For
the Quarterly Period Ended September 30,
2009
|
Commission
file number
000-50175
|
Delaware
(State
or other jurisdiction of
Incorporation
or organization)
|
81-0551518
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Smaller
reporting company o
|
(Do
not check if a smaller reporting company)
|
3
|
|||
3
|
|||
ITEM
1.
|
3
|
||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
ITEM
2.
|
9
|
||
ITEM
3.
|
15
|
||
ITEM
4
|
15
|
||
16
|
|||
ITEM
1.
|
16
|
||
ITEM
1A.
|
16
|
||
ITEM
2.
|
16
|
||
ITEM
3.
|
16
|
||
ITEM
4.
|
16
|
||
ITEM
5.
|
16
|
||
ITEM
6.
|
16
|
||
17
|
|||
18
|
|||
19
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 10,012 | $ | 16,211 | ||||
Trade
and other receivables
|
4,674 | 5,053 | ||||||
Net
profits interests receivable - related party
|
1,245 | 4,428 | ||||||
Prepaid
expenses
|
20 | - | ||||||
Total
current assets
|
15,951 | 25,692 | ||||||
Other
non-current assets
|
19 | 19 | ||||||
Total
|
19 | 19 | ||||||
Property
and leasehold improvements - at cost:
|
||||||||
Oil
and natural gas properties (full cost method)
|
327,063 | 291,818 | ||||||
Accumulated
full cost depletion
|
(189,533 | ) | (178,272 | ) | ||||
Total
|
137,530 | 113,546 | ||||||
Leasehold
improvements
|
512 | 512 | ||||||
Accumulated
amortization
|
(243 | ) | (207 | ) | ||||
Total
|
269 | 305 | ||||||
Net
property and leasehold improvements
|
137,799 | 113,851 | ||||||
Total
assets
|
$ | 153,769 | $ | 139,562 | ||||
LIABILITIES
AND PARTNERSHIP CAPITAL
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and other current liabilities
|
$ | 1,420 | $ | 733 | ||||
Current
portion of deferred rent incentive
|
39 | 39 | ||||||
Total
current liabilities
|
1,459 | 772 | ||||||
Deferred
rent incentive less current portion
|
178 | 208 | ||||||
Total
liabilities
|
1,637 | 980 | ||||||
Commitments
and contingencies
|
||||||||
Partnership
capital:
|
||||||||
General
partner
|
5,285 | 5,971 | ||||||
Unitholders
|
146,847 | 132,611 | ||||||
Total
partnership capital
|
152,132 | 138,582 | ||||||
Total
liabilities and partnership capital
|
$ | 153,769 | $ | 139,562 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Operating
revenues:
|
||||||||||||||||
Royalties
|
$ | 8,450 | $ | 18,284 | $ | 23,481 | $ | 51,659 | ||||||||
Net
profits interests
|
1,668 | 6,040 | 5,043 | 22,609 | ||||||||||||
Lease
bonus
|
531 | 154 | 620 | 411 | ||||||||||||
Other
|
57 | 9 | 70 | 68 | ||||||||||||
Total
operating revenues
|
10,706 | 24,487 | 29,214 | 74,747 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||
Operating,
including production taxes
|
1,017 | 1,491 | 2,600 | 4,027 | ||||||||||||
Depletion
and amortization
|
4,524 | 3,775 | 11,297 | 11,213 | ||||||||||||
General
and administrative expenses
|
771 | 744 | 2,623 | 2,615 | ||||||||||||
Total
costs and expenses
|
6,312 | 6,010 | 16,520 | 17,855 | ||||||||||||
Operating
income
|
4,394 | 18,477 | 12,694 | 56,892 | ||||||||||||
Other
income, net
|
21 | 113 | 218 | 274 | ||||||||||||
Net
earnings
|
$ | 4,415 | $ | 18,590 | $ | 12,912 | $ | 57,166 | ||||||||
Allocation
of net earnings:
|
||||||||||||||||
General
partner
|
$ | 152 | $ | 593 | $ | 436 | $ | 1,718 | ||||||||
Unitholders
|
$ | 4,263 | $ | 17,997 | $ | 12,476 | $ | 55,448 | ||||||||
Net
earnings per common unit (basic and diluted)
|
$ | 0.14 | $ | 0.64 | $ | 0.43 | $ | 1.97 | ||||||||
Weighted
average common units outstanding
|
29,840 | 28,240 | 28,779 | 28,240 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Net
cash provided by operating activities
|
$ | 28,692 | $ | 67,968 | ||||
Cash
