85.1)
|
|
Gain on sale of fixed assets
|
|
|
-
|
|
|
-
|
|
-
|
|
|
|
136
|
|
|
-
|
|
100.00
|
|
Income from Bank Owned Life Insurance
|
|
|
104
|
|
|
82
|
|
26.8
|
|
|
|
212
|
|
|
217
|
|
(2.3)
|
|
Other
|
|
|
216
|
|
|
69
|
|
213.0
|
|
|
|
287
|
|
|
125
|
|
129.6
|
|
Total
|
|
$
|
1,011
|
|
$
|
1,367
|
|
(26.0)
|
|
|
$
|
2,063
|
|
$
|
2,434
|
|
(15.2)
|
|
29 | ||
|
|
Three Months Ended
|
|
|
|
|
Six Months Ended
|
|
|
|
||||||||
|
|
December 31,
|
|
|
|
|
December 31,
|
|
|
|
||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
|
2013
|
|
2012
|
|
% Change
|
|
||||
|
|
(Dollars in thousands)
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee benefits
|
|
$
|
1,817
|
|
$
|
1,785
|
|
1.8
|
%
|
|
$
|
3,620
|
|
$
|
3,594
|
|
0.7
|
%
|
Premises and occupancy expense
|
|
|
293
|
|
|
372
|
|
(21.2)
|
|
|
|
597
|
|
|
711
|
|
(16.0)
|
|
Deposit insurance premium
|
|
|
79
|
|
|
104
|
|
(24.0)
|
|
|
|
176
|
|
|
281
|
|
(37.4)
|
|
Advertising expense
|
|
|
72
|
|
|
85
|
|
(15.3)
|
|
|
|
178
|
|
|
181
|
|
(1.7)
|
|
Data processing expense
|
|
|
339
|
|
|
346
|
|
(2.0)
|
|
|
|
745
|
|
|
719
|
|
3.6
|
|
Provision for loss on real estate owned
|
|
|
-
|
|
|
96
|
|
(100.0)
|
|
|
|
1
|
|
|
105
|
|
(99.0)
|
|
Intangible amortization
|
|
|
36
|
|
|
40
|
|
(10.0)
|
|
|
|
75
|
|
|
80
|
|
(6.3)
|
|
Professional fees
|
|
|
227
|
|
|
100
|
|
127.0
|
|
|
|
516
|
|
|
402
|
|
28.4
|
|
Other operating expenses
|
|
|
431
|
|
|
442
|
|
(2.5)
|
|
|
|
834
|
|
|
714
|
|
16.8
|
|
Total
|
|
$
|
3,294
|
|
$
|
3,370
|
|
(2.3)
|
|
|
$
|
6,742
|
|
$
|
6,787
|
|
(0.7)
|
|
30 | ||
|
|
At
|
|
|
At
|
|
||
|
|
December 31,
|
|
|
June 30,
|
|
||
|
|
2013
|
|
|
2013
|
|
||
(Dollars in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
One- to four-family residential real estate
|
|
$
|
1,923
|
|
|
$
|
1,876
|
|
Multi-family real estate
|
|
|
1,775
|
|
|
|
1,861
|
|
Nonresidential real estate and land
|
|
|
894
|
|
|
|
918
|
|
Consumer
|
|
|
644
|
|
|
|
535
|
|
Total nonaccrual loans
|
|
|
5,236
|
|
|
|
5,190
|
|
Nonaccrual restructured loans:
|
|
|
|
|
|
|
|
|
One- to four-family residential real estate
|
|
|
1,709
|
|
|
|
2,554
|
|
Multi-family real estate
|
|
|
-
|
|
|
|
2,263
|
|
Nonresidential real estate and land
|
|
|
1,874
|
|
|
|
2,701
|
|
Total nonaccrual restructured loans
|
|
|
3,583
|
|
|
|
7,518
|
|
Total nonperforming loans
|
|
|
8,819
|
|
|
|
12,708
|
|
Real estate owned
|
|
|
799
|
|
|
|
618
|
|
Total nonperforming assets
|
|
|
9,618
|
|
|
$
|
13,326
|
|
Accruing restructured loans
|
|
|
10,770
|
|
|
|
11,543
|
|
Accruing restructured loans and nonperforming assets
|
|
$
|
20,388
|
|
|
$
|
24,869
|
|
Total nonperforming loans to total loans
|
|
|
3.48
|
%
|
|
|
4.87
|
%
|
Total nonperforming loans to total assets
|
|
|
1.72
|
|
|
|
2.48
|
|
Total nonperforming assets to total assets
|
|
|
1.88
|
|
|
|
2.60
|
|
Total number of nonperforming loans
|
|
|
76
|
|
|
|
79
|
|
31 | ||
· | Loan Relationship A. At December 31, 2013, this Loan Relationship consisted of one loan (Loan A-2) that had an aggregate carrying value of $1.6 million. Loan A-2 is secured by a first mortgage on two mobile home parks. At December 31, 2013 and at June 30, 2013, Loan A-2 is included in the above table in “Accruing restructured loans” due to its restructuring described in the paragraph that follows, and was classified as “Multi-Family Residential Real Estate, Substandard” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At June 30, 2013, this Loan Relationship consisted of two loans (Loans A-1 and A-2) which had an aggregate carrying value of $3.9 million. At June 30, 2013, Loan A-1 is included in the above table in “Nonaccrual restructured loans, Multi-family real estate.” During the quarter ended December 31, 2012, Loans A-1 and A-2 reverted to the interest rate required by the terms of the original adjustable rate loan. At December 31, 2013, Loan A-2 was performing in accordance with its original terms. Loan A-1 was not included in the above table at December 31, 2013 because the loan was paid off during that quarter, with its full carrying value of $2.3 million, plus the $379,000 charge off related to the loan, being recovered. As described below, the Loan Relationship had previously included a third loan, Loan A-3, which had also previously been restructured using the Note A/B split note strategy. Loan A-3, was paid off during the quarter ended June 30, 2013, with the full carrying value of Note A and Note B loans, $994,000 and $651,000, respectively, being recovered. Accordingly, Loan A-3 is not included in the above table at December 31, 2013 or at June 30, 2013. A more detailed history of Loan Relationship A follows. |
