UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A
(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

    For the quarterly period ended December 31, 2004

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

    For the transition period from _____________ to _______________

                        Commission File Number 000-26887

                          FRANCHISE CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)

           Nevada                                          98-0353403
 (State or other jurisdiction of               (IRS Employer Identification No.)
incorporation or organization)

                       8655 E. Via De Ventura Suite G-217
                              Scottsdale, AZ 85058
                    (Address of principal executive offices)

                                 (480) 355-8142
                           (Issuer's telephone number)

                                       N/A
               (former name, former address and former fiscal year
                          if changed since last report)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     The Registrant had 5,341,701  shares of its common stock,  $.0001 par value
per share and  13,500,000  shares of its Series C  Preferred  Stock,  $.0001 par
value per share,  outstanding as of February 11, 2005.  Series C Preferred Stock
is convertible to common stock on a one for one share basis.

     Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]

                           INDEX TO FORM 10-Q/A FILING
                     FOR THE QUARTER ENDED DECEMBER 31, 2004

                                TABLE OF CONTENTS

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS                                                3
        Notes to Financial Statements                                       9
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS                                          15
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS        18
ITEM 4. CONTROLS AND PROCEDURES                                            20

PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS                                                  21
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS        21
ITEM 3. DEFAULTS UPON SENIOR SECURITIES                                    21
ITEM 4. SUBMSISION OF MATTERS TO A VOTE OF SECURITY HOLDERS                21
ITEM 5. OTHER INFORMATION                                                  22
ITEM 6. EXHIBITS                                                           22

SIGNATURES                                                                 22

                                EXPLANATORY NOTE:

On  December  23,  2004,  the  company  elected  to be  regulated  as a Business
Development  Company (BDC) as outlined in the Investment  Company Act of 1940 by
filing a Form N-54A.  As a BDC,  the Company is no longer  eligible to report on
Form 10-QSB because it is an investment company and, therefore, does not qualify
as a small  business  issuer.  The  Company has  therefore  elected to file this
amended Form 10Q/A to properly present its financial  information to comply with
Regulation S-X.  Because the Company was only operating as a BDC for the final 8
days of the period the  presentation as an investment  company has been omitted,
since  information  would be  misleading  in light of the  Company's  operations
during the periods presented.  The Company's  operations during the final 8 days
were immaterial.

                                       2

                          FRANCHISE CAPITAL CORPORATION
                STATEMENT OF ASSETS AND LIABILITES/BALANCE SHEET


                                                                       December 31, 2004       June 30, 2004
                                                                       -----------------       -------------
                                                                          (unaudited)
                                                                                         
CURRENT ASSETS:
  Cash and cash equivalents                                               $     2,213          $    46,001
  Deferred financing costs, net                                                 2,666                   --
  Accounts receivable                                                              --               10,826
  Interest receivable                                                              --                1,414
                                                                          -----------          -----------
      Total Current Assets                                                      4,879               58,241
                                                                          -----------          -----------
PROPERTY AND EQUIPMENT:
  Computers and equipment, net                                            $     1,538          $     8,376
                                                                          -----------          -----------
OTHER ASSETS:
  Investments in and advances to controlled
   companies, at fair value (cost $315,709)                               $   315,709          $        --
  Investments/advances                                                        303,390                   --
                                                                          -----------          -----------
      Total Investments                                                       619,099                   --
  Franchise rights                                                                 --               18,037
  Goodwill                                                                         --              270,545
                                                                          -----------          -----------
      Total Other Assets                                                      619,099              288,582
                                                                          -----------          -----------

      Total Assets                                                        $   625,516          $   355,199
                                                                          ===========          ===========
LIABILITIES AND STOCKHOLDERS' EQUITY:
CURRENT LIABILITIES
  Accounts payable and accrued expenses                                   $   153,646          $   281,332
  Advances from shareholders                                                    2,350                6,058
  Debentures payable (See Note 4)                                             207,741              127,500
                                                                          -----------          -----------
      Total current liabilities                                               363,737              414,890
                                                                          -----------          -----------
NONCURRENT LIABILITIES:
  Notes payable (See Note 4)                                              $   300,000          $   100,000
  Minority interest                                                                --                2,510
                                                                          -----------          -----------
      Total noncurrent liabilities                                                 --              102,510
                                                                          -----------          -----------

TOTAL LIABILITIES                                                             663,737              517,400
                                                                          -----------          -----------
STOCKHOLDERS' EQUITY:
  Preferred Series A stock, $10.00 par value, 125,000 authorized,
   0 and 0 shares issued and outstanding, respectively                             --                   --
  Preferred Series B stock, $.001 par value, 1,000,000 authorized,
   0 and 10,000 shares issued and outstanding, respectively                        --            3,800,000
  Preferred Series C stock, $0.0001 par value, 13,500,000 authorized,
   13,500,000 and 0 shares issued and outstanding, respectively                 1,350                   --
  Common stock, $0.0001 par value, 5,000,000,000 shares
   authorized, 4,847,235 and 3,465,240 shares issued and outstanding,
   respectively                                                                   485                  347
  Additional paid-in capital                                                5,821,969            1,727,457
  Deferred compensation                                                      (192,000)            (208,000)
  Accumulated deficit                                                      (5,670,025)          (5,482,005)
                                                                          -----------          -----------
      Total stockholders' equity (deficit)                                    (38,221)            (162,201)
                                                                          -----------          -----------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                               $   625,516          $   355,199
NET ASSET VALUE PER SHARE                                                 $     0.008          $      0.05
                                                                          ===========          ===========

               See accompanying notes to the financial statements.

                                       3

                         FRANCHISE CAPITAL CORPORATION
             SCHEDULE OF INVESTMENTS DECEMBER 31, 2004 (UNAUDITED)



    Principal                                                                Acquisition
  Amount/Shares                                                                  Date              Value
  -------------                                                                  ----              -----
                                                                                            
PRIVATE COMPANIES (1)
Common Stocks
Restaurant companies

  1,000,000
shares common
    stock           Fathom Business Systems, Inc.                               12/2004           $225,709
  75,000,000
shares common
    stock           Iceberg Food Systems, Inc.                                  12/2004                 --

INVESTMENTS IN CONTROLLED COMPANIES:
Membership 72.5%    Comstock Jake's Franchise Co., LLC                          12/2004              7,500
Membership 50%      Cousin Vinnie's Franchise Co., LLC                          12/2004                 --
Membership 100%     Kirby Foo's Franchise Co., LLC                              12/2004              7,500
Membership 50%      Kokopelli Mexican Grill Franchise Co. LLC                   12/2004             75,000

ADVANCES TO CONTROLLED COMPANIES:
                    Iceberg Food Systems, Inc.                                  12/2004             27,013
                    Fathom Business Systems, Inc.                               12/2004             29,847
                    Comstock Jake's Franchise Co., LLC                          12/2004             77,550
                    Cousin Vinnie's Franchise Co., LLC                          12/2004             88,006
                    Kirby Foo's Franchise Co., LLC                              12/2004             76,842
                    Kokopelli Mexican Grill Franchise Co. LLC                   12/2004              4,132
                                                                                                  --------

                    TOTAL -- PRIVATE COMPANIES (Cost $619,099)                                     619,099
                                                                                                  --------

                    TOTAL INVESTMENTS (Cost $619,099)                                             $619,099
                                                                                                  --------


----------
1.   At December  31, 2004 the Company  owned 25% or more of each of the private
     company's  outstanding  common  stock  thereby  making  each  a  controlled
     affiliate as defined by the  Investment  Company Act of 1940.  Total market
     value of controlled  affiliated  securities  owned at December 31, 2004 was
     $619,099.

