UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

 

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

 

For the Quarterly Period ended June 30, 2007 or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

 

For the Transition Period from ________ to ________

Commission File Number 2-40764


 

KANSAS CITY LIFE INSURANCE COMPANY


(Exact Name of Registrant as Specified in its Charter)


 

 

 

 

 

 

Missouri

 

44-0308260

 

 


 


 

 

(State or Other Jurisdiction of

 

(I.R.S. Employer

 

 

Incorporation or Organization)

 

Identification Number)

 

 

 

 

 

 

 

3520 Broadway, Kansas City, Missouri

 

64111-2565

 

 


 


 

 

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, including Area Code: 816-753-7000

 

Not Applicable


(Former name or former address, if changed since last report)

          Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x           No o

          Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

 

 

Large accelerated filer o

Accelerated filer x

Non-accelerated filer o

          Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o           No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

 

 

Class

 

Outstanding June 30, 2007


 


Common Stock, $1.25 par value

 

11,849,547 shares





KANSAS CITY LIFE INSURANCE COMPANY
TABLE OF CONTENTS

 

 

 

Part I.

Financial Information

3

 

 

 

Item 1.

Financial Statements (Unaudited)

3

 

 

 

 

Consolidated Balance Sheets

3

 

 

 

 

Consolidated Statements of Income

4

 

 

 

 

Consolidated Statements of Cash Flows

5

 

 

 

 

Notes to Consolidated Financial Statements

6

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

13

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

26

 

 

 

Item 4.

Controls and Procedures

26

 

 

 

Part II.

Other Information

27

 

 

 

Item 1.

Legal Proceedings

27

 

 

 

Item 5.

Other Information

28

 

 

 

Item 6.

Exhibits

30

 

 

 

Signatures

31

-2-



Part I Financial Information
Item 1. Financial Statements (Unaudited)

KANSAS CITY LIFE INSURANCE COMPANY
CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

June 30
2007

 

December 31
2006

 

 

 


 


 

 

 

(Unaudited)

 

 

 

 

 


 

 

 

ASSETS

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

Fixed maturity securities available for sale, at fair value

 

$

2,634,073

 

$

2,719,439

 

Equity securities available for sale, at fair value

 

 

51,076

 

 

52,351

 

Mortgage loans

 

 

462,414

 

 

472,019

 

Real estate

 

 

96,989

 

 

109,525

 

Policy loans

 

 

93,839

 

 

96,218

 

Short-term investments

 

 

20,062

 

 

44,219

 

 

 



 



 

Total investments

 

 

3,358,453

 

 

3,493,771

 

 

 

 

 

 

 

 

 

Cash

 

 

14,559

 

 

3,908

 

Accrued investment income

 

 

38,092

 

 

38,661

 

Deferred acquisition costs

 

 

222,249

 

 

220,595

 

Value of business acquired

 

 

77,986

 

 

82,769

 

Reinsurance receivables

 

 

160,426

 

 

159,513

 

Property and equipment

 

 

28,404

 

 

29,364

 

Other assets

 

 

31,700

 

 

31,092

 

Separate account assets

 

 

422,921

 

 

400,749

 

 

 



 



 

Total assets

 

$

4,354,790

 

$

4,460,422

 

 

 



 



 

LIABILITIES

 

 

 

 

 

 

 

Future policy benefits

 

$

850,386

 

$

854,447

 

Policyholder account balances

 

 

2,132,214

 

 

2,191,105

 

Policy and contract claims

 

 

35,776

 

 

32,188

 

Other policyholder funds

 

 

104,597

 

 

87,094

 

Notes payable

 

 

12,700

 

 

14,700

 

Income taxes

 

 

24,769

 

 

35,319

 

Other liabilities

 

 

118,516

 

 

160,516

 

Separate account liabilities

 

 

422,921

 

 

400,749

 

 

 



 



 

Total liabilities

 

 

3,701,879

 

 

3,776,118

 

 

 



 



 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common stock, par value $1.25 per share Authorized 36,000,000 shares, issued 18,496,680 shares

 

 

23,121

 

 

23,121

 

Additional paid in capital

 

 

28,060

 

 

25,852

 

Retained earnings

 

 

770,979

 

 

780,892

 

Accumulated other comprehensive loss

 

 

(46,261

)

 

(25,118

)

Less treasury stock, at cost (2007 - 6,647,133 shares; 2006 - 6,641,183 shares)

 

 

(122,988

)

 

(120,443

)

 

 



 



 

Total stockholders’ equity

 

 

652,911

 

 

684,304

 

 

 



 



 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

4,354,790

 

$

4,460,422

 

 

 



 



 

See accompanying Notes to Consolidated Financial Statements (Unaudited).

-3-



KANSAS CITY LIFE INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(amounts in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended
June 30

 

Six Months ended
June 30

 

 

 


 


 

 

 

2007

 

2006

 

2007

 

2006

 

 

 


 


 


 


 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

45,242

 

$

44,374

 

$

87,890

 

$

87,994

 

Contract charges

 

 

26,477

 

 

28,520

 

 

55,180

 

 

57,853

 

Reinsurance ceded

 

 

(14,300

)

 

(14,080

)

 

(27,244

)

 

(27,225

)

 

 



 



 



 



 

Total insurance revenues

 

 

57,419

 

 

58,814

 

 

115,826

 

 

118,622

 

Investment revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

48,671

 

 

48,823

 

 

95,755

 

 

97,736

 

Realized investment gains

 

 

38

 

 

1,905

 

 

5,162

 

 

1,640

 

Other revenues

 

 

3,757

 

 

2,977

 

 

6,174

 

 

5,505

 

 

 



 



 



 



 

Total revenues

 

 

109,885

 

 

112,519

 

 

222,917

 

 

223,503

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BENEFITS AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder benefits

 

 

40,994

 

 

41,532

 

 

84,991

 

 

84,016

 

Interest credited to policyholder account balances

 

 

22,732

 

 

23,656

 

 

45,505

 

 

47,214

 

Amortization of deferred acquisition costs and value of business acquired

 

 

6,407

 

 

10,867

 

 

17,598

 

 

22,316

 

Operating expenses

 

 

22,416

 

 

22,250

 

 

45,126

 

 

45,794

 

 

 



 



 



 



 

Total benefits and expenses

 

 

92,549

 

 

98,305

 

 

193,220

 

 

199,340

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

17,336

 

 

14,214

 

 

29,697

 

 

24,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

5,524

 

 

4,105

 

 

9,579

 

 

6,865

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

11,812

 

$

10,109

 

$

20,118

 

$

17,298

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1.00

 

$

0.85

 

$

1.70

 

$

1.45

 

 

 



 



 



 



 

See accompanying Notes to Consolidated Financial Statements (Unaudited).

-4-



KANSAS CITY LIFE INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

Six Months ended
June 30

 

 

 


 

 

 

2007

 

2006

 

 

 


 


 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net cash provided

 

$

15,106

 

$

6,901

 

 

 



 



 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

Purchases of investments:

 

 

 

 

 

 

 

Fixed maturity securities

 

 

(159,075

)

 

(145,778

)

Equity securities

 

 

(1,854

)

 

(9,335

)

Mortgage loans

 

 

(35,023

)

 

(33,740

)

Real estate

 

 

(846

)

 

(43,374

)

Other investment assets

 

 

 

 

391

 

Sales of investments:

 

 

 

 

 

 

 

Fixed maturity securities

 

 

13,964

 

 

75,493

 

Equity securities

 

 

3,092

 

 

965

 

Real estate

 

 

16,442

 

 

2,257

 

Other investment assets

 

 

23,354

 

 

12,756

 

Maturities and principal paydowns of investments:

 

 

 

 

 

 

 

Fixed maturity securities

 

 

162,019

 

 

141,734

 

Equity securities

 

 

18

 

 

2,000

 

Mortgage loans

 

 

26,345

 

 

28,571

 

Net additions to property and equipment

 

 

(581

)

 

(402

)

Proceeds from sale of non insurance affiliate

 

 

10,104

 

 

 

 

 



 



 

Net cash provided

 

 

57,959

 

 

31,538

 

 

 



 



 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

23,927

 

 

12,680

 

Repayment of borrowings

 

 

(25,927

)

 

(22,176

)

Deposits on policyholder account balances

 

 

103,230

 

 

103,308

 

Withdrawals from policyholder account balances

 

 

(155,268

)

 

(137,932

)

Net transfers from separate accounts

 

 

8,811

 

 

11,833

 

Change in other deposits

 

 

13,224

 

 

(7,564

)

Cash dividends to stockholders

 

 

(30,074

)

 

(6,418

)

Net acquisition of treasury stock

 

 

(337

)

 

(2,145

)

 

 



 



 

Net cash used

 

 

(62,414

)

 

(48,414

)

 

 



 



 

 

 

 

 

 

 

 

 

Increase (decrease) in cash

 

 

10,651

 

 

(9,975

)

Cash at beginning of year

 

 

3,908

 

 

12,099

 

 

 



 



 

 

 

 

 

 

 

 

 

Cash at end of period

 

$

14,559

 

$

2,124

 

 

 



 



 

See accompanying Notes to Consolidated Financial Statements (Unaudited).

-5-



Kansas City Life Insurance Company
Notes to Consolidated Financial Statements (Unaudited)
(amounts in thousands, except share data)

1. NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The unaudited consolidated financial statements, the accompanying notes to these unaudited financial statements and Management’s Discussion and Analysis of Operations of Kansas City Life Insurance Company include the accounts of the Company and its subsidiaries, principally Sunset Life Insurance Company of America (Sunset Life), and Old American Insurance Company (Old American).

The unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial reporting and with the instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. As such, these unaudited interim financial statements should be read in conjunction with the Company’s 2006 Annual Report on Form 10-K. Management believes that the disclosures are adequate to make the information presented not misleading, and all normal and recurring adjustments necessary to present fairly the financial position at June 30, 2007 and the results of its operations for all periods presented have been made. The results of operations for any interim period are not necessarily indicative of the Company’s operating results for a full year.

Significant intercompany transactions have been eliminated in consolidation and certain reclassifications have been made to the prior period results to conform to the presentation of the current period.

The preparation of the unaudited consolidated financial statements requires management of the Company to make estimates and assumptions relating to the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements, and the reported amounts of revenue and expenses during the period. These estimates are inherently subject to change and actual results could differ from these estimates.

Business Changes

On January 23, 2006, the Company entered into a definitive agreement to sell its bank subsidiary, Generations Bank, for $10.1 million in cash to Brooke Corporation. On January 8, 2007, the Company completed the sale of Generations Bank. The gain on the sale was $1.9 million. The bank subsidiary and the results of operations were not material to the financial statements of the Company and are not disclosed separately.

Significant Accounting Policies

A complete summary of significant accounting policies is included in Note 1 to the audited consolidated financial statements included in the Company’s 2006 Annual Report on Form 10-K.

2. NEW ACCOUNTING PRONOUNCEMENTS

In September 2005, the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants (AcSEC) issued Statement of Position 05-1 (SOP 05-1), “Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts”. SOP 05-1 provides guidance on accounting by insurance enterprises for deferred acquisition costs on internal replacements of insurance contracts other than those specifically described in Statement of Financial Accounting Standards (SFAS) No. 97, “Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments”. SOP 05-1 defines an internal replacement as a modification in product benefits, features, rights, or coverages that occurs by exchange of a contract for a new contract, or by amendment, endorsement, or rider to a contract, or by the election of a feature or coverage within a contract. SOP 05-1 is effective for internal replacements occurring in fiscal years beginning after December 31, 2006.

-6-



Kansas City Life Insurance Company
Notes to Consolidated Financial Statements (Unaudited) – Continued

Retrospective application of SOP 05-1 to previously issued consolidated financial statements is not permitted. SOP 05-1 was adopted on January 1, 2007, with no material impact to the unaudited consolidated financial statements.

In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation 48 “Accounting for Uncertainty in Income Taxes” (FIN 48). FIN 48 applies to all uncertain tax positions accounted for under SFAS No. 109 “Accounting for Income Taxes”. FIN 48 addresses whether tax positions taken or to be taken on tax returns should be reflected in the financial statements before they are resolved with the appropriate taxing authority. Previous statements provided no specific guidance related to such positions. FIN 48 was adopted on January 1, 2007, with no material impact to the unaudited consolidated financial statements. Other disclosures regarding FIN 48 are provided in Note 6 Income Taxes.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (SFAS 157). SFAS 157 provides a single definition of fair value, together with a framework for measuring it, and requires additional disclosure about the use of fair value to measure assets and liabilities. SFAS 157 also emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and established a fair value hierarchy with the highest priority being the quoted price in active markets. This statement is effective for years beginning on or after November 15, 2007. The Company is currently evaluating the impact of this statement but does not believe that it will have a material impact on the unaudited consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities – including an amendment of SFAS No. 115.” SFAS 159 permits an entity to measure certain financial assets and liabilities at fair value. Under SFAS 159, entities that elect the fair value option will report unrealized gains and losses in earnings at each subsequent reporting date. The fair value option may be elected on an instrument-by-instrument basis, with a few exceptions, as long as it is applied to the instrument in its entirety. Once adopted, the fair value option election is irrevocable, unless a new election date occurs. This statement is effective for years beginning after November 15, 2007. The Company is currently evaluating the impact of this statement but does not believe that it will have a material impact on the unaudited consolidated financial statements.

All other Standards and Interpretations of those Standards issued during the six months ended 2007 did not relate to accounting policies and procedures pertinent to the Company at this time.

3. UNREALIZED LOSSES ON SECURITIES

As of June 30, 2007, the Company had unrealized losses of $66.4 million on investment securities that had a fair value of $1.8 billion. As of December 31, 2006, the Company had unrealized losses of $48.0 million on investment securities that had a fair value of $1.6 billion. The increase in unrealized losses was primarily attributable to the increase in the interest rates during the six months ended June 30, 2007.

-7-



Kansas City Life Insurance Company
Notes to Consolidated Financial Statements (Unaudited) – Continued

The following table provides information regarding unrealized losses on investment securities available for sale, as of June 30, 2007.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities with unrealized losses

 

 

 


 

 

 

Less than 12 months

 

12 months or longer

 

Total

 

 

 


 


 


 

 

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

 

 


 


 


 


 


 


 

Bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government

 

$

13,194

 

 

$

111

 

 

$

31,626

 

 

$

1,254

 

 

$

44,820

 

 

$

1,365

 

 

Federal agencies 1

 

 

70,310

 

 

 

1,273

 

 

 

57,180

 

 

 

1,805

 

 

 

127,490

 

 

 

3,078

 

 

Federal agency issued mortgage-backed securities 1

 

 

29,772

 

 

 

988

 

 

 

186,088

 

 

 

7,318

 

 

 

215,860

 

 

 

8,306

 

 

Corporate obligations

 

 

412,750

 

 

 

7,578

 

 

 

651,322

 

 

 

35,246

 

 

 

1,064,072

 

 

 

42,824

 

 

Corporate private-labeled mortgage-backed securities

 

 

126,964

 

 

 

2,996

 

 

 

96,625

 

 

 

2,868

 

 

 

223,589

 

 

 

5,864

 

 

Other

 

 

51,123

 

 

 

1,134

 

 

 

98,185

 

 

 

3,027

 

 

 

149,308

 

 

 

4,161

 

 

 

 



 

 



 

 



 

 



 

 



 

 



 

 

Fixed maturity securities

 

 

704,113

 

 

 

14,080

 

 

 

1,121,026

 

 

 

51,518

 

 

 

1,825,139

 

 

 

65,598

 

 

Equity securities

 

 

4,610

 

 

 

28

 

 

 

8,985

 

 

 

771

 

 

 

13,595

 

 

 

799

 

 

 

 



 

 



 

 



 

 



 

 



 

 



 

 

Total

 

$

708,723

 

 

$

14,108

 

 

$

1,130,011

 

 

$

52,289

 

 

$

1,838,734

 

 

$

66,397

 

 

 

 



 

 



 

 



 

 



 

 



 

 



 

 


1 Federal agency securities are not backed by the full faith and credit of the U.S. Government.

The Company holds a corporate debt security with an unrealized loss of $1.6 million in the category of investments with losses greater than 20% of book value. This security is from an issuer in the media industry and has been in the 20% below book value category for one month. The unrealized loss is primarily caused by a leveraged buyout offer (LBO). All securities in the table are expected to continue to perform to the original contractual terms and the Company has the ability and intent to hold them until the recovery of fair value, which may be at maturity. No securities were considered to be other-than-temporarily impaired at June 30, 2007.

4. COMPREHENSIVE INCOME (LOSS)

Comprehensive income (loss) is comprised of net income and other comprehensive income (loss). Other comprehensive income (loss) includes the unrealized investment gains or losses on securities available for sale (net of reclassification adjustments for realized investment gains or losses) net of adjustments to DAC, VOBA, and policyholder account balances. In addition, other comprehensive income (loss) includes the change in the pension liability. Other comprehensive income (loss) also includes deferred income taxes on these items.

Comprehensive loss was $17.0 million for the second quarter of 2007, which consisted of net income of $11.8 million and other comprehensive loss of $28.8 million. Comprehensive loss was $11.6 million for the second quarter of 2006, which consisted of net income of $10.1 million and other comprehensive loss of $21.7 million. The other comprehensive loss for both periods was due primarily to an increase in unrealized investment losses as a result of an increase in interest rates during the respective quarters.

Comprehensive loss was $1.0 million for the six months ended June 30, 2007, which consisted of net income of $20.1 million and other comprehensive loss of $21.1 million. Comprehensive loss was $33.0 million for the six months ended June 30, 2006, which consisted of net income of $17.3 million and other comprehensive loss of $50.3 million. The change in other comprehensive loss in 2007 versus 2006 was due primarily to a decrease in the change in unrealized investment losses, which was the result of a smaller increase in interest rates for the six month period of 2007 versus the six months ended June 30, 2006.

-8-



Kansas City Life Insurance Company
Notes to Consolidated Financial Statements (Unaudited) – Continued

5. INCOME PER SHARE

Due to the Company’s capital structure and the absence of other potentially dilutive securities, there is no difference between basic and diluted earnings per common share for any of the periods reported. The weighted average number of shares outstanding was 11,858,378 and 11,877,907 for the quarters ended June 30, 2007 and 2006, respectively. The weighted average number of shares outstanding was 11,856,947 and 11,893,746 for the six months ended June 30, 2007 and 2006, respectively.

6. INCOME TAXES

The second quarter income tax expense was $5.5 million or 32% of income before tax for 2007, versus $4.1 million or 29% of income before tax for the prior year period. The income tax expense for the six months ended June 30, 2007 was $9.6 million or 32% of income before tax for 2007, versus $6.9 million or 28% of income before tax for the prior year period.

The effective income tax rate in both years was lower than the prevailing corporate federal income tax rate of 35%, primarily due to income tax credits generated from the Company’s investments in affordable housing. The effect of the affordable housing tax credits on the effective tax rate in the second quarter was a benefit of approximately 3% of income before tax in 2007 and 6% in 2006. The effect of the affordable housing tax credits on the effective tax rate for the six months ended June 30, was a benefit of approximately 3% of income before tax in 2007 and 6% in 2006.