flows provided by (used in) investing activities:
|
||||||||
Adjustment
related to acquisition of natural gas properties
|
967 | - | ||||||
Capital
expenditures
|
- | (50 | ) | |||||
Total
cash flows provided by (used in) investing activities
|
967 | (50 | ) | |||||
Cash
flows used in financing activities:
|
||||||||
Distributions
paid to general partner and unitholders
|
(35,858 | ) | (54,021 | ) | ||||
(Decrease)
increase in cash and cash equivalents
|
(6,199 | ) | 13,897 | |||||
Cash
and cash equivalents at beginning of period
|
16,211 | 15,001 | ||||||
Cash
and cash equivalents at end of period
|
$ | 10,012 | $ | 28,898 | ||||
Non-cash
investing and financing activities:
|
||||||||
Value
of units issued for natural gas properties acquired
|
$ | 36,496 |
Per
Unit Amount
|
||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||
First
quarter
|
$0.401205
|
$0.572300
|
$0.461146
|
$0.729852
|
$0.481242
|
|||||
Second
quarter
|
$0.271354
|
$0.769206
|
$0.473745
|
$0.778120
|
$0.514542
|
|||||
Third
quarter
|
$0.286968
|
$0.948472
|
$0.560502
|
$0.516082
|
$0.577287
|
|||||
Fourth
quarter
|
$0.542081
|
$0.514625
|
$0.478596
|
$0.805543
|
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Minerals
NPI Results
(in
Thousands)
|
|||||||||||||
Cumulative
Total
at
12/31/08
|
Nine
Months
Ended
9/30/09
|
Cumulative
Total
at 9/30/09
|
|||||||||||
Cash
received for revenue
|
$ | 14,216 | $ | 2,518 | $ | 16,734 | |||||||
Cash
paid for operating costs
|
2,226 | 610 | 2,836 | ||||||||||
Cash
paid for development costs
|
11,724 | 3,377 | 15,101 | ||||||||||
Budgeted
capital expenditures
|
905 | 481 | 1,386 | ||||||||||
Net
|
$ | (639 | ) | $ | (1,950 | ) | $ | (2,589 | ) |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||
September
30,
|
June
30,
|
September
30,
|
||||||||||||||||||
Accrual
basis sales volumes:
|
2009
|
2008
|
2009
|
2009
|
2008
|
|||||||||||||||
Royalty
properties gas sales (mmcf)
|
1,148 | 1,000 | 1,019 | 3,204 | 2,864 | |||||||||||||||
Royalty
properties oil sales (mbbls)
|
71 | 77 | 80 | 225 | 229 | |||||||||||||||
Net
profits interests gas sales (mmcf)
|
915 | 961 | 903 | 2,705 | 2,922 | |||||||||||||||
Net
profits interests oil sales (mbbls)
|
3 | 2 | 3 | 9 | 9 | |||||||||||||||
Accrual
basis weighted average sales price:
|
||||||||||||||||||||
Royalty
properties gas sales ($/mcf)
|
$ | 3.39 | $ | 9.41 | $ | 3.47 | $ | 3.63 | $ | 9.31 | ||||||||||
Royalty
properties oil sales ($/bbl)
|
$ | 63.94 | $ | 115.62 | $ | 55.90 | $ | 52.74 | $ | 109.33 | ||||||||||
Net
profits interests gas sales ($/mcf)
|
$ | 3.04 | $ | 7.76 | $ | 2.95 | $ | 3.10 | $ | 9.23 | ||||||||||
Net
profits interests oil sales ($/bbl)
|
$ | 58.76 | N/A | $ | 55.70 | $ | 47.27 | $ | 118.47 | |||||||||||
Accrual
basis production costs deducted
|
||||||||||||||||||||
Under
the net profits interests ($/mcfe)
(1)
|
$ | 1.45 | $ | 1.90 | $ | 1.41 | $ | 1.44 | $ | 1.94 |
(1)
|
Provided
to assist in determination of revenues; applies only to Net Profits
Interest sales volumes and
prices.
|
County
|
DMLP
|
DMOLP
|
Test Rates per day
|
||||||||
State
|
/Parish
|
Operator
|
Well Name
|
NRI(2)
|
WI(1)
|
NRI(2)
|
Gas, mcf
|
Oil, bbls
|
|||
ND
|
Dunn
|
Marathon
Oil Co.
|
Borth
41-14 H
|
0.916%
|
--
|
--
|
207
|
451
|
|||
ND
|
Dunn
|
Marathon
Oil Co.
|
Gehrer
21-14 H
|
0.916%
|
--
|
--
|
1,640
|
396
|
|||
OK
|
Garvin
|
Cimarex
Energy Co.
|
Cole
1-5
|
1.363%
|
--
|
--
|
292
|
484
|
|||
OK
|
Garvin
|
Cimarex
Energy Co.
|
Howard
D 4-17 ENT
|
1.563%
|
--
|
--
|
215
|
181
|
|||
TX
|
Hidalgo
|
Dewbre
Petroelum
|
E.E.