              Notes to Financial Statements are an integral part of
                           these Financial Statements

                                       4

                          FRANCHISE CAPITAL CORPORATION
                             STATEMENT OF OPERATIONS
                                   (UNAUDITED)



                                          For the          For the          For the          For the
                                           three            three             six              six
                                           months           months           months           months
                                           ended            ended            ended            ended
                                         December 31,     December 31,     December 31,     December 31,
                                            2004             2003             2004             2003
                                         ---------        ---------        ---------        ---------
                                                                                
INCOME                                   $  31,025        $   8,407        $  62,334        $   8,407

COST OF GOODS SOLD                           8,304            4,975           13,808            4,975
                                         ---------        ---------        ---------        ---------
      Gross profit                          22,721            3,432           48,526            3,432

COSTS AND EXPENSES:
  General and administrative expense       255,378          268,199          694,497          401,009
                                         ---------        ---------        ---------        ---------
      Total                                255,378          268,199          694,497          401,009
                                         ---------        ---------        ---------        ---------

INCOME (LOSS) FROM OPERATIONS             (232,657)        (264,767)        (645,971)        (397,577)

OTHER INCOME (EXPENSE)
  Goodwill impairment                           --               --          (44,836)              --
  Minority interest                             --               --            2,510               --
  Interest income                               --               --            3,024               --
  Financial and interest expense           (48,120)              --          (52,472)              --


               See accompanying notes to the financial statements.

                                       5

                          FRANCHISE CAPITAL CORPORATION
                             STATEMENT OF OPERATIONS
                             CONTINUED - (UNAUDITED)



                                                     For the          For the          For the         For the
                                                      three            three             six             six
                                                      months           months           months          months
                                                      ended            ended            ended           ended
                                                    December 31,     December 31,     December 31,    December 31,
                                                       2004             2003             2004            2003
                                                    -----------      -----------      -----------     -----------
                                                                                          

INCOME (LOSS) BEFORE INCOME TAXES                      (280,777)        (264,767)        (737,745)       (397,577)

INCOME TAXES                                                 --               --               --              --
                                                    -----------      -----------      -----------     -----------

INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF
 ACCOUNTING CHANGES                                    (280,777)        (264,767)        (737,745)       (397,577)

CUMULATIVE EFFECT OF ACCOUNTING CHANGE
NO INCOME TAX EFFECT                                    549,727               --          549,727              --
                                                    -----------      -----------      -----------     -----------

NET INCREASE (DECREASE) IN STOCKHOLDERS'
 EQUITY RESULTING FROM NET INCOME (LOSS)            $   268,950      $  (264,767)     $  (188,018)    $  (397,577)

NET INCOME (LOSS) PER COMMON SHARE
Basic and diluted:
  Before cumulative effect of accounting change     $     (0.06)     $     (0.01)     $     (0.18)    $     (0.01)
  Cumulative effect of accounting change            $      0.13               $-      $      0.14              $-
Total                                               $      0.07      $     (0.01)     $     (0.04)    $     (0.01)

WEIGHTED AVERAGE COMMON SHARES                        4,060,278       21,557,527        3,868,572      27,934,157


               See accompanying notes to the financial statements.

                                       6

                          FRANCHISE CAPITAL CORPORATION
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


                                                                       For the             For the
                                                                      six months          six months
                                                                        ended               ended
                                                                      December 31,        December 31,
                                                                         2004                2003
                                                                       ---------           ---------
                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net (loss)                                                           $(188,018)          $(397,577)
  Adjustments to reconcile net loss to net cash
   used in operating activities:
    Common stock issued as consideration for services                    296,000             347,466
    Depreciation                                                           3,909                  --
    Amortization of deferred financing cost                                1,334                  --
    Amortization of deferred compensation                                 16,000                  --
    Amortization of beneficial conversion feature                         30,303                  --
    Impairment of goodwill                                                44,836                  --
    Minority interest                                                     (2,510)                 --
    Cumulative effect of accounting change                              (549,727)                 --
  Changes in assets and liabilities:
    Prepaid expenses                                                     (85,086)            (24,963)
    Accounts receivable                                                 (219,703)              2,307
    Inventories                                                               --              13,567
    Accounts payable and accrued liabilities                              75,335             (18,319)
    Deferred revenue                                                     325,000                  --
                                                                       ---------           ---------
          Net cash used in operating activities                         (252,327)            (77,519)
                                                                       ---------           ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Cash invested in portfolio companies                                   (29,166)                 --
  Equipment                                                               (3,586)                 --
  Cash acquired in business  combination                                      --               3,619
                                                                       ---------           ---------
          Net cash provided by/(used in) investing activities            (32,752)              3,619
                                                                       ---------           ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Advances from shareholders, officers and affiliates                     (8,647)             19,059
  Proceeds from notes payable and convertible debentures                 249,938                  --
  Common stock issued for cash                                                --              55,000
                                                                       ---------           ---------
          Net cash provided by financing activities                      241,291              74,059
                                                                       ---------           ---------

INCREASE/(DECREASE) IN CASH                                              (43,788)                159
CASH BEGINNING OF PERIOD                                                  46,001                  --
                                                                       ---------           ---------

CASH END OF PERIOD                                                     $   2,213           $     159
                                                                       =========           =========
SUPPLEMENTAL CASH FLOW INFORMATION:
  Interest paid                                                        $      --           $      --
                                                                       =========           =========
  Income taxes paid                                                    $      --           $      --
                                                                       =========           =========


                                       7

                          FRANCHISE CAPITAL CORPORATION
                       STATEMENTS OF CASH FLOWS CONTINUED
                                   (UNAUDITED)


NON-CASH INVESTING AND FINANCING ACTIVITIES:
  Preferred stock converted to common stock        $3,800,000         $       --
                                                   ==========         ==========

  Note payable issued to acquire business          $       --         $  349,805
                                                   ==========         ==========

  Common stock issued to acquire businesses        $       --         $  525,000
                                                   ==========         ==========

  Common stock issued to acquire treasury stock    $       --         $1,130,000
                                                   ==========         ==========

               See accompanying notes to the financial statements.

