Tennessee | 62-1674303 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification No.) | |
111 Westwood Place, Suite 200, Brentwood, TN | 37027 | |
(Address of Principal Executive Offices) | (Zip Code) | |
Registrant’s Telephone Number, Including Area Code: | (615) 221-2250 | |
Securities
registered pursuant to Section 12(b) of the Act
|
||
Title of Each Class |
Name
of Each Exchange on Which Registered
|
|
Common Stock, par value $.01 per share | NYSE | |
Series A Preferred Stock Purchase Rights | NYSE |
|
CONTENTS:
|
|
|
|
Page
|
PART
I
|
||
Item
1.
|
Business
|
3
|
Item
1A.
|
Risk
Factors
|
15
|
Item
1B.
|
Unresolved
Staff Comments
|
20
|
Item
2.
|
Properties
|
21
|
Item
3.
|
Legal
Proceedings
|
25
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
25
|
PART
II
|
||
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters
|
|
and
Issuer Purchases of Equity Securities
|
25
|
|
Item
6.
|
Selected
Financial Data
|
25
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results
of
Operations
|
29
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
57
|
Item
8.
|
Financial
Statements and Supplementary Data
|
58
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
94
|
Item
9A.
|
Controls
and Procedures
|
94
|
Item
9B.
|
Other
Information
|
94
|
PART
III
|
||
Item
10.
|
Directors
and Executive Officers of the Registrant
|
96
|
Item
11.
|
Executive
Compensation
|
96
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
96
|
Item
13.
|
Certain
Relationships and Related Transactions
|
96
|
Item
14.
|
Principal
Accountant Fees and Services
|
96
|
PART
IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
97
|
Signatures
|
·
|
Personal
Care Services -
which include assistance with daily activities such as ambulation,
bathing, dressing, eating, grooming, personal hygiene, monitoring
or
assistance with medications, and confusion management;
|
·
|
Support
Services -
such as meals, assistance with social and recreational activities,
laundry
services, general housekeeping, maintenance services and transportation
services; and
|
·
|
Special
Care Services -
such as our “Arbors” memory enhancement programs and other specialized
services to care for residents with Alzheimer's and other forms
of
dementia in a comfortable, homelike
setting.
|
·
|
Development
of two entry fee continuing care retirement centers near Austin,
TX and
Villages, FL, on the sites of our two existing assisted living
communities
(The Villages is a large active seniors planned community north
of
Orlando).
|
·
|
Development
of a rental continuing care retirement center in Denver, CO
through a
joint venture.
|
·
|
Development
of a free-standing assisted living community in Nashville,
TN for a
non-profit senior living company.
|
·
|
Our
free-standing assisted living segment occupancy was 91% at
December 31,
2005. We are focused on further increasing the occupancy in
these
communities as well as selected retirement centers. We expect
that further
occupancy increases will not require significant incremental
cost
increases, and therefore will result in high incremental operating
margins.
|
·
|
We
expect that revenue per unit will increase in the future as
a result of
increased ancillary service revenues, price increases, and
the
“mark-to-market” effect of resident turnover as residents with lower rates
are replaced by those paying higher current selling rates.
We expect to
recover operating cost increases through periodic price increases
as we
have in the past.
|
·
|
We
will continue to actively market the units in our entrance
fee
communities, and increase prices, subject to market conditions,
in
response to increased home values and equity in selected markets.
The net
resale cash flow from selling entrance fee units at current
prices, net of
percentage refunds generally paid to estates of prior residents,
provides
a significant source of cash each
year.
|
Name
|
Age
|
Position
|
||
W.
E. Sheriff
|
63
|
Chairman,
Chief Executive Officer and President
|
||
Gregory
B. Richard
|
52
|
Executive
Vice President and Chief Operating Officer
|
||
Bryan
D. Richardson
|
47
|
Executive
Vice President - Finance and Chief Financial Officer
|
||
George
T. Hicks
|
48
|
Executive
Vice President - Finance and Internal Audit,
Secretary
and Treasurer
|
||
H.
Todd Kaestner
|
50
|
Executive
Vice President - Corporate Development
|
||
James
T. Money
|
56
|
Executive
Vice President - Sales and Marketing
|
||
Terry
L. Frisby
|
55
|
Senior
Vice President - Human Resources/Corporate Culture
|
||
and
Compliance
|
||||
Jack
Leebron
|
56
|
Senior
Vice President - Legal Services
|
||
Ross
C. Roadman
|
55
|
Senior
Vice President - Strategic Planning and Investor
Relations
|
||
E.
Carl Johnson
|
55
|
Senior
Vice President -
Development
|
Retirement Centers |
Unit
Capacity(1)
|
|||||||
Community
|
Location
|
IL
|
AL
|
ME
|
SN
|
Total
|
Commencement
of
Operations(2)
|
Freedom
Village Brandywine
|
West
Brandywine, PA
|
292
|
16
|
18
|
47
|
373
|
Jun-00
|
|
Freedom
Plaza Care Center(8)
|
Peoria,
AZ
|
-
|
44
|
-
|
128
|
172
|
Jul-01
|
|
Homewood
at Corpus Christi
|
Corpus
Christi, TX
|
60
|
30
|
-
|
-
|
90
|
May-97
|
|
Lake
Seminole Square
|
Seminole,
FL
|
305
|
33
|
-
|
-
|
338
|
Jul-98
|
|
Galleria
Woods
|
Birmingham,
AL
|
154
|
24
|
-
|
30
|
208
|
Jan-05
|
|
Wilora
Lake Lodge
|
Charlotte,
NC
|
135
|
48
|
-
|
-
|
183
|
Dec-97
|
|
Subtotal
|
946
|
195
|
18
|
205
|
1,364
|
Broadway
Plaza(4)
|
Ft.
Worth, TX
|
214
|
40
|
-
|
122
|
376
|
Apr-92
|
|
Carriage
Club of Charlotte(5)
|
Charlotte,
NC
|
276
|
56
|
34
|
42
|
408
|
May-96
|
|
Carriage
Club of Jacksonville(6)
|
Jacksonville,
FL
|
238
|
60
|
-
|
-
|
298
|
May-96
|
|
Freedom
Plaza Arizona(7)
|
Peoria,
AZ
|
346
|
-
|
-
|
128
|
474
|
Jul-98
|
|
Freedom
Plaza Sun City Center(9)
|
Sun
City Center, FL
|
428
|
26
|
-
|
108
|
562
|
Jul-98
|
|
Freedom
Village Holland(9)
|
Holland,
MI
|
327
|
21
|
28
|
67
|
443
|
Jul-98
|
|
The
Hampton at Post Oak(6)
|
Houston,
TX
|
148
|
39
|
-
|
56
|
243
|
Oct-94
|
|
Heritage
Club(10)
|
Denver,
CO
|
200
|
35
|
-
|
-
|
235
|
Feb-95
|
|
Heritage
Club at Greenwood Village(11)
|
Denver,
CO
|
-
|
75
|
15
|
90
|
180
|
Dec-00
|
|
Holley
Court Terrace(12)
|
Oak
Park, IL
|
161
|
18
|
-
|
179
|
Oct-01
|
||
Homewood
at Victoria(13)
|
Victoria,
TX
|
59
|
30
|
-
|
89
|
May-97
|
||
Imperial
Plaza(14)
|
Richmond,
VA
|
758
|
148
|
-
|
-
|
906
|
Oct-97
|
|
Oakhurst
Towers(15)
|
Denver,
CO
|
170
|
-
|
-
|
-
|
170
|
Feb-99
|
|
Parklane
West(16)
|
San
Antonio, TX
|
-
|
17
|
-
|
124
|
141
|
Jan-00
|
|
Park
Regency(16)
|
Chandler,
AZ
|
120
|
28
|
17
|
66
|
231
|
Sep-98
|
|
Richmond
Place(17)
|
Lexington,
KY
|
178
|
60
|
20
|
-
|
258
|
Apr-95
|
|
Santa
Catalina Villas(4)
|
Tucson,
AZ
|
158
|
70
|
15
|
42
|
285
|
Jun-94
|
|
Somerby
at Jones Farm(18)
|
Huntsville,
AL
|
136
|
48
|
-
|
-
|
184
|
Apr-99
|
|
Somerby
at University Park(18)
|
Birmingham,
AL
|
238
|
90
|
28
|
-
|
356
|
Apr-99
|
|
The
Summit at Westlake Hills(4)
|
Austin,
TX
|
149
|
30
|
-
|
90
|
269
|
Apr-92
|
|
Trinity
Towers(16)
|
Corpus
Christi, TX
|
197
|
62
|
20
|
75
|
354
|
Jan-90
|
|
Westlake
Village (19)
|
Cleveland,
OH
|
211
|
56
|
-
|
-
|
267
|
Oct-94
|
|
Subtotal
|
4,712
|
1,009
|
177
|
1,010
|
6,908
|
|||
Managed
Property:
Freedom
Square(20)
|
Seminole,
FL
|
362
|
107
|
76
|
194
|
739
|
Jul-98
|
|
Total
Retirement Centers
|
6,020
|
1,311
|
271
|
1,409
|
9,011
|
Unit
Capacity(1)
|
||||||||
Community
|
Location
|
IL
|
AL
|
ME
|
SN
|
Total
|
Commencement
of
Operations(2)
|
Bahia
Oaks Lodge
|
Sarasota,
FL
|
-
|
92
|
-
|
-
|
92
|
Jun-98
|
|
Freedom
Inn at Scottsdale
|
Scottsdale,
AZ
|
-
|
94
|
26
|
-
|
120
|
Mar-01
|
|
Hampton
at Cypress Station(23)
|
Houston,
TX
|
-
|
80
|
19
|
-
|
99
|
Feb-99
|
|
Hampton
at Willowbrook
|
Houston,
TX
|
-
|
52
|
19
|
-
|
71
|
Jun-99
|
|
Homewood
at Air Force Village
|
San
Antonio, TX
|
-
|
39
|
-
|
-
|
39
|
Nov-00
|
|
Homewood
at Castle Hills
|
San
Antonio, TX
|
22
|
59
|
21
|
-
|
102
|
Feb-01
|
|
Homewood
at Rockefeller Gardens
|
Cleveland,
OH
|
37
|
66
|
34
|
-
|
137
|
Dec-99
|
|
Homewood
at Tarpon Springs
|
Tarpon
Springs, FL
|
-
|
64
|
-
|
-
|
64
|
Aug-97
|
|
Summit
at Lakeway
|
Austin,
TX
|
-
|
66
|
15
|
-
|
81
|
Sep-00
|
|
Summit
at Northwest Hills
|
Austin,
TX
|
-
|
106
|
16
|
-
|
122
|
Aug-00
|
|
Village
of Homewood(22)
|
Lady
Lake, FL
|
-
|
32
|
16
|
-
|
48
|
Apr-98
|
|
Subtotal
|
59
|
750
|
166
|
-
|
975
|
Broadway
Plaza at Pecan Park(11)
|
Fort
Worth, TX
|
-
|
80
|
20
|
-
|
100
|
Aug-00
|
|
Broadway
Plaza at Westover Hills (16)
|
Ft.
Worth, TX
|
-
|
74
|
17
|
-
|
91
|
Feb-01
|
|
Hampton
at Pearland(16)
|
Houston,
TX
|
15
|
52
|
18
|
-
|
85
|
Feb-00
|
|
Hampton
at Pinegate(16)
|
Houston,
TX
|
-
|
81
|
18
|
-
|
99
|
May-00
|
|
Hampton
at Spring Shadows(16)
|
Houston,
TX
|
-
|
53
|
16
|
-
|
69
|
May-99
|
|
Hampton
at Shadowlake(16)
|
Houston,
TX
|
-
|
83
|
16
|
-
|
99
|
Apr-99
|
|
Heritage
Club at Aurora(24)
|
Aurora,
CO
|
-
|
80
|
18
|
-
|
98
|
Jun-99
|
|
Heritage
Club at Lakewood(24)
|
Lakewood,
CO
|
-
|
78
|
18
|
-
|
96
|
Apr-00
|
|
Homewood
at Bay Pines(24)
|
St
Petersburg, FL
|
-
|
80
|
-
|
-
|
80
|
Jul-99
|
|
Homewood
at Boca Raton(11)
|
Boca
Raton, FL
|
-
|
60
|
18
|
-
|
78
|
Oct-00
|
|
Homewood
at Boynton Beach(6)
|
Boynton
Beach, FL
|
-
|
81
|
18
|
-
|
99
|
Jan-00
|
|
Homewood
at Brookmont Terrace(25)
|
Nashville,
TN
|
-
|
62
|
34
|
-
|
96
|
May-00
|
|
Homewood
at Cleveland Park(24)
|
Greenville,
SC
|
-
|
75
|
17
|
-
|
92
|
Aug-00
|
|
Homewood
at Coconut Creek(11)
|
Coconut
Creek, FL
|
-
|
80
|
18
|
-
|
98
|
Feb-00
|
|
Homewood
at Countryside(24)
|
Safety
Harbor, FL
|
-
|
57
|
26
|
-
|
83
|
Oct-99
|
|
Homewood
at Deane Hill (16)
|
Knoxville,
TN
|
-
|
78
|
29
|
-
|
107
|
Oct-98
|
|
Homewood
at Delray Beach(26)
|
Delray
Beach, FL
|
-
|
52
|
32
|
-
|
84
|
Oct-00
|
|
Homewood
at Naples(24)
|
Naples,
FL
|
-
|
76
|
24
|
-
|
100
|
Sep-00
|
|
Homewood
at Richmond Heights(6)
|
Cleveland,
OH
|
-
|
78
|
17
|
-
|
95
|
Feb-00
|
|
Homewood
at Sun City Center(9)
|
Sun
City Center, FL
|
-
|
60
|
31
|
-
|
91
|
Aug-99
|
|
Homewood
at Shavano Park(6)
|
San
Antonio, TX
|
-
|
63
|
19
|
-
|
82
|
Jun-00
|
|
Subtotal
|
15
|
1,483
|
424
|
-
|
1922
|
Unit
Capacity(1)
|
||||||||
Community
|
Location
|
IL
|
AL
|
ME
|
SN
|
Total
|
Commencement
of
Operations(2)
|
Freedom
Inn Minnetonka(28)
|
Minnetonka,
MN
|
-
|
90
|
39
|
-
|
129
|
Nov-05
|
|
Freedom
Inn at Overland Park(28)
|
Overland
Park, KS
|
-
|
87
|
14
|
-
|
101
|
Nov-05
|
|
Freedom
Inn of Sun City West(28)
|
Sun
City West, AZ
|
-
|
83
|
14
|
-
|
97
|
Nov-05
|
|
Freedom
Inn of Roswell(28)
|
Roswell,
GA
|
-
|
96
|
-
|
-
|
96
|
Nov-05
|
|
Freedom
Inn Ventana Canyon(28)
|
Tucson,
AZ
|
-
|
92
|
-
|
-
|
92
|
Nov-05
|
|
Hampton
Assisted Living at Tanglewood(28)
|
Houston,
TX
|
-
|
112
|
-
|
-
|
112
|
Nov-05
|
|
Heritage
Club at Denver Tech Center(28)
|
Denver,
CO
|
-
|
81
|
16
|
-
|
97
|
Nov-05
|
|
Heritage
Club Las Vegas(28)
|
Las
Vegas, NV
|
-
|
90
|
18
|
-
|
108
|
Nov-05
|
|
McLaren
Homewood Village(21)
|
Flint,
MI
|
-
|
80
|
35
|
-
|
115
|
Apr-00
|
|
Subtotal
|
-
|
811
|
136
|
-
|
947
|
|||
Total
Free-standing Assisted Living Communities
|
74
|
3,044
|
726
|
-
|
3,844
|
Unit
Capacity(1)
|
||||||||
Community
|
Location
|
IL
|
AL
|
ME
|
SN
|
Total
|
Commencement
of
Operations(2)
|
ASF
Bradford Village
|
Edmond,
OK
|
78
|
44
|
-
|
111
|
233
|
Sep-05
|
|
Burcham
Hills
|
East
Lansing, MI
|
84
|
67
|
34
|
133
|
318
|
Nov-78
|
|
Glenview
at Pelican Bay
|
Naples,
FL
|
118
|
-
|
-
|
33
|
151
|
Jul-98
|
|
Legacy
Crossings
|
Franklin,
TN
|
124
|
-
|
-
|
-
|
124
|
Feb-04
|
|
Parkplace
|
Denver,
CO
|
177
|
43
|
17
|
-
|
237
|
Oct-94
|
|
The
Towers
|
San
Antonio, TX
|
353
|
-
|
-
|
-
|
353
|
Oct-94
|
|
Subtotal
|
934
|
154
|
51
|
277
|
1,416
|
|||
Grand
Total
|
7,028
|
4,509
|
1,048
|
1,686
|
14,271
|
|||
|
|
|
|
|
(1)
|
As
of December 31, 2005, unit capacity by care level and type: independent
living residences (IL), assisted living residences (AL), memory
enhanced
or Alzheimers (ME), and skilled nursing beds
(SN).
|
(2)
|
Indicates
the date on which we acquired each of our owned and leased communities,
or
commenced operating our managed communities. We have operated
certain of
our communities pursuant to management agreements prior to acquiring
the
communities.
|
(3)
|
Our
owned communities may be subject to mortgage liens or serve as
collateral
for various financing arrangements. See “Management’s Discussion and
Analysis of Financial Condition and Results of Operations - Liquidity
and
Capital Resources.”
|
(4)
|
Leased
pursuant to a master operating lease expiring September 23, 2013,
with
renewal options for up to two additional ten-year
terms.
|
(5)
|
Leased
pursuant to an operating lease expiring December 31, 2016, with
renewal
options for up to two additional five-year
terms.
|
(6)
|
Leased
pursuant to a master operating lease expiring March 31, 2017,
with renewal
options for up to two additional ten-year
terms.
|
(7)
|
Leased
pursuant to an operating lease expiring July 2018, with renewal
options
for up to two additional ten-year
terms.
|
(8)
|
The
community was owned by Maybrook Realty, Inc., of which W.E. Sheriff,
our
chairman, chief executive officer and president owns 50%. This
lease was
previously operated pursuant to an operating lease. During July
2005, we
exercised our option to purchase the real assets of this community
at a
predetermined price.
|
(9)
|
Leased
pursuant to a master operating lease expiring July 15, 2014,
which
provides for certain purchase options and therefore is recorded
as a lease
financing obligation. In addition, the lease includes renewal
options for
up to three additional ten-year terms.
|
(10)
|
Leased
pursuant to a master operating lease expiring June 30, 2012,
which
provides for certain purchase options and therefore is recorded
as lease
financing obligations. In addition, the lease includes renewal
options for
up to five additional ten-year terms.
|
(11)
|
Leased
pursuant to an operating lease expiring March 31, 2017, which
provides for
a contingent earn-out and therefore is recorded as a lease financing
obligation. In addition, the lease includes renewal options for
up to two
additional five-year terms.
|
(12)
|
Leased
pursuant to an operating lease expiring February 28, 2017, with
renewal
options for up to two additional five-year terms.
|
(13)
|
Leased
pursuant to an operating lease expiring July 2011, with renewal
options
for up to two additional ten-year
terms.
|
(14)
|
Leased
pursuant to an operating lease expiring July 2017, with a seven-year
renewal option. We also have an option to purchase the community
at the
expiration of the lease term.
|
(15)
|
Leased
pursuant to a 14-year operating lease expiring December 2012.
We also have
an option to purchase the community at the expiration of the
lease term.
|
(16)
|
Leased
pursuant to a master operating lease expiring June 30, 2014,
with renewal
options for up to four additional ten-year
terms.
|
(17)
|
Leased
pursuant to a master operating lease expiring July 15, 2014,
with renewal
options for up to three additional ten-year terms.
|
(18)
|
Leased
pursuant to an operating lease expiring August 25, 2018, with
renewal
options for up to two additional ten-year terms.
|
(19)
|
Leased
pursuant to a seven-year operating lease expiring December 31,
2007, with
two renewal options of 13 and ten years. The sale lease-back
agreement
also includes a right of first
refusal.
|
(20)
|
Under
consolidation rules required by Financial Accounting Standards
Board
(“FASB”) Interpretation No. 46(R), Consolidation
of Variable Interest Entities
(“FIN 46(R)”) , the balance sheet and operating results of Freedom Square,
net of intercompany eliminations and minority interest, are
included in
our consolidated financial statements, as opposed to management
service
revenue and reimbursement expenses. Freedom Square is operated
pursuant to a management agreement with a 20-year term, with
two renewal
options for additional ten-year terms, that provides for a
management fee
equal to all cash received by the community in excess of operating
expenses, refunds of entry fees, capital expenditure reserves,
debt
service, and certain payments to the community’s owner. We have an option
to purchase the community at a predetermined price and we guarantee
the
community’s long-term debt.
|
(21)
|
Owned
by a joint venture in which we own a 37.5%
interest.
|
(22)
|
Previously
owned by a joint venture in which we owned a 50% interest.