· | Loan Relationship B. At December 31, 2013, this Loan Relationship consisted of four loans (two Note A loans, Loan B-1 and Loan B-2, and two Note B loans) having an aggregate carrying value of $1.4 million. At June 30, 2013, the aggregate carrying value of the loans was $1.4 million. At December 31, 2013, Loan B-1 which, as described in further detail below, was previously restructured using the Note A/B split note strategy, had an aggregate carrying value of $1.2 million, and is secured by a first mortgage on two separate retail strip shopping centers. At December 31, 2013, Loan B-2 which, as described in further detail below was previously structured using the Note A/B split note strategy, had an aggregate carrying value of $175,000 and is secured by a single purpose commercial use property. The two Note A Loans (Loans B-1 and B-2) in this Loan Relationship are included in the above table as “Nonaccrual restructured loans, Nonresidential real estate” at December 31, 2013 and June 30, 2013. In the “Credit Risk Profile by Internally Assigned Grade” table on page 40, Loans B-1 and B-2 are classified as “Nonresidential real estate, Substandard” at December 31, 2013 and June 30, 2013. Loans B-1 and B-2 were performing in accordance with their restructured terms at December 31, 2013. A more detailed history of Loan Relationship B follows. |
32 | ||
33 | ||
· | Loan Relationship D. At December 31, 2013 and June 30, 2013, Loan Relationship D was comprised of two loans (a Note A loan and a Note B loan ) which had an aggregate carrying value of $1.3 million. The loans are secured by a first mortgage on a 62-unit apartment complex near a college campus. As described below, this loan was previously restructured, using the Note A/B split note strategy. As of December 31, 2013 and June 30, 2013, the first loan (a Note A loan) is included in “Accruing restructured loans” in the above table. In the “Credit Risk Profile by Internally Assigned Grade” table on page 40, the first loan (a Note A loan) is classified as “Multi-family residential real estate, Substandard,” at December 31, 2013 and June 30, 2013. There are no personal guarantees or co-borrowers on these loans. The Note A loan in Loan Relationship D was performing in accordance with its restructured terms at December 31, 2013. A more detailed history of Loan Relationship D follows. |
34 | ||
· | Loan Relationship E. At December 31, 2013, this Loan Relationship was comprised of two loans (a Note A loan and a Note B loan) having an aggregate carrying value of $286,000. At June 30, 2013, this Loan Relationship was comprised of two loans having an aggregate carrying value of $516,000. The loans are secured by nonresidential properties (warehouses). There are no personal guarantees or co-borrowers on these loans. As described below, these loans were previously restructured using the Note A/B split note strategy. The first loan (a Note A loan) is included in the above table in “Accruing restructured loans” at December 31, 2013 and June 30, 2013. In the “Credit Risk Profile by Internally Assigned Grade” table on page 40, the Note A loan was classified as “Nonresidential real estate, Substandard” at December 31, 2013 and June 30, 2013. The Note A loan in Loan Relationship E was performing in accordance with its restructured terms at December 31, 2013. A more detailed history of Loan Relationship E follows. |