7. SEGMENT INFORMATION

The Company has three reportable business segments, which are defined based on the nature of the products and services offered: Individual Insurance, Group Insurance and Old American. The Individual Insurance segment consists of individual insurance products for both Kansas City Life and Sunset Life. The Individual Insurance segment is marketed through a nationwide sales force of independent general agents and third-party arrangements. The Group Insurance segment consists of sales of group life, group disability, and group dental products. This segment is marketed through a nationwide sales force of independent general agents, group brokers and third-party marketing arrangements. Old American consists of individual insurance products designed primarily as final expense products. These products are marketed through a nationwide general agency sales force with exclusive territories, using direct response marketing to supply agents with leads.

Separate investment portfolios are maintained for each of the three life insurance companies of the Company. However, investments are allocated to the Group Insurance segment based upon its cash flows. Its investment income is modeled using the year of investment method. Home office functions are fully integrated for the three companies in order to maximize economies of scale. Therefore, operating expenses are allocated to the segments based upon internal cost studies, which are consistent with industry cost methodologies.

Inter-segment revenues are not material. The Company operates in the United States and no individual customer accounts for 10% or more of the Company’s revenue.

-9-



Kansas City Life Insurance Company
Notes to Consolidated Financial Statements (Unaudited) – Continued

The following schedule provides, in thousands, the financial performance of each of the three reportable operating segments of the Company.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual
Insurance

 

Group
Insurance

 

Old
American

 

Intercompany
Eliminations1

 

Total

 

 

 

 

 

 


 


 


 


 


 

Insurance revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second quarter:

 

 

2007

 

 

$

30,513

 2

 

 

$

11,395

 

 

 

$

15,661

 

 

 

$

(150

)

 

$

57,419

 

 

 

 

2006

 

 

 

31,069

 

 

 

 

11,923

 3

 

 

 

15,965

 

 

 

 

(143

)

 

 

58,814

 

Six months:

 

 

2007

 

 

$

61,953

 2

 

 

$

22,794

 

 

 

$

31,380

 

 

 

$

(301

)

 

$

115,826

 

 

 

 

2006

 

 

 

64,312

 

 

 

 

22,398

 3

 

 

 

32,199

 

 

 

 

(287

)

 

 

118,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second quarter:

 

 

2007

 

 

$

45,216

 

 

 

$

122

 

 

 

$

3,333

 

 

 

$

 

 

$

48,671

 

 

 

 

2006

 

 

 

45,355

 

 

 

 

80

 

 

 

 

3,388

 

 

 

 

 

 

 

48,823

 

Six months:

 

 

2007

 

 

$

88,920

 

 

 

$

187

 

 

 

$

6,648

 

 

 

$

 

 

$

95,755

 

 

 

 

2006

 

 

 

90,819

 

 

 

 

151

 

 

 

 

6,766

 

 

 

 

 

 

 

97,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second quarter:

 

 

2007

 

 

$

10,406

 2

 

 

$

(369

)

 

 

$

1,775

 

 

 

$

 

 

$

11,812

 

 

 

 

2006

 

 

 

8,607

 

 

 

 

(217

) 3

 

 

 

1,719

 

 

 

 

 

 

 

10,109

 

Six months:

 

 

2007

 

 

$

18,433

 2

 

 

$

(561

)

 

 

$

2,246

 

 

 

$

 

 

$

20,118

 

 

 

 

2006

 

 

 

15,585

 

 

 

 

(663

3

 

 

 

2,376

 

 

 

 

 

 

 

17,298

 

1 Elimination entries to remove intercompany transactions for life and accident and health insurance were as follows: insurance revenues from the Group Insurance segment and operating expenses from the Individual Insurance segment were eliminated to arrive at Consolidated Statements of Income.

2 Contract charges include expense loads which were reduced for the portion that represents unearned revenue. Contract charges were reduced by $1.7 million in the second quarter and six months of 2007, from a correction of the unearned revenue portion of a universal life product. The amount of the correction attributable to prior periods was $1.4 million, with $0.2 million in 2005, $0.9 million in 2006 and $0.3 million in the first quarter of 2007. The prior period financial statements were not revised as the amounts were determined to be immaterial.

3 An adjustment was reflected in the second quarter of 2006 related to renewal premiums attributable to years 2003 through 2006. The unrecorded premiums in 2003, 2004 and 2005 were $0.1 million, $0.2 million and $0.3 million, respectively. The previously unrecorded premiums attributable to the first quarter of 2006 totaled $0.2 million. Excluding the unrecorded premiums, the net loss for the segment was $0.8 million for the second quarter of 2006 and $1.1 million for the six months ended June 30, 2006. Management assessed the materiality of such premiums against prior periods and deemed the unrecorded premiums were not material.

-10-



Kansas City Life Insurance Company
Notes to Consolidated Financial Statements (Unaudited) – Continued

8. PENSIONS AND OTHER POSTRETIREMENT BENEFITS

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Other Benefits

 

 

 


 


 

 

 

Quarter ended
June 30

 

Quarter ended
June 30

 

 

 


 


 


 


 

 

 

2007

 

2006

 

2007

 

2006

 

 

 


 


 


 


 

 

Service cost

 

$

563

 

$

589

 

$

204

 

$

220

 

Interest cost

 

 

1,856

 

 

1,927

 

 

327

 

 

355

 

Expected return on plan assets

 

 

(2,133

)

 

(2,116

)

 

(13

)

 

(14

)

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized actuarial loss

 

 

750

 

 

717

 

 

29

 

 

59

 

Unrecognized prior service cost

 

 

(161

)

 

(170

)

 

(95

)

 

(95

)

 

 


 


 


 


 

Net periodic benefits cost

 

$

875

 

$

947

 

$

452

 

$

525

 

 

 



 



 



 



 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

Other Benefits

 

 

 


 


 

 

 

Six Months ended
June 30

 

Six Months ended
June 30

 

 

 


 


 


 


 

 

 

2007

 

2006

 

2007

 

2006

 

 

 


 


 


 


 

 

Service cost

 

$

1,127

 

$

1,179

 

$

408

 

$

440

 

Interest cost

 

 

3,712

 

 

3,854

 

 

654

 

 

710

 

Expected return on plan assets

 

 

(4,265

)

 

(4,233

)

 

(27

)

 

(28

)

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized actuarial loss

 

 

1,499

 

 

1,434

 

 

57

 

 

118

 

Unrecognized prior service cost

 

 

(323

)

 

(340

)

 

(189

)

 

(190

)

 

 



 



 



 



 

Net periodic benefits cost

 

$

1,750

 

$

1,894

 

$

903

 

$

1,050

 

 

 



 



 



 



 

9. SHARE-BASED PAYMENT

The Company has a long-term incentive plan for senior management that awards participants for the increase in the share price of the Company’s common stock through units (phantom shares) assigned by the Board of Directors. The awards are calculated over three-year intervals on a calendar year basis. At the conclusion of each three-year interval, participants will receive awards based on the increase in the share price during a defined measurement period, times the number of units. The increase in the share price will be determined based on the change in the share price from the beginning to the end of the three-year interval. Dividends are accrued and paid at the end of each three-year interval to the extent that they exceed negative stock price appreciation. Plan payments are contingent on the continued employment of the participant unless termination is due to a qualifying event such as death, disability or retirement.

In the first quarter of 2007, the plan made a payment of $1.0 million to plan participants for the three-year interval ended December 31, 2006. A payment of $1.5 million was made in the first quarter of 2006 for the three-year interval ended December 31, 2005. No payments were made in the second quarters of 2007 or 2006. At each reporting period an estimate of the share-based compensation expense is accrued, utilizing the share price (fair value) at the period end. The cost of compensation that has been charged (credited) as an operating expense was $173 and ($479), for the second quarters of 2007 and 2006, respectively. The associated tax benefit (expense) for these periods was $61 and ($168), respectively.

-11-



Kansas City Life Insurance Company
Notes to Consolidated Financial Statements (Unaudited) – Continued

The cost of compensation reduced operating expense for the six month periods ending June 30, 2007 and 2006 was $165 and $289, respectively. The associated tax expense for these periods was $58 and $101, respectively.

10. COMMITMENTS

In the normal course of business, the Company has open purchase and sale commitments. At June 30, 2007, the Company had purchase commitments to fund mortgage loans and other investments of $17.0 million and $4.1 million of sale commitments. There were no additional commitments subsequent to June 30, 2007.

11. CONTINGENT LIABILITIES

The life insurance industry, including the Company, has been subject to an increase in litigation in recent years. Such litigation has been pursued on behalf of purported classes of policyholders and other claims and legal actions in jurisdictions where juries often award punitive damages, which are grossly disproportionate to actual damages.

Although no assurances can be given and no determinations can be made at this time, management believes that the ultimate liability, if any, with respect to these claims and actions, would have no material effect on the Company’s business, results of operations or financial position.

12. GUARANTEES AND INDEMNIFICATIONS

The Company is subject to various indemnification obligations issued in conjunction with certain transactions, primarily assumption reinsurance agreements, stock purchase agreements, mortgage servicing agreements, construction and lease guarantees and borrowing agreements whose terms range in duration and often are not explicitly defined. Generally, a maximum obligation is not explicitly stated; therefore, the overall maximum amount of the obligation under the indemnifications cannot be reasonably estimated. While we are unable to estimate with certainty the ultimate legal and financial liability with respect to these indemnifications, we believe the likelihood is remote that material payments would be required under such indemnifications, and therefore such indemnifications would not result in a material adverse effect on the Company’s business, financial position or results of operations.