In July 2005,
we purchased the former partner’s interest in the
property.
|
(23)
|
Previously
leased pursuant to an operating lease. During February 2005,
we purchased
the real assets underlying this
community.
|
(24)
|
Leased
pursuant to a master operating lease expiring June 30, 2012,
with renewal
options for up to four additional ten-year
terms.
|
(25)
|
Leased
pursuant to an operating lease expiring October 31, 2017, which
provides
for a contingent earn-out and therefore is recorded as lease
financing
obligations. In addition, the lease includes renewal options
for up to two
additional five-year terms.
|
(26)
|
Leased
pursuant to a master operating lease expiring March 31, 2017,
which
provided for a contingent earn-out which expired on December
31, 2005. As
a result of the earn-out expiration, the lease for this community
was
accounted for as an operating lease beginning December 31,
2005. The lease
includes renewal options for up to two additional ten-year
terms.
|
(27)
|
Our
management agreements are generally for terms of five to ten
years, but
may be canceled by the owner of the community, without cause,
on three to
six months written notice. Pursuant to the management agreements,
we are
generally responsible for providing management personnel, marketing,
nursing, resident care and dietary services, accounting and
data
processing reports, and other services for these communities
at the
owner’s expense and receive a monthly fee for our services based
either on
a contractually fixed amount or percentage of revenues or income
plus
reimbursement for certain expenses.
|
(28)
|
Owned
by a joint venture in which we own a 20%
interest.
|
Year
Ended December 31, 2005
|
High
|
Low
|
||
First
Quarter
|
$
15.20
|
$
9.75
|
||
Second
Quarter
|
15.94
|
13.00
|
||
Third
Quarter
|
19.23
|
13.30
|
||
Fourth
Quarter
|
26.82
|
17.19
|
||
Year
Ended December 31, 2004
|
High
|
Low
|
||
First
Quarter
|
$
6.12
|
$
3.17
|
||
Second
Quarter
|
5.64
|
4.27
|
||
Third
Quarter
|
7.79
|
5.05
|
||
Fourth
Quarter
|
12.25
|
6.65
|
Years
Ended December 31,
|
|||||||||||||||||||
2005
|
2004
|
2003
|
2002
|
2001
|
|||||||||||||||
Operating
and Other Data:
|
|||||||||||||||||||
Communities
(At end of period):
|
|||||||||||||||||||
Retirement
Centers
|
29
|
28
|
28
|
27
|
26
|
||||||||||||||
Free-standing
ALs
|
41
|
33
|
33
|
33
|
32
|
||||||||||||||
Managed
|
6
|
5
|
4
|
5
|
7
|
||||||||||||||
Total
communities
|
76
|
66
|
65
|
65
|
65
|
||||||||||||||
Unit
capacity (At end of period):
|
|||||||||||||||||||
Retirement
Centers
|
9,011
|
8,866
|
8,876
|
8,530
|
7,981
|
||||||||||||||
Free-standing
ALs
|
3,844
|
3,002
|
3,004
|
2,997
|
2,906
|
||||||||||||||
Managed
|
1,416
|
1,187
|
1,066
|
1,362
|
1,889
|
||||||||||||||
Total
capacity
|
14,271
|
13,055
|
12,946
|
12,889
|
12,776
|
||||||||||||||
Occupancy
rate (At end of period):
|
|||||||||||||||||||
Retirement
Centers
|
96%
|
|
96%
|
|
95%
|
|
94%
|
|
94%
|
|
|||||||||
Free-standing
ALs
|
91%
|
|
89%
|
|
83%
|
|
80%
|
|
63%
|
|
|||||||||
Managed
|
95%
|
|
96%
|
|
96%
|
|
91%
|
|
90%
|
|
|||||||||
Total
occupancy rate
|
95%
|
|
94%
|
|
92%
|
|
91%
|
|
86%
|
|
Years
Ended December 31,
|
|||||||||||||||||||
2005
|
2004
|
2003
|
2002
|
2001
(2)
|
|||||||||||||||
Statement
of Operations Data:
|
(in
thousands, except per share data)
|
||||||||||||||||||
Revenues:
|
|
||||||||||||||||||
Retirement
center revenues
|
$
|
378,114
|
$
|
347,179
|
$
|
312,723
|
$
|
287,198
|
$
|
254,039
|
|||||||||
Free-standing
AL revenues
|
110,269
|
96,264
|
83,584
|
69,661
|
29,217
|
||||||||||||||
Management
and development services
|
3,528
|
1,882
|
1,522
|
1,138
|
2,631
|
||||||||||||||
Reimbursed
expenses
|
3,089
|
2,284
|
2,148
|
2,112
|
4,909
|
||||||||||||||
Total
revenues
|
495,000
|
447,609
|
399,977
|
360,109
|
290,796
|
||||||||||||||
Costs
and operating expenses:
|
|||||||||||||||||||
Cost
of community service revenue,
exclusive
of depreciation expense
shown
separately below
|
326,504
|
300,797
|
280,808
|
263,864
|
205,257
|
||||||||||||||
Lease
expense
|
60,936
|
60,076
|
46,484
|
71,901
|
35,452
|
||||||||||||||
Depreciation
and amortization,
inclusive
of general and administrative depreciation of $1,925, $1,990,
$1,728,
$1,424, and $1,299, respectively
|
36,392
|
31,148
|
26,867
|
24,079
|
22,171
|
||||||||||||||
Amortization
of leasehold
acquisition
costs
|
2,567
|
2,917
|
2,421
|
11,183
|
1,980
|
||||||||||||||
Asset
impairments
|
-
|
-
|
-
|
9,877
|
6,343
|
||||||||||||||
(Gain)
loss on sale of assets
|
709
|
(41)
|
|
(23,153)
|
|
1,812
|
1,375
|
||||||||||||
Reimbursed
expenses
|
3,089
|
2,284
|
2,148
|
2,112
|
4,909
|
||||||||||||||
General
and administrative
|
30,327
|
28,671
|
25,410
|
26,721
|
29,297
|
||||||||||||||
Total
costs and operating expenses
|
460,524
|
425,852
|
360,985
|
411,549
|
306,784
|
||||||||||||||
Income
(loss) from operations
|
34,476
|
21,757
|
38,992
|
(51,440)
|
|
(15,988)
|
|
||||||||||||
Interest
expense
|
15,815
|
31,477
|
53,570
|
48,855
|
40,268
|
||||||||||||||
Other
(income) expense, net
|
(4,556)
|
|
(3,230)
|
|
(2,894)
|
|
(5,966)
|
|
(9,080)
|
|
|||||||||
Income
tax expense (benefit)
|
(47,530)
|
(4)
|
2,421
|
2,661
|
487
|
(12,041)
|
|
||||||||||||
Minority
interest
|
1,049
|
2,406
|
1,789
|
(423)
|
|
(129)
|
|
||||||||||||
Net
income (loss)
|
$
|
69,698
|
$
|
(11,317)
|
|
$
|
(16,134)
|
|
$
|
(94,393)
|
|
$
|
(35,006)
|
|
|||||
Basic
earnings (loss) per share
|
$
|
2.29
|
$
|
(0.48)
|
|
$
|
(0.88)
|
|
$
|
(5.46)
|
|
$
|
(2.03)
|
|
|||||
Dilutive
earnings (loss) per share
|
$
|
2.17
|
$
|
(0.48)
|
|
$
|
(0.88)
|
|
$
|
(5.46)
|
|
$
|
(2.03)
|
|
|||||
Weighted
average shares used for basic
earnings
(loss) per share data
|
30,378
|
23,798
|
18,278
|
17,294
|
17,206
|
||||||||||||||
Effect
of dilutive common stock options
and
non-vested shares
|
1,746
|
-
|
-
|
-
|
-
|
||||||||||||||
Weighted
average shares used for dilutive
earnings
(loss) per share data
|
32,124
|
23,798
|
18,278
|
17,294
|
17,206
|
At
December 31,
|
||||||||||||||||
2005
|
2004
|
2003
|
2002
(2)
|
2001
(2)
|
||||||||||||
Balance
Sheet Data (in
thousands):
|
||||||||||||||||
Cash
and cash equivalents
|
$
|
40,771
|
$
|
28,454
|
$
|
17,192
|
$
|
18,684
|
$
|
20,335
|
||||||
Restricted
cash
|
28,435
|
50,134
|
43,601
|
42,305
|
82,395
|
|||||||||||
Working
capital deficit (3)
|
(90,509)
|
|
(98,995)
|
|
(96,360)
|
|
(85,651)
|
|
(433,400)
|
|
||||||
Land,
buildings and equipment, net
|
551,298
|
496,297
|
533,145
|
644,002
|
581,974
|
|||||||||||
Total
assets
|
879,474
|
749,250
|
776,513
|
903,678
|
911,297
|
|||||||||||
Convertible
debt
|
-
|
-
|
10,856
|
15,956
|
132,930
|
|||||||||||
Long-term
debt and lease financing
|
||||||||||||||||
obligations,
including current portion
|
324,000
|
335,082
|
360,679
|
542,227
|
447,228
|
|||||||||||
Refundable
portion of entrance fees
|
85,164
|
79,148
|
72,980
|
69,875
|
57,217
|
|||||||||||
Current
portion of deferred entrance fee income
|
38,407
|
33,800
|
30,004
|
30,078
|
7,792
|
|||||||||||
Long-term
deferred entrance fee income
|
122,417
|
111,386
|
109,809
|
103,912
|
55,827
|
|||||||||||
Deferred
gain on sale lease-back transactions
|
89,012
|
98,876
|
92,596
|
27,622
|
13,055
|
|||||||||||
Shareholders’
equity
|
132,755
|
5,701
|
1,985
|
12,905
|
107,182
|
(1)
|
Effective
January 1, 2004, we changed our method of accounting for variable
interest
entities in accordance with FASB Interpretation No. 46(R),
“Consolidation of Variable Interest Entities.” As
a
result, we have consolidated the results of a managed community
(Freedom
Square), and have restated all prior periods presented to conform
to this
presentation.
|
(2)
|
The
financial information shown as of December 31, 2002 and 2001
and for the
year ended December 31, 2001 has not been audited and reflects
our
previously issued financial information restated for the
effects on such
periods, as applicable, of the issues giving rise to restatements,
as
discussed in Note 2 of our Consolidated Financial Statements
in our 2004
Form 10-K/A as filed June 10, 2005.
|
(3)
|
At December 31, 2005, our working capital deficit includes the classification of $123.6 million of entrance fees and $4.6 million of tenant deposits as current liabilities as required by applicable accounting pronouncements. Based upon our historical operating experience, we anticipate that only approximately 9% to 12% of those entrance fee liabilities will actually become payable, and be required to be settled in cash, during the next twelve months. Furthermore, we expect that any entrance fee liabilities due within the next twelve months will be offset by proceeds generated by subsequent entrance fee sales of the vacated units. Entrance fee sales, net of refunds paid, provided $31.2 million of cash during 2005. |
(4)
|
During the year ended December 31, 2005, we reduced our valuation allowance against deferred assets by approximately $55.7 million, which resulted in a significant tax benefit in the period. See Note 17 to the consolidated financial statements. |
·
|
Cost
of community service revenues
-
Labor and labor related expenses for community associates represent
approximately 63% of this line item. Other significant items
in this
category are food costs, property taxes, utility costs, marketing
costs
and insurance.
|
· |
General
and administrative
-
Labor costs also represent the largest component for this category,
comprising the home office and regional staff supporting community
operations. Other significant items are liability reserve
|
accruals
and related costs, travel, and legal and professional service
costs. In
response to higher liability insurance costs and deductibles
in recent
years, and the inherent liability risk in providing personal
and
health-related services to seniors, we have significantly increased
our
staff and resources involved in quality assurance, compliance
and risk
management.
|
·
|
Lease
expense
-
Our lease expense has grown significantly over the past several
years, as
a result of the large number of sale-leaseback transactions
completed in
connection with various financing transactions. Our lease expense
includes
the rent expense for all operating leases, including an accrual
for lease
escalators in future years (generally, the impact of these
future
escalators is spread evenly over the lease term for financial
reporting
purposes), and is reduced by the amortization of deferred gains
on
previous sale-leaseback transactions.
|
·
|
Depreciation
and amortization expense
-
We incur significant depreciation expense on our fixed assets
(primarily
community buildings and equipment) and amortization expense
related
primarily to leasehold acquisition
costs.
|
·
|
Interest
expense
-
Our interest expense is comprised of interest on our outstanding
debt,
capital lease and lease financing obligations.
|
·
|
We
acquired Galleria Woods, an entrance fee continuing care retirement
community in Birmingham, AL. After renovating the community during
2005, we expect to increase the occupancy through additional
entrance fee
sales over its current 76% occupancy
level.
|
·
|
During
September, we entered into a long-term management agreement
with a
not-for-profit sponsor for Bradford Village, an entrance fee
retirement
center in Oklahoma City, OK.
|
·
|
In
November, a joint venture in which we own 20% acquired eight
free-standing assisted living communities from an affiliate
of Epoch
Senior Living, Inc.
|
·
|
These
communities provide additional critical mass in many of our
key markets,
and provide additional opportunities for additional operating
improvement
and ancillary revenue growth. Our recent equity offering during
January
2006 will provide funds for acquiring additional senior living
communities
as opportunities arise.
|
·
|
Prior
to the late 1990s, we exclusively owned and operated retirement
centers.
Our expansion into the assisted living market during the late
1990s (with
most of our free-standing assisted living communities opening
during 1999
and 2000) resulted in large amounts of new debt and lease financing.
While
the assisted living market grew rapidly during this period,
an oversupply
of new units caused slower than anticipated fill up times for
these
assisted living communities, at lower than anticipated prices.
Consequently, many of our free-standing assisted living communities
incurred large start-up losses beginning in 2000, and took
longer than
anticipated to reach stabilized occupancy levels.
|
·
|
During
2002, we had over $370 million of current debt maturities (largely
associated with the development and financing of our free-standing
assisted living communities) which were maturing at a time
when the
free-standing assisted living communities were still filling
up and
producing weak operating results. In order to address our debt
maturities,
we successfully completed a refinancing plan that included
mortgage
refinancings, a series of sale-leaseback transactions (predominately
on
assisted living properties then in fill up stage), an exchange
offer for
our maturing convertible debentures and the 19.5% mezzanine
loan. We
believe that this arrangement avoided the significant shareholder
dilution
that would have resulted from issuing equity at very low valuations.
As a
result of these transactions, we addressed our maturing obligations,
but
we remained highly leveraged with a substantial amount of debt
and lease
obligations, including the high cost mezzanine debt. Many of
these
financing transactions resulted in large gains or losses. While
the losses
immediately reduced our reported equity, the gains were largely
deferred
over the lease terms.
|
·
|
Over
the past three years, our operating results have improved significantly.
Our retirement centers maintained and increased their high
occupancy
rates, and increased average revenue per unit per month. Our
free-standing
assisted living segment continued its fill up, ending 2005
at 91%
occupancy and significantly increasing revenue per unit per
month.
|
·
|
As
a
result, we were able to complete various refinancing transactions
during
the 2003 to 2005 period that completely repaid the high cost
mezzanine
debt during 2004 (over three years early), and significantly
reduced our
interest and debt service costs. In addition, we completed
a $50 million
secondary equity offering during January 2005, which further
enabled us to
repay higher cost debt, and fund growth through the acquisition,
expansion
of existing facilities and development of new senior living
communities.
During January 2006, we completed a subsequent $90 million
secondary
equity offering and used the proceeds to repay debt, fund growth
through
acquisition and expansion, and provide working capital. See
“Business -
Recent Developments.”
|
·
|
Improving
operating results of our existing senior living communities,
through
increased occupancy and revenue per unit, control of operating
expenses,
and other operational improvements
|
·
|
Increasing
the ancillary service components of our revenue, primarily
from our
Innovative Senior Care programs which provide therapy and related
wellness
services to our residents and increasingly to residents of
other senior
living communities.
|
·
|
Our
growth provides opportunities to leverage our scale through
cost and
operational efficiencies in the areas of general and administrative
costs,
risk management and insurance, purchasing, information systems,
and other
areas.
|
·
|
Reduce
debt service costs by repaying higher cost
debt.
|
·
|
Growth
through acquisition of senior living
communities.
|
·
|
Expansion
of many of our existing communities, and selective development
of new
senior living communities.
|
·
|
Our
statements of operations for the year ended December 31, 2005
show
significant improvement versus the respective prior year periods.
Net
income for the year ended December 31, 2005 was $69.7
million,
including the $55.7 million impact of the reduction of our
deferred tax
valuation allowance, versus a net loss for the year ended December
31,
2004 of $11.3 million. Cash provided by operating activities
has increased
$21.6
million,
to $60.8
million
from $39.1 million for the year ended December 31, 2005 and
2004,
respectively.
|
·
|
We
are focused on increasing the revenues and operating contribution
of our
retirement centers. Revenue per unit increases at our retirement
centers
resulted primarily from increases in selling rates, increased
therapy and
ancillary service revenues, as well as annual billing rate
increases to
existing residents. In addition, a significant component of
the average
revenue per unit increase stems from the “mark-to-market” effect of
resident turnover. Since monthly rates for new residents (current
market
selling rates) are generally higher than billing rates for
current
residents (since annual increases to billing rates are typically
capped in
resident agreements), turnover typically results in significantly
increased monthly fees for the new resident. This “mark-to-market”
increase is generally more significant in entrance fee communities
due to
much longer average length of stay (ten or more
years).
|
·
|
For
the year ended December 31, 2005, retirement center revenues
increased
8.9%
versus prior year, and segment operating contribution increased
9.0%
versus the same period last year. Operating contribution per
unit per
month was $1,234
for 2005, an increase of 6.7% versus prior year, and for the
fourth
quarter of calendar 2005 was $1,267.
|
·
|
We
are also focusing on increasing our free-standing assisted
living segment
operating contribution further primarily by increasing occupancy
above the
current 91% level, and by increasing revenue per unit through
price
increases, ancillary services, and the “mark-to-market” effect of turnover
of units that are at lower rates, while maintaining control
of our
operating costs. Since monthly rates for new residents (current
market
selling rates) are generally higher than billing rates for
current
residents, turnover typically results in significantly increased
monthly
fees for the new resident. We believe that, absent unforeseen
market or
pricing pressures, occupancy increases above 90% should produce
high
incremental community operating contribution margins for this
segment. The
risks to improving occupancy in our free-standing assisted
living
community portfolio are unexpected increases in move outs in
any period
(due to health or other reasons) and the development of new
unit capacity
or renewed price discounting by competitors in our markets,
which could
make it more difficult to fill vacant units and which could
result in
lower revenue per unit.
|
·
|
Our
free-standing assisted living communities have continued to
increase
revenue and segment operating contribution during 2005, primarily
as a
result of a 9.0% year over year increase in revenue per unit
for the year
ended December 31, 2005, as well as an increase in ending occupancy
from
89% as of December 31, 2004, to 91% as of December 31, 2005.
