Yes
|
x
|
No
|
o
|
Yes
|
o
|
No
|
x
|
Yes
|
o
|
No
|
x
|
Yes
|
o
|
No
|
x
|
(Unaudited)
|
(Audited)
|
|||||||
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
(in
thousands)
|
|||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 81,222 | $ | 76,881 | ||||
Short
term investments - available for sale
|
29,743 | 41,752 | ||||||
Accounts
receivable
|
182,672 | 129,865 | ||||||
Unbilled
revenue
|
161,120 | 144,661 | ||||||
Other
receivables
|
7,133 | 6,171 | ||||||
Deferred
tax asset
|
8,695 | 4,919 | ||||||
Prepayments
and other current assets
|
21,214 | 16,449 | ||||||
Income
taxes receivable
|
623 | 2,448 | ||||||
Total
current assets
|
492,422 | 423,146 | ||||||
Other
Assets:
|
||||||||
Property,
plant and equipment, net
|
153,708 | 133,426 | ||||||
Goodwill
|
139,086 | 123,879 | ||||||
Non-current
other assets
|
2,273 | 2,140 | ||||||
Non-current
income taxes receivable
|
3,140 | 3,049 | ||||||
Non-current
deferred tax asset
|
5,464 | 5,703 | ||||||
Intangible
assets
|
1,787 | 1,795 | ||||||
Total
Assets
|
$ | 797,880 | $ | 693,138 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 13,645 | $ | 13,459 | ||||
Payments
on account
|
133,805 | 96,553 | ||||||
Other
liabilities
|
66,576 | 70,743 | ||||||
Deferred
tax liability
|
259 | 398 | ||||||
Bank
credit lines and loan facilities
|
82,753 | 43,767 | ||||||
Income
taxes payable
|
5,579 | 4,955 | ||||||
Total
current liabilities
|
302,617 | 229,875 | ||||||
Other
Liabilities:
|
||||||||
Long
term government grants
|
1,244 | 1,179 | ||||||
Long
term finance leases
|
40 | 49 | ||||||
Non-current
income taxes payable
|
14,830 | 13,906 | ||||||
Non-current
deferred tax liability
|
6,636 | 5,966 | ||||||
Non-current
other liabilities
|
1,451 | 1,394 | ||||||
Non-current
bank credit lines and loan facilities
|
48,394 | 51,062 | ||||||
Minority
interest
|
1,635 | 1,307 | ||||||
Shareholders'
Equity:
|
||||||||
Ordinary
shares, par value 6 euro cents per share; 40,000,000 shares
authorized,
|
||||||||
28,986,318
shares issued and outstanding at March 31, 2008 and
|
||||||||
28,835,244
shares issued and outstanding at December 31, 2007
|
2,139 | 2,127 | ||||||
Additional
paid-in capital
|
152,217 | 146,355 | ||||||
Accumulated
other comprehensive income
|
41,693 | 31,828 | ||||||
Retained
earnings
|
224,984 | 208,090 | ||||||
Total
Shareholders' Equity
|
421,033 | 388,400 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 797,880 | $ | 693,138 |
Three Months
Ended
|
||||||||
March
31,
|
March
31,
|
|||||||
2008
|
2007
|
|||||||
Revenue:
|
(in
thousands except share
and per share data) |
|||||||
Gross revenue
|
$ | 283,853 | $ | 186,740 | ||||
Subcontractor
costs
|
(82,509 | ) | (50,651 | ) | ||||
Net revenue
|
201,344 | 136,089 | ||||||
Costs
and expenses:
|
||||||||
Direct costs
|
113,189 | 78,557 | ||||||
Selling, general and
administrative expense
|
60,545 | 38,684 | ||||||
Depreciation and
amortization
|
6,098 | 4,156 | ||||||
Total costs and
expenses
|
179,832 | 121,397 | ||||||
Income
from operations
|
21,512 | 14,692 | ||||||
Interest
income
|
933 | 1,129 | ||||||
Interest
expense
|
(976 | ) | (85 | ) | ||||
Income
before provision for income taxes
|
21,469 | 15,736 | ||||||
Provision
for income taxes
|
