Puerto Rico
|
001-14793
|
66-0561822
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
1519 Ponce de Leon Ave.
P.O. Box 9146
San Juan, Puerto Rico
|
00908-0146
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02
|
Results of Operations and Financial Condition.
|
Reconciliation of GAAP Net Interest Margin and Spread to Non-GAAP Net Interest Margin and Spread on a Tax-Equivalent Basis and excluding
|
||||||||||||||||||||||||||||
fair value changes on derivative instruments and liabilities measured at fair value ("valuations")
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||||||
Quarter Ended
|
Nine-Month Period Ended
|
|||||||||||||||||||||||||||
September 30, 2011
|
June 30, 2011
|
March 31, 2011
|
December 31, 2010
|
September 30, 2010
|
September 30, 2011
|
September 30, 2010
|
||||||||||||||||||||||
Net Interest Income (in thousands)
|
||||||||||||||||||||||||||||
Interest Income - GAAP
|
$ | 158,542 | $ | 163,418 | $ | 180,903 | $ | 192,806 | $ | 204,028 | $ | 502,863 | $ | 639,880 | ||||||||||||||
Unrealized loss (gain) on
|
||||||||||||||||||||||||||||
derivative instruments
|
954 | 1,185 | (345 | ) | (903 | ) | 938 | 1,794 | 2,169 | |||||||||||||||||||
Interest income excluding valuations
|
159,496 | 164,603 | 180,558 | 191,903 | 204,966 | 504,657 | 642,049 | |||||||||||||||||||||
Tax-equivalent adjustment
|
1,521 | 1,504 | 2,314 | 4,494 | 6,778 | 5,339 | 23,912 | |||||||||||||||||||||
Interest income on a tax-equivalent basis excluding valuations
|
161,017 | 166,107 | 182,872 | 196,397 | 211,744 | 509,996 | 665,961 | |||||||||||||||||||||
Interest Expense - GAAP
|
64,287 | 68,983 | 74,624 | 80,758 | 90,326 | 207,894 | 290,253 | |||||||||||||||||||||
Unrealized (loss) gain on
|
||||||||||||||||||||||||||||
derivative instruments and liabilities measured at fair value
|
(1,601 | ) | 23 | (598 | ) | (813 | ) | (526 | ) | (2,176 | ) | 2,381 | ||||||||||||||||
Interest expense excluding valuations
|
62,686 | 69,006 | 74,026 | 79,945 | 89,800 | 205,718 | 292,634 | |||||||||||||||||||||
Net interest income - GAAP
|
$ | 94,255 | $ | 94,435 | $ | 106,279 | $ | 112,048 | $ | 113,702 | $ | 294,969 | $ | 349,627 | ||||||||||||||
Net interest income excluding valuations
|
$ | 96,810 | $ | 95,597 | $ | 106,532 | $ | 111,958 | $ | 115,166 | $ | 298,939 | $ | 349,415 | ||||||||||||||
Net interest income on a tax-equivalent basis excluding valuations
|
$ | 98,331 | $ | 97,101 | $ | 108,846 | $ | 116,452 | $ | 121,944 | $ | 304,278 | $ | 373,327 | ||||||||||||||
Average Balances (in thousands)
|
||||||||||||||||||||||||||||
Loans and leases
|
$ | 10,832,426 | $ | 10,997,295 | $ | 11,672,619 | $ | 12,185,511 | $ | 12,443,055 | $ | 11,164,370 | $ | 13,008,559 | ||||||||||||||
Total securities and other short-term investments
|
2,787,708 | 3,550,743 | 3,588,028 | 3,863,532 | 4,640,055 | 3,305,893 | 5,214,304 | |||||||||||||||||||||
Average Interest-Earning Assets
|
$ | 13,620,134 | $ | 14,548,038 | $ | 15,260,647 | $ | 16,049,043 | $ | 17,083,110 | $ | 14,470,263 | $ | 18,222,863 | ||||||||||||||
Average Interest-Bearing Liabilities
|
$ | 11,944,454 | $ | 12,809,375 | $ | 13,494,702 | $ | 14,036,776 | $ | 15,002,168 | $ | 12,743,832 | $ | 16,074,153 | ||||||||||||||
Average Yield/Rate
|
||||||||||||||||||||||||||||
Average yield on interest-earning assets - GAAP
|
4.62 | % | 4.51 | % | 4.80 | % | 4.77 | % | 4.74 | % | 4.65 | % | 4.69 | % | ||||||||||||||
Average rate on interest-bearing liabilities - GAAP
|
2.14 | % | 2.16 | % | 2.24 | % | 2.28 | % | 2.39 | % | 2.18 | % | 2.41 | % | ||||||||||||||
Net interest spread - GAAP
|
2.48 | % | 2.35 | % | 2.56 | % | 2.49 | % | 2.35 | % | 2.47 | % | 2.28 | % | ||||||||||||||
Net interest margin - GAAP
|
2.75 | % | 2.60 | % | 2.82 | % | 2.77 | % | 2.64 | % | 2.73 | % | 2.57 | % | ||||||||||||||
Average yield on interest-earning assets excluding valuations
|