                                       8

                          FRANCHISE CAPITAL CORPORATION
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS
                     FOR THE PERIOD ENDED DECEMBER 31, 2004


1. ORGANIZATION AND BASIS OF PRESENTATION

The accompanying unaudited financial statements have been prepared in accordance
with accounting  principles  generally accepted in the United States for interim
financial  information  and the  instructions  for Form 10-Q and Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by accounting  principles  generally  accepted in the United States for complete
financial  statements.  All adjustments that, in the opinion of management,  are
necessary for a fair  presentation  of the results of operations for the interim
periods have been made and are of a recurring nature unless otherwise  disclosed
herein.  The results of operations  for the three months ended December 31, 2004
are not  necessarily  indicative  of the results  that will be realized  for the
entire fiscal year.  These  financial  statements  should be read in conjunction
with the  Company's  Annual  Report on Form  10-KSB  for the year ended June 30,
2004.

a. General

Franchise  Capital  Corporation  (the  "Company")  a  Nevada  corporation,   was
incorporated  on July 6, 2001 as Cortex  Systems,  Inc.  In December of 2004 the
Company changed its name to Franchise  Capital  Corporation,  to more accurately
reflect  its true  business  nature.  The  Company  invests  in  developing  and
franchising  casual  dining  restaurants.  The  Company  is  seeking  to acquire
additional  investments  within this  industry and has acquired the rights to at
least one  concept.  To date,  the Company has had no revenues  associated  with
these  activities.  Effective  December 23, 2004,  the Company as an  internally
managed,  closed  end  investment  company  elected  to be treated as a business
development company under the Investment Company Act of 1940, as amended.

As a  business  development  company,  we  provide  long-term  debt  and  equity
investment  capital to support the  expansion of  companies in the casual,  fast
food restaurant industry. We generally invest in private, small to middle market
companies  that lack  access to public  capital or whose  securities  may not be
marginable.  Today, our investment and lending activity is generally  focused in
private finance.

Our investment  portfolio consists primarily of equity investments in companies,
which may or may not constitute a controlling  equity interest.  At December 31,
2004 our investment portfolio totaled $315,709 at cost. Our investment objective
is to achieve current income.

The Company did not elect to be treated  for  federal  income tax  purposes as a
regulated investment company under the Internal Revenue Code.

b. Going Concern

The Company faces many operating and industry challenges. There is no meaningful
operating history to evaluate the Company's prospects for successful operations.
Future losses for the Company are  anticipated.  The proposed plan of operations
would  include  seeking  an  operating  entity  with  which  to  merge.  Even if
successful,  a merger may not  result in cash flow  sufficient  to  finance  the
continued expansion of a business.

                                       9

The accompanying  financial statements reflect the accounts of Franchise Capital
Corporation, and the related results of operations. In accordance with Article 6
of Regulation S-X under the  Securities Act of 1933 and Securities  Exchange Act
of 1934, the Company does not consolidate portfolio company investments in which
the Company has a controlling  interest.  These  financial  statements have been
prepared assuming that the Company will continue as a going concern. The Company
has incurred  material  operating  losses,  has  continued  operating  cash flow
deficiencies and has working capital deficit at December 31, 2004. These factors
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  The Company  believes that it will be successful in the  management of
its investment  portfolio.  However,  the Company will likely require additional
debt or equity capital in order to implement its business plan. The accompanying
financial  statements do not include any adjustments that might result from this
uncertainty.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Franchise  Capital  Corporation  changed  to  a  Business  Development  Company,
effective December 23, 2004. Therefore, the prior periods are no longer directly
comparable.  The balance  sheet as of December 31, 2004, is presented to reflect
the change to a BDC. The statements of operations for the periods ended December
31, 2004, are presented as if the all of the Company's  portfolio  companies are
consolidated through the last day of the period. The Company determined that the
effect of segregating operations for December 18, through December 31, would not
be material.  The Company's Board of Directors  determined that absent any other
operating information, all investments are valued at fair market value.

CASH AND CASH  EQUIVALENTS - Cash and cash  equivalents  include all  short-term
liquid  investments  that are readily  convertible  to known amounts of cash and
have original maturities of three months or less.

INCOME TAXES - The Company  provides for income taxes based on the provisions of
Statement of  Financial  Accounting  Standards  No. 109,  ACCOUNTING  FOR INCOME
TAXES,  which among other things,  requires that  recognition of deferred income
taxes be measured by the provisions of enacted tax laws in effect at the date of
financial statements.

USE OF ESTIMATES - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

INCOME  (LOSS) PER COMMON SHARE - Basic  income per share is computed  using the
weighted  average number of shares of common stock  outstanding  for the period.
The  Company  has  a  simple  capital   structure  and  therefore  there  is  no
presentation for diluted loss per share.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS -

In October 2001, the FASB issued SFAS No. 143,  "Accounting for Asset Retirement
Obligations,"  which requires  companies to record the fair value of a liability
for asset retirement  obligations in the period in which they are incurred.  The
statement  applies  to  a  company's  legal  obligations   associated  with  the
retirement  of a tangible  long-lived  asset that results from the  acquisition,
construction,  and  development or through the normal  operation of a long-lived
asset. When a liability is initially recorded,  the company would capitalize the

                                       10

cost,  thereby  increasing  the  carrying  amount  of  the  related  asset.  The
capitalized asset retirement cost is depreciated over the life of the respective
asset while the liability is accreted to its present value.  Upon  settlement of
the liability,  the obligation is settled at its recorded  amount or the company
incurs a gain or loss.  The  statement is effective  for fiscal years  beginning
after June 30, 2002. The Company does not expect the adoption to have a material
impact to the Company's financial position or results of operations.

In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived  Assets".  Statement 144  addresses  the  accounting  and
reporting for the  impairment or disposal of  long-lived  assets.  The statement
provides a single  accounting model for long-lived assets to be disposed of. New
criteria  must be met to  classify  the  asset as an asset  held-for-sale.  This
statement  also focuses on reporting the effects of a disposal of a segment of a
business.  This statement is effective for fiscal years beginning after December
15, 2001. The Company does not expect the adoption to have a material  impact to
the Company's financial position or results of operations.

In July 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
With Exit or Disposal Activities".  This Standard requires costs associated with
exit or  disposal  activities  to be  recognized  when  they are  incurred.  The
requirements of SFAS No. 146 apply prospectively after December 31, 2002, and as
such,  the Company cannot  reasonably  estimate the impact of adopting these new
rules.