The increased
revenue per unit in our free-standing assisted living communities
resulted
primarily from selling rate increases, reduced discounting,
and turnover
of units resulting in new residents paying higher current market
rates. In
addition, our residency agreements provide for annual rate
increases. The
increased amount of ancillary services, including therapy services,
also
contributed to the increased revenue per
unit.
|
·
|
Our
free-standing assisted living community incremental increase
in operating
contribution as a percentage of revenue increase was 63%
for the year ended December 31, 2005. Our free-standing assisted
living
community operating contribution per unit per month was $1,125
for 2005,
an increase of 27.1% versus prior year, and for the fourth
quarter of 2005
was $1,258.
|
Number
of Communities /
|
Ending
Occupancy % /
|
Average
Occupancy% /
|
||||||||||||||||||||||||||
Total
Ending Capacity
|
Ending
Occupied Units
|
Average
Occupied Units
|
||||||||||||||||||||||||||
December
31,
|
December
31,
|
Year
ended December 31,
|
||||||||||||||||||||||||||
2005
|
2004
|
2003
|
2005
|
2004
|
2003
|
2005
|
2004
|
2003
|
||||||||||||||||||||
Retirement
Centers
|
29
|
28
|
28
|
96%
|
|
96%
|
|
95%
|
|
95%
|
|
95%
|
|
94%
|
|
|||||||||||||
9,011
|
8,866
|
8,876
|
8,655
|
8,482
|
8,397
|
8,578
|
8,398
|
8,118
|
||||||||||||||||||||
Free-standing
ALs
|
41
|
33
|
33
|
91%
|
|
89%
|
|
83%
|
|
90%
|
|
86%
|
|
81%
|
|
|||||||||||||
3,844
|
3,002
|
3,004
|
3,493
|
2,664
|
2,483
|
2,814
|
2,582
|
2,434
|
||||||||||||||||||||
Management
Services
|
6
|
5
|
4
|
95%
|
|
96%
|
|
96%
|
|
95%
|
|
94%
|
|
93%
|
|
|||||||||||||
1,416
|
1,187
|
1,066
|
1,345
|
1,137
|
1,027
|
1,190
|
1,093
|
1,152
|
||||||||||||||||||||
Total
|
76
|
66
|
65
|
95%
|
|
94%
|
|
92%
|
|
94%
|
|
93%
|
|
91%
|
|
|||||||||||||
14,271
|
13,055
|
12,946
|
13,493
|
12,283
|
11,907
|
12,582
|
12,073
|
11,704
|
Years
Ended December 31,
|
2005
vs. 2004
|
2004
vs. 2003
|
||||||||||||||||||||
2005
|
2004
|
2003
|
Change
|
%
|
Change
|
%
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||||
Retirement
Centers
|
$
|
378,114
|
$
|
347,179
|
$
|
312,723
|
$
|
30,935
|
8.9%
|
|
$
|
34,456
|
11.0
|
%
|
||||||||
Free-standing
ALs
|
110,269
|
96,264
|
83,584
|
14,005
|
14.5%
|
|
12,680
|
15.2
|
%
|
|||||||||||||
Management
Services
|
6,617
|
4,166
|
3,670
|
2,451
|
58.8%
|
|
496
|
13.5
|
%
|
|||||||||||||
Total
revenue
|
$
|
495,000
|
$
|
447,609
|
$
|
399,977
|
$
|
47,391
|
10.6%
|
|
$
|
47,632
|
11.9
|
%
|
||||||||
Retirement
Centers
|
||||||||||||||||||||||
Ending
occupied units
|
8,655
|
8,482
|
8,397
|
173
|
2.0%
|
|
85
|
1.0
|
%
|
|||||||||||||
Ending
occupancy %
|
96%
|
|
96%
|
|
95%
|
|
0%
|
|
1%
|
|
||||||||||||
Average
occupied units
|
8,578
|
8,398
|
8,118
|
180
|
2.1%
|
|
280
|
3.4
|
%
|
|||||||||||||
Average
occupancy %
|
95%
|
|
95%
|
|
94%
|
|
0%
|
|
1%
|
|
||||||||||||
Revenue
per occupied unit (per month)
|
$
|
3,673
|
$
|
3,445
|
$
|
3,210
|
$
|
228
|
6.6%
|
|
$
|
235
|
7.3
|
%
|
||||||||
Operating
contribution per unit (per month)
|
1,234
|
1,157
|
1,015
|
77
|
6.7%
|
|
142
|
14.0
|
%
|
|||||||||||||
Resident
and healthcare revenue
|
378,114
|
347,179
|
312,723
|
30,935
|
8.9%
|
|
34,456
|
11.0
|
%
|
|||||||||||||
Cost
of community service revenue, exclusive of
|
||||||||||||||||||||||
depreciation
presented separately below
|
251,050
|
230,590
|
213,886
|
20,460
|
8.9%
|
|
16,704
|
7.8
|
%
|
|||||||||||||
Segment
operating contribution (2)
|
127,064
|
116,589
|
98,837
|
10,475
|
9.0%
|
|
17,752
|
18.0
|
%
|
|||||||||||||
Operating
contribution margin
(3)
|
33.6%
|
|
33.6%
|
|
31.6%
|
|
0.0%
|
|
0.0%
|
|
2.0%
|
|
6.3
|
%
|
||||||||
Free-standing
ALs
|
||||||||||||||||||||||
Ending
occupied units (4)
|
2,643
|
2,533
|
2,368
|
110
|
4.3%
|
|
165
|
7.0
|
%
|
|||||||||||||
Ending
occupancy % (4)
|
91%
|
|
89%
|
|
83%
|
|
2%
|
|
6%
|
|
||||||||||||
Average
occupied units (4)
|
2,578
|
2,453
|
2,314
|
125
|
5.1%
|
|
139
|
6.0
|
%
|
|||||||||||||
Average
occupancy % (4)
|
90%
|
|
86%
|
|
82%
|
|
4%
|
|
4%
|
|
||||||||||||
Revenue
per occupied unit (per month)
|
$
|
3,564
|
$
|
3,270
|
$
|
3,010
|
$
|
294
|
9.0%
|
|
$
|
260
|
8.6
|
%
|
||||||||
Operating
contribution per unit (per month)
|
1,125
|
885
|
600
|
240
|
27.1%
|
|
285
|
47.5
|
%
|
|||||||||||||
Resident
and healthcare revenue
|
110,269
|
96,264
|
83,584
|
14,005
|
14.5%
|
|
12,680
|
15.2
|
%
|
|||||||||||||
Cost
of community service revenue, exclusive of
|
||||||||||||||||||||||
depreciation
presented separately below
|
75,454
|
70,207
|
66,922
|
5,247
|
7.5%
|
|
3,285
|
4.9
|
%
|
|||||||||||||
Segment
operating contribution (2)
|
34,815
|
26,057
|
16,662
|
8,758
|
33.6%
|
|
9,395
|
56.4
|
%
|
|||||||||||||
Operating
contribution margin (3)
|
31.6%
|
|
27.1%
|
|
19.9%
|
|
4.5%
|
|
16.6%
|
|
7.2%
|
|
36.2
|
%
|
||||||||
Management
services operating contribution
|
$
|
3,528
|
$
|
1,882
|
$
|
1,522
|
$
|
1,646
|
87.5%
|
|
$
|
360
|
23.7
|
%
|
||||||||
Total
segment operating contributions
|
165,407
|
144,528
|
117,021
|
20,879
|
14.4%
|
|
27,507
|
23.5
|
%
|
|||||||||||||
As
a
% of total revenue
|
33.4%
|
|
32.3%
|
|
29.3%
|
|
1.1%
|
|
3.4%
|
|
3.0%
|
|
10.2
|
%
|
||||||||
Lease
expense
|
60,936
|
60,076
|
46,484
|
860
|
1.4%
|
|
13,592
|
29.2
|
%
|
|||||||||||||
Depreciation
and amortization, inclusive of general and
|
||||||||||||||||||||||
administative
depreciation and amortization of $1,925
|
||||||||||||||||||||||
$1,990
and $1,728, respectively
|
36,392
|
31,148
|
26,867
|
5,244
|
16.8%
|
|
4,281
|
15.9
|
%
|
|||||||||||||
Amortization
of leasehold acquisition costs
|
2,567
|
2,917
|
2,421
|
(350
|
)
|
(12.0%
|
)
|
496
|
20.5
|
%
|
||||||||||||
Loss
(gain) on sale of assets
|
709
|
(41
|
)
|
(23,153
|
)
|
750
|
NM
|
23,112
|
NM
|
|||||||||||||
General
and administrative
|
$
|
30,327
|
$
|
28,671
|
$
|
25,410
|
$
|
1,656
|
5.8%
|
|
$
|
3,261
|
12.8
|
%
|
||||||||
Income
from operations
|
$
|
34,476
|
$
|
21,757
|
$
|
38,992
|
$
|
12,719
|
58.5%
|
|
$
|
(17,235
|
)
|
(44.2
|
%)
|
(1)
|
Selected
financial and operating data does not include any inter-segment
transations or allocated costs.
|
||||||||
(2)
|
Segment
Operating Contribution is calculated by subtracting the segment
operating
expenses from the segment revenues.
|
||||||||
(3)
|
Segment
Operating Contribution Margin is calculated by dividing the
operating
contribution of the segment by the respective segment
revenues.
|
||||||||
(4)
|
Excludes
nine free-standing assisted living communities in which we
own a
non-controlling interest through joint ventures. These joint
ventures are
not
included in the consolidated free-standing assisted living
segment
results. The net results of these joint ventures are accounted
for using
the equity
method and are included in Other income (expense) in the consolidated
statement of operations. See Note 8 to the consolidated financial
statements.
|
·
|
$4.6
million
related to revenues from the February 2005 acquisition of Galleria
Woods.
At December 31, 2005, 159 units or 76% of the community was
occupied. We
expect occupancy to increase at this retirement center following
the
completion of a renovation of the community initiated in 2005.
|
·
|
$25.3
million
from increased revenue per occupied unit. This increase is
comprised
primarily of selling rate increases and increased ancillary
services
provided to residents (including a $10.2
million
increase in therapy services revenue). Rate increases include
the
mark-to-market effect from turnover of residents (reselling
units at
higher current selling rates), annual increases in monthly
service fees
from existing residents and the impact of increased Medicare
reimbursement
rates for skilled nursing and therapy services. We expect that
selling
rates to new residents will generally continue to increase
during fiscal
2006 absent an adverse change in market conditions.
|
·
|
$1.0
million
from other increases in occupancy. Occupancy of the retirement
center
segment at December 31, 2005 was 96%. Any occupancy gains above
this level
should produce significant incremental operating contributions.
We are
focused on maintaining this high level of occupancy across
the portfolio,
and making incremental occupancy gains at selected communities
with below
average occupancy levels for our retirement
centers.
|
·
|
$4.8
million
related to operating expenses from the February acquisition
of Galleria
Woods.
|
·
|
$12.2
million
of increased labor and related costs. This increase is primarily
a result
of wage rate increases for associates and additional staffing
costs,
including approximately $4.7
million
supporting the growth of our therapy services program. Although
wage rates
of associates are expected to increase each year, we do not
expect
significant changes in staffing levels in our retirement center
segment,
other than to support community expansions or the growth of
ancillary
programs such as therapy services.
|
·
|
$3.5
million
of other year-to-year cost increases. This includes increases
in operating
expenses such as utilities, property taxes, marketing, food,
ancillary
costs and other property related
costs.
|
·
|
The
operating contribution margin was consistent at 33.6% for the
year ended
December 31, 2005 and 2004, respectively.
|
·
|
The
operating contribution margin in 2005 reflected continued operational
improvements throughout the retirement center segment resulting
from
increased occupancy and revenue per occupied unit (including
continued
growth of the therapy services program), and control of community
service
revenue costs including labor, employee benefits and insurance
related
costs. These margin improvements were offset by the break-even
contribution of the Galleria Woods community acquired in February
2005,
and the additional start-up costs associated with the growth
of our
therapy programs and outside therapy
contracts.
|
·
|
$10.6
million from increased revenue per occupied unit. This increase
includes
the impact of price increases, reduced discounting and promotional
allowances, and the mark-to-market effect from turnover
of residents (reselling units at higher current rates), and
includes
$2.1 million related to increased revenues from therapy services.
We will
be focused on increasing revenue per occupied unit, subject
to market
constraints, through price increases, as well as the mark-to-market
turnover of residents with prior discounted rates, and an increase
in
ancillary services such as therapy.
|
·
|
$3.4
million from increased occupancy. Total occupancy increased
from 89% at
December 31, 2004 to 91% at December 31, 2005, an increase
of 2 percentage
points. We are focused on continuing to increase the occupancy
in the
free-standing assisted living communities, and believe that
over the
long-term, this segment of our business should be able to achieve
average
occupancy levels at or near those achieved in our retirement
center
segment. We are focused on increasing our number of move-ins,
increasing
average length of stay, and expanding our marketing efforts
and sales
training in order to increase
occupancy.
|
·
|
$3.7
million
of
additional labor and labor related costs. This increase is
primarily a
result of wage rate increases for associates and additional
staffing costs
of approximately $1.4
million
supporting the growth of our therapy services programs. We
do not expect
significant increases in staffing levels in our free-standing
assisted
living communities as occupancy levels increase over the current
91%,
since most of our communities are nearly fully staffed at current
occupancy levels. However, growth of ancillary revenue programs
such as
therapy may require additional staff to support incremental
activity. As a
result of higher
recruiting and retention costs of qualified personnel, we
expect
increased wage rates each year, subject to labor market
conditions.
|
·
|
$1.5
million of other net cost increases. This includes increased
community
overhead costs, such as marketing and utilities, as well as
food costs,
property tax expenses and various other cost
increases.
|
·
|
For
the year ended December 31, 2005 and 2004, the operating contribution
margin increased to 31.6% from 27.1%, an increase of 4.5 percentage
points
or 16.6%.
|
·
|
The
increased margin primarily relates to strong increases in revenue
per
occupied unit and occupancy increases, coupled with control
of community
service revenue costs. The incremental increase in operating
contribution
as a percentage of revenue increase was 62.5% for the year
ended December
31, 2005.
|
·
|
As
a
result of a sale-leaseback transaction completed in July 2004,
a
retirement center is currently operated pursuant to an operating
lease
(previously owned). Lease expense increased $1.7 million as
a result of
this transaction. This increase was offset by approximately
$0.9 million
of increased amortization of deferred gain on sale and $2.5
million in
reduced lease expense associated with the February 2005 acquisition
of the
real assets of one free-standing assisted living community
and the July
2005 acquisition of the real assets underlying a retirement
center. These
communities were previously operated pursuant to operating
leases.
|
·
|
As
a
result of the expiration of contingent earn-outs included in
lease
agreements for two free-standing assisted living communities,
these leases
were accounted for as operating leases as of December 31, 2004
(versus
lease financing obligation treatment for these leases in prior
periods).
Lease expense for the year ended December 31, 2005 increased
$1.6 million
related to these two free-standing assisted living communities.
|
·
|
The
remainder of the increase in lease expense was the result of
rent
increases and contingent rent.
|
·
|
Net
lease expense for the year ended December 31, 2005 was $60.9
million,
which includes current lease payments of $67.9 million, plus
straight-line
accruals for future lease escalators of $4.9 million, net of
the
amortization of the deferred gain from prior sale-leasebacks
of $11.9
million.
|
·
|
As
of December 31, 2005, we had operating leases for 34 of our
communities,
including 18 retirement centers and 16 free-standing assisted
living
communities.
|
·
|
Approximately
$3.1 million of the increase was related to the July 2004 sale-leaseback
transaction which reduced the depreciable asset lives to the
ten year
initial lease term for two retirement centers and one free-standing
assisted living community.
|
·
|
As
a
result of the July 2005 acquisition of the real assets underlying
a
retirement center, and the February 2005 acquisitions of Galleria
Woods
and the acquisition of the real assets underlying one free-standing
assisted living community, depreciation increased $0.5 million.
The
retirement center and free-standing assisted living community
were
previously operated pursuant to operating leases. These increases
were
partially offset as a result of the expiration of contingent
earn-outs for
two free-standing assisted living communities, which were previously
accounted for as lease financings, which resulted in a $0.4
million
decrease in depreciation expense. The remainder of the increase
was
primarily attributable to ongoing development and expansion
capital
improvements.
|
·
|
$2.4
million related to payroll and other costs associated with
general
corporate growth and expansion, which was offset by a decrease
of $1.4
million from the accrual during 2004 of a one-time executive
bonus
resulting from the achievement of specified goals related to
improvements
in our capital structure, and a decrease of $1.2 million related
to
general and professional liability insurance and
reserves
|
·
|
$1.9
million from increased stock compensation expense, primarily
as a result
of a significant increase in our stock valuation and the related
variable
accounting expense associated with performance based restricted
stock
granted to certain of our executive officers during
2005.
|
·
|
General
and administrative expense as a percentage of total consolidated
revenues
was 6.1% and 6.4% for the years ended December 31, 2005 and
2004.
|
·
|
We
believe that measuring general and administrative expense as
a percentage
of total consolidated revenues and combined revenues (including
unconsolidated managed revenues) provides insight as to the
level of our
overhead in relation to our total operating activities (including
those
that relate to management services). General and administrative
expense as
a percentage of total combined revenues was 5.5% and 5.8% for
the year
ended December 31, 2005 and 2004, respectively, calculated
as follows:
|
Year
Ended December 31,
|
|||||||
2005
|
2004
|
||||||
Total
consolidated revenues
|
$
|
495,000
|
$
|
447,609
|
|||
Revenues
of unconsolidated managed communities
|
59,463
|
51,997
|
|||||
Less
management fees
|
3,528
|
1,882
|
|||||
Total
combined revenue
|
$
|
550,935
|
$
|
497,724
|
|||
Total
general and administrative expense
|
$
|
30,327
|
$
|
28,671
|
|||
General
and administrative expense as a % of total consolidated
revenues
|
6.1%
|
|
6.4%
|
|
|||
General
and administrative expense as a % of total combined
revenue
|
5.5%
|
|
5.8%
|
|
·
|
The
sale-leaseback transactions completed in July 2004, in which
we repaid the
remaining $82.6 million balance of the mezzanine loan, and
$18.9 million
of first mortgage debt. These
transactions decreased the year ended December 31, 2005 interest
expense
compared to the year ended December 31, 2004 interest expense
by
approximately $13.3 million.
|
·
|
The
December 31, 2004 expiration of contingent earn-outs included
in lease
agreements for two free-standing assisted living communities.
These leases
are currently accounted for as operating leases (versus lease
financing
obligation treatment for these leases for periods prior to
December 31,
2004). Interest expense for the year ended December 31, 2005
decreased
$1.3 million related to these two free-standing assisted
living
communities.
|
· |
Our
public equity offering completed in January 2005 resulted
in the repayment
of $17.2 million of 9.625% mortgage notes, issued in 2001,
due October 1,
2008. In addition, during January 2005, we repaid a $5.7
million, 9% fixed
interest mortgage note, issued in July 2004, due July 2006. These
repayments were made from the proceeds of the
offering, and decreased the year ended December 31, 2005
interest expense
compared to the year ended December 31, 2004 interest expense
by
approximately $1.5
million.
|
·
|
The
redemption of $4.5 million in principal amount of our Series
B Notes on
April 30, 2004. This transaction decreased the year ended December
31,
2005 interest expense compared to the year ended December 31,
2004
interest expense by approximately $0.2
million.
|
·
|
The
remainder of the decrease was attributable to routine debt
payments and
was partially offset by a $1.0 million increase in interest
expense
related to debt associated with certain real asset acquisitions
for the
year ended December 31, 2005.
|
· |
the
nature and predictable timing of reversal of the subject deferred
tax
assets and the nature and timing of losses that contributed
to the tax
valuation allowance,
|
· |
the
Company’s recently reported positive income from operations, net income
and occupancy data,
|
· |
senior
management’s proven ability to reasonably project future operating
results, and
|
· |
the
continued improvement in the Company’s capital structure
|
·
|
$6.1
million from increased occupancy due to the August 2003 lease
of two
previously managed communities, which increased revenues by
$12.5 million,
offset by a $6.4 million decrease in revenues resulting from
the September
2003 sale-manageback of a previously owned retirement center.