-12-



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement on Forward-Looking Information

This report reviews the Company’s financial condition and results of operations, and historical information is presented and discussed. Where appropriate, factors that may affect future financial performance are also identified and discussed. Certain statements made in this report include “forward-looking statements” that fall within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that may predict, forecast, indicate or imply future results, performance or achievements rather than historical facts and may contain words like “believe,” “expect,” “estimate,” “project,” “forecast,” “anticipate,” “plan,” “will,” “shall,” and other words, phrases or expressions with similar meaning.

Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from those contemplated by the forward-looking statements. Factors that could cause the Company’s future results to differ materially from expected results include, but are not limited to:

 

 

 

 

Changes in general economic conditions, including the performance of financial markets and interest rates;

 

 

 

 

Increasing competition and changes in customer behavior, which may affect the Company’s ability to sell its products and retain business;

 

 

 

 

Customer and agent response to new products, distribution channels and marketing initiatives;

 

 

 

 

Fluctuations in experience regarding current mortality, morbidity, persistency and interest rates relative to expected amounts used in pricing the Company’s products;

 

 

 

 

Changes in assumptions related to deferred acquisition costs and the value of business acquired;

 

 

 

 

Regulatory, accounting or tax changes that may affect the cost of, or the demand for, the Company’s products or services;

 

 

 

 

Unanticipated changes in industry trends and ratings assigned by nationally recognized rating organizations.

The Company cannot give assurances that such statements will prove to be correct. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.

Consolidated Results of Operations

Summary of Results

Net income for the second quarter of 2007 increased $1.7 million to $11.8 million or 17%, versus the same quarter in the prior year. Net income per share for the second quarter increased $0.15 to $1.00 per share versus $0.85 per share in the second quarter of the prior year. Net income for the six months increased $2.8 million to $20.1 million or 16% over the prior year. Net income per share for the six months increased $0.25 to $1.70 per share compared with $1.45 per share in the prior year period.

Sales

The Company measures sales in terms of new premiums and deposits. Premiums are included in insurance revenues in the Consolidated Statements of Income (Unaudited), while deposits are shown as a Financing Activity in the Consolidated Statements of Cash Flows (Unaudited). The first set of tables below reconciles premiums included in insurance revenues and provides detail by new and renewal business. New premiums are also detailed by product. The second set of tables reconciles deposits with the Consolidated Statements of Cash Flows (Unaudited) and provides detail by new and renewal deposits. New deposits are also detailed by product.

The Company’s marketing plan has been to focus its primary growth strategies on its individual life insurance business, which includes new premiums for individual life products and new deposits for universal life and variable universal life products. The marketing plan also includes strategies to grow the business through its existing sales force and the addition of new agents and general agents.

-13-



Consolidated total premiums increased $0.9 million or 2% in the second quarter of 2007 compared with a decline in the prior year. New premiums in the second quarter increased $1.6 million or 21% versus a decline in the prior year. This increase was due to a $1.6 million or 144% increase in immediate annuity premiums. Consolidated new individual life premiums declined $0.1 million or 3% in the second quarter while new group life sales increased $0.1 million or 42% compared with a year ago.

Total premiums for the six months ended 2007 were flat compared with a decline in the prior year period. New premiums for the six months increased 3% compared with a decline a year ago. The increase in the six months was primarily due to a $0.9 million or 33% increase in immediate annuity premiums and a $0.2 million or 37% increase in group life premiums. These increases were partially offset by a $0.4 million or 6% decline in individual life premiums and a $0.2 million or 4% decline in group accident and health premiums. Group accident and health premiums have been affected by the termination of the stop loss product line at year end 2006, which has resulted in a $0.5 million decline in premiums through the six months of 2007. Excluding this terminated block from the new sales figures would result in an 8% increase in new premiums and a 7% increase in the group accident and health product premiums for the six months.

Consolidated renewal premiums declined 2% in the second quarter and 1% for the six months versus the same periods a year ago. Individual life renewal premiums were flat for the second quarter but declined 1% for the six months compared with the prior year. Group life and accident and health renewal premiums declined 6% for the second quarter but were flat for the six months versus the same periods a year ago.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 


 


 


 


 

New premiums:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual life insurance

 

$

3,020

 

 

(3

)

$

3,118

 

 

(2

)

Immediate annuities

 

 

2,790

 

 

144

 

 

1,145

 

 

(71

)

Group life insurance

 

 

350

 

 

42

 

 

246

 

 

(21

)

Group accident and health insurance

 

 

2,710

 

 

(4

)

 

2,811

 

 

24

 

 

 



 

 

 

 



 

 

 

 

Total new premiums

 

 

8,870

 

 

21

 

 

7,320

 

 

(24

)

Renewal premiums

 

 

36,372

 

 

(2

)

 

37,054

 

 

2

 

 

 



 

 

 

 



 

 

 

 

Total premiums

 

$

45,242

 

 

2

 

$

44,374

 

 

(3

)

 

 



 

 

 

 



 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 


 


 


 


 

New premiums:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual life insurance

 

$

5,995

 

 

(6

)

$

6,369

 

 

5

 

Immediate annuities

 

 

3,782

 

 

33

 

 

2,847

 

 

(66

)

Group life insurance

 

 

664

 

 

37

 

 

483

 

 

(30

)

Group accident and health insurance

 

 

5,406

 

 

(4

)

 

5,640

 

 

19

 

 

 



 

 

 

 



 

 

 

 

Total new premiums

 

 

15,847

 

 

3

 

 

15,339

 

 

(23

)

Renewal premiums

 

 

72,043

 

 

(1

)

 

72,655

 

 

1

 

 

 



 

 

 

 



 

 

 

 

Total premiums

 

$

87,890

 

 

 

$

87,994

 

 

(5

)

 

 



 

 

 

 



 

 

 

 

Total new deposits declined 2% for the second quarter but increased $0.9 million or 3% for the six months compared with the prior year. New universal life sales increased 11% for the second quarter and 13% for the six months versus 2006. New variable universal life products declined $0.1 million or 18% in the second quarter but were up 2% for the six months. Fixed deferred annuity deposits declined $3.2 million or 36% in the second quarter and $3.1 million or 21% for the first half compared with the prior year. However, variable annuity sales increased $2.7 million or 61% in the second quarter and $3.4 million or 36% for the six months versus a year ago. Increased sales of variable annuity products reflect customer interest in the equity markets.

Total renewal deposits declined 2% for the second quarter and 1% for the six months, compared with the prior year. Renewal deposits declined 1% on universal life, variable universal life, and variable annuity products; while fixed

-14-



deferred annuity deposits declined 5% in the second quarter. Universal life and variable universal life renewal deposits declined 2% and fixed deferred annuity products declined $3.8 million or 30% for the six months. However, renewal variable annuity deposits increased $3.7 million or 63% compared with a year ago.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 


 


 


 


 

New deposits:

 

 

 

 

 

 

 

 

 

Universal life insurance

 

$

2,684

 

 

11

 

$

2,411

 

 

(4

)

Variable universal life insurance

 

 

513

 

 

(18

)

 

623

 

 

1

 

Fixed deferred annuities

 

 

5,672

 

 

(36

)

 

8,871

 

 

(34

)

Variable annuities

 

 

7,173

 

 

61

 

 

4,446

 

 

(34

)

 

 


 

 

 


 

 

 

Total new deposits

 

 

16,042

 

 

(2

)

 

16,351

 

 

(29

)

Renewal deposits

 

 

34,204

 

 

(2

)

 

34,810

 

 

(11

)

 

 


 

 

 


 

 

 

Total deposits

 

$

50,246

 

 

(2

)

$

51,161

 

 

(18

)

 

 


 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30

 

 

 


 

 

 

 

2007

 

 

%

 

 

2006

 

 

%

 

 

 


 


 


 


 

New deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Universal life insurance

 

$

5,435

 

 

13

 

$

4,821

 

 

3

 

Variable universal life insurance

 

 

1,397

 

 

2

 

 

1,366

 

 

9

 

Fixed deferred annuities

 

 

12,000

 

 

(21

)

 

15,100

 

 

(41

)

Variable annuities

 

 

12,806

 

 

36

 

 

9,426

 

 

(32

)

 

 


 

 

 


 

 

 

Total new deposits

 

 

31,638

 

 

3

 

 

30,713

 

 

(32

)

Renewal deposits

 

 

71,592

 

 

(1

)

 

72,595

 

 

(10

)

 

 


 

 

 


 

 

 

Total deposits

 

$

103,230

 

 

 

$

103,308

 

 

(18

)

 

 


 

 

 


 

 

 

Insurance Revenues

Insurance revenues consist of premiums and contract charges less reinsurance ceded. Total insurance revenues decreased 2% for both the second quarter and six months compared with the prior year.

Total individual life premiums were flat for the second quarter but declined 1% for the six months compared with the prior year. Premiums received from the sale of new immediate annuities increased 144% in the second quarter and 33% for the six months. Premiums from new group life increased 42% in the second quarter and 37% for the six months. Total premiums received from accident and health business declined 5% for the second quarter and 1% for the six months. However, these premiums included the stop loss product line that the Company exited at year end 2006. Excluding the premiums on this exited business, the total group accident and health sales increased 2% for the six months. Premiums on the Old American segment declined 3% for both the second quarter and the six months.

Contract charges declined 7% for the second quarter and 5% for the six months. Contract charges consist of cost of insurance, surrender charges, expense loads and deferred revenue. Contract charges were reduced $1.7 million in the second quarter and six months of 2007, from a correction of the unearned revenue portion of a universal life product. The amount of the correction attributable to prior periods was $1.4 million, with $0.2 million in 2005, $0.9 million in 2006 and $0.3 million in the first quarter of 2007.