Guerra 20
|
0.521%
|
--
|
--
|
7,205
|
--
|
|||
TX
|
Shelby
|
Devon
Energy Corp.
|
Oliver
Gas Unit 4
|
0.360%
|
--
|
--
|
19,623
|
--
|
|||
TX
|
Upton
|
Hunt
Oil Co.
|
V.T.
Amacker 105 15H
|
0.977%
|
--
|
--
|
3,191
|
--
|
(1)
|
WI
means the working interest owned by the operating partnership and subject
to a Net Profits Interest.
|
(2)
|
NRI
means the net revenue interest attributable to our royalty interest or to
the operating partnership’s royalty and working interest, which is subject
to a Net Profits Interest.
|
DMLP
|
DMOLP
|
Gas
Test Rates
|
|||||||
County
|
Operator
|
Well Name
|
NRI(2)
|
WI(1)
|
NRI(2)
|
mcf per day
|
|||
Conway
|
Chesapeake
|
Collinsworth
7-16 #1-10H3
|
2.312%
|
4.553%
|
3.414%
|
4,815
|
|||
Conway
|
SEECO
|
Green
Bay Packaging 9-15 #3-19H
|
0.056%
|
0.000%
|
0.000%
|
4,221
|
|||
Conway
|
SEECO
|
Green
Bay Packaging 9-15 #4-19H
|
0.056%
|
0.000%
|
0.000%
|
4,242
|
|||
Conway
|
SEECO
|
Polk
9-15 #4-30H
|
5.930%
|
5.561%
|
4.220%
|
2,434
|
|||
Faulkner
|
Chesapeake
|
Glover
8-13 #1-25H
|
3.222%
|
7.185%
|
5.648%
|
1,433
|
|||
Faulkner
|
Chesapeake
|
Glover
8-13 #2-25H
|
2.990%
|
4.807%
|
3.614%
|
2,439
|
|||
Van
Buren
|
Chesapeake
|
Collister
12-13 #2-32H
|
1.561%
|
1.274%
|
0.956%
|
228
|
|||
Van
Buren
|
Chesapeake
|
Collister
12-13 #3-32H
|
1.561%
|
1.274%
|
0.956%
|
469
|
|||
Van
Buren
|
Petrohawk
|
Green
Bay 11-14 #1-20H
|
0.703%
|
0.000%
|
0.000%
|
723
|
|||
Van
Buren
|
Petrohawk
|
Trahan
11-14 #1-30H
|
0.039%
|
0.000%
|
0.000%
|
4,144
|
|||
Van
Buren
|
SEECO
|
Handy
10-12 #3-18H19
|
0.395%
|
0.944%
|
0.708%
|
4,180
|
|||
Van
Buren
|
SEECO
|
Handy
10-12 #4-18H
|
2.971%
|
6.344%
|
4.758%
|
2,876
|
|||
Van
Buren
|
SEECO
|
Handy
10-12 #5-18H
|
2.972%
|
6.347%
|
4.760%
|
3,679
|
|||
Van
Buren
|
SEECO
|
Handy
10-12 #6-18H
|
2.972%
|
6.347%
|
4.760%
|
3,422
|
|||
Van
Buren
|
SEECO
|
Howard
Family Trust 10-12 #2-9H16
|
2.594%
|
4.576%
|
3.432%
|
5,184
|
(1)
|
WI
means the working interest owned by the operating partnership and subject
to the Minerals NPI.
|
(2)
|
NRI
means the net revenue interest attributable to our royalty interest or to
the operating partnership’s royalty and working interest, which is subject
to the Minerals NPI.
|
Total
to
date
(2)
|
Year
2006
|
Year
2007
|
Q1 2008 | Q2 2008 | Q3 2008 | Q4 2008 | Q1 2009 | Q2 2009 | Q3 2009 | |||||||||||||||||||||||||||||||
New
Well Permits
|
180 | 11 | 35 | 16 | 21 | 12 | 21 | 19 | 20 | 22 | ||||||||||||||||||||||||||||||
Wells
Spud
|
145 | 9 | 33 | 12 | 17 | 20 | 13 | 21 | 15 | 4 | ||||||||||||||||||||||||||||||
Wells
Completed
|
126 | 5 | 23 | 10 | 17 | 12 | 17 | 13 | 14 | 14 | ||||||||||||||||||||||||||||||
Wells
in Pay Status (1)
|
85 | 0 | 14 | 4 | 7 | 14 | 7 | 14 | 10 | 14 |
(1)
|
Wells
in pay status means wells for which revenue was initially received during
the indicated period.