4.65 | % | 4.54 | % | 4.79 | % | 4.74 | % | 4.76 | % | 4.66 | % | 4.71 | % | ||||||||||||||
Average rate on interest-bearing liabilities excluding valuations
|
2.08 | % | 2.16 | % | 2.22 | % | 2.26 | % | 2.37 | % | 2.16 | % | 2.43 | % | ||||||||||||||
Net interest spread excluding valuations
|
2.57 | % | 2.38 | % | 2.57 | % | 2.48 | % | 2.39 | % | 2.50 | % | 2.28 | % | ||||||||||||||
Net interest margin excluding valuations
|
2.82 | % | 2.64 | % | 2.83 | % | 2.77 | % | 2.67 | % | 2.76 | % | 2.56 | % | ||||||||||||||
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations
|
4.69 | % | 4.58 | % | 4.85 | % | 4.86 | % | 4.92 | % | 4.71 | % | 4.89 | % | ||||||||||||||
Average rate on interest-bearing liabilities excluding valuations
|
2.08 | % | 2.16 | % | 2.22 | % | 2.26 | % | 2.37 | % | 2.16 | % | 2.43 | % | ||||||||||||||
Net interest spread on a tax-equivalent basis and excluding valuations
|
2.61 | % | 2.42 | % | 2.63 | % | 2.60 | % | 2.55 | % | 2.55 | % | 2.46 | % | ||||||||||||||
Net interest margin on a tax-equivalent basis and excluding valuations
|
2.86 | % | 2.68 | % | 2.89 | % | 2.88 | % | 2.83 | % | 2.81 | % | 2.74 | % | ||||||||||||||
Tangible Common Equity
|
||||||||||||||||||||
(In thousands, except ratios and per share information)
|
||||||||||||||||||||
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
||||||||||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
||||||||||||||||
Tangible Equity:
|
||||||||||||||||||||
Total equity - GAAP
|
$ | 986,847 | $ | 1,009,578 | $ | 1,027,269 | $ | 1,057,959 | $ | 1,321,979 | ||||||||||
Preferred equity
|
(430,498 | ) | (428,703 | ) | (426,724 | ) | (425,009 | ) | (411,876 | ) | ||||||||||
Goodwill
|
(28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | ||||||||||
Core deposit intangible
|
(12,277 | ) | (12,866 | ) | (13,454 | ) | (14,043 | ) | (14,673 | ) | ||||||||||
Tangible common equity
|
$ | 515,974 | $ | 539,911 | $ | 558,993 | $ | 590,809 | $ | 867,332 | ||||||||||
Tangible Assets:
|
||||||||||||||||||||
Total assets - GAAP
|
$ | 13,475,572 | $ | 14,113,973 | $ | 15,104,090 | $ | 15,593,077 | $ | 16,678,879 | ||||||||||
Goodwill
|
(28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | ||||||||||
Core deposit intangible
|
(12,277 | ) | (12,866 | ) | (13,454 | ) | (14,043 | ) | (14,673 | ) | ||||||||||
Tangible assets
|
$ | 13,435,197 | $ | 14,073,009 | $ | 15,062,538 | $ | 15,550,936 | $ | 16,636,108 | ||||||||||
Common shares outstanding
|
21,304 | 21,304 | 21,304 | 21,304 | 21,304 | |||||||||||||||
Tangible common equity ratio
|
3.84 | % | 3.84 | % | 3.71 | % | 3.80 | % | 5.21 | % | ||||||||||
Tangible book value per common share
|
$ | 24.22 | $ | 25.34 | $ | 26.24 | $ | 27.73 | $ | 40.71 |
Tier 1 Common Equity to Risk-Weighted Assets
|
||||||||||||||||||||
(Dollars in thousands)
|
As of
|
|||||||||||||||||||
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
||||||||||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
||||||||||||||||
Tier 1 Common Equity:
|
||||||||||||||||||||
Total equity - GAAP
|
$ | 986,847 | $ | 1,009,578 | $ | 1,027,269 | $ | 1,057,959 | $ | 1,321,979 | ||||||||||
Qualifying preferred stock
|
(430,498 | ) | (428,703 | ) | (426,724 | ) | (425,009 | ) | (411,876 | ) | ||||||||||
Unrealized gain on available-for-sale securities (1)
|
(13,957 | ) | (12,659 | ) | (15,453 | ) | (17,736 | ) | (30,295 | ) | ||||||||||
Disallowed deferred tax asset (2)
|
(267 | ) | (272 | ) | (981 | ) | (815 | ) | (43,552 | ) | ||||||||||
Goodwill
|
(28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | (28,098 | ) | ||||||||||
Core deposit intangible
|
(12,277 | ) | (12,866 | ) | (13,454 | ) | (14,043 | ) | (14,673 | ) | ||||||||||
Cumulative change gain in fair value of liabilities
|
||||||||||||||||||||
accounted for under a fair value option
|
(952 | ) | (1,889 | ) | (2,156 | ) | (2,185 | ) | (2,654 | ) | ||||||||||
Other disallowed assets
|