We increased
average occupancy in retirement centers by 280 units
when comparing December 31, 2004 with December 31, 2003. The
280 unit
increase includes the partial year impact of converting the
two previously
managed retirement centers to a lease during August 2003, which
was offset
by a decrease resulting from the sale-manageback of a retirement
center
during September 2003.
|
·
|
$4.0
million from other increases in occupancy. Occupancy of the
retirement
center segment at December 31, 2004 was 96%. Any occupancy
gains above
this level should produce significant incremental operating
contributions.
|
·
|
$24.4
million from increased revenue per occupied unit. This increase
is
comprised primarily of selling rate increases and increased
ancillary
services provided to residents (including an $8.6 million increase
in
therapy services and a $2.0 million increase in entrance fee
income). Rate
increases include the impact of increased Medicare reimbursement
rates for
skilled nursing and therapy services, the mark-to-market effect
from
turnover of residents (reselling units at higher current selling
rates)
and annual increases in monthly service fees from existing
residents.
|
·
|
$3.8
million increase due to the August 2003 lease of two previously
managed
communities, which increased expenses by $7.1 million, offset
by the
September 2003 sale-manageback of a previously owned retirement
center,
which decreased expenses $3.3 million.
|
·
|
$10.2
million of increased labor and related costs. This increase
is primarily a
result of wage rate increases for associates and additional
staffing
costs, including approximately $3.1 million supporting the
growth of our
therapy services program.
|
·
|
$2.7
million of other year-to-year cost increases. This includes
increases in
operating expenses such as utilities, property taxes, marketing,
food,
ancillary costs and other property related
costs.
|
·
|
The
operating contribution margin increased from 31.6% at December
31, 2003 to
33.6% at December 31, 2004, an increase of 2.0 percentage points.
|
·
|
The
increased operating contribution margin in 2004 primarily relates
to
continued operational improvements throughout the retirement
center
segment resulting from increased occupancy and revenue per
occupied unit
(including continued growth of the therapy services program),
and control
of cost of community service revenues including labor, employee
benefits
and insurance related costs.
|
·
|
$8.6
million from increased revenue per occupied unit. This increase
includes
the impact of price increases, reduced discounting and promotional
allowances, and the mark-to-market effect from turnover
of residents (reselling units at higher current rates), and
includes
$1.9 million related to increased revenues from therapy services.
|
·
|
$4.1
million from increased occupancy. Occupancy increased from
83% at December
31, 2003 to 89% at December 31, 2004, an increase of 6 percentage
points.
|
·
|
These
amounts exclude the revenue and occupancy for two free-standing
assisted
living communities owned through unconsolidated joint
ventures.
|
·
|
$3.2
million
of
additional labor and labor related costs. This increase is
primarily a
result of wage rate increases for associates and additional
staffing costs
of approximately $1.2 million supporting the growth of our
therapy
services programs.
|
·
|
$0.1
million of other net cost increases. This includes increased
community
overhead costs, food costs and various other cost
increases.
|
·
|
For
the year ended December 31, 2004 and 2003, respectively, the
operating
contribution margin increased from 19.9% to 27.1%, an increase
of 7.2
percentage points.
|
·
|
The
increased margin primarily relates to strong increases in revenue
per
occupied unit and some occupancy increases, coupled with control
of
community service revenue costs. The incremental increase in
operating
contribution as a percentage of revenue increase was 74% for
the year
ended December 31, 2004 versus December 31, 2003.
|
· |
As
a
result of sale-leaseback transactions completed in 2004, a
retirement
center is currently operated pursuant to an operating lease
(previously
owned) and two retirement centers are currently lease financing
obligations (previously owned). As a result of the sale-leaseback
transactions completed in 2003, five owned or managed retirement
centers
became leased properties, with lease expense recognized for
a full year in
2004 versus a partial year in 2003. These transactions
increased lease expense by $19.3 million in 2004 compared to
2003, offset
by approximately $5.9 million of increased amortization of
deferred gain
on sale.
|
·
|
Net
lease expense for the year ended December 31, 2004 was $60.1
million,
which includes current lease payments of $65.0 million, plus
straight-line
accruals for future lease escalators of $6.0 million, net of
the
amortization of the deferred gain from prior sale-leasebacks
of $10.9
million.
|
·
|
As
a
result of the expiration of contingent earn-outs included in
lease
agreements for two free-standing assisted living communities,
these leases
are accounted for as operating leases as of December 31, 2004
(versus
lease financing obligation treatment for these leases in prior
periods).
Lease expense for the two free-standing assisted living communities
is
expected to be approximately $0.4 million a quarter.
|
·
|
As
of December 31, 2004, we had operating leases for 35 of our
communities,
including 19 retirement centers and 16 free-standing assisted
living
communities.
|
·
|
Overall
costs related to our insurance coverages, including claim reserves
for
general and professional liability, increased $1.5 million
during the year
ended December 31, 2004 compared to the year ended December
31,
2003.
|
·
|
Additional
general and administrative costs were incurred during 2004.
Increased
audit and consulting costs related to compliance with Sarbanes-Oxley
during 2004 amounted to approximately $0.9 million during the
year. The
year ended December 31, 2004 also included $0.4 million of
costs
associated with a restricted stock grant to certain of our
executive
officers.
|
·
|
Approximately
$1.2 million of the increase was the result of costs incurred
in
conjunction with the July 2004 sale-leaseback transaction,
offset by
approximately $0.8 million of costs incurred during the year
ended
December 31, 2003 related to the 2003 sale-leaseback
transactions.
|
·
|
General
and administrative expense as a percentage of total consolidated
revenues
was 6.4% for the years ended December 31, 2004 and 2003.
|
· |
We
believe that measuring general and administrative expense as
a percentage
of total consolidated revenues and combined revenues (including
unconsolidated managed revenues) provides insight as to the
level of our
overhead in relation to our total operating activities (including
those
that relate to management services). General and administrative
expense as a percentage of total combined revenues was 5.8%
and 5.7% for
the year ended December 31, 2004 and 2003, respectively, calculated
as
follows:
|
Year
Ended December 31,
|
|||||||
2004
|
2003
|
||||||
Total
consolidated revenues
|
$
|
447,609
|
$
|
399,977
|
|||
Revenues
of unconsolidated managed communities
|
51,997
|
48,808
|
|||||
Less
management fees
|
1,882
|
1,522
|
|||||
Total
combined revenue
|
$
|
497,724
|
$
|
447,263
|
|||
Total
general and administrative expense
|
$
|
28,671
|
$
|
25,410
|
|||
General
and administrative expense as a % of total consolidated
revenues
|
6.4%
|
|
6.4%
|
|
|||
General
and administrative expense as a % of total combined
revenue
|
5.8%
|
|
5.7%
|
|
·
|
In
connection with the sale-leaseback transactions completed in
July 2004, we
repaid the remaining $82.6 million balance of the mezzanine
loan, and
$18.9 million of first mortgage debt. These transactions decreased
the
year ended December 31, 2004 interest expense compared to the
year ended
December 31, 2003 interest expense by approximately $13.7 million.
This
decrease was offset by the write-off of $3.3 million of unamortized
financing costs relating to the early prepayment of the debt
repaid in the
transaction.
|
·
|
As
a
result of the sale-leaseback transactions completed in September
2003, we
repaid $112.8 million of first mortgage debt, and $51.8 million
of the
mezzanine loan. Interest expense for the year ended December
31, 2003 was
$53.6 million. This amount includes $11.0 million of interest
expense on
debt repaid or refinanced during
2003.
|
2005
Quarter Ended
|
Year
Ended
|
|||||||||||||||
Mar
31
|
June
30(1)
|
Sept
30
|
Dec
31
|
Dec
31, 2005
|
||||||||||||
(amounts
in thousands, except per share data)
|
||||||||||||||||
Statements
of Operations Data:
|
||||||||||||||||
Total
revenues
|
$
|
118,991
|
$
|
121,699
|
$
|
124,749
|
$
|
129,561
|
$
|
495,000
|
||||||
Income from operations | 6,769 | 9,245 | 9,045 | 9,417 | 34,476 | |||||||||||
Net
income
|
2,625
|
59,000
|
4,090
|
3,983
|
69,698
|
|||||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$
|
0.09
|
$
|
1.90
|
$
|
0.13
|
$
|
0.13
|
$
|
2.29
|
||||||
Weighted
average basic shares outstanding
|
28,899
|
31,053
|
30,918
|
31,073
|
30,378
|
|||||||||||
Diluted
|
$
|
0.09
|
$
|
1.82
|
$
|
0.13
|
$
|
0.12
|
$
|
2.17
|
||||||
Weighted
average diluted shares outstanding
|
30,700
|
32,331
|
32,513
|
32,953
|
32,124
|
2004
Quarter Ended
|
Year
Ended
|
|||||||||||||||
Mar
31
|
June
30
|
Sept
30(2)
|
Dec
31
|
Dec
31, 2004
|
||||||||||||
(amounts
in thousands, except per share data)
|
||||||||||||||||
Statements
of Operations Data:
|
||||||||||||||||
Total
revenues
|
$
|
109,143
|
$
|
110,149
|
$
|
112,049
|
$
|
116,268
|
$
|
447,609
|
||||||
Income from operations | 5,588 | 7,305 | 2,993 | 5,871 | 21,757 | |||||||||||
Net
income
|
(4,507)
|
|
(2,260)
|
|
(6,663)
|
|
2,113
|
(11,317)
|
|
|||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
($
0.21)
|
|
($
0.09)
|
|
($
0.27)
|
|
$
|
0.08
|
$
|
(0.48)
|
|
|||||
Weighted
average basic shares outstanding
|
21,258
|
24,290
|
24,665
|
24,977
|
23,798
|
|||||||||||
Diluted
|
($
0.21)
|
|
($
0.09)
|
|
($
0.27)
|
|
$
|
0.08
|
$
|
(0.48)
|
|
|||||
Weighted
average diluted shares outstanding
|
21,258
|
24,290
|
24,665
|
26,606
|
23,798
|
(1) |
During
the quarter ended June 30, 2005, we reduced our valuation allowance
against deferred assets by approximately $55.7 million, which
resulted in
a significant tax benefit in the period.
See Note 17 to our consolidated financial
statements.
|
(2) |
During
the quarter ended September 30, 2004, we recorded a write-off
of $3.3
million of unamortized financing costs (in interest expense)
relating to
the early prepayment of debt.
|
·
|
In
addition to our long term debt of $146.6 million we have capital
lease and
lease financing obligations of $177.4 million, for total debt
of $324.0
million at December 31, 2005. We also guaranty $18.0 million
of third
party senior debt in connection with a retirement center and
a
free-standing assisted living community that we operate.
|
·
|
We
have long-term debt payments including recurring principal
amortization
and other amounts due each year plus various maturities of
mortgages and
other loans. We have scheduled debt principal payments of $146.6
million,
including $12.0 million due during the twelve months ending
December 31,
2006. We intend to pay these amounts as they come due primarily
from cash
provided by operations. See our Future Cash Commitments table
below.
|
·
|
As
of December 31, 2005, we lease 43 of our communities (34 operating
leases
and 9 leases accounted for as lease financing obligations).
As a result,
we have significant lease payments. Our capital lease and lease
financing
obligations include payments of $16.9 million that are due
in the twelve
months ending December 31, 2006. During the twelve months ending
December
31, 2006, we are also obligated to make minimum rental payments
of
approximately $68.2 million under long-term operating leases.
We intend to
pay these capital lease, lease financing obligations and operating
lease
obligations primarily from cash provided by operations. See
our Future
Cash Commitments table below.
|
·
|
A
$9.4 million construction loan in order to finance the development
of 28
independent living units to be known as the Terrace Homes at
Brandywine,
which will be integrated as part of the community's campus.
The loan
matures on December 22, 2008 and bears interest, at our election,
at a
variable rate equal to LIBOR plus 2.75% or the lender's base
rate plus
1.0%. Under this loan, we are required to make monthly payments
of
interest only through the scheduled maturity date. The loan
will primarily
be repaid with the proceeds from the sale of the entrance fee
independent
units. At December 31, 2005, we have outstanding $0.1 million
related to
this construction loan.
|
·
|
An
$11.4 million construction loan in order to finance a 57-unit
expansion of
the healthcare center at the community. The loan matures on
December 22,
2008 and includes two one-year extension options (subject to
the
satisfaction of certain conditions, including the payment of
an extension
fee). The loan bears interest, at our election, at a variable
rate equal
LIBOR plus 2.75% or the lender's base rate plus 1.0%. Under
this loan, we
are required to make monthly payments of interest only through
the
scheduled maturity date. If we exercise our extension options,
we will
additionally be required to make monthly principal payments
through the
term of the loan. At December 31, 2005, we have outstanding
$4.1 million
related to this construction loan.
|
·
|
A
$5.0 million term loan, which replaces a $4.5 million term
loan repaid
during March 2005. The loan matures on December 22, 2008 and
we have two
one-year extension options (subject to the satisfaction of
certain
conditions, including the payment of an extension fee). The
loan bears
interest, at our election, at a variable rate equal to LIBOR
plus 2.5% or
the lender's base rate plus 1.0%. Under this loan, we are required
to make
monthly payments of interest only through the scheduled maturity
date. If
we exercise our extension options, we will additionally be
required to
make monthly principal payments through the term of the loan.
At December
31, 2005, we have outstanding $5.0 million related to this
loan.
|
(1)
|
Prior
to the transaction, we held 90.2% and HCPI held 9.8% interests
in the real
property underlying the three retirement centers and we owned
a 61%
interest in the free-standing assisted living community through
a joint
venture with unaffiliated parties. After the transaction, we
retained a
10% interest in the real property and improvements underlying
two of the
retirement centers and the free-standing assisted living community
through
our 10% interest in the real estate holding companies that
serve as the
lessors for these communities. We continue to operate all four
communities
as lessee under a master lease.
|
Net
cash provided by entrance fee sales:
|
For
the years ended December 31,
|
|||||||||
(in
thousands)
|
2005
|
2004
|
2003
|
|||||||
Cash
flows from operating activities:
|
||||||||||
Proceeds
from entrance fee sales - deferred income
|
$ |
37,404
|
$ |
31,992
|
$ |
30,588
|
||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from entrance fee sales - refundable portion
|
14,895
|
12,069
|
11,202
|
|||||||
Refunds
of entrance fee terminations
|
(21,105
|
)
|
(12,871
|
)
|
(15,107
|
)
|
||||
Net
cash provided by entrance fee sales
|
$ |
31,194
|
$ |
31,190
|
$ |
26,683
|
Payments
Due by Twelve Months Ended December 31,
|
||||||||||||||||||||||
Total
|
2006
|
2007
|
2008
|
2009
|
2010
|
Thereafter
|
||||||||||||||||
Long-term
debt obligations and related interest
|
$
|
211,795
|
$
|
22,344
|
$
|
26,560
|
$
|
25,509
|
$
|
15,685
|
$
|
32,452
|
$
|
89,245
|
||||||||
Capital
lease and lease financing obligations and related interest
|
212,764
|
21,790
|
22,014
|
22,492
|
22,863
|
23,423
|
100,182
|
|||||||||||||||
Operating
lease obligations
|
700,092
|
68,246
|
69,291
|
67,980
|
69,054
|
69,829
|
355,692
|
|||||||||||||||
Refundable
entrance fee obligations(1)
|
85,164
|
9,368
|
9,368
|
9,368
|
9,368
|
9,368
|
38,324
|
|||||||||||||||
Other
|
1,620
|
1,620
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
contractual obligations
|
1,211,435
|
123,368
|
127,233
|
125,349
|
116,970
|
135,072
|
583,443
|
|||||||||||||||
Notes
receivable and related interest(2)
|
(67,017)
|
|
(3,063)
|
|
(2,645)
|
|
(2,648)
|
|
(2,645)
|
|
(9,971)
|
|
(46,045)
|
|
||||||||
Contractual
obligations, net
|
$
|
1,144,418
|
$
|
120,305
|
$
|
124,588
|
$
|
122,701
|
$
|
114,325
|
$
|
125,101
|
$
|
537,398
|
||||||||
|
Amount
of Commitment Expiration Per Period
|
|||||||||||||||||||||
|
Total
|
2006
|
2007
|
2008
|
2009
|
2010
|
Thereafter
|
|||||||||||||||
Guaranties(3)
|
$
|
17,968
|
$
|
8,683
|
$
|
368
|
$
|
399
|
$
|
432
|
$
|
467
|
$
|
7,619
|
||||||||
Construction
commitments
|
50,590
|
48,022
|
2,568
|
-
|
-
|
-
|
-
|
|||||||||||||||
Additional
cash funding requirements (4)
|
26,844
|
21,476
|
5,368
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
commercial commitments
|
$
|
95,402
|
$
|
78,181
|
$
|
8,304
|
$
|
399
|
$
|
432
|
$
|
467
|
$
|
7,619
|
(1)
|
Future
refunds of entrance fees are estimated based on historical
payment trends.
These refund obligations are offset by proceeds received from
resale of
the vacated apartment units. Historically, proceeds from resale
of
entrance fee units each year completely offset refunds paid,
and generate
excess cash to us.
|
(2)
|
A
portion of the lease payments noted in the above table is repaid
to us as
interest income on a note receivable from the
lessor.
|
(3)
|
Guarantees
include mortgage debt related to two communities. The mortgage
debt we
guarantee relates to a retirement center under a long-term
operating lease
agreement, and to a free-standing assisted living community
in which we
have a joint venture interest.
|
(4) |
We
have committed to fund the construction of a free-standing
assisted living
community for an unrelated non-profit entity. We will finance
this
commitment through internal sources and a $26.3 million construction
loan
from a commercial bank.
|
Unvested
options (1)
|
$
|
0.8
|
||
Estimated
fiscal 2006 option grants
|
1.0
|
|||
Associate
Stock Purchase Plan
|
0.2
|
|||
Estimated
deferred tax benefits
|
(0.5
|
)
|
||
Total
estimated expense associated with adoption of SFAS 123R
|
|
1.5
|
||
Restricted
stock, net of deferred tax benefits
|
2.6
|
|||
Total
estimated fiscal 2006 share-based compensation expense
|
$
|
4.1
|
||
(1)
Relates to the expense associated with unvested options outstanding
prior
to
|
||||
the
adoption of SFAS 123R.
|
Index
to Financial Statements
|
|
Management’s
Report on Internal Control Over Financial Reporting
|
59
|
Reports
of Independent Registered Public Accounting Firm
|
60
|
Consolidated
Balance Sheets --- December 31, 2005 and 2004
|
63
|
Consolidated
Statements of Operations --- Years ended December 31, 2005,
2004 and
2003
|
64
|
Consolidated
Statements of Shareholders’ Equity and Comprehensive Loss ---
|
|
Years
ended December 31, 2005, 2004 and 2003
|
65
|
Consolidated
Statements of Cash Flows --- Years ended December 31, 2005,
2004 and
2003
|
66
|
Notes
to Consolidated Financial Statements
|
69
|
Financial
Statement Schedules
|
103
|
Schedule
II - Valuation and Qualifying Accounts
|
|
Schedule
IV - Mortgage Loans on Real Estate
|
|
All
other schedules omitted are not required, inapplicable or the
information
|
|
required
is furnished in the financial statements or notes
therein.