· | Loan Relationship F. At December 31, 2013 and June 30, 2013, Loan Relationship F was comprised of two loans (a Note A and a Note B) having an aggregate carrying value of $443,000 and $444,000, respectively. These loans are secured by a multi-family residential real estate property and a single-family real estate property. The borrower is a corporate entity, with three principals, each of whom individually are co-borrowers of the loan. As described below, these loans were previously restructured using the Note A/B split note strategy. The first loan (a Note A loan) is included in the above table as “Accruing restructured loans” at December 31, 2013 and June 30, 2013. In the “Credit Risk Profile by Internally Assigned Grade” table on page 40, the Note A loan is classified as “Multi-family real estate, Substandard” at December 31, 2013 and June 30, 2013. The Note A loan in Loan Relationship F was performing in accordance with its restructured terms at December 31, 2013. A more detailed history of Loan Relationship F follows. |
35 | ||
· | Loan Relationship G. At December 31, 2013, the loan in Loan Relationship G had a carrying value of $1.8 million. At June 30, 2013, the loan in Loan Relationship G had a carrying value of $1.9 million. This loan is secured by a 93-pad mobile home park and an 87-pad mobile home park. The borrowers are two limited liability corporations and the two co-borrowers are the principals of the corporations. This loan is a participation loan with another financial institution. The Bank is the lead lender and has a 79% interest in the loan. This loan is included in the above table in “Nonaccrual Loans, Multi-family real estate” at December 31, 2013 and June 30, 2013. In the “Credit Risk Profile by Internally Assigned Grade” table on page 40, this loan is classified as “Multi-family residential real estate, Substandard,” at December 31, 2013 and June 30, 2013. At December 31, 2013, the loan was performing in accordance with its original terms. A more detailed history of Loan Relationship G follows. |
36 | ||
· | Loan Relationship H. At December 31, 2013 and June 30, 2013, Loan Relationship H was comprised of three loans having an aggregate carrying value of $1.0 million. At December 31, 2013, Loan H-1, which as described in further detail below, was previously restructured using the Note A/B split note strategy, had an aggregate carrying value $729,000. At June 30, 2013, Loan H-1 had an aggregate carrying value of $734,000. Loan H-1 is secured by a first lien on an 18-unit apartment complex, a single-family dwelling, a 6.3 acre tract of land, and a second lien on a single-family owner occupied dwelling on 11.36 acres. The borrower is a limited liability corporation and the two co-borrowers are principals of the limited liability corporation. Loan H-1 is included in the above table as “Accruing restructured loans,” at December 31, 2013 and June 30, 2013. In the “Credit Risk Profile by Internally Assigned Grade” table on page 40, Loan H-1 is classified as “Multi-family residential real estate, Substandard” at December 31, 2013 and June 30, 2013. Additionally, during the quarter ended June 30, 2013 the Bank refinanced the principal residence of the co-borrowers (the single-family owner occupied dwelling on 11.36 acres mentioned above). This loan, Loan H-2, had an original balance of $280,000 at a market rate of interest for a ten year term. At December 31, 2013, the balance of Loan H-2 was $270,000. At June 30, 2013, the balance for Loan H-2 was $276,000. Loan H-2 is not included in the above table as “Accruing restructured loans” at December 31, 2013 and June 30, 2013. At December 31, 2013 and June 30, 2013, Loan H-2 was classified as “One- to Four-Family Owner-Occupied Mortgage, Watch” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At December 31, 2013, Loan H-1 was performing in accordance with its restructured terms and Loan H-2 was performing in accordance with its original terms. A more detailed history of Loan Relationship H follows. |
37 | ||