Investment Revenues

Net investment income was essentially flat in the second quarter but declined 2% for the six months. The results in both the second quarter and six months were primarily due to reduced investment assets, partially offset by the increase in interest rates and a reduction in real estate expenses.

The Company had a small realized investment gain in the second quarter compared with a $1.9 million gain in 2006, whereas gains for the six months were $5.2 million compared with $1.6 million a year ago. The realized investment gains for the six months were due to the sale of real estate properties in the first quarter of 2007, which generated

-15-



gains of $3.3 million, and the $1.9 million gain from the sale of Generations Bank. The following table provides detail concerning realized investment gains and losses for the second quarter and six month periods of 2007 and 2006.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended

Six Months ended

June 30

June 30





Realized Investment Gains and Losses

 

2007

 

2006

 

2007

 

2006

 

 

 


 


 


 


 

Gross gains resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investment securities

 

$

21

 

$

1,558

 

$

24

 

$

2,055

 

Investment securities called

 

 

5

 

 

543

 

 

723

 

 

562

 

Sales of real estate

 

 

150

 

 

697

 

 

3,490

 

 

710

 

Sale of Generations Bank

 

 

 

 

 

 

1,904

 

 

 

Other investment gains

 

 

 

 

1

 

 

 

 

1

 

 

 


 


 


 


 

Total gross gains

 

 

176

 

 

2,799

 

 

6,141

 

 

3,328

 

 

 


 


 


 


 

Gross losses resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of investment securities

 

 

(137

)

 

(461

)

 

(887

)

 

(1,155

)

Investment securities called

 

 

(16

)

 

(291

)

 

(49

)

 

(318

)

Other investment losses

 

 

 

 

 

 

 

 

(100

)

 

 


 


 


 


 

Total gross losses

 

 

(153

)

 

(752

)

 

(936

)

 

(1,573

)

Amortization of DAC and VOBA

 

 

15

 

 

(142

)

 

(43

)

 

(115

)

 

 


 


 


 


 

Realized investment gains

 

$

38

 

$

1,905

 

$

5,162

 

$

1,640

 

 

 


 


 


 


 

The Company regularly evaluates the quality of its investment portfolio. Occasionally, in a diversified portfolio, certain investments may suffer market price deterioration due to a wide variety of factors. Distressed securities are placed onto watch lists that are then further analyzed to identify any specific securities that the Company believes may have experienced other than temporary declines in fair value. To the extent that the Company believes these fluctuations represent an other than temporary decline in value, the value of the investment is adjusted by a charge to income as a realized investment loss. The Company’s analysis identified no securities with other than temporary impairment in the second quarter or six months ended June 30, 2007 and 2006.

As of June 30, 2007, the Company had investments with unrealized losses of $66.4 million on investments with a fair value of $1.8 billion. As of December 31, 2006, the Company had investments with unrealized losses of $48.0 million on investments with a fair value of $1.6 billion. The increase in unrealized losses was primarily attributable to the increase in interest rates during the six months ended June 30, 2007.

Policyholder Benefits

Policyholder benefits consist of death benefits (mortality), annuity benefits, accident and health benefits, surrenders and the associated increase or decrease in reserves for future policy benefits. Policyholder benefits decreased 1% for the second quarter but increased 1% for the six months compared with the prior year. Death benefits improved in both the second quarter and the six months along with a decrease in life surrenders. In the second quarter these items were partially offset by an increase in other benefits, which was primarily due to group accident and health benefits.

Interest Credited to Policyholder Account Balances

Interest was credited to policyholder account balances for universal life, fixed deferred annuities and other investment-type products. Interest credited to policyholder account balances decreased $0.9 million or 4% in the second quarter and $1.7 million or 4% for the six months, due primarily to lower policyholder account balances.

Amortization of Deferred Acquisition Costs (DAC) and Value of Business Acquired (VOBA)

Certain life insurance and annuity products require that DAC is amortized in proportion to the expected future gross profits. Profit expectations are based upon assumptions of future interest spreads, mortality margins, expense margins and policy and premium persistency experience. At least annually, a review is performed of the assumptions related to profit expectations. If it is determined the assumptions should be revised, the impact of the changes is recorded as a change in DAC amortization in the current period due to an unlocking adjustment. A

-16-



similar analysis is performed on VOBA annually as well and if necessary adjustments are made in the current period VOBA amortization.

The amortization of DAC was $3.6 million in the second quarter, compared with $9.2 million for 2006, and $13.1 million for the six months, compared with $18.9 million in the prior year period. The decrease in the amortization of DAC for these periods was due primarily to the change in DAC unlocking year-to-year. In the second quarter of 2007, the amortization of DAC decreased $5.4 million due to unlocking adjustments for interest spreads and mortality margins. During the second quarter of 2006, the amortization of DAC decreased by $0.5 million due to an unlocking adjustment.

The amortization of VOBA was $2.8 million in the second quarter compared with $1.7 million for 2006, and $4.5 million for the six months compared with $3.4 million in the prior year period. The increase in the amortization of VOBA for these periods was due primarily to a VOBA unlocking adjustment in the second quarter of 2007 in the amount of $1.1 million for mortality margins. There was no VOBA unlocking adjustment in 2006.

Operating Expenses

Operating expenses consist of commissions and production allowances, net of the capitalization of commission and production allowances, and expenses from the Company’s operations. Operating expenses increased $0.2 million or 1% in the second quarter and decreased $0.7 million or 1% for the six months. The increase in the second quarter was due to an increase in salaries and employee benefits while the decrease for the six months was due to lower legal expenses and premium taxes.

Income Taxes

The second quarter income tax expense was $5.5 million or 32% of income before tax for 2007, versus $4.1 million or 29% of income before tax for the prior year period. The income tax expense for the six months ended June 30, 2007 was $9.6 million or 32% of income before tax for 2007, versus $6.9 million or 28% of income before tax for the prior year period.

The effective income tax rate in both years was lower than the prevailing corporate federal income tax rate of 35% primarily due to income tax credits generated from the Company’s investments in affordable housing. The effect of the affordable housing tax credits on the effective tax rate in the second quarter was a benefit of approximately 3% of income before tax in 2007 and 6% in 2006.The effect of the affordable housing tax credits on the effective tax rate for the six months ended June 30, was a benefit of approximately 3% of income before tax in 2007 and 6% in 2006.

Operating Results by Segment

The Company has three reportable business segments, which are defined based on the nature of the products and services offered: Individual Insurance, Group Insurance and Old American. The Individual Insurance segment consists of individual insurance products for both Kansas City Life and Sunset Life. The Individual Insurance segment is marketed through a nationwide sales force of independent general agents and third-party marketing arrangements. The Group Insurance segment consists of sales of group life, group disability, and group dental products. This segment is marketed through a nationwide sales force of independent general agents, group brokers and third-party marketing arrangements. Old American consists of individual insurance products designed primarily as final expense products. These products are marketed through a nationwide general agency sales force with exclusive territories, using direct response marketing to supply agents with leads. Refer to Note 7 - Segment Information in the Notes to the Consolidated Financial Statements (Unaudited).

-17-



Individual Insurance

The following table presents financial data of the Individual Insurance business segment for the second quarters and six months ended June 30, 2007 and 2006 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended
June 30

 

Six Months ended
June 30

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 



 



 



 



 

Insurance revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

14,944

 

$

12,931

 

$

27,528

 

$

26,438

 

Contract charges

 

 

26,477

 

 

28,520

 

 

55,180

 

 

57,853

 

Reinsurance ceded

 

 

(10,908

)

 

(10,382

)

 

(20,755

)

 

(19,979

)

 

 



 



 



 



 

Total insurance revenues

 

 

30,513

 

 

31,069

 

 

61,953

 

 

64,312

 

Investment revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

45,216

 

 

45,355

 

 

88,920

 

 

90,819

 

Realized investment gains

 

 

62

 

 

1,716

 

 

5,190

 

 

1,379

 

Other revenues

 

 

3,684

 

 

2,751

 

 

6,028

 

 

5,178

 

 

 



 



 



 



 

Total revenues

 

 

79,475

 

 

80,891

 

 

162,091

 

 

161,688

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder benefits

 

 

23,504

 

 

23,443

 

 

48,681

 

 

47,631

 

Interest credited to policyholder account balances

 

 

22,732

 

 

23,656

 

 

45,505

 

 

47,214

 

Amortization of deferred acquisition costs and value of business acquired

 

 

3,312

 

 

7,728

 

 

11,331

 

 

15,676

 

Operating expenses

 

 

14,600

 

 

14,000

 

 

29,286

 

 

29,457

 

 

 



 



 



 



 

Total benefits and expenses

 

 

64,148

 

 

68,827

 

 

134,803

 

 

139,978

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

15,327

 

 

12,064

 

 

27,288

 

 

21,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

4,921

 

 

3,457

 

 

8,855

 

 

6,125

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

10,406

 

$

8,607

 

$

18,433

 

$

15,585

 

 

 



 



 



 



 

Premium information is provided in the table below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 


 


 


 


 

New premiums:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual life insurance

 

$

1,431

 

 

(8

)

$

1,552

 

 

15

 

Immediate annuities

 

 

2,790

 

 

144

 

 

1,145

 

 

(71

)

 

 



 

 

 

 



 

 

 

 

Total new premiums

 

 

4,221

 

 

57

 

 

2,697

 

 

(49

)

Renewal premiums

 

 

10,723

 