In December  2002,  the FASB issued SFAS No.  148,  Accounting  for  Stock-Based
Compensation - Transaction and Disclosure, which provides alternative methods of
transition  for a voluntary  change to fair value based method of accounting for
stock-based  employee  compensation  as prescribed in SFAS 123,  Accounting  for
Stock-Based Compensation. Additionally, SFAS No. 148 requires more prominent and
more  frequent   disclosures  in  financial  statements  about  the  effects  of
stock-based  compensation.  The  provisions of this  statement are effective for
fiscal years ending after December 15, 2002, with early application permitted in
certain circumstances.

In November 2002, the FASB issued Interpretation No. 45 ("FIN 45"),  Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  including  Indirect
Guarantees of Indebtedness of Others. FIN 45 requires a company,  at the time it
issues a  guarantee,  to recognize  an initial  liability  for the fair value of
obligations  assumed under the guarantees and elaborates on existing  disclosure
requirements  related to  guarantees  and  warranties.  The initial  recognition
requirements are effective for the Company during the third quarter ending March
31,  2003.  The  adoption  of FIN 45 did not  have an  impact  on the  Company's
financial position or results of operations.

In  January  2003,  the FASB  issued  FASB  Interpretation  No.  46 ("FIN  46"),
Consolidation of Variable  Interest  Entities,  an Interpretation of ARB No. 51.
FIN 46 requires  certain  variable  interest  entities to be consolidated by the
primary  beneficiary of the entity if the equity  investors in the entity do not
have the  characteristics  of a  controlling  financial  interest or do not have
sufficient  equity at risk for the  entity to  finance  its  activities  without
additional  subordinated  financial  support  from  other  parties.  FIN  46  is
effective  for all new  variable  interest  entities  created or acquired  after
January 31, 2003. For variable  interest  entities  created or acquired prior to
February 1, 2003, the provisions of FIN 46 must be applied for the first interim
or annual period  beginning  after June 15, 2003. The adoption of FIN 46 did not
have an impact on the Company's financial position or results of operations.

                                       11

3. ACCOUNTING CHANGE

As a result of the Company  converting to a Business  Development  Company,  the
Company changed its accounting principles. The primary difference relates to the
accounting for investments.  The investments that were previously  consolidated,
are now reflected at the estimated fair value of those investments.  The Company
estimated that the  investments at cost  approximate  fair value.  The effect of
recoding those investments at the original cost and adjusting for the previously
recorded consolidated net losses of those investments was $549,727.

4. CONVERTIBLE DEBENTURES

During the year ended June 30, 2004 the Company issued a 2-year 7.5% convertible
debenture to Golden Gate Investors, Inc. "Golden Gate" amounting to $85,000 with
interest  payable  monthly and due June 9, 2006.  The  debenture  also  included
non-detachable  warrants for 2,500,000 shares of common stock.  During the three
months ended December 31, 2004, this debenture was increased to $177,438.

Subsequent to December 31, 2004,  the Company  contacted  Golden Gate  regarding
what we believe may be securities law violations in connection with transactions
involving the  convertible  debenture and its related  warrants and  agreements.
Among other things,  the Company believes Golden Gate violated Section 16 of the
Securities  Exchange Act of 1934 when they converted nearly 12% of the Company's
outstanding  shares and immediately resold shares in the market. The Company has
terminated  all  agreements  with Golden Gate,  and is currently  seeking  legal
counsel to advise it  regarding  pursuing  Golden Gate for short  swing  profits
resulting from the purchase and sale of shares.

On  October  14,  2004 the  Company  issued a six  month  convertible  debenture
amounting  to  $25,000,  with  interest  payable  at the  end of the  term.  The
debenture may be converted,  at the option of the holder,  into common shares of
the  Company.  The  conversion  price is 50% of the  closing  bid on the day the
Company  receives notice of conversion.  The debenture may be converted,  at the
option of the Company,  into common shares of the Company.  The conversion price
is 50% of the closing bid on the day the Company receives notice of conversion.

On  October  4,  2004,  the  Company  issued a six month  convertible  debenture
amounting  to  $25,000,  with  interest  payable  at the  end of the  term.  The
debenture may be converted,  at the option of the holder,  into common shares of
the  Company.  The  conversion  price is 50% of the  closing  bid on the day the
Company  receives notice of conversion.  The debenture may be converted,  at the
option of the Company,  into common shares of the Company.  The conversion price
is 50% of the closing bid on the day the Company receives notice of conversion

On December 1, 2004,  the Company  issued a twelve month  convertible  debenture
amounting to $50,000,  with interest of $1,250 payable quarterly beginning March
1, 2005.  The  debenture  may be  converted,  at the option of the holder,  into
common shares of the Company.  The conversion price is 50% of the closing bid on
the  day the  Company  receives  notice  of  conversion.  The  debenture  may be
converted,  at the option of the Company, into common shares of the Company. The
conversion  price  is 50% of the  closing  bid on the day the  Company  receives
notice of conversion.

For the  debentures  issued in the period ended  December 31, 2004,  the Company
computed the beneficial conversion feature to be equal to the face amount of the
debentures. The $100,000 discount is being amortized over the terms of the debt.
During the three month period ended  December 31, 2004,  $30,303 of the discount
was amortized leaving a remaining discount of $69,697.

                                       12

Subsequent to December 31, 2004,  the Company was notified by the Securities and
Exchange  Commission  ("Commission")  that the debentures  issued by the Company
were considered "senior  securities" as defined by the Investment Company Act of
1940.  Franchise Capital Corporation  believed at the time the debentures issued
were not senior  securities.  As a result,  the Company may not be in compliance
with Section 18 of the  Investment  Company Act of 1940 which  required that the
Company  maintain  net  assets to senior  security  coverage  of at least  200%.
Further,  the Company was informed that the convertible nature of the debentures
made them subject to Section 61 of the  Investment  Company Act which  requires,
among other things, that rights to acquire common stock:

     *    Expire within 10 years from date of grant
     *    Are approved by a vote of shareholders, and
     *    Are  exercisable at a price not less than the fair market value on the
          date of grant.

The convertible debentures did not comply with these provisions of Section 61 at
the time they were issued.  The Company is in  negotiations  with the  remaining
debenture  holder to restructure  the obligation into a format that is compliant
with the Investment Company Act.

5. CAPITAL STOCK

The Company  declared a 6 for 1 stock split during the year ended June 30, 2003.
The  number  of  shares  presented  in  these  financial   statements  has  been
retroactively restated for all periods to reflect this stock split.

During the three months ended December 31, 2003, the Company sold 125,000 shares
of its common stock for $55,000.  In connection  with this sale of common stock,
the Company also granted 137,500  warrants to acquire the Company's common stock
at $0.50 per share.