|
|
AMERICAN
RETIREMENT CORPORATION AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(in
thousands, except share data)
|
December
31,
|
||||||
2005
|
2004
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
40,771
|
$
|
28,454
|
|||
Restricted
cash
|
18,554
|
25,270
|
|||||
Accounts
receivable, net of allowance for doubtful accounts
|
24,480
|
16,175
|
|||||
Inventory
|
1,389
|
1,364
|
|||||
Prepaid
expenses
|
3,346
|
2,667
|
|||||
Deferred
income taxes
|
9,795
|
5,645
|
|||||
Other
current assets
|
15,790
|
8,490
|
|||||
Total
current assets
|
114,125
|
88,065
|
|||||
Restricted
cash, excluding amounts classified as current
|
9,881
|
24,864
|
|||||
Land,
buildings and equipment, net
|
551,298
|
496,297
|
|||||
Notes
receivable
|
32,865
|
18,563
|
|||||
Deferred
income taxes
|
45,234
|
-
|
|||||
Goodwill
|
36,463
|
36,463
|
|||||
Leasehold
acquisition costs, net of accumulated amortization
|
21,938
|
29,362
|
|||||
Other
assets
|
67,670
|
55,636
|
|||||
Total
assets
|
$
|
879,474
|
$
|
749,250
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Current
portion of long-term debt
|
$
|
11,978
|
$
|
10,372
|
|||
Current
portion of capital lease and lease financing obligations
|
16,868
|
16,474
|
|||||
Accounts
payable
|
4,902
|
5,937
|
|||||
Accrued
payroll and benefits
|
12,599
|
10,125
|
|||||
Accrued
property taxes
|
8,653
|
8,872
|
|||||
Other
accrued expenses
|
12,428
|
9,023
|
|||||
Other
current liabilities
|
9,072
|
8,505
|
|||||
Tenant
deposits
|
4,563
|
4,804
|
|||||
Refundable
portion of entrance fees
|
85,164
|
79,148
|
|||||
Deferred
entrance fee income
|
38,407
|
33,800
|
|||||
Total
current liabilities
|
204,634
|
187,060
|
|||||
Long-term
debt, less current portion
|
134,605
|
125,584
|
|||||
Capital
lease and lease financing obligations, less current
portion
|
160,549
|
182,652
|
|||||
Deferred
entrance fee income
|
122,417
|
111,386
|
|||||
Deferred
gains on sale-leaseback transactions
|
89,012
|
98,876
|
|||||
Deferred
income taxes
|
-
|
4,163
|
|||||
Other
long-term liabilities
|
24,186
|
19,615
|
|||||
Total
liabilities
|
735,403
|
729,336
|
|||||
Minority
interest
|
11,316
|
14,213
|
|||||
Commitments
and contingencies (See notes)
|
|||||||
Shareholders'
equity:
|
|||||||
Preferred
stock, no par value; 5,000,000 shares authorized, no
|
|||||||
shares
issued or outstanding
|
-
|
-
|
|||||
Common
stock, $.01 par value; 200,000,000 shares authorized,
|
|||||||
31,751,575
and 25,636,429 shares issued and outstanding,
respectively
|
315
|
252
|
|||||
Additional
paid-in capital
|
225,476
|
168,092
|
|||||
Accumulated
deficit
|
(90,727
|
)
|
(160,425
|
)
|
|||
Deferred
compensation, restricted stock
|
(2,309
|
)
|
(2,218
|
)
|
|||
Total
shareholders' equity
|
132,755
|
5,701
|
|||||
Total
liabilities and shareholders' equity
|
$
|
879,474
|
$
|
749,250
|
|||
AMERICAN
RETIREMENT CORPORATION AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||
(in
thousands, except per share data)
|
||||||||||
Years
ended December 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Revenues:
|
||||||||||
Resident
and health care
|
$
|
488,383
|
$
|
443,443
|
$
|
396,307
|
||||
Management
and development services
|
3,528
|
1,882
|
1,522
|
|||||||
Reimbursed
expenses
|
3,089
|
2,284
|
2,148
|
|||||||
Total
revenues
|
495,000
|
447,609
|
399,977
|
|||||||
Costs
and operating expenses:
|
||||||||||
Cost
of community service revenue, exclusive of depreciation expense
|
||||||||||
presented
separately below
|
326,504
|
300,797
|
280,808
|
|||||||
Lease
expense
|
60,936
|
60,076
|
46,484
|
|||||||
Depreciation
and amortization, inclusive of general and administrative
|
||||||||||
depreciation
and amortization of $1,925, $1,990, and $1,728, respectively
|
36,392
|
31,148
|
26,867
|
|||||||
Amortization
of leasehold acquisition costs
|
2,567
|
2,917
|
2,421
|
|||||||
Loss
(gain) on disposal or sale of assets
|
709
|
(41
|
)
|
(23,153
|
)
|
|||||
Reimbursed
expenses
|
3,089
|
2,284
|
2,148
|
|||||||
General
and administrative
|
30,327
|
28,671
|
25,410
|
|||||||
Total
costs and operating expenses
|
460,524
|
425,852
|
360,985
|
|||||||
Income
from operations
|
34,476
|
21,757
|
38,992
|
|||||||
Other
income (expense):
|
||||||||||
Interest
expense
|
(15,815
|
)
|
(31,477
|
)
|
(53,570
|
)
|
||||
Interest
income
|
4,364
|
2,783
|
2,762
|
|||||||
Other
|
192
|
447
|
132
|
|||||||
Other
expense, net
|
(11,259
|
)
|
(28,247
|
)
|
(50,676
|
)
|
||||
Income
(loss) before income taxes and minority interest
|
23,217
|
(6,490
|
)
|
(11,684
|
)
|
|||||
Income
tax (benefit) expense
|
(47,530
|
)
|
2,421
|
2,661
|
||||||
Income
(loss) before minority interest
|
70,747
|
(8,911
|
)
|
(14,345
|
)
|
|||||
Minority
interest in earnings of consolidated subsidiaries, net of
tax
|
(1,049
|
)
|
(2,406
|
)
|
(1,789
|
)
|
||||
Net
income (loss)
|
$
|
69,698
|
$
|
(11,317
|
)
|
$
|
(16,134
|
)
|
||
Basic
earnings (loss) per share
|
$
|
2.29
|
$
|
(0.48
|
)
|
$
|
(0.88
|
)
|
||
Dilutive
earnings (loss) per share
|
$
|
2.17
|
$
|
(0.48
|
)
|
$
|
(0.88
|
)
|
||
Weighted
average shares used for basic earnings (loss) per share
data
|
30,378
|
23,798
|
18,278
|
|||||||
Effect
of dilutive common stock options and non-vested shares
|
1,746
|
-
|
-
|
|||||||
Weighted
average shares used for dilutive earnings (loss) per share
data
|
32,124
|
23,798
|
18,278
|
|||||||
AMERICAN
RETIREMENT CORPORATION AND SUBSIDIARIES
|
|||||||||||||||||||
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME
(LOSS)
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
Additional
|
Total
|
||||||||||||||||||
Common
stock
|
paid-in
|
Accumulated
|
Deferred
|
shareholders'
|
|||||||||||||||
Shares
|
Amount
|
capital
|
deficit
|
Compensation
|
equity
|
||||||||||||||
Balance
at December 31, 2002
|
17,341,191
|
$
|
173
|
$
|
145,706
|
$
|
(132,974
|
)
|
$
|
-
|
$
|
12,905
|
|||||||
Net
and comprehensive loss
|
-
|
-
|
-
|
(16,134
|
)
|
-
|
(16,134
|
)
|
|||||||||||
Issuance
of common stock pursuant to
|
|||||||||||||||||||
associate
stock purchase plan
|
62,793
|
1
|
111
|
-
|
-
|
112
|
|||||||||||||
Issuance
of common stock for conversion
of
convertible debentures
|
2,266,517
|
23
|
5,079
|
-
|
-
|
5,102
|
|||||||||||||
Balance
at December 31, 2003
|
19,670,501
|
$
|
197
|
$
|
150,896
|
$
|
(149,108
|
)
|
$
|
-
|
$
|
1,985
|
|||||||
Net
and comprehensive loss
|
-
|
-
|
-
|
(11,317
|
)
|
-
|
(11,317
|
)
|
|||||||||||
Issuance
of common stock pursuant to
|
|||||||||||||||||||
associate
stock purchase plan
|
155,042
|
2
|
598
|
-
|
-
|
600
|
|||||||||||||
Issuance
of common stock pursuant to
|
|||||||||||||||||||
employee
stock option exercise,
|
|||||||||||||||||||
including
related income tax benefit
|
561,988
|
5
|
2,813
|
-
|
-
|
2,818
|
|||||||||||||
Issuance
of common stock for conversion
|
|||||||||||||||||||
of
convertible debentures
|
4,808,898
|
48
|
11,167
|
-
|
-
|
11,215
|
|||||||||||||
Issuance
of restricted stock
|
440,000
|
-
|
2,618
|
-
|
(2,618
|
)
|
-
|
||||||||||||
Amortization
of restricted stock
|
-
|
-
|
-
|
-
|
400
|
400
|
|||||||||||||
Balance
at December 31, 2004
|
25,636,429
|
$
|
252
|
$
|
168,092
|
$
|
(160,425
|
)
|
$
|
(2,218
|
)
|
$
|
5,701
|
||||||
Net
and comprehensive income
|
-
|
-
|
-
|
69,698
|
-
|
69,698
|
|||||||||||||
Issuance
of common stock pursuant to
|
|||||||||||||||||||
secondary
offering
|
5,175,000
|
52
|
49,878
|
-
|
-
|
49,930
|
|||||||||||||
Issuance
of common stock pursuant to
|
|||||||||||||||||||
associate
stock purchase plan
|
101,000
|
1
|
978
|
-
|
-
|
979
|
|||||||||||||
Issuance
of restricted stock
|
277,000
|
-
|
2,038
|
-
|
(2,038
|
)
|
-
|
||||||||||||
Cancellation
of restricted stock
|
(42,910
|
)
|
-
|
(311
|
)
|
-
|
(311
|
)
|
|||||||||||
Issuance
of common stock pursuant to
|
|||||||||||||||||||
employee
stock option exercise,
|
|||||||||||||||||||
including
related income tax benefit
|
605,056
|
10
|
4,801
|
-
|
-
|
4,811
|
|||||||||||||
Amortization
of restricted stock
|
-
|
-
|
-
|
-
|
1,947
|
1,947
|
|||||||||||||
Balance
at December 31, 2005
|
31,751,575
|
$
|
315
|
$
|
225,476
|
$
|
(90,727
|
)
|
$
|
(2,309
|
)
|
$
|
132,755
|
AMERICAN
RETIREMENT CORPORATION AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||
(in
thousands)
|
Years
ended December 31,
|
|||||||||
2005
|
2004
|
2003
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
income (loss)
|
$
|
69,698
|
$
|
(11,317
|
)
|
$
|
(16,134
|
)
|
||
Adjustments
to reconcile net income (loss) to cash and cash
|
||||||||||
equivalents
provided by operating activities:
|
||||||||||
Tax
benefit from release of tax valuation allowance
|
(55,697
|
)
|
-
|
-
|
||||||
Depreciation
and amortization
|
38,959
|
34,065
|
29,288
|
|||||||
Loss
on extinguishment of debt
|
794
|
-
|
-
|
|||||||
Amortization
of deferred financing costs
|
674
|
4,700
|
2,259
|
|||||||
Entrance
fee items:
|
||||||||||
Amortization
of deferred entrance fee income
|
(18,264
|
)
|
(17,502
|
)
|
(15,423
|
)
|
||||
Proceeds
from entrance fee sales - deferred income
|
37,404
|
31,992
|
30,588
|
|||||||
Accrual
of deferred interest
|
-
|
-
|
1,996
|
|||||||
Amortization
of deferred gain on sale-leaseback transactions
|
(11,815
|
)
|
(10,902
|
)
|
(4,960
|
)
|
||||
Amortization
of deferred compensation, restricted stock
|
1,947
|
400
|
-
|
|||||||
Minority
interest in earnings of consolidated subsidiaries
|
1,049
|
2,406
|
1,789
|
|||||||
Tax
benefit from exercise of stock options
|
2,266
|
432
|
-
|
|||||||
(Gains)
losses from unconsolidated joint ventures
|
(6
|
)
|
278
|
478
|
||||||
Loss
(gain) on sale or disposal of assets
|
709
|
(41
|
)
|
(23,153
|
)
|
|||||
Changes
in assets and liabilities, exclusive of acquisitions
|
||||||||||
and
sale-leaseback transactions:
|
||||||||||
Accounts
receivable
|
(9,031
|
)
|
(1,273
|
)
|
(792
|
)
|
||||
Inventory
|
(17
|
)
|
(56
|
)
|
183
|
|||||
Prepaid
expenses
|
(915
|
)
|
1,233
|
188
|
||||||
Other
assets
|
(2,393
|
)
|
2,303
|
5,825
|
||||||
Deferred
income taxes
|
(243
|
)
|
(484
|
)
|
1,645
|
|||||
Accounts
payable
|
(1,040
|
)
|
1,137
|
(1,093
|
)
|
|||||
Accrued
interest
|
(159
|
)
|
(204
|
)
|
392
|
|||||
Other
accrued expenses and other current liabilities
|
3,181
|
(190
|
)
|
(99
|
)
|
|||||
Tenant
deposits
|
(331
|
)
|
53
|
(237
|
)
|
|||||
Deferred
lease liability
|
2,638
|
5,285
|
3,472
|
|||||||
Other
liabilities
|
1,347
|
(3,184
|
)
|
1,033
|
||||||
Net
cash and cash equivalents provided by operating activities
|
60,755
|
39,131
|
17,245
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Additions
to land, buildings and equipment
|
(36,440
|
)
|
(19,262
|
)
|
(16,467
|
)
|
||||
Acquisition
of communities and property, net of cash acquired
|
(20,007
|
)
|
-
|
-
|
||||||
Investment
in joint ventures
|
(13,635
|
)
|
-
|
-
|
||||||
Proceeds
from the sale of assets
|
9,472
|
12,594
|
8,405
|
|||||||
Acquisition
of other assets
|
(1,000
|
)
|
-
|
-
|
||||||
Investment
in restricted cash
|
(13,617
|
)
|
(22,551
|
)
|
(29,734
|
)
|
||||
Proceeds
from release of restricted cash
|
34,263
|
14,540
|
27,353
|
|||||||
Net
change in other restricted cash accounts
|
785
|
342
|
(391
|
)
|
||||||
Issuance
of notes receivable
|
(9,465
|
)
|
-
|
(4
|
)
|
|||||
Receipts
from notes receivable
|
333
|
362
|
255
|
|||||||
Other
investing activities
|
908
|
358
|
112
|
|||||||
Net
cash and cash equivalents used by investing activities
|
(48,403
|
)
|
(13,617
|
)
|
(10,471
|
)
|
||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from the issuance of long-term debt
|
23,736
|
54,100
|
19,267
|
|||||||
Proceeds
from lease financing
|
-
|
120,500
|
-
|
|||||||
Proceeds
from the issuance of common stock, net of transaction
|
||||||||||
expenses
of $3,166, $0 and $0
|
49,930
|
-
|
-
|
|||||||
Proceeds
from the issuance of stock pursuant to the associate stock
|
||||||||||
purchase
plan
|
979
|
597
|
112
|
|||||||
Proceeds
from the exercise of stock options
|
2,545
|
2,389
|
-
|
|||||||
Refundable
entrance fee items:
|
||||||||||
Proceeds
from entrance fee sales - refundable portion
|
14,895
|
12,069
|
11,202
|
|||||||
Refunds
of entrance fee terminations
|
(21,105
|
)
|
(12,871
|
)
|
(15,107
|
)
|
||||
Principal
payments on long-term debt
|
(63,309
|
)
|
(184,962
|
)
|
(17,551
|
)
|
||||
Distributions
to minority interest holders
|
(4,066
|
)
|
(4,215
|
)
|
(3,228
|
)
|
||||
Principal
reductions in master trust liability
|
(1,071
|
)
|
(1,234
|
)
|
(1,389
|
)
|
||||
Expenditures
for financing costs
|
(2,569
|
)
|
(625
|
)
|
(978
|
)
|
||||
Contingent
earnouts
|
-
|
-
|
(594
|
)
|
||||||
Net
cash and cash equivalents used by financing activities
|
(35
|
)
|
(14,252
|
)
|
(8,266
|
)
|
||||
AMERICAN
RETIREMENT CORPORATION AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS - CONTINUED
|
||||||||||
(in
thousands)
|
||||||||||
Years
ended December 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Net
increase (decrease) in cash and cash equivalents
|
$
|
12,317
|
$
|
11,262
|
$
|
(1,492
|
)
|
|||
Cash
and cash equivalents at beginning of year
|
28,454
|
17,192
|
18,684
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
40,771
|
$
|
28,454
|
$
|
17,192
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||||
Cash
paid during the year for interest
|
$
|
15,608
|
$
|
24,338
|
$
|
40,449
|
||||
Income
taxes paid
|
$
|
5,048
|
$
|
4,838
|
$
|
1,761
|
||||
Supplemental
disclosure of non-cash transactions:
|
||||||||||
During
the years ended December 31, 2005, 2004 and 2003, the Company
(acquired)/sold certain communities and interests in real property
and
improvements, and entered into and amended certain lease agreements
for an
aggregate (consideration) proceeds of ($10.5 million), $12.6
million and
$8.4 million. In conjunction with these transactions, assets
and
liabilities changed as follows:
|
||||||||||
|
Years
ended December 31,
|
|||||||||
2005
|
2004
|
2003
|
||||||||
Land,
buildings and equipment (acquired) disposed
|
$
|
(59,698
|
)
|
$
|
16,165
|
$
|
115,223
|
|||
Other
assets
|
6,631
|
(7,131
|
)
|
(3,643
|
)
|
|||||
Accrued
interest and other liabilities
|
265
|
(6,926
|
)
|
(1,597
|
)
|
|||||
Refundable
portion of entrance fees
|
631
|
-
|
-
|
|||||||
Deferred
entrance fee income
|
9,779
|
-
|
-
|
|||||||
Deferred
gain on sale-leaseback transaction
|
-
|
16,568
|
69,934
|
|||||||
Long-term
debt, including current portion
|
26,819
|
-
|
(168,471
|
)
|
||||||
Minority
interest
|
5,038
|
(6,082
|
)
|
(3,041
|
)
|
|||||
Cash
(paid) received in conjunction with (acquisition) disposal
|
||||||||||
of
communities and property, net of cash received or paid
|
$ | (10,535 | ) |
$
|
12,594
|
$
|
8,405
|
|||
During
the years ended December 31, 2005 and 2004, contingent earn-out
agreements
related to three free-standing assisted living communities
(which were
sold and leased-back in 2002) expired. These agreements constituted
continuing involvement at the time of the lease, thus the transaction
was
recorded as a lease financing. The expiration of these contingent
earn-out
agreements results in operating lease treatment for two free-standing
assisted living communities. As a result, land, buildings and
equipment
and debt changed as follows:
|
||||||||||
|
Years
ended December 31,
|
|||||||||
2005
|
2004
|
2003
|
||||||||
Land,
buildings and equipment
|
$ | (5,332 | ) |
(12,420
|
)
|
$
|
-
|
|||
Lease
financing obligations
|
5,538 |
12,849
|
-
|
|||||||
Deferred
gains on sale-leaseback transactions
|
(206 | ) |
(429
|
)
|
-
|
AMERICAN
RETIREMENT CORPORATION AND SUBSIDIARIES
|
||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS - CONTINUED
|
||||
(in
thousands)
|
||||
During
the year ended December 31, 2005, the Company completed a transaction
with
a real estate investment trust ("REIT") pursuant to which the
Company
received $9.5 million in proceeds under its existing leases
on two of its
retirement center communities. This investment by the REIT
is recorded by
the Company as a refinancing of a previous $8.7 million note
payable. In
connection with this refinancing, the Company incurred a loss
on debt
extinguishment which is included as a non-cash charge in the
Company's
consolidated statements of cash flows for the year ended December
31,
2005.
|
||||
During
the years ended December 31, 2005 and 2004, the Company granted
277,000
and 440,000, respectively, shares of restricted stock. Initially
measured
compensation related to these grants was $1.7 million and $2.6
million,
respectively, which is being amortized as compensation expense
over the
period of vesting. See Note 12. In addition, during the year
ended
December 31, 2004, the Company issued 4,808,898 shares of common
stock,
par value $0.01 per share, to certain holders of the Series
B Notes. The
holders elected to convert $10.9 million of the Series B Notes
to common
stock at the conversion price of $2.25 per share. During the
year ended
December 31, 2003, the Company issued 2,266,517 common shares,
par value
$0.01 per share, to holders of the Company's 10% Series B Convertible
Senior Subordinated Notes (Series B Notes). The holders elected
to convert
$5.1 million of the Series B Notes to common stock at the conversion
price
of $2.25 per share. As a result, debt and equity changed as
follows:
|
Years
ended December 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Accrued
interest
|
$
|
-
|
$
|
383
|
(5,102
|
)
|
||||
Long-term
debt
|
-
|
10,820
|
23
|
|||||||
Common
stock
|
-
|
48
|
5,079
|
|||||||
Additional
paid-in capital
|
2,034
|
13,773
|
-
|
|||||||
Deferred
compensation, restricted stock
|
(2,034
|
)
|
(2,618
|
)
|
-
|
(a)
|
Use
of Estimates and Assumptions: The
preparation of the consolidated financial statements requires
management
to make estimates and assumptions relating to the reported
amounts of
assets and liabilities and disclosure of contingent assets
and liabilities
at the date of the consolidated financial statements and the
reported
amounts of revenues and expenses during the period. Significant
items
subject to such estimates and assumptions include the carrying
amount of
land, buildings and equipment, leasehold acquisition costs,
goodwill,
purchase options and contingent earn-outs; valuation allowances
for
accounts and notes receivable and deferred income tax assets;
actuarial
life expectations of residents; and obligations related to
employee
benefits and liability claims. Actual results could differ
from those
estimates.
|
(b)
|
Recognition
of Revenue: The
Company provides residents with housing and health care services
through
various types of agreements. The Company also receives fees
for developing
certain communities and managing other senior living communities
owned by
others.
|
(c)
|
Cash
and Cash Equivalents:
For
purposes of the Consolidated Statements of Cash Flows, the
Company
considers highly liquid debt investments with original maturities
of three
months or less to be cash equivalents.
|
(d)
|
Restricted
Cash:
Restricted cash includes cash equivalents held by lenders under
loan
agreements in escrow for property taxes and property improvements,
operating reserves required by certain state licensing authorities
and
certificates of deposit, held as collateral for letters of
credit or in
conjunction with leasing activity and insurance requirements,
as well as
resident deposits. Restricted cash is determined to be short-term
when the
restriction requirement will expire within twelve months.
|
(e)
|
Accounts
Receivable:
Accounts receivable are reported at the net invoiced amount.