 

5

 

 

10,234

 

 

 

 

 



 

 

 

 



 

 

 

 

Total premiums

 

$

14,944

 

 

16

 

$

12,931

 

 

(17

)

 

 



 

 

 

 



 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 


 


 


 


 

New premiums:

 

 

 

 

 

 

 

 

 

 

 

 

 

Individual life insurance

 

$

2,829

 

 

(11

)

$

3,184

 

 

17

 

Immediate annuities

 

 

3,782

 

 

33

 

 

2,847

 

 

(66

)

 

 



 

 

 

 



 

 

 

 

Total new premiums

 

 

6,611

 

 

10

 

 

6,031

 

 

(46

)

Renewal premiums

 

 

20,917

 

 

2

 

 

20,407

 

 

1

 

 

 



 

 

 

 



 

 

 

 

Total premiums

 

$

27,528

 

 

4

 

$

26,438

 

 

(16

)

 

 



 

 

 

 



 

 

 

 

-18-



Deposit information is provided in the table below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 


 



 



 



 

New deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Universal life insurance

 

$

2,684

 

 

11

 

$

2,411

 

 

(4

)

Variable universal life insurance

 

 

513

 

 

(18

)

 

623

 

 

1

 

Fixed deferred annuities

 

 

5,672

 

 

(36

)

 

8,871

 

 

(34

)

Variable annuities

 

 

7,173

 

 

61

 

 

4,446

 

 

(34

)

 

 



 

 

 

 



 

 

 

 

Total new deposits

 

 

16,042

 

 

(2

)

 

16,351

 

 

(29

)

Renewal deposits

 

 

34,204

 

 

(2

)

 

34,810

 

 

(11

)

 

 



 

 

 

 



 

 

 

 

Total deposits

 

$

50,246

 

 

(2

)

$

51,161

 

 

(18

)

 

 



 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 



 



 



 



 

New deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

Universal life insurance

 

$

5,435

 

 

13

 

$

4,821

 

 

3

 

Variable universal life insurance

 

 

1,397

 

 

2

 

 

1,366

 

 

9

 

Fixed deferred annuities

 

 

12,000

 

 

(21

)

 

15,100

 

 

(41

)

Variable annuities

 

 

12,806

 

 

36

 

 

9,426

 

 

(32

)

 

 



 

 

 

 



 

 

 

 

Total new deposits

 

 

31,638

 

 

3

 

 

30,713

 

 

(32

)

Renewal deposits

 

 

71,592

 

 

(1

)

 

72,595

 

 

(10

)

 

 



 

 

 

 



 

 

 

 

Total deposits

 

$

103,230

 

 

 

$

103,308

 

 

(18

)

 

 



 

 

 

 



 

 

 

 

Net income for this segment in the second quarter was $10.4 million, an increase of $1.8 million from 2006. Net income for the six months was $18.4 million, an increase of $2.8 million compared with 2006. The increase in the second quarter was largely the result of a reduction in the amortization of DAC, a decrease in interest credited to policyholder account balances and an increase in premiums. These improvements were partially offset by an increase in the amortization of VOBA, a decrease in contract charges and a decrease in realized investment gains. The improved results for the six months were due to a decrease in the amortization of DAC, a decrease in interest credited to policyholder account balances, an increase in premiums and an increase in realized investment gains. Partially offsetting these improvements was a decrease in contract charges and a decline in net investment income. The decline in net investment income was primarily due to lower invested assets.

Insurance revenues for this segment decreased 2% in the second quarter compared with the prior year and 4% for the six months versus a year ago. Total premiums increased in the second quarter and for the six months, reflecting improved sales of immediate annuities. However, in both periods the premium increase was offset by a decline in contract charges. This decline resulted from an adjustment to deferred revenues, lower surrender charges and a decline in cost of insurance charges. Total reinsurance ceded increased 5% in the second quarter compared with a year ago and 4% for the six months, reflecting increased sales of premiums and deposits on individual business.

Contract charges were reduced by $1.7 million in the second quarter and six months of 2007, from a correction of the unearned revenue portion of a universal life product. The amount of the correction attributable to prior periods was $1.4 million, with $0.2 million in 2005, $0.9 million in 2006 and $0.3 million in the first quarter of 2007.

Total premiums increased 16% in the second quarter compared with 2006. New individual life premiums declined $0.1 million or 8% in the second quarter compared with the 2006. However, new immediate annuity premiums increased $1.6 million or 144%. Renewal premiums in the second quarter increased 5%.

Total premiums for the six months increased 4% versus 2006. The increase in premiums was the result of a 33% increase in new immediate annuity premiums, which more than offset a decline in new individual life premiums. Total new premiums increased 10% and renewal premiums increased 2% for the six months.

-19-



New deposits declined $0.3 million or 2% in the second quarter but increased $0.9 million or 3% for the six months, as compared with the prior year. New universal life deposits increased $0.3 million or 11% compared with the second quarter a year ago and $0.6 million or 13% for the six months. New variable universal life deposits decreased $0.1 million or 18% in the second quarter but increased 2% for the six months, compared with the same periods in the prior year. New variable annuity deposits increased $2.7 million or 61% in the second quarter and $3.4 million or 36% for the six months compared with the same periods in the prior year. New fixed deferred annuity deposits decreased $3.2 million or 36% for the second quarter and $3.1 million or 21% for the six months, compared with 2006. As mentioned above, the increase in universal life deposits reflects the Company’s primary focus on its individual life business. Increased sales of variable annuity products reflect customer interest in the equity markets.

Net investment income was essentially flat in the second quarter but declined 2% for the six months. The results in both the second quarter and six months were primarily due to reduced investment assets, partially offset by the increase in interest rates and a reduction in real estate expenses.

The Individual Insurance segment had realized investment gains of $0.1 million in the second quarter compared with realized investment gains of $1.7 million in 2006. Realized investment gains for the six months were $5.2 million compared with $1.4 million a year ago. The realized investment gains for the six months were due to the sale of real estate properties in the first quarter, which generated realized investment gains of $3.5 million, and the $1.9 million gain from the sale of Generations Bank.

Policyholder benefits were flat for the second quarter and increased 2% for the six months. Surrenders of individual life insurance declined in both the second quarter and six months. The declines in life surrenders were partially offset by an increase in benefits paid to individual life and accident and health claimants.

Interest credited to policyholder account balances decreased $0.9 million or 4% in the second quarter and $1.7 million or 4% for the six months compared to the same periods a year ago. This decrease was primarily due to lower policyholder account balances.

The amortization of DAC was $1.1 million in the second quarter, compared with $6.7 million for the second quarter of 2006, and $8.1 million for the six months, compared with $13.6 million in the prior year period. The decrease in the amortization of DAC for these periods was due primarily to the change in DAC unlocking year-to-year. In the second quarter of 2007, the amortization of DAC decreased $5.4 million due to unlocking adjustments that related to assumptions for interest spreads and mortality margins. During the second quarter of 2006, the amortization of DAC decreased by $0.5 million due to an unlocking adjustment.

The amortization of VOBA was $2.2 million in the second quarter compared with $1.0 million for 2006, and $3.2 million for the six months compared with $2.0 million in the prior year period. The increase in the amortization of VOBA for these periods was due primarily to a VOBA unlocking adjustment in the second quarter of 2007 in the amount of $1.1 million, which was related to the assumptions for mortality margins. There was no VOBA unlocking adjustment in 2006.

Operating expenses consist of commissions and production allowances, net of the capitalization of commissions and production allowances and expenses from the Company’s operations. Operating expenses increased $0.6 million in the second quarter compared with the prior year, but decreased $0.2 million for the six months. The increase for the second quarter was due to an increase in salaries and employee benefits, while the decrease for the six months was due to lower legal expenses and premium taxes.

-20-



Group Insurance

The following table presents financial data of the Group Insurance business segment for the second quarters and six months ended June 30, 2007 and 2006 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended
June 30

 

Six Months ended
June 30

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 


 


 


 


 

Insurance revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

13,698

 

$

14,384

 

$

27,234

 

$

27,307

 

Reinsurance ceded

 

 

(2,303

)

 

(2,461

)

 

(4,440

)

 

(4,909

)

 

 



 



 



 



 

Total insurance revenues

 

 

11,395

 

 

11,923

 

 

22,794

 

 

22,398

 

Investment revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

122

 

 

80

 

 

187

 

 

151

 

Other revenues

 

 

69

 

 

225

 

 

141

 

 

322

 

 

 



 



 



 



 

Total revenues

 

 

11,586

 

 

12,228

 

 

23,122

 

 

22,871

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder benefits

 

 

7,442

 

 

7,774

 

 

14,799

 

 

14,395

 

Operating expenses

 

 

4,672

 

 

4,764

 

 

9,125

 

 

9,423

 

 

 



 



 



 



 

Total benefits and expenses

 

 

12,114

 

 

12,538

 

 

23,924

 

 

23,818

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income tax benefit

 

 

(528

)

 

(310

)

 

(802

)

 

(947

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit

 

 

(159

)

 

(93

)

 

(241

)

 

(284

)

 

 



 



 



 



 

 

Net loss

 

$

(369

)

$

(217

)

$

(561

)

$

(663

)

 

 



 



 



 



 

Premium information is provided in the table below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 


 


 


 


 

New premiums:

 

 

 

 

 

 

 

 

 

 

 

 

 

Group life insurance

 

$

350

 

 

42

 

$

246

 

 

(21

)

Group dental insurance

 

 

1,645

 

 

12

 

 

1,472

 

 

76

 

Group disability insurance

 

 

371

 

 

(8

)

 

403

 

 

(25

)