Also during the three  months  ended  December  31,  2003,  the Company  granted
275,000 shares of its common stock to consultants as consideration  for services
rendered.  The shares  were  valued at the  trading  price of the common  shares
aggregating to $99,966.

Additionally,  during the three  months ended  December  31,  2003,  the Company
granted 675,000 shares of its common stock to consultants as  consideration  for
services  rendered.  The shares were  valued at the trading  price of the common
shares aggregating to $247,500.

The Company reacquired  15,535,000 shares of its common stock in the three month
period ended December 31, 2003. The Company entered into an agreement to acquire
all of the outstanding shares of "ICEBERG FOOD SYSTEMS,CORP." ("IFSC"). IFSC was
owned by a former officer and director of the Company. The only holdings of IFSC
were 30,000,000  shares of the Company's common stock. As part of the agreement,
IFSC  distributed  14,465,000  shares  of  the  Company's  common  stock  to its
shareholder.  IFSC then became a wholly owned subsidiary of the Company with its
only holdings  being the  remaining  15,535,000  shares of the Company's  common
stock. Effectively,  the transaction was an acquisition of treasury stock by the
Company. In exchange, the Company would assume a commitment to raise capital and
develop the Iceberg  Drive-In  concept.  The rights to develop that concept were
previously  held by IFSC.  The  Company  is to assist  IFSC in  providing  up to
$1,130,000.  The Company has accounted for this transaction as an acquisition of
treasury stock through the issuance of a note payable of $1,130,000.

During the three  months  ended  September  30,  2004,  the Company sold 140,000
shares of its common stock for $35,000.

                                       13

Also during the three  months ended  September  30,  2004,  the Company  granted
3,050,000  shares  of its  common  stock to  consultants  as  consideration  for
services  rendered.  The shares were  valued at the trading  price of the common
shares aggregating to $602,275.

On October 13, 2004, the Company negotiated a consulting  agreement with Javelin
Holdings, Inc. The agreement with Javelin provides for $15,000 upon execution of
the  agreement,  $15,000  cash  and a  $30,000  60  day  Convertible  Note  upon
successful filing of requisite SEC documents.  In addition,  Javelin receives 5%
of any Preferred  Class of stock created for the benefit of the Company,  10% of
any bridge  financing and 5% of any subsequent  funding.  During October,  2004,
Javelin  earned  finders  fee of  $5,000  from the  Company  for two  short-term
convertible debentures in the amount of $25,000 each.

In November 2004, the Company converted its Preferred Series B stock into common
stock. This conversion resulted in the retiring of all Preferred Series B stock,
and issuance of 9,500,000 shares of common stock.

In December, 2004, the Company approved a reverse 1 for 10 common stock split.

In conjunction with the transactions  discussed in Note 4, the Company issued an
aggregate of 5,015,000 shares of its common stock.

Effective December 17, 2004, the Company designated  30,000,000 shares of Series
C Preferred  Stock. The Series C Preferred Stock is non-interest  bearing,  does
not have voting rights and is not entitled to receive  dividends.  Each share of
Series C issued can be converted into Common Stock on a 1:1 basis.  In the event
of a liquidation  event, the Series C stock  automatically  converts into common
stock based on the foregoing  formula.  By  designation,  the Series C Preferred
Stock is not affected by forward or reverse splits of the Company's common stock
or  other  adjustments  to the  Company's  capital  structure.  The  Series C is
entitled to name three members of the Company's Board of Directors at all times.
During the quarter  ended  December  31,  2004,  the  Company  issued a total of
13,500,000 shares of Series C Preferred Stock for services rendered prior to the
Company's election to become a business development company.

Subsequent to December 31, 2004,  the Company was notified by the Securities and
Exchange  Commission  ("Commission")  that the terms of the  Series C  Preferred
Stock issued by the Company may be in violation of Section 23 of the  Investment
Company Act of 1940. As a result,  the Series C holders agreed to a 1:10 reverse
split of the Series C stock  corresponding  to the similar 1:10 reverse split of
the  Company's  common  stock on January  14,  2005.  Further,  the  Company has
restructured the terms of the Series C Preferred Stock. Most significantly,  the
rights of the Series C Preferred Stock to convert to common stock and provisions
in  the  Series  C  Preferred  Stock  affording   protections   against  capital
reorganization were eliminated.

                                       14

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The information contained in this section should be read in conjunction with the
Selected Financial Data and our Financial Statements and notes thereto appearing
elsewhere  in this 10Q.  The 10Q,  including  the  Management's  Discussion  and
Analysis  of   Financial   Condition   and  Results  of   Operations,   contains
forward-looking  statements that involve  substantial  risks and  uncertainties.
These forward-looking  statements are not historical facts, but rather are based
on current  expectations,  estimates and  projections  about our  industry,  our
beliefs, and our assumptions. Words such as "anticipates", "expects", "intends",
"plans", "believes",  "seeks", and "estimates" and variations of these words and
similar expressions are intended to identify forward-looking  statements.  These
statements  are not guarantees of future  performance  and are subject to risks,
uncertainties,  and other  factors,  some of which are  beyond our  control  and
difficult to predict and could cause actual  results to differ  materially  from
those  expressed  or  forecasted  in the  forward-looking  statements  including
without  limitation (1) any future economic downturn could impair our customers'
ability  to repay  our loans  and  increase  our  non-performing  assets,  (2) a
contraction of available credit and/or an inability to access the equity markets
could impair our lending and investment activities, (3) interest rate volatility
could adversely  affect our results,  (4) the risks associated with the possible
disruption  in the  Company's  operations  due to  terrorism  and (5) the risks,
uncertainties  and other  factors we  identify  from time to time in our filings
with the  Securities  and Exchange  Commission,  including our Form 10-Ks,  Form
10-Qs and Form 8-Ks.  Although we believe  that the  assumptions  on which these
forward-looking  statements are based are reasonable,  any of those  assumptions
could prove to be inaccurate,  and as a result, the  forward-looking  statements
based on those assumptions also could be incorrect.  In light of these and other
uncertainties,  the  inclusion of a projection or  forward-looking  statement in
this Quarterly Report should not be regarded as a representation  by us that our
plans and  objectives  will be achieved.  You should not place undue reliance on
these  forward-looking  statements,  which  apply  only  as of the  date of this
Quarterly Report.