The allowance
for doubtful accounts is the estimated amount of probable credit
losses in
accounts receivable. At December 31, 2005 and 2004, the allowance
for
doubtful accounts included in accounts receivable is $4.2 million
and $3.2
million, respectively. During the year ended December 31, 2005
and 2004,
the Company recorded $2.3 million and $1.9 million, respectively,
of bad
debt expense. The Company determines the allowance based on
historical
write-off experience, actual resident information and payor
type. Account
balances are charged off against the allowance after all means
of
collection have been exhausted and the potential for recovery
is
considered remote.
|
(f)
|
Inventory:
Inventory
consists of supplies and is stated at the lower of cost (first-in,
first-out) or market.
|
(g)
|
Land,
Buildings, and Equipment:
Land, buildings, and equipment are recorded at cost and include
interest
capitalized on long-term construction projects during the construction
period, as well as other costs directly related to the acquisition,
development, and construction of the communities. In accordance
with the
Company’s policy, expenditures related to maintaining and enhancing
communities under its control are capitalized where such expenditures
exceed $500 and enhance the value of or increase the economic
life of the
underlying asset. Maintenance,
repairs and betterments that do not enhance the value of or
increase the
life of the assets are expensed as incurred. Depreciation
and amortization are computed using the straight-line method
over the
estimated useful lives of the related assets. Buildings and
improvements
are depreciated over 15 to 40 years, and furniture, fixtures
and equipment
are depreciated over three to seven years. Assets under lease
financings
and leasehold improvements are
amortized over the shorter of their useful life or remaining
base lease
term. Construction in progress includes costs incurred related
to the
development, construction or remodeling of senior living communities.
If a
project is abandoned or delayed, any costs previously capitalized
are
measured for impairment and expensed accordingly.
|
(h)
|
Purchase
Options:
Purchase options to acquire property are recorded at their
cost and, upon
exercise, are applied to the cost of the property at the time
of
acquisition. Nonrefundable purchase options are expensed when
they expire
or when the Company determines it is no longer probable that
the property
will be acquired. If the Company determines at some future
time that it no
longer intends to exercise these options, that it will transfer
them for
other consideration, or that their value is impaired, a loss
would be
recorded at that time.
|
(i)
|
Notes
Receivable:
Notes receivable are recorded at cost, less any related allowance
for
impairment. Impairment losses are included in the allowance
for doubtful
accounts through a charge to bad debt expense. Management considers
a note
to be impaired when it is probable that the Company will be
unable to
collect all amounts due according to the contractual terms
of the note
agreement.
|
(j)
|
Goodwill:
Goodwill represents the excess of costs over fair value of
assets of
businesses acquired. Goodwill and intangible assets acquired
in a purchase
and determined to have an indefinite useful life are not amortized,
but
instead tested for impairment at least annually in accordance
with the
provisions of Statement of Financial Accounting Standards No.
142,
Goodwill
and Other Intangible Assets.
SFAS No. 142 requires intangible assets with definite useful
lives be
amortized over their respective useful life to their estimated
residual
values, and reviewed for impairment in accordance with SFAS
No. 144,
Accounting
for Impairment or Disposal of Long-Lived Assets.
As
of December 31, 2005 and 2004, the Company had $36.5 million
of goodwill.
|
(k)
|
Leasehold
Acquisition Costs:
Leasehold acquisition costs consist primarily of costs incurred
in
conjunction with entering into certain new leases and for costs
incurred
for the acquisition of lease rights from previously managed
special
purpose entity communities. These costs provide the Company
the
opportunity to lease the communities. Leasehold acquisition
costs are
amortized principally on a straight-line basis over the remaining
contractual or expected life of the related lease agreements
if shorter.
|
(l) |
Other
Assets:
Other assets consist primarily of security deposits, unexercised
nonrefundable purchase options, deferred financing costs, costs
of
acquiring lifecare contracts, deferred entrance fee receivables,
contingent earn-outs, investments in joint ventures and investments
in
leased communities. Deferred financing costs are amortized
using the
straight-line method over the terms of the related debt agreements.
Costs
of acquiring initial lifecare contracts are amortized over
the life
expectancy of the initial residents of a lifecare community.
Nonrefundable
purchase options to acquire property are recorded at their
cost and, upon
exercise, are applied to the cost of the property acquired.
Contingent
earn-outs represent management’s estimate
of additional sale proceeds to be received from the counterparty
in
certain sale lease-back transactions which were accounted for
as financing
transactions. Management periodically assesses the recoverability
of the
recorded balances of contingent earn-outs and adjusts the carrying
amount
to its revised estimate with a corresponding increase or decrease
to
interest expense. Investments in leased communities represent
the
Company’s investment in two retirement centers and one free-standing
assisted living community and are accounted for using the equity
method.
|
(m)
|
Accounting
for Interests in Joint Ventures:
The Company makes a determination whether it holds a controlling
interest
in joint ventures is which it has only partial ownership. In
cases where
it has a majority or controlling ownership, the entity is consolidated
with an adjustment for the minority interest of the third parties.
When
the Company owns a non-controlling minority interest (since
other partners
or members control or participate in the management decisions
of these
entities), the
investments are accounted for under the equity method. The
investments are
recorded at cost and subsequently adjusted for equity in net
income
(losses) and cash contributions and distributions. The Company
recognizes profits on sales of services to these entities to
the extent of
the ventures’ outside ownership interest. The
Company recognizes an impairment loss when there is a loss
in the value in
the equity method investment which is deemed to be an other-than-temporary
decline. See Note 8. In
the case of ventures which are
considered to be variable interest entities, the Company will
consolidate
the results of these ventures in accordance with FIN No. 46R,
Consolidation
of Variable Interest Entities,
if
it is the primary beneficiary.
|
(n)
|
Lease
Classification:
The
Company, as the lessee, makes a determination with respect
to each of
these leases whether they should be accounted for as operating
or
financing leases. The Company bases its classification criteria
on
estimates regarding the fair value of the leased community,
minimum lease
payments, the Company’s effective cost of funds, the economic life of the
community and certain other terms in the lease agreements.
Lease expense
attributable to communities under operating leases is recognized
on a
straight-line basis over the base lease term. Contingent rent
that depends
on factors directly related to the future use of leased property
is
accrued when it is deemed probable such amounts will be due.
For
communities under financing obligation arrangements, a liability
is
established on the balance sheet based on either the present
value of the
lease payments or the gross proceeds received and a corresponding
long-term asset is recorded. Lease payments are allocated between
principal and interest on the lease obligation and the lease
asset is
depreciated over the term of the lease. In addition, the Company
depreciates assets under lease financings and amortizes leasehold
improvements over the shorter of their economic life or the
base lease
term. Sale lease-back transactions are recorded as lease financing
obligations when the transactions include a form of continuing
involvement, such as purchase options or contingent
earn-outs.
|
(o)
|
Other
Liabilities:
The
Company periodically reviews the adequacy of its accruals related
to
general and professional liability, workers’ compensation, employee
medical claims and other claims on an ongoing basis, using
historical
claims, third party administrator estimates, advice from legal
counsel and
industry loss development factors.
|
(p)
|
Obligation
to Provide Future Services:
Under the terms of certain entrance fee contracts, the Company
is
obligated to provide future lifecare services to its residents.
The
Company, through the use of external advisors, periodically
calculates the
present value of the net cost of future services and use of
facilities and
compares that amount with the present value of future resident
cash
inflows. If the present value of the net cost of future services
and use
of facilities exceeds discounted future cash inflows, a liability
will be
recorded with a corresponding charge to income. As of December
31, 2005
and 2004, the Company did not have a liability associated with
its
obligation to provide future services and use of
facilities.
|
(q) |
Income
Taxes:
Income taxes are accounted for under the asset and liability
method.
Deferred tax assets and liabilities are recognized for the
future tax
consequences attributable to differences between the financial
statement
carrying amounts of existing assets and liabilities and their
respective
tax bases and operating loss and tax credit carryforwards.
Deferred tax
assets and liabilities are recorded using enacted tax rates
expected to
apply to taxable income in the year in which those
temporary differences are expected to be recovered or settled.
A valuation
allowance is recorded to adjust net deferred tax assets to
the amount
which management believes will more likely than not be recoverable.
The
effect on deferred tax assets and liabilities of a change in
tax rates is
recognized in income in the period that includes the enactment
date.
|
(r)
|
Earnings
per Share. Basic and diluted earnings per share for the three
years ended December 31, 2005, 2004 and 2003 have been computed
on the
basis of the weighted average number of shares outstanding.
Diluted
earnings per share reflect the potential dilution that could
occur if
securities or other contracts to issue common stock were
exercised or
converted into common stock. During the year ended December
31, 2005,
there were approximately 2.1 million options to purchase
shares of common
stock which had an exercise price below the average market
price of the
common shares outstanding on a weighted average
basis.
|
For
the year ended December 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Net
income (loss)
|
$ |
69,698
|
$ |
(11,317)
|
|
$ |
(16,134)
|
|
||
Weighted
average shares used for basic earnings per share data
|
30,378
|
|
23,798
|
|
18,278
|
|
||||
Effect
of dilutive common securities:
|
||||||||||
Employee
stock options and non-vested stock
|
1,746 | - | - | |||||||
Weighted
average shares used for diluted earnings per share data
|
32,124
|
23,798
|
|
18,278
|
|
|||||
Basic
income (loss) per share
|
$ | 2.29 | $ | (0.48) | $ | (0.88) | ||||
Effect
of dilutive securities
|
(0.12)
|
-
|
|
-
|
|
|||||
Diluted
income (loss) per share
|
$ |
2.17
|
$ |
(0.48)
|
|
$ |
(0.88)
|
|
(s)
|
Stock-Based
Compensation:
In
December 2004, the Financial Accounting Standards Board (FASB)
issued SFAS
No. 123(R), Accounting
for Share Based Payment, an
amendment to SFAS No. 148,
Stock-Based Compensation - Transition and Disclosure and
a revision to SFAS No. 123,
Accounting for Stock-Based Compensation
(“SFAS No. 123(O)”). SFAS No. 123(R) requires alternative methods of
transition for the change to the fair value method of accounting
for
stock-based employee compensation and is effective as of the
beginning of
the first annual period that begins after June 15, 2005. The
impact of the
adoption of SFAS No. 123(R) is discussed in Note 2(z) to these
consolidated financial statements.
|
Years
Ended December 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Net
income (loss), as reported
|
$ |
69,698
|
$ |
(11,317)
|
|
$ |
(16,134)
|
|
||
Add:
Stock-based compensation included in net income
|
1,913
|
|
400
|
|
-
|
|
||||
Deduct
total stock-based employee compensation expense
determined
under fair-value-based method, net of tax
|
(3,295) | (1,346) | (557) | |||||||
Pro
forma net income (loss)
|
$ |
68,316
|
$ |
(12,263)
|
|
$ |
(16,691)
|
|
||
Income
(loss) per share:
|
||||||||||
Basic
- as reported
|
$ |
2.29
|
$ |
(0.48)
|
|
$ |
(0.88)
|
|
||
Diluted
- as reported
|
$ |
2.17
|
$ |
(0.48)
|
|
$ |
(0.88)
|
|
||
Basic
- pro forma
|
$ |
2.25
|
$ |
(0.52)
|
|
$ |
(0.91)
|
|
||
Diluted
- pro forma
|
$ |
2.13
|
$ |
(0.52)
|
|
$ |
(0.91)
|
|
(t)
|
Fair
Value of Financial Instruments:
The
carrying amount of cash and cash equivalents approximates
fair value
because of the short-term nature of these accounts and
because amounts are
invested in accounts earning market rates of interest.
The carrying value
of restricted cash, accounts receivable, debt associated
with assets
held-for-sale and accounts payable approximate their fair
values because
of the short-term nature of these accounts. The carrying
value of notes
receivable and debt approximates fair value as the interest
rates
approximate the current rates available to the Company.
The interest rate
swap is carried at fair value.
|
(u)
|
Derivative
Financial Instruments:
The
Company recognizes all derivatives as either assets or
liabilities,
measured at fair value, in the consolidated balance sheets.
The accounting
for changes in the fair value (i.e., gains or losses) of
a derivative
instrument depends on whether it has been designated and
qualifies as part
of a hedging relationship and, if so, on the reason for
holding
it.
|
(v)
|
Impairment
of Long-Lived Assets:
In
accordance with SFAS No. 144, Accounting for the Impairment
or Disposal of
Long-Lived Assets, long-lived assets, such as property and
equipment, and
certain identifiable intangibles subject to amortization are
reviewed for
impairment whenever events or changes in circumstances indicate
that the
carrying amount of an asset may not be recoverable. Recoverability
of
assets to be held and used is measured by a comparison of the
carrying
amount of an asset to future undiscounted net cash flows expected
to be
generated by the asset. If such assets are considered to be
impaired, the
impairment to be recognized is the amount by which the carrying
amount of
the assets exceeds the fair value of the assets. Assets to
be disposed of
are separately presented on the balance sheet as held-for-sale
and
reported at the lower of the carrying amount or fair value
less the costs
to sell, and are no longer depreciated. The assets and liabilities
of a
disposal group classified as held-for-sale are presented separately
in the
appropriate asset and liability section of the balance sheet.
|
(w)
|
Comprehensive
Income (Loss):
During 2005, 2004 and 2003, the Company’s only component of comprehensive
income (loss) was net income (loss).
|
(x)
|
Segment
Disclosures:
The
Company operates in three reportable business segments: retirement
centers, free-standing assisted living communities and management
services.
|
(y)
|
Reclassifications:
Certain amounts have been reclassified to conform to fiscal
2005
presentation.
|
(z)
|
Recently
Issued Accounting Standards:
|
Unvested
options
(1)
|
$
|
0.8
|
||
Estimated
fiscal 2006 option grants
|
1.0
|
|||
Associate
Stock Purchase Plan
|
0.2
|
|||
Estimated
deferred tax benefits
|
(0.5
|
)
|
||
Total
estimated expense associated with adoption of SFAS No.
123R
|
|
1.5
|
||
Restricted
stock, net of estimated deferred tax benefits
|
2.6
|
|||
Total
estimated fiscal 2006 stock compensation expense
|
$
|
4.1
|
||
(1)
Relates to the expense associated with unvested options outstanding
prior
to
|
||||
the
adoption of SFAS No. 123R.
|
2005
|
2004
|
||||||
Held
by trustee under agreement:
|
|||||||
Certificates
of deposit
|
$
|
8,859
|
$
|
18,122
|
|||
Cash
and other short-term investments
|
19,576
|
32,012
|
|||||
28,435
|
50,134
|
||||||
Less
long-term restricted cash
|
9,881
|
24,864
|
|||||
Short-term
restricted cash
|
$
|
18,554
|
$
|
25,270
|
2005
|
2004
|
||||||
Lifecare receivables
|
$
|
4,158
|
$
|
2,587
|
|||
Income
tax receivable
|
2,843
|
969
|
|||||
Contingent
Earnouts Receivable
|
5,259
|
1,359
|
|||||
Other
current assets
|
3,530
|
3,575
|
|||||
Total
current assets
|
$
|
15,790
|
$
|
8,490
|
2005
|
2004
|
||||||
Land
and improvements
|
$
|
42,225
|
$
|
26,634
|
|||
Land
held for development
|
4,301
|
7,451
|
|||||
Buildings
and improvements
|
534,550
|
492,309
|
|||||
Furniture,
fixtures, and equipment
|
54,731
|
50,019
|
|||||
Leasehold
improvements
|
15,532
|
13,077
|
|||||
651,339
|
589,490
|
||||||
Less
accumulated depreciation
|
(122,359
|
)
|
(98,687
|
)
|
|||
Construction
in progress
|
22,318
|
5,494
|
|||||
Total
|
$ |
551,298
|
$
|
496,297
|
2005
|
2004
|
||||||
Investments
in and advances to joint ventures
|
$
|
16,616
|
$
|
2,361
|
|||
Investment
in leased communities
|
9,725
|
10,160
|
|||||
Nonrefundable
purchase options
|
9,397
|
9,300
|
|||||
Security
deposits
|
8,780
|
8,780
|
|||||
Deferred
entrance fee receivables
|
4,648
|
5,654
|
|||||
Deferred
financing costs, net
|
4,984
|
1,552
|
|||||
Contingent
earn-outs
|
-
|
3,900
|
|||||
Long-term
prepaid rent
|
1,323
|
1,416
|
|||||
Costs
of acquiring lifecare contracts, net
|
1,507
|
1,755
|
|||||
Other
|
10,690
|
10,758
|
|||||
Total
|
$
|
67,670
|
$
|
55,636
|
|||
2005
|
2004
|
||||||
|
|||||||
Current
assets
|
$
|
6,985
|
$
|
920
|
|||
Land,
buildings and equipment, net
|
148,433
|
12,751
|
|||||
Other
assets
|
1,949
|
139
|
|||||
Total
assets
|
$
|
157,367
|
$
|
13,810
|
|||
Current
liabilities
|
$
|
9,865
|
$
|
5,257
|
|||
Long-term
liabilities
|
93,910
|
12,184
|
|||||
Total
liabilities
|
103,775
|
17,441
|
|||||
Partners’
and members’ equity (deficit)
|
53,592
|
(3,631)
|
|
||||
Total
liabilities and partners’ and members equity (deficit)
|
$
|
157,367
|
$
|
13,810
|
|||
Revenues
|
$
|
9,385
|
$
|
4,843
|
|||
Net
loss
|
(1,393)
|
|
(779)
|
|
December
31,
|
December
31,
|
||||||
2005
|
2004
|
||||||
Various
mortgage notes, interest at variable and fixed rates, generally
payable
monthly with any unpaid principal and interest due between
2006 and 2037.
Interest rates at December 31, 2005 range from 6.5% to 9.50%.
The loans
are secured by certain land, buildings and equipment.
|
$
|
109,090
|
$
|
109,401
|
|||
Various
construction loans, interest generally payable monthly with
unpaid
principal due between 2006 and 2009. Variable interest rates
at December
31, 2005 range from 4.4% to 8.3%. The loans are secured by
certain real
property.
|
17,392
|
-
|
|||||
Various
other long-term debt, generally payable monthly with any
unpaid principal
and interest due between 2006 and 2018. Variable and fixed
interest rates
at December 31, 2005 range from 4.7% to 9.0%. The loans are
secured by
certain land, buildings and equipment.
|
20,101
|
26,555
|
|||||
Subtotal
debt
|
146,583
|
135,956
|
Capital
lease and lease financing obligations with principal and
interest payable
monthly bearing interest at fixed rates ranging from 0.4%
to 10.9%, with
final payments due between 2006 and 2017. The obligations
are secured by
certain land, buildings and equipment.
|
177,417
|
199,126
|
|||||
Total
debt, including capital lease and lease financing
obligations
|
324,000
|
335,082
|
|||||
Less
current portion of debt
|
11,978
|
10,372
|
|||||
Less
current portion of capital lease and lease financing
obligations
|
16,868
|
16,474
|
|||||
Long-term
debt, excluding current portion
|
$
|
295,154
|
$
|
308,236
|
Long-term
Debt
|
Capital
Lease and Lease Financing Obligations
|
Total
Debt
December
31,
2005
|
||||||||
2006
|
$
|
11,978
|
$
|
16,868
|
$
|
28,846
|
||||
2007
|
17,317
|
17,354
|
34,671
|
|||||||
2008
|
16,905
|
18,107
|
35,012
|
|||||||
2009
|
8,783
|
18,878
|
27,661
|
|||||||
2010
|
26,470
|
19,808
|
46,278
|
|||||||
Thereafter
|
65,130
|
86,402
|
151,532
|
|||||||
$
|
146,583
|
$
|
177,417
|
$
|
324,000
|
During
the three months ended March 31, 2006
|
$ |
7.3
million
|
||
During
the three months ended December 31, 2006
|
46.7
million
|
|||
|
$ |
54.0
million
|
2006
|
$
|
68,246
|
||
2007
|
69,291
|
|||
2008
|
67,980
|
|||
2009
|
69,054
|
|||
2010
|
69,829
|
|||
Thereafter
|
355,692
|
|||
|
$
|
700,092
|
Future
Minimum Lease Payments
|
|||||||
Year
Ending
|
Remaining
|
||||||
December
31, 2006
|
Lease
Term
|
||||||
Master
lease agreements for eleven communities. Initial term ranging
from 10 to
15 years, with renewal options for two additional ten year
terms.
|
$
|
25,063
|
$
|
223,894
|
|||
Operating
lease agreements for three communities with an initial term
of 15 years
and renewal options for two additional five year terms or two
additional
ten year terms.
|
9,294
|
128,545
|
|||||
Master
lease agreement for nine communities. Initial 12 year term,
with renewal
options for two additional five year terms.
|
11,085
|
86,701
|
|||||
Operating
lease agreement for a community which has a 23 year term, with
a seven
year renewal option. The Company also has an option to purchase
the
community at the expiration of the lease term.