(4,247 | ) | (3,428 | ) | ||||
Minority
interest
|
(328 | ) | (42 | ) | ||||
Net
income
|
$ | 16,894 | $ | 12,266 | ||||
Net
income per Ordinary Share:
|
||||||||
Basic
|
$ | 0.58 | $ | 0.43 | ||||
Diluted
|
$ | 0.56 | $ | 0.42 | ||||
Weighted
average number of Ordinary Shares outstanding:
|
||||||||
Basic
|
28,902,630 | 28,564,498 | ||||||
Diluted
|
30,039,736 | 29,508,662 |
Three
Months Ended
|
||||||||
March
31,
|
March
31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 16,894 | $ | 12,266 | ||||
Adjustments
to reconcile net income to net cash used in operating
activities:
|
||||||||
Loss
on disposal of property, plant and equipment
|
161 | 85 | ||||||
Depreciation
and amortization
|
6,098 | 4,156 | ||||||
Amortization
of grants
|
(31 | ) | (28 | ) | ||||
Share-based
compensation expense
|
1,254 | 1,180 | ||||||
Deferred
taxes
|
(2,923 | ) | 907 | |||||
Minority
interest
|
328 | 42 | ||||||
Changes
in assets and liabilities:
|
||||||||
Increase
in accounts receivable
|
(46,821 | ) | (1,454 | ) | ||||
Increase
in unbilled revenue
|
(15,045 | ) | (11 | ) | ||||
Decrease
in other receivables
|
458 | 1,849 | ||||||
Increase
in prepayments and other current assets
|
(3,709 | ) | (2,030 | ) | ||||
Increase
in other non current assets
|
(133 | ) | - | |||||
Increase/(decrease)
in payments on account
|
36,847 | (12,996 | ) | |||||
Decrease
in other current liabilities
|
(9,718 | ) | (10,117 | ) | ||||
Increase
in other non-current liabilities
|
57 | - | ||||||
Increase
in income taxes payable
|
4,480 | 1,133 | ||||||
(Decrease)
/ increase in accounts payable
|
(527 | ) | 2,224 | |||||
Net
cash used in operating activities
|
(12,330 | ) | (2,794 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of property, plant and equipment
|
(16,517 | ) | (12,534 | ) | ||||
Purchase
of subsidiary undertakings & acquisition costs
|
(11,053 | ) | - | |||||
Cash
acquired with subsidiary undertaking
|
5 | - | ||||||
Sale
of short term investments
|
12,009 | - | ||||||
Net
cash used in investing activities
|
(15,556 | ) | (12,534 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Drawdown
of bank credit lines and loan facilities
|
26,722 | - | ||||||
Proceeds
from exercise of share options
|
3,267 | 1,974 | ||||||
Share
issuance costs
|
(37 | ) | (64 | ) | ||||
Tax
benefit from the exercise of share options
|
1,390 | - | ||||||
Repayment
of other liabilities
|
(7 | ) | (23 | ) | ||||
Net
cash provided by financing activities
|
31,335 | 1,887 | ||||||
Effect
of exchange rate movements on cash
|
892 | 14 | ||||||
Net
increase/(decrease) in cash and cash equivalents
|
4,341 | (13,427 | ) | |||||
Cash
and cash equivalents at beginning of period
|
76,881 | 63,039 | ||||||
Cash
and cash equivalents at end of period
|
$ | 81,222 | $ | 49,612 |
Shares
|
Amount
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income |
Retained
Earnings
|
Total
|
|||||||||||||||||||
(dollars
in thousands, except share data)
|
||||||||||||||||||||||||
Balance
at December 31, 2007
|
28,835,244 | $ | 2,127 | $ | 146,355 | $ | 31,828 | $ | 208,090 | $ | 388,400 | |||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||
Net
income
|
16,894 | 16,894 | ||||||||||||||||||||||
Currency
translation adjustment
|
||||||||||||||||||||||||