EXECUTIVE OVERVIEW

     The  Company was formed as a Nevada  corporation  on July 6, 2001 under the
name Cortex Systems,  Inc. We were  originally a development  stage company that
intended to establish  memory  clinics in several  different  locations in North
America. We were unable to successfully execute this business plan. As a result,
in July of 2003, we changed the Company's name to BGR  Corporation,  replaced or
reconstituted  the  management  and board of directors  and changed our business
focus.  The  Company's  focus  was  on  acquiring  new  innovative   fast-casual
restaurant  concepts,  develop  them  into  a  profitable  working  design,  and
franchise them across the United States. On January 20, 2003, we entered into an
agreement with American  Restaurant  Development  Corporation,  or ARDC, to grow
restaurant  concepts  into a fully  viable  franchise  system and to expand each
restaurant  concepts  nationwide.  The  controlling  shareholder  of ARDC is our
largest shareholder.  To date, we have formed four joint ventures with different
restaurant concepts under this model.

     On November 4, 2003, we acquired Fathom Business Systems, or Fathom. Fathom
is a  company  specializing  in  restaurant  point  of sales  equipment.  Fathom
generates  additional  revenue by providing its customers  with the supplies and
service needed for the equipment.

     On February 2, 2004, we executed an agreement with AZTECA Wrap Foods,  LLC,
or  AZTECA.  AZTECA is the owner and  operator  of  KoKopelli's  Mexican  Grill.
KoKopelli's is a fast casual Mexican  restaurant  specializing in  made-to-order
Mexican-style  food. Per the agreement,  we own 50% of the joint venture entity,
while the other 50% is owned by AZTECA. Additionally, we are required to provide
the funding to initiate the franchising of KoKopelli's through ARDC. AZTECA will
provide  exclusive  rights to the "KoKopelli"  name,  trade marks,  trade dress,
operating system and recipes.

                                       15

     In April 2004, we entered into a shareholders  agreement with Alexis Group,
LLC,  or  ALEXIS.  ALEXIS is the  owner  and  operator  of  Pauli's  Home of the
SteakBurger.  Per the agreement,  we own 50% of the joint venture entity,  while
the other 50% is owned by ALEXIS.  Additionally,  we are required to provide the
funding to initiate the franchising of Pauli's through ARDC. ALEXIS will provide
exclusive  rights to the "Pauli's"  name,  trade marks,  trade dress,  operating
system and recipes.

     In April 2004, we executed a shareholders  agreement  with Brian  Ruggiero,
the owner and operator of Cousin  Vinnie's  Italian Diner.  The Cousin  Vinnie's
concept was brought to  FRANCHISE  CAPITAL  Corporation  by American  Restaurant
Development  Corporation  ("ARDC").  Per the agreement,  we own 50% of the joint
venture entity, while the other 50% is owned by Ruggiero.  Additionally,  we are
required to provide the funding to initiate the  franchising of Cousin  Vinnie's
through ARDC.  Ruggiero will provide  exclusive rights to the "Cousin  Vinnie's"
name, trade marks, trade dress, operating system and recipes.

     In April 2004, the purchase  agreement for us to acquire Deville,  Inc. was
mutually  cancelled.  The  agreement  called for us to pay $700,000 in stock and
cash for the exclusive rights to the Lucky Lou's fast casual restaurant concept.
Stock that had been issued per the  agreement has been returned to the Company's
treasury.

     On April 15, 2004, our Board of Directors approved a stock dividend for all
shareholders  of  record  as of May 15,  2004.  Under he  terms of the  dividend
distribution, for every three shares held by a shareholder they will receive one
additional share. No fractional shares are to be issued.

     On  December  17, 2004 the Company  changed its name to  Franchise  Capital
Corporation. The Board of Directors felt this name more closely defined its true
operations, of investing in small, start up companies.

     Effective   December  23,  2004,  the  Company   converted  to  a  Business
Development Company under the Investment Company Act of 1940. Upon completion of
this  conversion,  they became an internally  managed,  diversified,  closed-end
investment  company.  Prior to the  conversion  they were a diversified  holding
company.  Since the conversion to a Business Development Company occurred at the
end of the quarter,  the financials in this quarterly report reflect the Company
operating as a diversified  holding  company for the 3 months ended December 31,
2004.

RESULTS OF OPERATIONS

     The Company  generated  revenues of $31,025  during the three months ending
December 31, 2004.  Revenues in future  periods will be generated from dividends
received from  investments,  gains on the sale of  investments,  management fees
charged  to  portfolio  companies,  and  unrealized  gains  resulting  from  the
appreciation of investments.

     Total general and  administrative  operating  expenses for the three months
ending December 31, 2004 were $255,378.  As a result, the Company recorded a net
loss from  operations for the three months ending December 31, 2004 of $232,657.
This loss was primarily due to the expense related to legal and accounting fees.

                                       16

LIQUIDITY AND CAPITAL RESOURCES

     The Company  experienced a cash outflow of $252,327 from operations  during
the six months ending  December 31, 2004, as compared to a net of $77,519 during
the six months  ending  December  31, 2003.  This  increase was due to legal and
accounting fees, as well as salaries for the officers.

CRITICAL ACCOUNTING ESTIMATES AND ASSUMPTIONS

     The  preparation of our financial  statements in conformity with accounting
principles  generally  accepted  in the United  States of America  requires  our
management to make certain  estimates and  assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  As such, in accordance with
the use of  accounting  principles  generally  accepted in the United  States of
America,  our actual  realized  results  may differ  from  management's  initial
estimates  as reported.  A summary of our  significant  accounting  policies are
detailed  in the  notes  to  the  financial  statements  which  are an  integral
component of this filing.

     The  following  summarizes  critical  estimates  made by  management in the
preparation of the financial statements:

     Management  evaluates the  probability  of the  utilization of the deferred
income tax asset related to the net operating loss carry  forwards.  The Company
has  estimated a $2,225,000  deferred  income tax asset related to net operating
loss carry  forwards  and other  book tax  differences  at  December  31,  2004.
Management  determined  that  because the  Company  has yet to generate  taxable
income and that the generation of taxable income in the short term is uncertain,
it was  appropriate  to provide a  valuation  allowance  for the total  deferred
income tax asset.

     The Company has  reviewed  ASR 118 that deals with the  valuation of assets
held by  investment  companies.  As a  result  of  this  review,  the  following
guidelines were adopted:

     Where there is not a readily  available  source for  determining the market
value of any investment,  either because the investment is not publicly  traded,
or is thinly  traded,  and in  absence of a recent  appraisal,  the value of the
investment shall be based on the following criteria:

     *    Total amount of the  Company's  actual  investment.  This amount shall
          include  all loans,  purchase  price of  securities  and fair value of
          securities given at the time of exchange
     *    Total revenues for the preceding twelve months
     *    Earnings before interest, taxes and depreciation
     *    Estimate of likely sales price of investment
     *    Net assets of investment
     *    Likelihood of investment generating positive returns

     The estimated value of each investment shall be determined as follows:

     *    Where no or limited  revenues or earnings are present,  then the value
          shall be the greater of the  investments  a) net assets,  b) estimated
          sales price, or c) total amount of actual investment.
     *    Where revenues  and/or  earnings are present,  then the value shall be
          the greater of one times (1x)  revenues or three times (3x)  earnings,
          plus the  greater  of the net  assets of the  investment  or the total
          amount of the actual investment.