|
4,344
|
45,768
|
|||||
Operating
lease agreement for a community with an initial term of 15
years with two
five year renewal options and a right of first refusal to repurchase
the
community. The Company recorded a deferred gain of $11.7 million
on the
sale, which is being amortized over the base term of the lease.
|
3,894
|
40,346
|
|||||
Master
lease agreement for six communities with an initial ten year
term, with
renewal options for four additional ten year terms.
|
6,140
|
36,542
|
|||||
Other
lease agreements for three communities, as well as various
home office
leases. Initial terms ranging from eight to 17 years, with
various renewal
options.
|
8,426
|
70,050
|
|||||
Total
operating lease obligations
|
$
|
68,246
|
$
|
631,846
|
Master
Trust
|
Other
Residency
Agreements
|
Total
|
||||||||
At
December 31, 2005:
|
||||||||||
Other
current liabilities
|
$
|
999
|
$
|
-
|
$
|
999
|
||||
Refundable
portion of entrance fees
|
12,551
|
72,613
|
85,164
|
|||||||
Deferred
entrance fee income – current portion
|
-
|
38,407
|
38,407
|
|||||||
Deferred
entrance fee income – long-term portion
|
13,856
|
108,561
|
122,417
|
|||||||
$
|
27,406
|
$
|
219,581
|
$
|
246,987
|
Master
Trust
|
Other
Residency
Agreements
|
Total
|
||||||||
At
December 31, 2004:
|
||||||||||
Other
current liabilities
|
$
|
1,363
|
$
|
-
|
$
|
1,363
|
||||
Refundable
portion of entrance fees
|
14,466
|
64,682
|
79,148
|
|||||||
Deferred
entrance fee income – current portion
|
-
|
33,800
|
33,800
|
|||||||
Deferred
entrance fee income – long-term portion
|
16,851
|
94,535
|
111,386
|
|||||||
$
|
32,680
|
$
|
193,017
|
$
|
225,697
|
Options
|
Shares
|
Average
Exercise
Price
|
Outstanding
at December 31, 2002
|
2,127
|
$
4.73
|
Granted
|
156
|
2.20
|
Exercised
|
─
|
─
|
Forfeited
|
(208)
|
9.83
|
Outstanding
at December 31, 2003
|
2,075
|
$
3.99
|
Granted
|
895
|
5.20
|
Exercised
|
(562)
|
4.26
|
Forfeited
|
(149)
|
4.66
|
Outstanding
at December 31, 2004
|
2,259
|
$
4.43
|
Granted
|
392
|
14.91
|
Exercised
|
(605)
|
4.21
|
Forfeited
|
(109)
|
7.85
|
Outstanding
at December 31, 2005
|
1,937
|
$
4.43
|
Range
of Exercise Prices
|
Number
Outstanding
|
Number
Exercisable
at
December
31,
2005
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
$
1.650 - 3.000
|
106
|
69
|
7.04
|
$
2.25
|
$
3.100 - 3.140
|
697
|
697
|
5.11
|
3.10
|
$
3.440 - 4.000
|
54
|
51
|
5.57
|
3.83
|
$
4.900 - 4.900
|
447
|
109
|
8.25
|
4.90
|
$
4.950 - 7.940
|
190
|
95
|
7.42
|
5.85
|
$
8.000 - 14.000
|
98
|
62
|
4.41
|
12.70
|
$
14.110 - 14.110
|
211
|
54
|
9.38
|
14.11
|
$
14.120 - 19.280
|
120
|
23
|
8.36
|
16.62
|
$
24.730 - 25.100
|
14
|
-
|
9.91
|
25.03
|
$
1.650 - 25.100
|
1,937
|
1,160
|
6.84
|
6.43
|
Years
Ended December 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
U.S.
Federal:
|
||||||||||
Current
|
$
|
5,396
|
$
|
2,955
|
$
|
552
|
||||
Deferred
|
(43,239)
|
|
-
|
-
|
||||||
Total
U.S. Federal
|
(37,843)
|
|
2,955
|
552
|
||||||
State:
|
||||||||||
Current
|
621
|
1,508
|
464
|
|||||||
Deferred
|
(10,308)
|
|
(2,042)
|
|
1,645
|
|||||
Total
State
|
(9,687)
|
|
(534)
|
|
2,109
|
|||||
Total
income tax (benefit) expense
|
$
|
(47,530)
|
|
$
|
2,421
|
$
|
2,661
|
Years
Ended December 31,
|
|||||||
2005
|
2004
|
||||||
Deferred
tax assets:
|
|||||||
Federal
and state operating loss carryforwards
|
$
|
4,163
|
$
|
4,642
|
|||
Deferred
gains on sale lease-back transactions
|
35,775
|
40,344
|
|||||
Accrued
expenses not deductible for tax
|
2,999
|
2,770
|
|||||
Intangible
assets
|
4,844
|
4,609
|
|||||
Asset
impairment charges and other losses
|
468
|
1,337
|
|||||
Deferred
entrance fee revenue
|
33,312
|
30,103
|
|||||
Deferred
rent
|
5,464
|
4,830
|
|||||
Other
|
2,784
|
3,267
|
|||||
Total
gross deferred tax assets
|
89,809
|
91,902
|
|||||
Less
valuation allowance
|
(6,083)
|
|
(66,096)
|
|
|||
Total
deferred tax assets, net of valuation allowance
|
83,726
|
25,806
|
|||||
Deferred
tax liabilities:
|
|||||||
Buildings
and equipment
|
27,710
|
22,608
|
|||||
Other
|
987
|
1,716
|
|||||
Total
gross deferred tax liabilities
|
28,697
|
24,324
|
|||||
Net
deferred tax asset
|
$
|
55,029
|
$
|
1,482
|
2005
|
2004
|
2003
|
||||||||
Statutory
tax rate income (loss)
|
35.0%
|
|
(35.0%
|
)
|
(35.0%
|
)
|
||||
State
income taxes, net of Federal benefit
|
(27.0%)
|
|
(5.3%
|
)
|
15.2%
|
|
||||
Non-deductible
expenses and other items
|
(1.3%)
|
|
0.5%
|
|
0.7%
|
|
||||
Change
in Federal valuation allowance
|
(211.4%)
|
|
77.1%
|
|
41.9%
|
|
||||
Total
|
(204.7%)
|
|
37.3%
|
|
22.8%
|
|
Years
Ended December 31,
|
||||||||||
Revenues:
|
2005
|
2004
|
2003
|
|||||||
Retirement
Centers
|
$
|
378,114
|
$
|
347,179
|
$
|
312,723
|
||||
Free-standing
Assisted Living Communities
|
110,269
|
96,264
|
83,584
|
|||||||
Management
Services (2)
|
6,617
|
4,166
|
3,670
|
|||||||
Total
|
$
|
495,000
|
$
|
447,609
|
$
|
399,977
|
||||
Segment
operating contribution: (3)
|
||||||||||
Retirement
Centers
|
$
|
127,064
|
$
|
116,589
|
$
|
98,837
|
||||
Free-standing
Assisted Living Communities
|
34,815
|
26,057
|
16,662
|
|||||||
Management
Services
|
3,528
|
1,882
|
1,522
|
|||||||
Total
|
$
|
165,407
|
$
|
144,528
|
$
|
117,021
|
||||
Lease
expense
|
$ |
60,936
|
$ |
60,076
|
$ |
46,484
|
||||
Depreciation
and amortization (including general and administrative
|
||||||||||
depreciation
and amortization of $1,925, $1,990 and 1,728,
respectively)
|
36,392
|
31,148
|
26,867
|
|||||||
Amortization
of leasehold acquisition costs
|
2,567
|
2,917
|
2,421
|
|||||||
(Gain)
loss on sale of assets
|
709
|
(41
|
)
|
(23,153
|
)
|
|||||
General
and administrative
|
30,327
|
28,671
|
25,410
|
|||||||
Income
from operations
|
$
|
34,476
|
$
|
21,757
|
$
|
38,992
|
||||
At
December 31,
|
||||||||||
Total
Assets:
|
2005
|
2004
|
|
|||||||
Retirement
Centers
|
$
|
521,581
|
$
|
498,132
|
|
|
||||
Free-standing
Assisted Living Communities
|
188,548
|
182,353
|
|
|||||||
Management
Services
|
169,345
|
68,765
|
|
|||||||
Total
|
$
|
879,474
|
$
|
749,250
|
|
|
(1)
|
Segment
financial and operating data does not include any inter-segment
transactions or allocated costs.
|
(2)
|
Management
Services represent the Company’s management fee revenues, reimbursed
expense revenue, as well as reimbursed expenses of $3.1 million,
$2.3
million and $2.1 million, respectively for the years ended
December 31,
2005, 2004 and 2003.
|
(3)
|
Segment
operating contribution is
defined as segment revenues less cost of community service
revenue (which
includes costs of community service revenue and reimbursed
expenses and
excludes depreciation).
|
Exhibit
Number
|
Description |
3.1
|
Charter
of the Registrant (restated electronically for SEC filing
purposes
only)1
|
3.2
|
Bylaws
of the Registrant, as amended2
|
4.1
|
Specimen
Common Stock certificate3
|
4.2
|
Article
8 of the Registrant’s Charter (included in Exhibit 3.1)
|
4.3
|
Rights
Agreement, dated November 18, 1998, between American Retirement
Corporation and American Stock Transfer and Trust
Company4
|
10.1*
|
American
Retirement Corporation 1997 Stock Incentive Plan, as
amended5
|
10.2*
|
American
Retirement Corporation Associate Stock Purchase
Plan3
|
10.3*
|
First
Amendment to Associate Stock Purchase Plan6
|
10.4*
|
Second
Amendment to Associate Stock Purchase Plan7
|
10.5*
|
Third
Amendment to Associate Stock Purchase Plan8
|
10.6*
|
American
Retirement Corporation 401(k) Plan and Trust Adoption
Agreement5
|
10.7*
|
Amendment
No. 1 to American Retirement Corporation 401(k)
Plan8
|
10.8*
|
Officers’
Incentive Compensation Plan
|
10.9*
|
American
Retirement Corporation Supplemental Executive Retirement
Plan8
|
10.10
|
Lease
and Security Agreement, dated January 2, 1997, by and between
Nationwide
Health Properties, Inc. and American Retirement Communities,
L.P.3
|
10.11
|
Lease
and Security Agreement, dated January 2, 1997, by and between
N.H. Texas
Properties Limited Partnership and Trinity Towers Limited
Partnership3
|
10.12
|
Letter
of Intent, dated February 24, 1997, by Nationwide Health
Properties, Inc.
to American Retirement Corporation3
|
10.13
|
Deed
of Lease, dated as of October 23, 1997, between Daniel U.S.
Properties
Limited Partnership, as Lessor, and ARC Imperial Plaza, Inc.,
as
Lessee6
|
10.14
|
Term
Sheet, dated May 28, 1999, among Health Care REIT, Inc. and
American
Retirement Corporation9
|
10.15
|
Real
Estate Mortgage and Security Agreement, dated May 8, 2000,
between Lake
Seminole Square Management Company, Inc., Freedom Group-Lake
Seminole
Square, Inc. and Aid Association for
Lutherans10
|
10.16
|
Construction
Loan Agreement, dated September 28, 2000 between ARC Scottsdale,
LLC and
Guaranty Federal Bank, F.S.B.11
|
10.17
|
First
Amendment to Amended and Restated Financing and Security
Agreement11
|
10.18
|
First
Amendment to Amended and Restated Guaranty of Payment
Agreement11
|
10.19
|
Lease
Agreement by and between Cleveland Retirement Properties,
LLC, and ARC
Westlake Village, Inc., dated December 18,
200012
|
10.20*
|
Executive
Change in Control Severance Benefits Plan13
|
10.21
|
Operating
Lease, dated July 1, 2001, between Maybrook Realty, Inc.
and ARC HDV,
LLC5
|
10.22
|
Master
Lease and Security Agreement, dated July 31, 2001, between
ARC Pinegate,
L.P., ARC Pearland, L.P., American Retirement Corporation,
Trinity Towers,
L.P., ARC Lakeway, L.P., ARC Spring Shadow, L.P., Nationwide
Health
Properties, Inc. and NH Texas Properties,
L.P.5
|
10.23
|
Deed
of Trust Note, dated December 3, 2001, between Highland Mortgage
Company
and ARC Wilora Lake, Inc. 14
|
10.24
|
Lease
Agreement by and between Countryside ALF, LLC and ARCLP -
Charlotte, LLC,
dated January 1, 200215
|
10.25
|
Lease
Agreement by and between CNL Retirement - AM Illinois L.P.
and ARC Holley
Court, LLC, dated February 11,
200215
|
10.26
|
Lease
Agreement by and between CNL Retirement - AM Colorado L.P.
and ARC
Greenwood Village, Inc., dated March 21,
200215
|
10.27
|
First
Amendment to Master Lease and Security Agreement, dated February
7,
200215
|
10.28
|
Master
Lease Agreement, dated March 29, 2002, between ARC Shavano,
L.P., ARC
Richmond Heights, LLC, ARC Delray Beach, LLC, ARC Victoria,
L.P., ARC
Carriage Club of Jacksonville, Inc., ARC Post Oak, L.P. and
Health Care
Property Investors Inc. 15
|
10.29
|
Lease
Agreement by and between Freedom Plaza Limited Partnership,
an Arizona
Limited Partnership, and American Retirement Corporation,
a Tennessee
Corporation, dated April 1, 200216
|
10.30
|
Promissory
Note dated April 1, 2002, between Freedom Plaza Limited Partnership,
an
Arizona Limited Partnership, and American Retirement Corporation,
a
Tennessee Corporation16
|
10.31
|
Promissory
Note dated July 1, 2002, between GMAC Commercial Mortgage
Corporation, a
California Corporation (as Lender), and ARC Santa Catalina
Real Estate
Holdings, LLC, a Delaware Corporation17
|
10.32
|
Master
Lease Agreement (Pool I), dated July 9, 2002, between ARC
Pinegate, L.P.,
ARC Pearland, L.P., Trinity Towers, L.P., ARC Lakeway, L.P.,
ARC Spring
Shadow, L.P., ARC Shadowlake, L.P., ARC Willowbrook, L.P.,
ARC Park
Regency, Inc., ARC Parklane, Inc., Nationwide Health Properties,
Inc., and
NH Texas Properties L.P. 17
|
10.33
|
Master
Lease Agreement (Pool II), dated July 9, 2002, between American
Retirement
Corporation, ARC Naples, LLC, ARC Aurora, LLC, ARC Lakewood,
LLC, ARC
Heritage Club, Inc., ARC Countryside, LLC, ARC Cleveland
Park, LLC,
Nationwide Health Properties, Inc., and MLD Delaware
Trust17
|
10.34
|
Amended
and Restated Loan Agreement, dated as of September 30, 2002,
between ARCPI
Holdings, Inc. and Health Care Property Investors, Inc.
17
|
10.35
|
Master
Lease Agreement, dated as of September 30, 2002, between
Fort Austin Real
Estate Holdings, LLC, ARC Santa Catalina Real Estate Holdings,
LLC, ARC
Richmond Place Real Estate Holdings, LLC, ARC Holland Real
Estate
Holdings, LLC, ARC Sun City Center Real Estate Holdings,
LLC, ARC Lake
Seminole Square Real Estate Holdings, LLC, ARC Brandywine
Real Estate
Holdings, LLC, Fort Austin Limited Partnership, ARC Santa
Catalina, Inc.,
ARC Richmond Place, Inc., Freedom Village of Holland, Michigan,
Freedom
Village of Sun City Center, Ltd., Lake Seminole Square Management
Company,
Inc., Freedom Group-Lake Seminole Square, Inc. and ARC Brandywine,
LLC17
|
10.36
|
Promissory
Note dated December 17, 2002, between GMAC Commercial Mortgage
Corporation, a California Corporation (as Lender), and ARC
Sun City Center
Real Estate Holdings, LLC, a Delaware
Corporation1
|
10.37
|
Second
Amendment to Master Lease Agreement (Phase I), dated February
28, 2003,
between Health Care Property Investors, Inc., a Maryland
corporation,
Texas HCP Holding, L.P., a Delaware Limited Partnership,
ARC Richmond
Heights, LLC, a Tennessee limited liability company, ARC
Shavano, L.P., a
Tennessee limited partnership, ARC Delray Beach, LLC, a Tennessee
limited
liability company, ARC Victoria, L.P., a Tennessee limited
partnership,
ARC Carriage Club of Jacksonville, Inc., a Tennessee corporation,
ARC Post
Oak, L.P., a Tennessee limited partnership, and ARC Boynton
Beach, LLC, a
Tennessee limited liability company18
|
10.38
|
Lease
Agreement, dated August 25, 2003, between Alabama Somerby,
LLC and CNL
Retirement DSL1 Alabama, LP.19
|
10.39
|
Lease
Agreement, dated August 25, 2003, between Alabama Somerby,
LLC and CNL
Retirement DSL1 Alabama, LP. 19
|
10.40
|
Promissory
Note, dated as of August 25, 2003, between Alabama Somerby,
LLC and Daniel
Senior Living, L.L.C. 19
|
10.41
|
First
Amendment to Master Lease Agreement, dated as of September
23, 2003,
between Fort Austin Real Estate Holdings, LLC, ARC Santa
Catalina Real
Estate Holdings, LLC, ARC Richmond Place Real Estate Holdings,
LLC, ARC
Holland Real Estate Holdings, LLC, ARC Sun City Center Real
Estate
Holdings, LLC, ARC Lake Seminole Square Real Estate Holdings,
LLC, ARC
Brandywine Real Estate Holdings, LLC, Fort Austin Limited
Partnership, ARC
Santa Catalina, Inc., ARC Richmond Place, Inc., Freedom Village
of
Holland, Michigan, Freedom Village of Sun City Center, Ltd.,
Lake Seminole
Square Management Company, Inc., Freedom Group-Lake Seminole
Square, Inc.
and ARC Brandywine, LLC. 19
|
10.42
|
Loan
agreement, dated March 8, 2004, between ARC Castle Hills,
L.P., a
Tennessee Limited Partnership, and Guaranty
Bank.20
|
10.43
|
Loan
agreement, dated March 8, 2004, between ARC Northwest Hills,
L.P., a
Tennessee Limited Partnership, and Guaranty
Bank.20
|
10.44
|
Loan
agreement, dated March 8, 2004, between ARC Scottsdale, LLC,
a Tennessee
Limited Liability Company, and Guaranty
Bank.20
|
10.45
|
Loan
agreement, dated March 8, 2004, between ARC Westover Hills,
L.P., a
Tennessee Limited Partnership, and Guaranty Bank.
20
|
10.46
|
Fourth
Amendment to Master Lease Agreement (Phase I), dated July
15, 2004,
between Health Care Property Investors, Inc., a Maryland
corporation,
Texas HCP Holding, L.P., a Delaware Limited Partnership,
ARC Richmond
Heights, LLC, a Tennessee limited liability company, ARC
Shavano, L.P., a
Tennessee limited partnership, ARC Delray Beach, LLC, a Tennessee
limited
liability company, ARC Victoria, L.P., a Tennessee limited
partnership,
ARC Carriage Club of Jacksonville, Inc., a Tennessee corporation,
ARC Post
Oak, L.P., a Tennessee limited partnership, and ARC Boynton
Beach, LLC, a
Tennessee limited liability company. 21
|
10.47
|
Third
Amendment to Master Lease Agreement (Phase II), dated July
15, 2004,
between ARC Richmond Place Real Estate Holdings, LLC, ARC
Holland Real
Estate Holdings, LLC, ARC Sun City Center Real Estate Holdings,
LLC, ARC
Lake Seminole Square Real Estate Holdings, LLC, ARC Brandywine
Real Estate
Holdings, LLC, ARC Richmond Place, Inc., Freedom Village
of Holland,
Michigan, Freedom Village of Sun City Center, Ltd., Lake
Seminole Square
Management Company, Inc., Freedom Group-Lake Seminole Square,
Inc. and ARC
Brandywine, LLC. 21
|
10.48
|
First
Amendment to Master Lease Agreement (Phase III), dated July
15, 2004,
between Health Care Property Investors, Inc., a Maryland
corporation,
Texas HCP Holding, L.P., a Delaware Limited Partnership,
Texas HCP Revx,
L.P., ARC Richmond Place Real Estate Holdings, LLC, ARC Holland
Real
Estate Holdings, LLC, ARC Sun City Center Real Estate Holdings,
LLC, ARC
Labarc Real Estate Holdings, LLC, Fort Austin Limited Partnership,
ARC
Santa Catalina, Inc., ARC Richmond Place, Inc., Freedom Village
of
Holland, Michigan, Freedom Village of Sun City Center, Ltd.,
and Labarc
L.P. 22
|
10.49*
|
American
Retirement Corporation Deferred Compensation Plan.