· | Loan Relationship J. At December 31, 2013, there were four loans comprising this relationship with an aggregate carrying value of $1.8 million. At June 30, 2013, the aggregate carrying value of the loan was $1.9 million. Loan J-1 is secured by a first mortgage on a nonresidential real estate property located on 2.17 acres of land and an additional 1.753 acre tract of land that is contiguous to the nonresidential real estate and is zoned for commercial development. Loan J-2 is secured by a first mortgage on six one-to four-family non owner-occupied residential properties and an 80 acre tract of land. Loan J-3 is secured by a first mortgage on the principal residence of the co-borrower who has co-signed on each of the loans in loan relationship J. Loan J-4 is a home equity line of credit secured by a second mortgage on the principal residence of the co-borrower who is signed on each of the loans in Loan Relationship J. Two of the Loan J-1 borrowers are corporate entities and each of the principals of the corporate borrowers individually signed as co-borrowers. One of the Loan J-2 borrowers is a corporate entity and the principal of the corporate borrower individually signed as a co-borrower. The Loan J-3 and Loan J-4 borrower is an individual borrower on each of the loans in Loan Relationship J. At December 31, 2013 and June 30, 2013, Loan J-1 is included in the above table in “Nonaccrual, Nonresidential Real Estate”. At December 31, 2013 and June 30, 2013, Loan J-2, J-3, and J-4, are not included in the Nonaccrual table. At December 31, 2013 and June 30, 2013, Loan J-1 was classified as “Nonresidential Real Estate, Substandard” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At December 31, 2013 and June 30, 2013, Loan J-2 was classified as “One-to Four-Family Non Owner-Occupied Mortgage, Watch” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At December 31, 2013 and June 30, 2013, Loans J-3 and J-4 were classified as “One-to Four-Family Owner-Occupied Mortgage, Watch” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. |
38 | ||
· | Loan Relationship K. At December 31, 2013, this Loan Relationship was comprised of seven loans (including one loan that was restructured using the Note A/B split note strategy) having an aggregate carrying value of $1.60 million. At June 30, 2013, this Loan Relationship was comprised of eight loans (including one loan that was restructured using the Note A/B split note strategy) having an aggregate carrying value of $1.6 million. During the quarter ended December 31, 2013, Loan K-4 which had a carrying value of $1,000 at September 30, 2013 was paid in full. Loan K-1, which had previously been restructured in the Note A/B split note strategy, is secured by 12 one-to four-family non-owner occupied properties and one multi-family property, for a total of 13 rental properties. Loan K-2 is secured by a first mortgage on the principal residence of two of the individual co-borrowers. Loan K-3 is a home equity line of credit secured by a second mortgage on the principal residence of two of the individual co-borrowers. Loan K-4 was secured by a vehicle title for an automobile of two of the individual co-borrowers. Loan K-5 is secured by a first mortgage on the principal residence of two of the individual co-borrowers. Loan K-6 is secured by a UCC-1 filing and a second mortgage on the principal residence of two of the individual co-borrowers. Loan K-7 is secured by a first mortgage on a nonresidential property and a third mortgage on the principal residence of two of the individual co-borrowers. One of the Loan K-1 co-borrowers is a corporate entity and each of the principals, along with their spouses, have individually signed as co-borrowers. Two of the Loan K-2 and K-3 co-borrowers are individual co-signors. Two of the Loan K-4 co-borrowers were individually signed. Two of the Loan K-5 co-borrowers are individually signed. One of the Loan K-6 and K-7 co-borrowers is a corporate entity and the principal, along with their spouse, individually signed as a co-borrower. At December 31, 2013 and June 30, 2013, Note A of Loan K-1 is included in the above table in “Accruing Restructured Loans.” At December 31, 2013 and June 30, 2013, Loans K-2, K-3, K-5, K-6, and