(net of taxation) | 9,865 | 9,865 | ||||||||||||||||||||||
Total
comprehensive income
|
415,159 | |||||||||||||||||||||||
Share
issuance costs
|
(37 | ) | (37 | ) | ||||||||||||||||||||
Exercise
of share options
|
151,074 | 12 | 3,255 | 3,267 | ||||||||||||||||||||
Non-cash
stock compensation
|
||||||||||||||||||||||||
expense | 1,254 | 1,254 | ||||||||||||||||||||||
Tax
benefit on exercise of
|
||||||||||||||||||||||||
options | 1,390 | 1,390 | ||||||||||||||||||||||
Balance
at March 31, 2008
|
28,986,318 | $ | 2,139 | $ | 152,217 | $ | 41,693 | $ | 224,984 | $ | 421,033 |
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Opening
balance
|
$ | 123,879 | $ | 78,717 | ||||
Payments
made in respect of current period acquisitions
|
11,249 | 42,081 | ||||||
Foreign
exchange movement
|
3,956 | 3,081 | ||||||
Closing
balance
|
$ | 139,084 | $ | 123,879 |
At February
11,
|
||||
2008
|
||||
(in
thousands)
|
||||
Property,
plant and equipment
|
$ | 473 | ||
Goodwill
|
11,249 | |||
Cash
|
5 | |||
Other
current assets
|
404 | |||
Current
liabilities
|
(953 | ) | ||
Purchase
price
|
$ | 11,178 |
At July
12,
|
||||
2007
|
||||
(in
thousands)
|
||||
Property,
plant and equipment
|
$ | 984 | ||
Intangible
asset
|
2,035 | |||
Goodwill
|
42,081 | |||
Bank
overdraft
|
(2,400 | ) | ||
Other
current assets
|
7,960 | |||
Current
liabilities
|
(9,510 | ) | ||
Purchase
price
|
$ | 41,150 |
Three Months
Ended
|
||||||||
March
31,
|
March
31,
|
|||||||
2008
|
2007
|
|||||||
Weighted
average number of ordinary shares outstanding for basic net income per
ordinary share
|
28,902,630 | 28,564,498 | ||||||
Effect
of dilutive share options outstanding
|
1,137,106 | 944,164 | ||||||
Weighted
average number of ordinary shares for diluted net income per ordinary
share
|
30,039,736 | 29,508,662 |
Options
Outstanding
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Fair
Value
|
Weighted
Average
Remaining Contractual
Life
|
|||||||||||||
Outstanding
at December 31, 2007
|
2,488,063 | $ | 24.53 | $ | 10.70 | |||||||||||
Granted
|
623,483 | $ | 70.66 | $ | 25.84 | |||||||||||
Exercised
|
(151,074 | ) | $ | 21.63 | $ | 9.54 | ||||||||||
Forfeited
|
(17,678 | ) | $ | 26.20 | $ | 10.99 | ||||||||||
Outstanding
at March 31, 2008
|
2,942,794 | $ | 34.44 | $ | 13.97 | 5.82 | ||||||||||
Exercisable
at March 31, 2008
|
991,156 | $ | 21.06 | $ | 9.11 | 4.53 | ||||||||||
Three Months
Ended
|
||||||||
March
31,
|
March
31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Direct
costs
|
$ | 670 | $ | 650 | ||||
Selling,
general and administrative
|
584 | 530 | ||||||
$ | 1,254 | $ | 1,180 |
Options
Outstanding
Number
of Shares
|
Weighted
Average Exercise Price
|
Weighted
Average Fair Value
|
||||||||||
Non
vested outstanding at December 31, 2007
|
1,808,949 | $ | 26.47 | $ | 11.62 | |||||||
Granted
|
623,483 | $ | 70.66 | $ | 25.84 | |||||||
Vested
|
(467,244 | ) | $ | 23.77 | $ | 10.53 | ||||||
Forfeited
|
(13,550 | ) | $ | 25.52 | $ | 11.22 | ||||||
Non
vested outstanding at March 31, 2008
|
1,951,638 | $ | 41.24 | $ | 16.43 |
Three Months
Ended
|
||||||
March
31,
|
March
31,
|
|||||
2008
|
2007
|
|||||
(in
thousands)
|
||||||
Ireland*
|
$ |
35,438
|
$ |
22,703
|
||
Rest
of Europe
|
57,706
|
32,096
|
||||
U.S.