(907 | ) | (808 | ) | (881 | ) | (226 | ) | (636 | ) | ||||||||||
Tier 1 common equity
|
$ | 499,890 | $ | 524,283 | $ | 539,522 | $ | 569,847 | $ | 790,195 | ||||||||||
Total risk-weighted assets
|
$ | 10,433,620 | $ | 10,630,162 | $ | 11,183,518 | $ | 11,372,856 | $ | 11,930,854 | ||||||||||
Tier 1 common equity to risk-weighted assets ratio
|
4.79 | % | 4.93 | % | 4.82 | % | 5.01 | % | 6.62 | % |
1- | Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values, in accordance with regulatory risk-based capital guidelines. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax. |
2- | Approximately $12 million of the Corporation's deferred tax assets at September 30, 2011 (June 30, 2011 - $11 million; March 31, 2011 - $12 million December 31, 2010 - $13 million; September 30, 2010 - $64 million) was included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $0.3 million of such assets at June 30, 2011 (March 31, 2011 - $1 million; December 31, 2010 - $0.8 million; September 30, 2010 - $44 million; June 30, 2010 - $38 million) exceeded the limitation imposed by these guidelines and, as "disallowed deferred tax assets," was deducted in arriving at Tier 1 capital. According to regulatory capital guidelines, the deferred tax assets that are dependent upon future taxable income are limited for inclusion in Tier 1 capital to the lesser of: (i) the amount of such deferred tax asset that the entity expects to realize within one year of the calendar quarter end-date, based on its projected future taxable income for that year, or (ii) 10% of the amount of the entity's Tier 1 capital. Approximately $7 million of the Corporation's other net deferred tax liability at September 30, 2011 (June 30, 2011 - $5 million; March 31, 2011 - $5 million; December 31, 2010 - $5 million; September 30, 2010 - $7 million) represented primarily the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines. |
Pre-Tax, Pre-Provision Income
|
||||||||||||||||||||
(Dollars in thousands)
|
Quarter Ended
|
|||||||||||||||||||
September 30,
|
June 30,
|
March 31,
|
December 31,
|
September 30,
|
||||||||||||||||
2011
|
2011
|
2011
|
2010
|
2010
|
||||||||||||||||
Loss before income taxes
|
$ | (21,158 | ) | $ | (12,318 | ) | $ | (24,834 | ) | $ | (158,016 | ) | $ | (76,196 | ) | |||||
Add: Provision for loan and lease losses
|
46,446 | 59,184 | 88,732 | 196,347 | 120,482 | |||||||||||||||
Less: Net (gain) loss on sale and OTTI of investment securities
|
(12,156 | ) | (21,342 | ) | (19,341 | ) | 620 | (48,281 | ) | |||||||||||
Less: gain on sale of FirstBank Insurance VI
|
- | - | (2,845 | ) | - | - | ||||||||||||||
Add: Unrealized loss (gain) on derivatives instruments and liabilities
|
||||||||||||||||||||
measured at fair value
|
2,555 | 1,162 | 253 | (90 | ) | 1,464 | ||||||||||||||
Add: Loss on early extinguishment of borrowings
|
9,012 | 1,823 | - | - | 47,405 | |||||||||||||||
Add: Equity in losses of unconsolidated entities
|
4,357 | 1,536 | - | - | - | |||||||||||||||
Adjusted Pre-tax, pre-provision income (1)
|
$ | 29,056 | $ | 30,045 | $ | 41,965 | $ | 38,861 | $ | 44,874 | ||||||||||
Change from most recent prior quarter - amount
|
$ | (989 | ) | $ | (11,920 | ) | $ | 2,761 | $ | (4,459 | ) | $ | 7,671 | |||||||
Change from most recent prior quarter - percent
|
-3.3 | % | -28.4 | % | 7.1 | % | -10.3 | % | 21.5 | % |
Item 5.02
|
Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers
|
Exhibit
|
Description of Exhibit
|
|
99.1
|
Press Release dated October 26, 2011 - First BanCorp Reports Financial Results for the Quarter Ended September 30, 2011
|
Date: November 1, 2011
|
First BanCorp.
|
|
By:
|
/s/ Lawrence Odell
|
|
Name:
|
Lawrence Odell
|
|
Title:
|
EVP and General Counsel
|
Exhibit
|
Description of Exhibit
|
|
99.1
|
Press Release dated October 26, 2011 - First BanCorp Reports Financial Results for the Quarter Ended September 30, 2011
|