K-7, are not included in the above nonaccrual table because these loans were performing in accordance with their original terms. At December 31, 2013 and June 30, 2013, the Note A loan of Loan K-1 was classified as “Multi-Family, Substandard” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At December 31, 2013 and June 30, 2013, Loan K-2 was classified as “One-to Four-Family Owner-Occupied Mortgage, Watch” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At December 31, 2013 and June 30, 2013, Loan K-3 was classified as “Consumer, Pass” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At December 31, 2013, Loan K-4 was not included in the classification table on page 40 because, as mentioned above, Loan K-4 was paid in full. At June 30, 2013, Loan K-4 was classified as “Consumer, Pass” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At December 31, 2013 and June 30, 2013, Loan K-5 was classified as “One-to Four-Family Owner-Occupied Mortgage, Pass” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At December 31, 2013 and June 30, 2013, Loan K-6 was classified as “Commercial and Agricultural, Pass” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At December 31, 2013 and June 30, 2013, Loan K-7 was classified as “Nonresidential Real Estate, Pass” in the “Credit Risk Profile by Internally Assigned Grade” table on page 40. At December 31, 2013, the Note A loan of Loan K-1 was performing in accordance with its restructured terms, and Loan K-2, K-3, K-5, K-6, and K-7, were performing in accordance with their terms. A more detailed history of Loan Relationship K follows. |
· | Loan Relationship L. At December 31, 2013, this Loan Relationship was comprised of one loan having an aggregate carrying value of $489,000. At June 30, 2013, this loan had a carrying value of $547,000. This loan is secured by a first mortgage on two one-to four-family non-owner occupied properties and three nonresidential properties. The borrowers are husband and wife who jointly own these properties. Each of the borrowers is also a co-borrower on the loan. The loan is included in the above table in “Nonaccrual loans nonresidential real estate” as of December 31, 2013 and June 30, 2013. In the “Credit Risk Profile by Internally Assigned Grade” table on page 40, this loan is classified as “Nonresidential real estate, Substandard” at December 31, 2013 and June 30, 2013, and is reported as a troubled debt restructuring. Originally, there were two loans comprising this relationship. Those loans were originated in the first quarter of 2008 and had an aggregate net carrying value of $743,000 at March 31, 2008. This loan was performing in accordance with its restructured terms at December 31, 2013. A more detailed history of Loan Relationship L follows. |
39 | ||
(Dollars in thousands)
|
|
Loan Balances
|
|
Number of Loans
|
|
|||||||||
|
|
Note A
|
|
Note B
|
|
Total
|
|
Note A
|
|
Note B
|
|
|||
Nonresidential real estate
|
|
$
|
2,790
|
|
$
|
3,476
|
|
$
|
6,266
|
|
5
|
|
5
|
|
Multi-family residential real estate
|
|
|
3,316
|
|
|
1,645
|
|
|
4,961
|
|
4
|
|
4
|
|
One- to four-family residential real estate
|
|
|
502
|
|
|
61
|
|
|
563
|
|
1
|
|
1
|
|
Total (1)
|
|
$
|
6,608
|
|
$
|
5,182
|
|
$
|
11,790
|
|
10
|
|
10
|
|
(1) | Included in this total are an aggregate of $5.0 million comprised of Note A loans and $4.6 million comprised of Note B loans that are included in the discussion of Loan Relationships B, D, E, F, H and K. |
|
|
At December 31, 2013
|
|
||||||||||||||||||
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
Average
|
|
||||||||
|
|
Loan Status
|
|
Principal
|
|
Related
|
|
Recorded
|
|
Number
|
|
Recorded
|
|
||||||||
(in thousands)
|
|
Accrual
|
|
Nonaccrual
|
|
Balance
|
|
Allowance
|
|
Investment
|
|
of Loans
|
|
Investment
|
|
||||||
One- to four-family residential real
estate |
|
$
|
1,578
|
|
$
|
1,709
|
|
$
|
3,287
|
|
$
|
-
|
|
$
|
3,287
|
|
24
|
|
$
|
3,476
|
|
Multi-family residential real estate
|
|
|
5,799
|
|
|
-
|
|
|
5,799
|
|
|
20
|
|
|
5,779
|
|
11
|
|
|
5,779
|
|
Nonresidential real estate
|
|
|
3,393
|
|