Other group insurance

 

 

694

 

 

(26

)

 

936

 

 

5

 

 

 



 

 

 

 



 

 

 

 

Total new premiums

 

 

3,060

 

 

 

 

3,057

 

 

19

 

Renewal premiums

 

 

10,638

 

 

(6

)

 

11,327

 

 

14

 

 

 



 

 

 

 



 

 

 

 

Total premiums

 

$

13,698

 

 

(5

)

$

14,384

 

 

15

 

 

 



 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 


 


 


 


 

New premiums:

 

 

 

 

 

 

 

 

 

 

 

 

 

Group life insurance

 

$

664

 

 

37

 

$

483

 

 

(30

)

Group dental insurance

 

 

3,408

 

 

12

 

 

3,042

 

 

66

 

Group disability insurance

 

 

722

 

 

(5

)

 

763

 

 

(31

)

Other group insurance

 

 

1,276

 

 

(30

)

 

1,835

 

 

3

 

 

 



 

 

 

 



 

 

 

 

Total new premiums

 

 

6,070

 

 

(1

)

 

6,123

 

 

13

 

Renewal premiums

 

 

21,164

 

 

 

 

21,184

 

 

7

 

 

 



 

 

 

 



 

 

 

 

Total premiums

 

$

27,234

 

 

 

$

27,307

 

 

8

 

 

 



 

 

 

 



 

 

 

 

-21-



Insurance revenues for the Group Insurance segment decreased $0.5 million or 4% for the second quarter but increased $0.4 million or 2% for the six months. There are two factors from the prior year which affect the comparison of insurance revenues for both the second quarter and six months. First, the Company exited the stop loss market at year end 2006. Direct premiums for the stop loss block declined $0.2 million or 26% in the second quarter and $0.5 million or 31% for the six months. Second, in the second quarter of 2006 the Company identified unrecorded renewal premiums of $0.8 million attributable to years 2003 through 2006. The unrecorded premiums in 2003, 2004 and 2005 were $0.1 million, $0.2 million and $0.3 million, respectively. The unrecorded premiums attributable to the first quarter of 2006 were $0.2 million. Excluding these two factors, insurance revenues would have increased 4% and 5% for the second quarter and six months, respectively.

Total new group premiums were flat in the second quarter but declined 1% for the six months. New group life premiums increased 42% in the second quarter and 37% for the six months, compared with the same prior year periods. New group accident and health premiums declined 4% in both the second quarter and six months. However, new group accident and health premiums include stop loss premiums in both periods. The segment exited this line as the managing third-party administrator was acquired and the contract was subsequently terminated. Excluding this exited block, new group accident and health premiums would have increased 6% in the second quarter and 7% for the six months compared with a year ago. This increase is due to a 12% increase in both the second quarter and six months on new dental premiums. Renewal premiums decreased 6% for the second quarter and were flat for the six months. However, excluding the unrecorded premiums recorded in 2006 from earlier periods, renewal premiums would have increased 3% for the six months.

Reinsurance on premiums decreased 6% for the quarter and 10% for the six months compared with the same periods last year. This decrease was primarily due to the termination of the stop loss business, which had substantial reinsurance and also due to a separate change in reinsurance on certain accidental death and dismemberment insurance.

Policyholder benefits decreased 4% for the second quarter. However, these benefits increased 3% for the six months of 2007. Death benefits in the group life product line decreased 3% for the second quarter as mortality improved somewhat in the second quarter but increased 8% for the six months. Benefits paid on disability and other group products declined 3% for the second quarter but increased 2% for the six months. Disability benefits paid on long-term and short-term disability product lines declined 9% in the second quarter but increased 24% for the six months. Benefits paid on other group products, primarily the dental product line, decreased 1% for the second quarter but increased 1% for the six months.

Operating expenses consist of commissions and production allowances and expenses from the Company’s operations. Operating expenses decreased 2% in the second quarter and 3% for the six months, compared with the same periods in 2006. These decreases were the result of a decrease in commissions and a decrease in direct expenses, largely in salaries and benefits.

The net loss for this segment totaled $0.4 million for the second quarter of 2007 compared with the $0.2 million loss in the second quarter of 2006. The net loss for the six months was $0.6 million or an improvement of 15%, compared with the $0.7 million loss a year earlier. Excluding the unrecorded premiums previously discussed, the net loss for this segment was $0.8 million for the second quarter of 2006 and a net loss of $1.1 million for the six months ended June 30, 2006.

-22-



Old American Insurance Company

The following table presents financial data of the Old American Insurance Company business segment for the second quarters and six months ended June 30, 2007 and 2006 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended
June 30

 

Six Months ended
June 30

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 


 


 


 


 

Insurance revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

16,750

 

$

17,202

 

$

33,429

 

$

34,536

 

Reinsurance ceded

 

 

(1,089

)

 

(1,237

)

 

(2,049

)

 

(2,337

)

 

 



 



 



 



 

Total insurance revenues

 

 

15,661

 

 

15,965

 

 

31,380

 

 

32,199

 

Investment revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

3,333

 

 

3,388

 

 

6,648

 

 

6,766

 

Realized investment gains (losses)

 

 

(24

)

 

189

 

 

(28

)

 

261

 

Other revenues

 

 

4

 

 

1

 

 

5

 

 

5

 

 

 



 



 



 



 

Total revenues

 

 

18,974

 

 

19,543

 

 

38,005

 

 

39,231

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder benefits

 

 

10,048

 

 

10,315

 

 

21,511

 

 

21,990

 

Amortization of deferred acquisition costs and value of business acquired

 

 

3,095

 

 

3,139

 

 

6,267

 

 

6,640

 

Operating expenses

 

 

3,294

 

 

3,629

 

 

7,016

 

 

7,201

 

 

 



 



 



 



 

Total benefits and expenses

 

 

16,437

 

 

17,083

 

 

34,794

 

 

35,831

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

2,537

 

 

2,460

 

 

3,211

 

 

3,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

762

 

 

741

 

 

965

 

 

1,024

 

 

 



 



 



 



 

 

Net income

 

$

1,775

 

$

1,719

 

$

2,246

 

$

2,376

 

 

 



 



 



 



 

Premium information is provided in the table below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 


 


 


 


 

New premiums

 

$

1,589

 

 

1

 

$

1,566

 

 

(14

)

Renewal premiums

 

 

15,161

 

 

(3

)

 

15,636

 

 

(3

)

 

 



 

 

 

 



 

 

 

 

Total premiums

 

$

16,750

 

 

(3

)

$

17,202

 

 

(4

)

 

 



 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30

 

 

 


 

 

 

2007

 

%

 

2006

 

%

 

 

 


 


 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New premiums

 

$

3,166

 

 

(1

)

$

3,185

 

 

(4

)

Renewal premiums

 

 

30,263

 

 

(3

)

 

31,351

 

 

(4

)

 

 



 

 

 

 



 

 

 

 

Total premiums

 

$

33,429

 

 

(3

)

$

34,536

 

 

(4

)

 

 



 

 

 

 



 

 

 

 

Net income for this segment was $1.8 million for the second quarter compared with $1.7 million in the prior year. Net income for the second quarter improved slightly with a decline in policyholder benefits of $0.3 million and operating expenses of $0.3 million. These improvements were partially offset by a decline in insurance revenues of $0.3 million and a decrease in realized investment gains and losses of $0.2 million. Net income for the six months was $2.2 million versus $2.4 million for the six months of 2006. The slight decline in net income reflected a

-23-



decrease in insurance revenues and realized investment gains and losses, which were largely offset by decreases in policyholder benefits and amortization of DAC and VOBA.

Insurance revenues decreased 2% in the second quarter and 3% for the six months compared with the prior year. Total premiums declined $0.5 million or 3% in the second quarter and $1.1 million or 3% for the six months compared with the same periods a year ago. New premiums increased 1% versus a 14% decline for the second quarter a year ago. New premiums for the six months declined 1%, compared with a 4% decline in the same period of 2006.

Net investment income declined $0.1 million or 2% in both the second quarter and six months compared with 2006. This decrease was largely the result of a small decline in both the invested asset volume and investment rates.

Total policyholder benefits declined 3% in the second quarter compared with the prior year and 2% in the six months versus a year ago. These decreases were primarily the result of a decline in death benefits, reflecting improved mortality.

The amortization of DAC and VOBA decreased 1% in the second quarter and $0.4 million or 6% in the six months compared with last year.

Operating expenses consist of commissions and production allowances, net of the capitalization of commission and production allowances, and expenses from the Company’s operations. Commissions on premium products increased $0.6 million for the second quarter and $0.9 million for the six months but were largely offset by the capitalization of these expenses. Insurance operating expenses declined 12% in the second quarter compared with the prior year and declined 6% for the six months versus last year. These declines were due to reduced salaries and benefits for the second quarter and a reduction in premiums taxes for both the second quarter and six month periods.

Liquidity and Capital Resources

Liquidity

Statements made in the Company’s 2006 Form 10-K and the 2006 Annual Report to Stockholders remain pertinent, as the Company’s liquidity position is materially unchanged from year-end 2006.

The Company meets liquidity requirements primarily through positive cash flows from operations. The Company has sufficient sources of liquidity to satisfy operational requirements. Primary sources of cash flow are premiums, other insurance considerations and deposits, receipts for policyholder accounts, investment sales and maturities, investment income and access to credit from other financial institutions. The principal uses of cash are for the insurance operations, including the purchase of investments, payment of insurance benefits, operating expenses, dividends, income taxes, withdrawals from policyholder accounts and costs related to acquiring new business.