                                       17

     *    Under both  scenarios,  the value of the investment  shall be adjusted
          down if there is a reasonable expectation that the Company will not be
          able to recoup the investment or if there is a reasonable  doubt about
          the investment's ability to continue as a going concern.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

CERTAIN RISK FACTORS AFFECTING OUR BUSINESS

     Our business  involves a high degree of risk.  Potential  investors  should
carefully  consider the risks and  uncertainties  described  below and the other
information  in this report before  deciding  whether to invest in shares of our
common  stock.  If any of the  following  risks  actually  occur,  our business,
financial condition, and results of operations could be materially and adversely
affected.  This could  cause the trading  price of our common  stock to decline,
with the loss of part or all of an investment in the common stock.

WE HAVE A LIMITED  OPERATING  HISTORY AND THERE IS NO ASSURANCE THAT OUR COMPANY
WILL  ACHIEVE  PROFITABILITY.   Until  recently,  we  have  had  no  significant
operations with which to generate profits or greater liquidity. Although we have
recently  established joint ventures with various fast-casual dining restaurants
in keeping with our proposed  business model, we have not generated a meaningful
amount of operating revenue and we have a very limited current operating history
on which investors can evaluate our potential for future success. Our ability to
generate revenue is uncertain and we may never achieve profitability.  Potential
investors  should  evaluate  our  company  in  light  of the  expenses,  delays,
uncertainties,   and   complications   typically   encountered   by  early-stage
businesses,  many of which will be beyond our control.  These risks  include the
following:

     *    lack of sufficient capital,
     *    unanticipated problems,  delays, and expenses relating to acquisitions
          of  other   businesses,   concepts,   or   product   development   and
          implementation,
     *    licensing and marketing difficulties,
     *    competition, and

     *    uncertain market acceptance of our products and services.

As a result of our  limited  operating  history,  our plan for  growth,  and the
competitive  nature  of the  markets  in which  we may  compete,  our  company's
historical  financial data are of limited value in anticipating  future revenue,
capital requirements,  and operating expenses.  Our planned capital requirements
and  expense  levels  will  be  based  in part  on our  expectations  concerning
potential  acquisitions,  capital  investments,  and future  revenue,  which are
difficult  to  forecast  accurately  due  to  our  company's  current  stage  of
development.  We  may be  unable  to  adjust  spending  in a  timely  manner  to
compensate  for  any  unexpected  shortfall  in  revenue.  Once we  acquire  new
restaurant  concepts,  product  development and marketing  expenses may increase
significantly as we expand operations. To the extent that these expenses precede
or are not rapidly followed by a corresponding increase in revenue or additional
sources of financing,  our business,  operating results, and financial condition
may be materially and adversely affected.

WE MAY NEED SIGNIFICANT INFUSIONS OF ADDITIONAL CAPITAL.  Based upon our current
cash reserves and forecasted operations,  we believe that we will need to obtain
outside funding. We may require significant  additional  financing in the future
in order to  further  satisfy  our cash  requirements.  Our need for  additional
capital to finance our business strategy, operations, and growth will be greater
should, among other things,  revenue or expense estimates prove to be incorrect.
If we fail to arrange for sufficient  capital in the future,  we may be required
to reduce the scope of our  business  activities  until we can  obtain  adequate

                                       18

financing. We cannot predict the timing or amount of our capital requirements at
this  time.  We may not be able to obtain  additional  financing  in  sufficient
amounts or on acceptable  terms when needed,  which could  adversely  affect our
operating  results and prospects.  Debt  financing must be repaid  regardless of
whether or not we generate  profits or cash flows from our business  activities.
Equity financing may result in dilution to existing shareholders and may involve
securities that have rights,  preferences,  or privileges that are senior to our
common stock.

WE WILL FACE A VARIETY OF RISKS ASSOCIATED WITH ESTABLISHING AND INTEGRATING NEW
JOINT VENTURES.  The growth and success of our company's business will depend to
a great  extent  on our  ability  to find  and  attract  appropriate  restaurant
concepts  with which to form joint  ventures  in the future.  We cannot  provide
assurance that we will be able to

     *    identity suitable restaurant concepts,
     *    form joint ventures on commercially acceptable terms,
     *    effectively  integrate the  operations of any joint  ventures with our
          existing operations,
     *    manage effectively the combined operations of the businesses,
     *    achieve our  operating and growth  strategies  with respect to the new
          joint ventures, or
     *    reduce our  overall  selling,  general,  and  administrative  expenses
          associated with the new joint ventures.

The integration of the management,  personnel,  operations,  products, services,
technologies,  and facilities of any businesses that we associate ourselves with
in the future could involve  unforeseen  difficulties.  These difficulties could
disrupt our ongoing  businesses,  distract our  management  and  employees,  and
increase  our  expenses,  which  could  have a  material  adverse  affect on our
company's business, financial condition, and operating results.

WE DEPEND ON OUR CURRENT MANAGEMENT TEAM. Our company's success will depend to a
large  degree upon the skills of our current  management  team and  advisors and
upon our ability to identify,  hire, and retain  additional  senior  management,
sales,  marketing,  technical,  and financial  personnel.  We may not be able to
retain our  existing  key  personnel  or to attract  and retain  additional  key
personnel. The loss of any of our current executives,  employees, or advisors or
the failure to attract, integrate, motivate, and retain additional key employees
could have a material adverse effect on our company's  business.  We do not have
"key person" insurance on the lives of any of our management team.

OUR  COMPANY  MAY NOT BE ABLE TO MANAGE ITS GROWTH.  We  anticipate  a period of
significant  growth. This growth could cause significant strain on our company's
managerial,  operational,  financial,  and other resources.  Success in managing
this expansion and growth will depend,  in part,  upon the ability of our senior
management  to manage  effectively  the growth of our  company.  Any  failure to
manage the proposed  growth and  expansion of our company  could have a material
adverse effect on our company's business.

THERE IS NO ASSURANCE THAT OUR FUTURE  PRODUCTS AND SERVICES WILL BE ACCEPTED IN
THE  MARKETPLACE.  Our products and  services  may not  experience  broad market
acceptance.  Any market  acceptance for our company's  products and services may
not  develop  in a timely  manner or may not be  sustainable.  New or  increased
competition may result in market saturation,  more competitive pricing, or lower
margins. Further, overall performance and user satisfaction may be affected by a
variety of  factors,  many of which will be beyond our  company's  control.  Our
company's  business,   operating  results,  and  financial  condition  would  be
materially  and  adversely  affected if the market for our products and services
fails to develop or grow,  develops or grows more slowly  than  anticipated,  or
becomes  more  competitive  or if our  products and services are not accepted by
targeted customers even if a substantial market develops.