|
1,874
|
|
|
5,267
|
|
|
120
|
|
|
5,147
|
|
12
|
|
|
5,660
|
|
Total
|
|
$
|
10,770
|
|
$
|
3,583
|
|
$
|
14,353
|
|
$
|
140
|
|
$
|
14,213
|
|
47
|
|
$
|
14,915
|
|
40 | ||
|
|
Three Months Ended
|
|
Six Months Ended
|
|
||||||
|
|
December 31, 2013
|
|
December 31, 2013
|
|
||||||
|
|
Recorded
|
|
Number
|
|
Recorded
|
|
Number
|
|
||
|
|
Investment
|
|
of Loans
|
|
Investment
|
|
of Loans
|
|
||
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
15,617
|
|
49
|
|
$
|
18,915
|
|
52
|
|
Additions to TDR
|
|
|
20
|
|
-
|
|
|
20
|
|
-
|
|
Charge-offs
|
|
|
(30)
|
|
-
|
|
|
(54)
|
|
-
|
|
Removal of TDRs(1)
|
|
|
(1,051)
|
|
(2)
|
|
|
(4,202)
|
|
(5)
|
|
Payments
|
|
|
(343)
|
|
-
|
|
|
(466)
|
|
-
|
|
Ending balance
|
|
$
|
14,213
|
|
47
|
|
$
|
14,213
|
|
47
|
|
(1) | The removal of these loans from TDR was due to the payoff of the loans during the six months ended December 31, 2013. |
|
|
At December 31,
|
|
||||
|
|
2013
|
|
2012
|
|
||
|
|
(In thousands)
|
|
||||
Special mention assets
|
|
$
|
3,769
|
|
$
|
4,641
|
|
Substandard assets
|
|
|
22,298
|
|
|
28,793
|
|
Total classified assets
|
|
$
|
26,067
|
|
$
|
33,434
|
|
|
|
Credit Risk Profile by Internally Assigned Grade
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
One- to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
One- to
|
|
|
|
|
Four-
|
|
Multi-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Four-
|
|
|
|
|
Family
|
|
family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Family
|
|
|
|
|
Non-
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Owner-
|
|
|
|
|
Owner
|
|
Owner-
|
|
Non-
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|||||
|
|
Occupied
|
|
|
|
|
Occupied
|
|
Occupied
|
|
Residential
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|||||
|
|
Mortgage
|
|
Consumer
|
|
Mortgage
|
|
Mortgage
|
|
Real estate
|
|
Construction
|
|
Land
|
|
Agricultural
|
|
Total
|
|
|||||||||
|
|
(In thousands)
|
|
|||||||||||||||||||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
98,732
|
|
$
|
33,026
|
|
$
|
8,668
|
|
$
|
16,112
|
|
$
|
27,872
|
|
$
|
4,281
|
|
$
|
2,353
|
|
$
|
6,331
|
|
$
|
197,375
|
|
Watch
|
|
|
5,290
|
|
|
1,049
|
|
|
5,317
|
|
|
5,147
|
|
|
10,627
|
|
|
|
|
|
712
|
|
|
1,951
|
|
|
30,093
|
|
Special mention
|
|
|
714
|
|
|
77
|
|
|
377
|
|
|
347
|
|
|
2,086
|
|
|
|
|
|
168
|
|
|
|
|
|
3,769
|
|
Substandard
|
|
|
4,110
|
|
|
745
|
|
|
1,186
|
|
|
7,574
|
|
|
8,645
|
|
|
|
|
|
35
|
|
|
3
|
|
|
22,298
|
|
Total
|
|
$
|
108,846
|
|
$
|
34,897
|
|
$
|
15,548
|
|
$
|
29,180
|
|
$
|
49,230
|
|
$
|
4,281
|
|
$
|
3,268
|
|
$
|
8,285
|
|
$
|
253,535
|
|
41 | ||
|
|
Credit Risk Profile by Internally Assigned Grade
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
One- to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to
|
|
|
|
|
Four-
|
|
Multi-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Four-
|
|
|
|
|
Family
|
|
family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Family
|
|
|
|
|
Non-
|
|
Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Owner-
|
|
|
|
|
Owner
|
|
Owner-
|
|
Non-
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|||||
|
|
Occupied
|
|
|
|
|
Occupied
|
|
Occupied
|
|
Residential
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|||||
|
|
Mortgage
|
|
Consumer
|
|
Mortgage
|
|
Mortgage
|
|
Real estate
|
|
Construction
|
|
Land
|
|
Agricultural
|
|
Total
|
|
|||||||||
|
|
(In thousands)
|
|
|||||||||||||||||||||||||
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
99,494
|
|
$
|
34,506
|
|
$
|
10,909
|
|
$
|
16,900
|
|
$
|
26,340
|
|
$
|
2,200
|
|
$
|
2,364
|
|
$
|
5,691
|
|
$
|
198,404
|
|
Watch
|
|
|
6,033
|
|
|
641
|
|
|
3,988
|
|
|
5,102
|
|
|
14,866
|
|
|
-
|
|
|
861
|
|
|
1,414
|
|
|
32,905
|
|
Special mention
|
|
|
756
|
|
|
17
|
|
|
388
|
|
|
353
|
|
|
3,343
|
|
|
-
|
|
|
186
|
|
|
-
|
|
|
5,043
|
|
Substandard
|
|
|
5,121
|
|
|
535
|
|
|
1,370
|
|
|
9,951
|
|
|
7,353
|
|
|
-
|
|
|
24
|
|
|
10
|
|
|
24,364
|
|
Total
|
|
$
|
111,404
|
|
$
|
35,699
|
|
$
|
16,655
|
|
$
|
32,306
|
|
$
|
51,902
|
|
$
|
2,200
|
|
$
|
3,435
|
|
$
|
7,115
|
|
$
|
260,716