|
92,098
|
72,970
|
||||
Rest
of the World
|
16,102
|
8,320
|
||||
Total
|
$ |
201,344
|
$ |
136,089
|
||
*
All sales shown for Ireland are export sales.
|
Three Months
Ended
|
||||||
March
31,
|
March
31,
|
|||||
2008
|
2007
|
|||||
(in
thousands)
|
||||||
Central
laboratory
|
$ |
16,408
|
$ |
13,077
|
||
Clinical
research
|
184,936
|
123,012
|
||||
Total
|
$ |
201,344
|
$ |
136,089
|
Three Months
Ended
|
||||||
March
31,
|
March
31,
|
|||||
2008
|
2007
|
|||||
(in
thousands)
|
||||||
Ireland
|
$ |
11,905
|
$ |
10,832
|
||
Rest
of Europe
|
3,757
|
1,337
|
||||
U.S.
|
5,504
|
2,429
|
||||
Rest
of the World
|
346
|
94
|
||||
Total
|
$ |
21,512
|
$ |
14,692
|
Three Months
Ended
|
||||||
March
31,
|
March
31,
|
|||||
2008
|
2007
|
|||||
(in
thousands)
|
||||||
Central
laboratory
|
$ |
1,230
|
$ |
948
|
||
Clinical
research
|
20,282
|
13,744
|
||||
Total
|
$ |
21,512
|
$ |
14,692
|
March
31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Ireland
|
$ | 94,642 | $ | 82,127 | ||||
Rest
of Europe
|
19,241 | 15,547 | ||||||
U.S.
|
32,739 | 29,072 | ||||||
Rest
of the World
|
7,086 | 6,680 | ||||||
Total
|
$ | 153,708 | $ | 133,426 |
March
31,
|
December 31, | |||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Central
laboratory
|
$ | 8,330 | $ | 7,048 | ||||
Clinical
research
|
145,378 | 126,378 | ||||||
Total
|
$ | 153,708 | $ | 133,426 |
Three Months Ended | ||||||||
March
31,
|
March
31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Ireland
|
$ | 1,993 | $ | 1,333 | ||||
Rest
of Europe
|
1,349 | 705 | ||||||
U.S.
|
2,248 | 1,792 | ||||||
Rest
of the World
|
508 | 326 | ||||||
Total
|
$ | 6,098 | $ | 4,156 |
Three Months Ended | ||||||||
March
31,
|
March 31, | |||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Central
laboratory
|
$ | 508 | $ | 429 | ||||
Clinical
research
|
5,590 | 3,727 | ||||||
Total
|
$ | 6,098 | $ | 4,156 |
March 31, | December 31, | |||||||
2008 | 2007 | |||||||
(in
thousands)
|
||||||||
Ireland
|
$ | 260,409 | $ | 202,293 | ||||
Rest
of Europe
|
156,829 | 161,746 | ||||||
U.S.
|
352,053 | 301,183 | ||||||
Rest
of the World
|
28,589 | 27,916 | ||||||
Total
|
$ | 797,880 | $ | 693,138 |
March 31, | December 31, | |||||||
2008 | 2007 | |||||||
(in
thousands)
|
||||||||
Central
laboratory
|
$ | 42,581 | $ | 40,562 | ||||
Clinical
research
|
755,299 | 652,576 | ||||||
Total
|
$ | 797,880 | $ | 693,138 |
Three
Months Ended
|
||||||
March 31,
|
March 31,
|
2007
|
||||
2008
|
2007
|
|
to
2008
|
|||
Percentage
|
||||||
Percentage
of Net Revenue
|
Increase
|
|||||
Net
revenue
|
100.0 | % | 100.0 | % | 48 | % |
Costs
and expenses:
|
||||||
Direct
costs
|
56.2 | % | 57.7 | % | 44 | % |
Selling,
general and administrative
|
30.1 | % | 28.4 | % | 57 | % |
Depreciation
and amortization
|
3.0 | % | 3.1 | % | 47 | % |
Income
from operations
|
10.7 | % | 10.8 | % | 46 | % |
ICON
plc
|
||
/s/
Ciaran Murray
|
||
Date
April 28, 2008
|
Ciaran
Murray
|
|
Chief
Financial Officer
|