WE MAY FACE STIFF  COMPETITION.  There are existing companies that offer or have
the ability to develop  products and services  that will compete with those that
our  company  may offer in the  future.  These  include  large,  well-recognized

                                       19

companies with  substantial  resources and  established  relationships  in their
respective industries. Their greater financial,  technical, marketing, and sales
resources  may permit them to react more  quickly to emerging  technologies  and
changes  in  customer  requirements  or  to  devote  greater  resources  to  the
development,  promotion,  and sale of competing products and services.  Emerging
companies  also may develop and offer  products and  services  that compete with
those offered by our company.

WE OPERATE IN A HIGHLY REGULATED ENVIRONMENT.  A business development company is
defined and  regulated by the 1940 Act. A business  development  company must be
organized  in the United  States for the purpose of  investing  in or lending to
primarily private companies and making managerial  assistance available to them.
A business  development  company may use capital provided by public shareholders
and  from  other  sources  to  invest  in  long-term,   private  investments  in
businesses.  A business development company provides shareholders the ability to
retain the liquidity of a publicly  traded stock,  while sharing in the possible
benefits, if any, of investing in primarily privately owned companies.

As a business  development  company,  we may not  acquire  any asset  other than
"qualifying  assets" unless,  at the time we make the acquisition,  the value of
our qualifying  assets  represent at least 70% of the value of our total assets.
An eligible  portfolio  company is  generally a domestic  company that is not an
investment company (other than a small business  investment company wholly owned
by a business development company) and that:

     *    does not have a class of  securities  registered  on an  exchange or a
          class of  securities  with respect to which a broker may extend margin
          credit;
     *    is actively controlled by the business  development company and has an
          affiliate of a business development company on its board of directors;
          or
     *    meets such other criteria as may be established by the SEC.

Control  under the 1940 act is presumed  to exist  where a business  development
company  beneficially owns more than 25% of the outstanding voting securities of
the portfolio company.

To include  certain  securities  described  above as  qualifying  assets for the
purpose of the 70% test, a business  development  company must make available to
the  issuer  of  those  securities  significant  managerial  assistance  such as
providing significant guidance and counsel concerning management, operations, or
business  objectives  and  policies of a portfolio  company or making loans to a
portfolio  company.  We offer to provide  managerial  assistance  to each of our
portfolio companies.

ITEM 4. CONTROLS AND PROCEDURES

     Disclosure  controls  and  procedures  are  designed  with an  objective of
ensuring that information required to be disclosed in our periodic reports filed
with the Securities and Exchange  Commission,  such as this Quarterly  Report on
Form 10-Q,  is recorded,  processed,  summarized  and  reported  within the time
periods specified by the Securities and Exchange Commission. Disclosure controls
are also  designed  with an  objective  of  ensuring  that such  information  is
accumulated and  communicated  to our management,  including our chief executive
officer and chief  financial  officer,  in order to allow  timely  consideration
regarding required disclosures.

                                       20

     The  evaluation  of our  disclosure  controls  by our  principal  executive
officer  and  principal  financial  officer  included a review of the  controls'
objectives  and design,  the  operation of the  controls,  and the effect of the
controls on the information  presented in this Quarterly Report. Our management,
including our chief  executive  officer and chief  financial  officer,  does not
expect that disclosure controls can or will prevent or detect all errors and all
fraud, if any. A control system,  no matter how well designed and operated,  can
provide only  reasonable,  not absolute,  assurance  that the  objectives of the
control  system are met.  Also,  projections of any evaluation of the disclosure
controls  and  procedures  to future  periods  are  subject to the risk that the
disclosure  controls and procedures may become inadequate  because of changes in
conditions, or that the degree of compliance with the policies or procedures may
deteriorate.

     Based on their review and evaluation as of the end of the period covered by
this Form 10-Q, and subject to the inherent  limitations all as described above,
our principal  executive officer and principal  financial officer have concluded
that our disclosure  controls and procedures (as defined in Rules  13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934) are effective as of the end
of the period  covered  by this  report.  They are not aware of any  significant
changes in our disclosure  controls or in other factors that could significantly
affect these controls subsequent to the date of their evaluation,  including any
corrective  actions  with  regard  to  significant   deficiencies  and  material
weaknesses. During the period covered by this Form 10-Q, there have not been any
changes in our internal  control over financial  reporting that have  materially
affected,  or that are  reasonably  likely to  materially  affect,  our internal
control over financial reporting.

                          PART II -- OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     The Company is not presently a party to any legal action.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     During the quarter ended  December 31, 2004,  the Company issued a total of
13,500,000 shares of Series C Preferred Stock for services The Company was not a
investment  company  at the time the  stock  was  issued  or the  services  were
performed.

     Subsequent to December 31, 2004, the Company was notified by the Securities
and Exchange Commission  ("Commission") that the terms of the Series C Preferred
Stock issued by the Company may be in violation of Section 23 of the  Investment
Company Act of 1940. As a result,  the Series C holders agreed to a 1:10 reverse
split of the Series C stock  corresponding  to the similar 1:10 reverse split of
the  Company's  common  stock on January  14,  2005.  Further,  the  Company has
restructured the terms of the Series C Preferred Stock. Most significantly,  the
rights of the Series C Preferred Stock to convert to common stock and provisions
in  the  Series  C  Preferred  Stock  affording   protections   against  capital
reorganization were eliminated.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     None

ITEM 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

     None

                                       21

ITEM 5.  OTHER INFORMATION

     None

ITEM 6. EXHIBITS

(a) The following exhibits are either attached hereto or incorporated  herein by
reference as indicated:

   Exhibit
   Number                               Description
   ------                               -----------
    31.1    CEO  Certification  pursuant to SEC Release No. 33-8238,  as adopted
            pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
    31.2    CFO  Certification  pursuant to SEC Release No. 33-8238,  as adopted
            pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
    32.1    CEO  Certification  pursuant to 18 U.S.C.  Section  1350, as adopted
            pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
    32.2    CFO  Certification  pursuant to 18 U.S.C.  Section  1350, as adopted
            pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


Dated: April 18, 2006                    /s/  Edward Heisler
                                         ---------------------------------------
                                         Edward Heisler, Chief Executive Officer


Dated: April 18, 2006                    /s/  Janet Crance
                                         ---------------------------------------
                                         Janet Crance, Chief Financial Officer
                                         Principal Accounting Officer

                                       22