|
|
42 | ||
|
At December 31, 2013
|
|
At June 30, 2013
|
|
||||||||
|
30-59
|
|
60-89
|
|
30-59
|
|
60-89
|
|
||||
|
Days
|
|
Days
|
|
Days
|
|
Days
|
|
||||
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
||||
|
(in thousands)
|
|
||||||||||
One- to four-family mortgage owner-occupied
|
$
|
1,673
|
|
$
|
728
|
|
$
|
1,748
|
|
$
|
706
|
|
Consumer
|
|
333
|
|
|
77
|
|
|
202
|
|
|
68
|
|
One- to four-family mortgage nonowner-occupied
|
|
668
|
|
|
377
|
|
|
54
|
|
|
388
|
|
Multi-family mortgage
|
|
|
|
|
|
|
|
110
|
|
|
|
|
Nonresidential real estate mortgage commercial and office buildings
|
|
2,418
|
|
|
117
|
|
|
286
|
|
|
18
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
190
|
|
|
|
|
|
|
|
|
|
|
Commercial and agricultural
|
|
6
|
|
|
|
|
|
7
|
|
|
|
|
Total
|
$
|
5,288
|
|
$
|
1,299
|
|
$
|
2,407
|
|
$
|
1,180
|
|
|
|
|
|
|
|
|
|
One- to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to
|
|
|
|
|
Four-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Four-
|
|
|
|
|
family
|
|
Multi- -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Family
|
|
|
|
|
Non-
|
|
family Non-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Owner-
|
|
|
|
|
Owner
|
|
Owner
|
|
Non-
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|||||
|
|
Occupied
|
|
|
|
|
Occupied
|
|
Occupied
|
|
Residential
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|||||
|
|
Mortgage
|
|
Consumer
|
|
Mortgage
|
|
Mortgage
|
|
Real estate
|
|
Construction
|
|
Land
|
|
Agricultural
|
|
Total
|
|
|||||||||
Allowance for Credit Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 1, 2013:
|
|
$
|
978
|
|
$
|
582
|
|
$
|
219
|
|
$
|
1,254
|
|
$
|
2,395
|
|
$
|
4
|
|
$
|
17
|
|
$
|
29
|
|
$
|
5,478
|
|
Charge offs
|
|
|
(411)
|
|
|
(56)
|
|
|
-
|
|
|
-
|
|
|
(30)
|
|
|
-
|
|
|
(3)
|
|
|
-
|
|
|
(500)
|
|
Recoveries
|
|
|
241
|
|
|
40
|
|
|
-
|
|
|
10
|
|
|
26
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
318
|
|
Provision (credit)
|
|
|
199
|
|
|
72
|
|
|
(10)
|
|
|
(103)
|
|
|
(97)
|
|
|
8
|
|
|
3
|
|
|
3
|
|
|
75
|
|
Ending Balance:
|
|
$
|
1,007
|
|
$
|
638
|
|
$
|
209
|
|
$
|
1,161
|
|
$
|
2,294
|
|
$
|
12
|
|
$
|
17
|
|
$
|
33
|
|
$
|
5,371
|
|
Allowance for Credit Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, July 1, 2013:
|
|
$
|
942
|
|
$
|
553
|
|
$
|
215
|
|
$
|
1,286
|
|
$
|
2,386
|
|
$
|
10
|
|
$
|
17
|
|
$
|
34
|
|
$
|
5,443
|
|
Charge offs
|
|
|
(457)
|
|
|
(78)
|
|
|
-
|
|
|
-
|
|
|
(30)
|
|
|
-
|
|
|
(3)
|
|
|
-
|
|
|
(568)
|
|
Recoveries
|
|
|
367
|
|
|
54
|
|
|
1
|
|
|
401
|
|
|
27
|
|
|
-
|
|
|
12
|
|
|
1
|
|
|
863
|
|
Provision (credit)
|
|
|
155
|
|
|
109
|
|
|
(7)
|
|
|
(526)
|
|
|
(89)
|
|
|
2
|
|
|
(9)
|
|
|
(2)
|
|
|
(367)
|
|
Ending Balance:
|
|
$
|
1,007
|
|
$
|
638
|
|
$
|
209
|
|
$
|
1,161
|
|
$
|
2,294
|
|
$
|
12
|
|
$
|
17
|
|
$
|
33
|
|
$
|
5,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Individually Evaluated
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
205
|
|
$
|
120
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, Collectively Evaluated
|
|
$
|
1,007
|
|
$
|
638
|
|
$
|
209
|
|
$
|
956
|
|
$
|
2,174
|
|
$
|
12
|
|
$
|
17
|
|
$
|
33
|
|
$
|
5,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
108,846
|
|
$
|
34,897
|
|
$
|
15,548
|
|
$
|
29,180
|
|
$
|
49,230
|
|
$
|
4,281
|
|
$
|
3,268
|
|
$
|
8,285
|
|
$
|
253,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: individually
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
evaluated for impairment
|
|
$
|
4,110
|
|
$
|
640
|
|
$
|
1,100
|
|
$
|
7,574
|
|
$
|
6,126
|
|
$
|
-
|
|
$
|
35
|
|
$
|
3
|
|
$
|
19,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
evaluated for impairment
|
|
$
|
95,252
|
|
$
|
29,850
|
|
$
|
13,846
|
|
$
|
21,606
|
|
$
|
39,851
|
|
$
|
4,281
|
|
$
|
3,128
|
|
$
|
7,048
|
|
$
|
214,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquired with deteriorated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
credit quality
|
|
$
|
9,484
|
|
$
|
4,407
|
|
$
|
602
|
|
$
|
-
|
|
$
|
3,253
|
|
$
|
-
|
|
$
|
105
|
|
$
|
1,234
|
|
$
|
19,085
|
|
43 | ||
|
At December 31,
|
|