21
|
10.50*
|
2004
and 2005 Additional Bonus Criteria Under Officer’s Incentive Compensation
Plan 23
|
10.51*
|
Summary
of Director and Executive Officer Compensation
|
10.52*
|
Form
of Non-Qualified Stock Option Agreement 23
|
10.53*
|
Form
of Incentive Stock Option Agreement 23
|
10.54*
|
Form
of Outside Director Stock Option Agreement
23
|
10.55*
|
Form
of Restricted Stock Agreement 23
|
10.56
|
Loan
Agreement dated as of July 7, 2005, between Bank of America,
N.A. and ARC
HDV, LLC, a Tennessee limited liability company.
24
|
10.57
|
Promissory
Note dated July 7, 2005, executed by ARC HDV, LLC, a Tennessee
limited
liability company, in favor of Bank of America, N.A.
24
|
10.58
|
Promissory
Note dated July 7, 2005, executed by ARC HDV, LLC, a Tennessee
limited
liability company, in favor of Bank of America, N.A.
24
|
10.59
|
Construction
Loan Administration Agreement, dated July 7, 2005, between
Bank of
America, N.A., and ARC HDV, LLC, a Tennessee limited liability
company.
24
|
10.60
|
Construction
Loan Promissory Note dated July 7, 2005, executed by ARC
HDV, LLC, a
Tennessee limited liability company, in favor of Bank of
America, N.A.
24
|
10.61
|
Limited
Guaranty dated July 7, 2005, executed by American Retirement
Corporation,
a Tennessee corporation, in favor of Bank of America, N.A.
24
|
10.62
|
First
Amendment to Lease Agreement, dated June 29, 2005, between
CNL Retirement
DSL1 Alabama, LP, a Delaware limited partnership, and Alabama
Somerby,
LLC, a Delaware limited liability company.
24
|
10.63
|
Second
Amendment to Master Lease, dated June 30, 2005, by and between
Health Care
Property Investors, Inc., a Maryland corporation, Texas HCP
Holding, L.P.,
a Delaware limited partnership, for itself and as successor-by-merger
to
Texas HCP REVX, L.P., a Delaware limited partnership, ARC
Richmond Place
Real Estate Holdings, LLC, a Delaware limited liability company,
ARC
Holland Real Estate Holdings, LLC, a Delaware limited liability
company,
ARC Sun City Center Real Estate Holdings, LLC, a Delaware
limited
liability company, and ARC LaBARC Real Estate Holdings, LLC,
a Delaware
limited liability company, on the one hand, and Fort Austin
Limited
Partnership, a Texas limited partnership, ARC Santa Catalina,
Inc., a
Tennessee corporation, ARC Richmond Place, Inc., a Delaware
corporation,
Freedom Village of Holland, Michigan, a Michigan general
partnership,
Freedom Village of Sun City Center, Ltd., a Florida limited
partnership,
and LaBARC, L.P., a Tennessee limited partnership, on the
other hand.
24
|
10.64
|
Fifth
Amendment to Master Lease (Phase I), dated June 30, 2005,
by and between
Health Care Property Investors, Inc., a Maryland corporation
and Texas HCP
Holding, L.P., a Delaware limited partnership, on the one
hand, and ARC
Richmond Heights, LLC, a Tennessee limited liability company,
ARC Boynton
Beach, LLC, a Tennessee limited liability company, ARC
Delray Beach, LLC,
a Tennessee limited liability company, ARC Victoria, L.P.,
a Tennessee
limited partnership, ARC Carriage Club of Jacksonville,
Inc., a Tennessee
corporation, ARC Shavano, L.P., a Tennessee limited partnership
and ARC
Post Oak, L.P., a Tennessee limited partnership, on the
other hand.
24
|
10.65
|
Fourth
Amendment to Master Lease and Security Agreement, dated
June 30, 2005, by
and among Nationwide Health Properties, Inc., a Maryland
corporation, and
NH Texas Properties Limited Partnership, a Texas limited
partnership, ARC
Pinegate, L.P., a Tennessee limited partnership, ARC Pearland,
L.P., a
Tennessee limited partnership, Trinity Towers Limited Partnership,
a
Tennessee limited partnership, ARC Lakeway, L.P., a Tennessee
limited
partnership, ARC Spring Shadow, L.P., a Tennessee limited
partnership, ARC
Shadowlake, L.P., a Tennessee limited partnership, ARC
Willowbrook, L.P.,
a Tennessee limited partnership, ARC Park Regency, Inc.,
a Tennessee
corporation, ARC Parklane, Inc., a Tennessee corporation,
ARC Westover
Hills, L.P., a Tennessee limited partnership, ARC Deane
Hill, LLC, a
Tennessee limited liability company and American Retirement
Corporation, a
Tennessee corporation. 24
|
10.66
|
Third
Amendment to Master Lease and Security Agreement (Pool
2), dated June 30,
2005, by and among Nationwide Health Properties, Inc.,
a Maryland
Corporation, MLD Delaware Trust, a Delaware business trust,
ARC Naples,
LLC, a Tennessee limited liability company, ARC Aurora,
LLC, a Tennessee
limited liability company, ARC Lakewood, LLC, a Tennessee
limited
liability company, ARC Countryside, LLC, a Tennessee limited
liability
company, ARC Cleveland Park, LLC, a Tennessee limited liability
company,
and American Retirement Corporation, a Tennessee corporation.
24
|
10.67
|
First
Amendment to Lease and Security Agreement (Heritage Club),
dated June 30,
2005, by and among NHP Heritage Club, LLC, a Colorado limited
liability
company, ARC Heritage Club, Inc., a Tennessee corporation,
and American
Retirement Corporation, a Tennessee
corporation.24
|
10.68*
|
Fifth
Amendment to American Retirement Corporation Associate
Stock Purchase
Plan. 24
|
10.69
|
First
Amendment to Lease Agreement, dated June 29, 2005, between
CNL Retirement
DSL1 Alabama, LP, a Delaware limited partnership, and Alabama
Somerby,
LLC, a Delaware limited liability company.
24
|
10.70
|
Loan
Agreement dated as of September 22, 2005, between GMAC Commercial
Mortgage
Bank, a Utah industrial bank and ARC Lakeway, L.P., a Tennessee
limited
partnership. 25
|
10.71
|
Promissory
Note dated September 22, 2005, executed by ARC Lakeway, L.P.,
a Tennessee
limited partnership, in favor of GMAC Commercial Mortgage
Bank, a Utah
industrial bank. 25
|
10.72*
|
Fourth Amendment to American Retirement Corporation Associate Stock Purchase Plan.26 |
10.73*
|
Form
of Performance-Based Restricted Stock Agreement.
|
10.74
|
Purchase
and Sale Agreement dated September 8, 2005 by and between
Epoch SL VI,
Inc., a Delaware Corporation, and American Retirement Corporation,
a
Tennessee Corporation
|
10.75
|
Credit
and Security Agreement dated as of November 2, 2005 between
ARC Sun City
West, LLC, a Delaware limited liability company, ARC Roswell
LLC, a
Delaware limited liability company, ARC Vegas, LLC, a Delaware
limited
liability company, ARC Tucson, LLC, a Delaware limited liability
company,
ARC Overland Park, LLC, a Delaware limited liability company,
ARC
Minnetonka, LLC, a Delaware limited liability company, ARC
Denver Monaco,
LLC, a Delaware limited liability company, and ARC Tanglewood,
L.P., a
Delaware limited partnership and Merrill Lynch Capital, a
division of
Merrill Lynch Business Financial Services Inc.
|
10.76
|
Term
Note dated November 2, 2005, executed by ARC Sun City West,
LLC, a
Delaware limited liability company, ARC Roswell LLC, a Delaware
limited
liability company, ARC Vegas, LLC, a Delaware limited liability
company,
ARC Tucson, LLC, a Delaware limited liability company, ARC
Overland Park,
LLC, a Delaware limited liability company, ARC Minnetonka,
LLC, a Delaware
limited liability company, ARC Denver Monaco, LLC, a Delaware
limited
liability company, and ARC Tanglewood, L.P., a Delaware limited
partnership, in favor of Merrill Lynch Capital, a division
of Merrill
Lynch Business Financial Services Inc.
|
10.77
|
Operating
Agreement of SHP-ARC II, LLC, dated September 8, 2005, by
and between PIM
Senior Portfolio, a Delaware limited liability company, and
ARC Epoch
Holding Company, Inc., a Tennessee corporation..
|
10.78
|
Amended
and Restated Limited Liability Company Agreement of Denver
Lowry JV, LLC,
a Delaware limited liability company (the “Company”), dated October 14,
2005, by Denver Lowry Senior Housing, LLC, a Delaware limited
liability
company, and ARC Lowry, LLC, a Tennessee limited liability
company, as
member.
|
10.79
|
Loan
Agreement dated November 3, 2005, between Denver Lowry JV,
LLC, a Delaware
limited liability company, and GMAC Commercial Mortgage Bank,
a Utah
industrial bank.
|
10.80
|
Promissory
Note dated November 3, 2005, between Denver Lowry JV, LLC,
a Delaware
limited liability company, and GMAC Commercial Mortgage Bank,
a Utah
industrial bank.
|
10.81
|
Operating
Deficit Guaranty Agreement dated November 3, 2005, by American
Retirement
Corporation, a Tennessee corporation, for the benefit of
GMAC Commercial
Mortgage Bank, a Utah industrial corporation.
|
10.82
|
Exceptions
To Nonrecourse Guaranty dated November 3, 2005, by American
Retirement
Corporation, a Tennessee corporation, for the benefit of
GMAC Commercial
Mortgage Bank, a Utah industrial corporation.
|
10.83
|
Construction
Loan Agreement dated December 12, 2005, by and between American
Retirement
Corporation, a Tennessee corporation and Bank of America,
N.A., a national
banking association.
|
10.84
|
Promissory
Note dated December 12, 2005, between American Retirement
Corporation, a
Tennessee Corporation, in favor of Bank of America, N.A.,
a national
banking association.
|
10.85
|
Construction
Loan Agreement dated December 12, 2005, by and between ASF
of Green Hills,
LLC, a Tennessee non-profit limited liability company, and
American
Retirement Corporation, a Tennessee corporation.
|
10.86
|
Promissory
Note dated December 12, 2005, between ASF of Green Hills,
LLC, a Tennessee
non-profit limited liability company, in favor of American
Retirement
Corporation, a Tennessee corporation.
|
10.87
|
Promissory
Note dated December 12, 2005, between ASF of Green Hills,
LLC, a Tennessee
non-profit limited liability company, in favor of American
Retirement
Corporation, a Tennessee corporation.
|
10.88
|
Loan
Agreement (AL Expansion) dated December 22, 2005, by and
between ARC
Brandywine, L.P., a Delaware limited partnership, and Guaranty
Bank, a
federal savings bank.
|
10.89
|
Promissory
Note (AL Expansion) dated December 22, 2005, by and between
ARC
Brandywine, L.P., a Delaware limited partnership, in favor
of Guaranty
Bank, a federal savings bank.
|
10.90
|
Loan
Agreement (Healthcare Center) dated December 22, 2005, by
and between ARC
Brandywine, L.P., a Delaware limited partnership, and Guaranty
Bank, a
federal savings bank.
|
10.91
|
Promissory
Note (Healthcare Center) dated December 22, 2005, by and
between ARC
Brandywine, L.P., a Delaware limited partnership, in favor
of Guaranty
Bank, a federal savings bank.
|
10.92
|
Loan
Agreement (Terrace Homes) dated December 22, 2005, by and
between ARC
Brandywine, L.P., a Delaware limited partnership, and Guaranty
Bank, a
federal savings bank.
|
10.93
|
Promissory
Note (Terrace Homes) dated December 22, 2005, by and between
ARC
Brandywine, L.P., a Delaware limited partnership, in favor
of Guaranty
Bank, a federal savings bank.
|
21
|
Subsidiaries
of the Registrant
|
23
|
Consent
of Independent Registered Public Accounting Firm
|
31.1
|
Certification
of W.E. Sheriff pursuant to Section 302 of the Sarbanes-Oxley
Act of
2002.
|
31.2
|
Certification
of Bryan D. Richardson pursuant to Section 302 of the Sarbanes-Oxley
Act
of 2002.
|
32.1
|
Certification
of W.E. Sheriff pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification
of Bryan D. Richardson pursuant to 18 U.S.C. Section 1350,
as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
1
|
Incorporated
by reference to the Registrant’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2002.
|
2
|
Incorporated
by reference to the Registrant’s Annual Report on Form 10-K for the fiscal
year ended December 31, 1998.
|
3
|
Incorporated
by reference to the Registrant’s Registration Statement on Form S-1
(Registration No. 333-23197).
|
4
|
Incorporated
by reference to the Registrant’s Current Report on Form 8-K, dated
November 24, 1998.
|
5
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2001.
|
6
|
Incorporated
by reference to the Registrant’s Annual Report on Form 10-K for the fiscal
year ended December 31, 1997.
|
7
|
Incorporated
by reference to the Registrant’s Registration Statement on Form S-8
(Registration No 333-106669).
|
8
|
Incorporated
by reference to the Registrant’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2003.
|
9
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 1999.
|
10
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2000.
|
11
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2000.
|
12
|
Incorporated
by reference to the Registrant’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2000.
|
13
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2001.
|
14
|
Incorporated
by reference to the Registrant’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2001.
|
15
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended March 31, 2002.
|
16
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2002.
|
17
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2002.
|
18
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended March 31, 2003.
|
19
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2003.
|
20
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended March 31, 2004.
|
21
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2004.
|
22
|
Incorporated
by reference to the Registrant’s Current Report on Form
8-K filed with the Securities and Exchange Commission on
October 27, 2004.
|
23
|
Incorporated
by reference to the Registrant’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2004.
|
24
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2005.
|
25
|
Incorporated
by reference to the Registrant’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2005.
|
26 | Incorporated by reference to Exhibit 4.5 to the Registrant's Registration statement on Form S-8 (Registration No.333-126096) |
AMERICAN RETIREMENT CORPORATION | ||
|
|
|
Date: February 24, 2006 | By: | /s/ W.E. Sheriff |
W.E. Sheriff |
||
Chairman, Chief Executive Officer and President |
Signature
|
Title
|
Date | |
/s/
W.E. Sheriff
|
Chairman, | February 24, 2006 | |
W.E.
Sheriff
|
Chief Executive Officer and President | ||
(Principal Executive Officer) | |||
/s/
Bryan D. Richardson
|
Executive Vice President - Finance | February 24, 2006 | |
Bryan
D. Richardson
|
and Chief Financial Officer (Principal | ||
Financial and Accounting Officer) | |||
/s/
Frank M. Bumstead
|
Director | February 24, 2006 | |
Frank
M. Bumstead
|
|||
/s/
Donald D. Davis
|
Director | February 24, 2006 | |
Donald
D. Davis
|
|||
/s/
John C. McCauley
|
Director | February 24, 2006 | |
John
C. McCauley
|
|||
/s/
John A. Morris, Jr., M.D.
|
Director | February 24, 2006 | |
John
A. Morris, Jr., M.D.
|
|||
/s/
Daniel K. O’Connell
|
Director | February 24, 2006 | |
Daniel
K. O’Connell
|
|||
/s/
J. Edward Pearson
|
Director | February 24, 2006 | |
J.
Edward Pearson
|
|||
/s/
James R. Seward
|
Director | February 24, 2006 | |
James
R. Seward
|
|||
/s/
Nadine C. Smith
|
Director | February 24, 2006 | |
Nadine
C. Smith
|
|||
/s/
Lawrence J. Stuesser
|
Director | February 24, 2006 | |
Lawrence
J. Stuesser
|
American
Retirement Corporation
|
||||||||||||||||
Schedule
II - Valuation and Qualifying Accounts
|
||||||||||||||||
(In
thousands)
|
|
Additions
|
|||||||||||||||
Description
|
Balance
at
Beginning
of
Period
|
Charged
to costs and expenses
|
Charged
to other accounts
|
Deductions
|
Balance
at End of Period
|
|||||||||||
Allowance
for Doubtful Accounts
|
||||||||||||||||
Year
ended December 31, 2003
|
$
|
2,621
|
$
|
1,501
|
$
|
-
|
$
|
(1,560
|
)
|
$
|
2,562
|
|||||
Year
ended December 31, 2004
|
$
|
2,562
|
$
|
1,942
|
$
|
-
|
$
|
(1,266
|
)
|
$
|
3,238
|
|||||
Year
ended December 31, 2005
|
$
|
3,238
|
$
|
2,347
|
$
|
33
|
$
|
(1,464
|
)
|
$
|
4,154
|
|||||
Deferred
Tax Valuation Account
|
||||||||||||||||
Year
ended December 31, 2003
|
$
|
47,934
|
$
|
8,537
|
$
|
-
|
$
|
-
|
$
|
56,471
|
||||||
Year
ended December 31, 2004
|
$
|
56,471
|
$
|
9,625
|
$
|
-
|
$
|
-
|
$
|
66,096
|
||||||
Year
ended December 31, 2005
|
$
|
66,096
|
$
|
-
|
$
|
-
|
$
|
(60,013
|
)
|
$
|
6,083
|
|||||
Reserve
for Contractual loss
|
||||||||||||||||
Year
ended December 31, 2003
|
$
|
697
|
$
|
-
|
$
|
-
|
$
|
(21
|
)
|
$
|
676
|
|||||
Year
ended December 31, 2004
|
$
|
676
|
$
|
-
|
$
|
-
|
$
|
(606
|
)
|
$
|
70
|
|||||
Year
ended December 31, 2005
|
$
|
70
|
$
|
-
|
$
|
-
|
$
|
(70
|
)
|
$
|
-
|
|||||
American
Retirement Corporation
|
||||||||||||||||||||||
Schedule
IV - Mortgage Loans on Real Estate
|
||||||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Description
|
Interest
Rate
|
Final
Maturity
Date
|
Periodic
Payment Terms
|
Prior
liens
|
Face
amount of mortgages
|
Carrying
amount of mortgages(5)
|
|
Principal
amount of loans subject to delinquent principal
or interest
|
||||||||||||||
First
mortgage loan
|
5.90%
|
|
6/1/2038
|
(1)
|
|
-
|
17,945
|
17,945
|
-
|
|||||||||||||
First
mortgage loan
|
(2)
|
|
3/14/2010
|
(2)
|
|
-
|
6,000
|
6,000
|
-
|
|||||||||||||
First
mortgage loan
|
12.50%
|
|
10/31/2020
|
(3)
|
|
-
|
3,465
|
3,465
|
-
|
|||||||||||||
First
mortgage loan
|
(4)
|
|
12/12/2010
|
(4)
|
|
|
1,701
|
1,701
|
||||||||||||||
First
mortgage loan
|
10.50%
|
|
12/12/2015
|
(5)
|
|
|
3,754
|
3,754
|
-
|
|||||||||||||
|
$ |
-
|
$
|
32,865
|
$
|
32,865
|
$
|
-
|
||||||||||||||
(1)
Principal payment based upon a June 1, 2038 amortization schedule
with
outstanding principal due at maturity.
|
||||||||||||||||||||||
(2)
Monthly payments of interest only are due until maturity of the
loan on
March 14, 2010. This loan bears a variable
rate of interest
equal
to one-month LIBOR plus 4.0%.
|
||||||||||||||||||||||
(3)
Monthly payments of interest only are due through October 31,
2010, with
monthly payments of principal and interest
commencing
thereafter and continuing through the maturity of the loan on
October 31,
2020.
|
||||||||||||||||||||||
(4)
Monthly payments of interest only are due until maturity of the
loan on
December 12, 2010. This loan bears a variable
rate of
interest equal to one-month LIBOR plus 2.5%.
|
||||||||||||||||||||||
(5)
Monthly payments of interest only are due until maturity of the
loan on
December 12, 2015.
|
||||||||||||||||||||||
Balance
at December 31, 2002
|
$
|
18,439
|
||||||||||||||||||||
Collections
of principal
|
(156
|
)
|
||||||||||||||||||||
Balance
at December 31, 2003
|
|
18,283
|
||||||||||||||||||||
Collections
of principal
|
(162
|
)
|
||||||||||||||||||||
Balance
at December 31, 2004
|
|
18,121
|
||||||||||||||||||||
New
mortgage loans
|
14,920
|
|||||||||||||||||||||
Collections
of principal
|
(176
|
)
|
||||||||||||||||||||
Balance
at December 31, 2005
|
$ |
32,865
|