Cash from operations for the six months ended June 30, 2007 increased $8.2 million versus the same period a year ago. Contributing to this increase were several items. First, the Company had a $2.8 million increase in payables and a $3.2 million increase in claims liabilities. Second, claims payments decreased $4.2 million. Partially offsetting these items was a reduction in investment income and premiums of $2.3 million and an increase in commissions paid of $0.8 million.

Net cash provided from investing activities was $58.0 million, up from $31.5 million for the same period in 2006. Purchases of fixed maturities and equity securities were $160.9 million for the six months, up from $155.1 million in the prior year. Mortgage loan originations increased $1.3 million for the six months but purchases of real estate declined $42.5 million, reflecting the large purchases made in the first quarter of 2006. Sales and maturities of fixed maturity and equity securities totaled $179.1 million for the first six months, a 19% decrease versus a year ago. Sales of real estate investments were $16.4 million versus $2.3 million a year ago. Mortgage loan maturities and principal paydowns were $26.3 million, a decrease of $2.2 million compared with 2006. In addition, the sale of Generations Bank resulted in proceeds of $10.1 million.

Net cash used for financing activities was $62.4 million for the six months, compared with $48.4 million a year ago. This change was primarily the result of four items. First, withdrawals on policyholder account balances net of

-24-



related deposits was $52.0 million, an increase of $17.4 million over the prior year. Second, dividends paid to stockholders were $30.1 million, reflecting both the one-time special dividend paid in the first quarter of 2007 and the regular quarterly dividends, compared with the regular quarterly dividends of $6.4 million in 2006. Third, partially offsetting these decreases to cash was an increase of $20.8 million in other deposits, primarily from the Company’s retained asset program. Finally, the Company had a $7.5 million increase in net proceeds from borrowings compared with the prior year.

The above information excludes net proceeds from variable insurance products. These proceeds are segregated into separate accounts and are not held in the Company’s general investments because the policyholders, rather than the Company, assume the underlying investment risks.

Debt and Short-term Borrowing

The Company and certain subsidiaries have access to borrowing capacity through their membership affiliation with the Federal Home Loan Bank of Des Moines (FHLB). At June 30, 2007, outstanding balances totaled $12.7 million in maturities of less than one year.

Borrowings totaled $12.7 million at June 30, 2007, down $2.0 million from year end 2006. The decrease in borrowings is due to reductions in borrowing from the FHLB. The Company has unsecured revolving lines of credit of $60.0 million with two major commercial banks with no balances outstanding.

Capital Resources

The Company considers existing capital resources to be more than adequate to support the current level of business activities.

The following table shows the capital adequacy for the Company.

 

 

 

 

 

 

 

 

 

 

June 30
2007

 

December 31
2006

 

 

 


 


 

Total assets less separate accounts

 

$

3,931,869

 

$

4,059,673

 

Total stockholders’ equity

 

 

652,911

 

 

684,304

 

Ratio of stockholders’ equity to assets less separate accounts

 

 

17

%

 

17

%

The ratio of equity to assets less separate accounts has remained relatively constant. Unrealized investment losses on available for sale securities, which are included as a part of stockholders’ equity, totaled $19.9 million at June 30, 2007 (net of related taxes, policyholder account balances and deferred acquisition costs). This represents a decrease of $21.1 million from year-end 2006.

Stockholders’ equity at June 30, 2007 decreased $31.4 million from year-end 2006. The decrease was largely due to the payment of stockholder dividends of $30.1 million and a decrease in the unrealized investment losses, net of applicable taxes, of $21.1 million. These decreases were partially offset by net income of $20.1 million for the period ended June 30, 2007. In January 2007, the Company declared a special one-time dividend of $2.00 per share in addition to the regular quarterly dividend of $0.27 per share. The two dividends totaled $26.9 million and were paid in February 2007, reducing stockholders’ equity. The Company’s regular quarterly dividend of $0.27 per share was also paid in the second quarter, reducing stockholders’ equity.

The Company purchased 11,270 of its shares under the stock repurchase program for $0.6 million during the first quarter of 2007. However, no purchases were made during the second quarter. Under this program, the Company may purchase up to one million shares on the open market during 2007.

On July 30, 2007, the Board of Directors declared a quarterly dividend of $0.27 per share, unchanged from the prior year, that will be paid August 14, 2007 to stockholders of record as of August 9, 2007.

Current legislative activities are not expected to have a significant impact on the ongoing operations of the Company.

-25-



Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risks have not changed materially from those disclosed in the Company’s 2006 Annual Report on Form 10-K.

Item 4. Controls and Procedures

As required by Exchange Act Rule 13a-15(b), Kansas City Life Insurance Company management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation as of the end of the period covered by this report, of the effectiveness of the Company’s disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report. As required by Exchange Act 13a-15(d), Kansas City Life Insurance Company management, including the Chief Executive Officer and Chief Financial Officer, also conducted an evaluation of the Company’s internal control over financial reporting to determine whether any changes occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting. Based on that evaluation, there has been no such change during the period covered by this report.

-26-



Part II: Other Information

Item 1. Legal Proceedings

The life insurance industry, including the Company and its subsidiaries, has been subject to an increase in litigation in recent years. Such litigation has been pursued on behalf of purported classes of insurance purchasers, often questioning the conduct of insurers in the marketing of their products.

In addition to the above, the Company and its subsidiaries are defendants in, or subject to other claims or legal actions. Some of these claims and legal actions are in jurisdictions where juries are given substantial latitude in assessing damages, including punitive damages. Although no assurances can be given and no determinations can be made at this time, management believes that the ultimate liability, if any, with respect to these other claims and legal actions would have no material effect on the Company’s business, results of operations or financial position.

-27-



Item 5. Other Information

 

 

3520 Broadway, Kansas City, MO 64111

Contact: Tracy W. Knapp, Chief Financial Officer,

 

(816) 753-7299, Extension 8216

For Immediate Release: August 3, 2007, press release reporting financial results for the second quarter of 2007.

Kansas City Life Announces Second Quarter 2007 Results

Kansas City Life Insurance Company reported a 17% increase in net income for the quarter ended June 30, 2007 relative to the prior year. The Company earned $11.8 million or $1.00 of net income per share in the second quarter compared with $10.1 million or $0.85 of net income per share in the same period of 2006. Net income for the six months increased 16% to $20.1 million or $1.70 per share, compared with $17.3 million or $1.45 per share one year earlier.

Improvements in the Company’s second quarter included an increase in premiums of 2% and a decline in benefits and expenses of 6%. The improvement in net income for the six-month period was primarily the result of an increase in realized investment gains of $3.5 million and a $6.1 million reduction in benefits and expenses.

The increase in premiums during the second quarter was primarily due to increased sales of immediate annuities. Sales of life insurance products were mixed, as new universal life deposits increased 11% and 13% for the quarter and six months, respectively, and new individual life insurance premiums declined for both periods.

The improved benefit and expense results were primarily due to mortality experience, interest credited to policyholder account balances and changes to amortization of deferred acquisition costs and value of business acquired. Death benefits, after consideration of reinsurance, declined for both the quarter and six months. Interest credited was reduced in both periods, as interest sensitive account balances declined. Amortization expense declined $4.5 million for the quarter and $4.7 million for the six months, as adjustments were made to the schedules for deferred costs associated with sales of policies and the value of business acquired through acquisitions. The adjustments to amortization expense were primarily due to improved mortality and interest margin experience.

We continue to benefit from several initiatives focusing primary growth strategies on our individual life insurance business. The Company has experienced growth in sales from new general agents and third-party marketing agreements. New product development and continued recruiting of general agents in key markets provide promise for continued organic growth.

Additionally, the Kansas City Life Board of Directors approved a quarterly dividend of $0.27 per share to be paid August 14, 2007, to shareholders of record as of August 9, 2007.

Kansas City Life Insurance Company (NASDAQ: KCLI) was established in 1895 and is based in Kansas City, Missouri. The Company’s primary business is providing financial protection through the sale of life insurance and annuities. The Company’s revenues were $448.4 million in 2006, and assets and life insurance in force were $4.5 billion and $31.3 billion, respectively, as of December 31, 2006. The Company and its affiliates operate in 49 states and the District of Columbia. Please refer to the Company’s Form 10-Q at www.kclife.com.

(Continued on next page)

-28-



 

Kansas City Life Announces

Second Quarter 2007 Results

August 3, 2007; Page Two

KANSAS CITY LIFE INSURANCE COMPANY
CONDENSED CONSOLIDATED INCOME STATEMENT
(Unaudited)
(amounts in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended
June 30

 

Six months ended
June 30

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 


 


 


 


 

 

Revenues

 

$

109,885

 

$

112,519

 

$

222,917

 

$

223,503

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

11,812

 

$

10,109

 

$

20,118

 

$

17,298

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic and diluted

 

$

1.00

 

$

0.85

 

$

1.70

 

$

1.45

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

$

0.27

 

$

0.27

 

$

2.54

 

$

0.54

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares outstanding

 

 

11,858,378

 

 

11,877,907

 

 

11,856,947

 

 

11,893,746

 

-29-



Item 6. Exhibits.

 

 

 

 

 

(a) Exhibits:

 

 

 

 

31(a)

Section 302 Certification.

 

 

 

31(b)

Section 302 Certification.

 

 

 

32(a)

Section 1350 Certification.

-30-



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

KANSAS CITY LIFE INSURANCE COMPANY

 


 

(Registrant)


 

/s/R. Philip Bixby


R. Philip Bixby

President, Chief Executive Officer
and Chairman of the Board

 


 

/s/Tracy W. Knapp


Tracy W. Knapp

Senior Vice President, Finance

Date: July 30, 2007

-31-