|
At June 30,
|
|
||||||||||||
|
2013
|
|
|
2013
|
|
||||||||||||
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
|
|
|
Loans in
|
|
|
|
|
|
|
|
|
Loans in
|
|
|
|
|
|
% of
|
|
|
Category
|
|
|
|
|
|
% of
|
|
|
Category
|
|
|
|
|
|
Allowance
|
|
|
to
|
|
|
|
|
|
Allowance
|
|
|
to
|
|
|
|
|
|
to Total
|
|
|
Total
|
|
|
|
|
|
to Total
|
|
|
Total
|
|
|
Amount
|
|
Allowance
|
|
|
Loans
|
|
|
Amount
|
|
Allowance
|
|
|
Loans
|
|
||
|
(Dollars in thousands)
|
|
|||||||||||||||
One- to four-family residential real estate
|
$
|
1,216
|
|
22.7
|
%
|
|
49.0
|
%
|
|
$
|
1,157
|
|
21.3
|
%
|
|
49.1
|
%
|
Multi-family real estate
|
|
1,161
|
|
21.6
|
|
|
11.5
|
|
|
|
1,286
|
|
23.6
|
|
|
12.4
|
|
Nonresidential real estate
|
|
2,294
|
|
42.7
|
|
|
19.4
|
|
|
|
2,386
|
|
43.8
|
|
|
19.9
|
|
Land
|
|
17
|
|
0.3
|
|
|
1.3
|
|
|
|
17
|
|
0.3
|
|
|
1.3
|
|
Agricultural
|
|
|
|
-
|
|
|
1.7
|
|
|
|
-
|
|
-
|
|
|
1.4
|
|
Commercial
|
|
33
|
|
0.6
|
|
|
1.6
|
|
|
|
34
|
|
0.6
|
|
|
1.4
|
|
Consumer
|
|
638
|
|
11.9
|
|
|
13.8
|
|
|
|
553
|
|
10.2
|
|
|
13.7
|
|
Construction
|
|
12
|
|
0.2
|
|
|
1.7
|
|
|
|
10
|
|
0.2
|
|
|
0.8
|
|
Total allowance for loan losses
|
$
|
5,371
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
5,443
|
|
100.0
|
%
|
|
100.0
|
%
|
Total loans
|
$
|
253,535
|
|
|
|
|
|
|
|
$
|
260,716
|
|
|
|
|
|
|
44 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be well
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
capitalized under
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
prompt corrective
|
|
|||
|
|
|
|
|
|
|
|
For capital
|
|
|
action
|
|
||||||
|
|
Actual
|
|
|
adequacy purposes
|
|
|
provisions
|
|
|||||||||
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|||
|
|
(in thousands)
|
|
|||||||||||||||
December 31, 2013 (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital to risk-weighted assets
|
|
$
|
62,041
|
|
26.07
|
%
|
|
$
|
9,519
|
|
4
|
%
|
|
$
|
14,279
|
|
6
|
%
|
Total capital to risk-weighted assets
|
|
|
65,045
|
|
27.33
|
%
|
|
|
19,040
|
|
8
|
%
|
|
|
23,800
|
|
10
|
%
|
Tier 1 capital to adjusted total assets
|
|
|
62,041
|
|
12.30
|
%
|
|
|
20,176
|
|
4
|
%
|
|
|
25,220
|
|
5
|
%
|
Tangible capital to adjusted total assets
|
|
|
62,041
|
|
12.30
|
%
|
|
|
7,566
|
|
1.5
|
%
|
|
|
NA
|
|
NA
|
|
45 | ||
|
|
|
|
|
|
|
|
|
|
|
Economic
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity as %
|
|
|
|
|
|
|
|
|
|
|
|
|
of Economic
|
|
|
|
Economic Value of Equity
|
|
|
Value of
|
|
||||||
|
|
(Dollars in Thousands)
|
|
|
Total Assets
|
|
||||||
Basis Point (“bp”)
|
|
|
|
|
|
|
|
|
|
|
Economic
|
|
Change in Rates
|
|
Amount
|
|
Change
|
|
% Change
|
|
|
Value Ratio
|
|
||
300
|
|
$
|
57,066
|
|
$
|
(18,565)
|
|
(24.55)
|
%
|
|
11.85
|
%
|
200
|
|
|
62,628
|
|
|
(13,003)
|
|
(17.19)
|
%
|
|
12.72
|
%
|
100
|
|
|
70,848
|
|
|
(4,783)
|
|
(6.32)
|
%
|
|
13.96
|
%
|
0
|
|
|
75,631
|
|
|
|
|
|
|
|
14.49
|
%
|
(100)
|
|
|
83,814
|
|
|
8,183
|
|
10.82
|
%
|
|
15.64
|
%
|
(400)
|
|
|
72,517
|
|
|
(3,114)
|
|
(4.12)
|
%
|
|
14.76
|
%
|
46 | ||
47 | ||
48 | ||
|
Exhibit 3.1
|
Articles of Incorporation of United Community Bancorp (1)
|
|
|
|
|
Exhibit 3.2
|
Bylaws of United Community Bancorp (2)
|
|
|
|
|
Exhibit 31.1
|
Certification of Chief Executive Officer
|
|
|
|
|
Exhibit 31.2
|
Certification of Chief Financial Officer
|
|
|
|
|
Exhibit 32
|
Section 1305 Certifications
|
|
|
|
|
Exhibit 101.0
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Unaudited Consolidated Financial Statements.
|
|
|
|
|
(1)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1, as amended, initially filed on March 15, 2011.
|
|
|
|
|
(2)
|
Incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1, as amended, initially filed on March 15, 2011.
|
49 | ||
|
|
|
|
UNITED COMMUNITY BANCORP
|
|
|
|
|
|
Date:
|
February 12, 2014
|
|
By:
|
/s/ William F. Ritzmann
|
|
|
|
|
William F. Ritzmann
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Date:
|
February 12, 2014
|
|
By:
|
/s/ Vicki A. March
|
|
|
|
|
Vicki A. March
|
|
|
|
|
Senior Vice President, Chief Financial Officer
|
|
|
|
|
and Treasurer
|