|
(2)
|
Includes
activity since 2004.
|
Total
to
Date(2)
|
Year
2006
|
Year
2007
|
Q1
2008
|
Q2
2008
|
Q3
2008
|
Q4
2008
|
Q1
2009
|
Q2
2009
|
Q3
2009
|
||||||||||
New
Well Permits
|
82
|
0
|
16
|
10
|
17
|
16
|
14
|
0
|
6
|
0
|
|||||||||
Wells
Spud
|
69
|
0
|
12
|
2
|
10
|
11
|
10
|
11
|
4
|
7
|
|||||||||
Wells
Completed
|
54
|
0
|
7
|
5
|
5
|
11
|
6
|
12
|
5
|
1
|
|||||||||
WI
Wells in Pay Status(1)
|
3
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
|
(1)
|
Wells
in pay status means wells for which revenue was initially received during
the indicated period.
|
|
(2)
|
Includes
activity since 2004.
|
DORCHESTER
MINERALS, L.P.
|
|||
By:
|
Dorchester
Minerals Management LP
|
||
its
General Partner
|
|||
By:
|
Dorchester
Minerals Management GP LLC
|
||
its
General Partner
|
By:
|
/s/
William Casey McManemin
|
||
William
Casey McManemin
|
|||
Date:
November 5, 2009
|
Chief
Executive Officer
|
||
By:
|
/s/
H.C. Allen, Jr.
|
||
H.C.
Allen, Jr.
|
|||
Date:
November 5, 2009
|
Chief
Financial Officer
|
||
Number
|
Description
|
||
3.1
|
|
Certificate
of Limited Partnership of Dorchester Minerals, L.P. (incorporated by
reference to Exhibit 3.1 to Dorchester Minerals’ Registration Statement on
Form S-4, Registration Number 333-88282)
|
|
3.2
|
|
Amended
and Restated Agreement of Limited Partnership of Dorchester Minerals, L.P.
(incorporated by reference to Exhibit 3.2 to Dorchester Minerals’ Report
on Form 10-K filed for the year ended December 31,
2002)
|
|
3.3
|
|
Certificate
of Limited Partnership of Dorchester Minerals Management LP (incorporated
by reference to Exhibit 3.4 to Dorchester Minerals’ Registration Statement
on Form S-4, Registration Number 333-88282)
|
|
3.4
|
|
Amended
and Restated Agreement of Limited Partnership of Dorchester Minerals
Management LP (incorporated by reference to Exhibit 3.4 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
|
3.5
|
|
Certificate
of Formation of Dorchester Minerals Management GP LLC (incorporated by
reference to Exhibit 3.7 to Dorchester Minerals’ Registration Statement on
Form S-4, Registration Number 333-88282)
|
|
3.6
|
|
Amended
and Restated Limited Liability Company Agreement of Dorchester Minerals
Management GP LLC (incorporated by reference to Exhibit 3.6 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
|
3.7
|
|
Certificate
of Formation of Dorchester Minerals Operating GP LLC (incorporated by
reference to Exhibit 3.10 to Dorchester Minerals’ Registration Statement
on Form S-4, Registration Number 333-88282)
|
|
3.8
|
|
Limited
Liability Company Agreement of Dorchester Minerals Operating GP LLC
(incorporated by reference to Exhibit 3.11 to Dorchester Minerals’
Registration Statement on Form S-4, Registration Number
333-88282)
|
|
3.9
|
|
Certificate
of Limited Partnership of Dorchester Minerals Operating LP (incorporated
by reference to Exhibit 3.12 to Dorchester Minerals’ Registration
Statement on Form S-4, Registration Number 333-88282)
|
|
3.10
|
|
Amended
and Restated Agreement of Limited Partnership of Dorchester Minerals
Operating LP. (incorporated by reference to Exhibit 3.10 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
|
3.11
|
|
Certificate
of Limited Partnership of Dorchester Minerals Oklahoma LP (incorporated by
reference to Exhibit 3.11 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
|
3.12
|
|
Agreement
of Limited Partnership of Dorchester Minerals Oklahoma LP (incorporated by
reference to Exhibit 3.12 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
|
3.13
|
|
Certificate
of Incorporation of Dorchester Minerals Oklahoma GP, Inc. (incorporated by
reference to Exhibit 3.13 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
|
3.14
|
|
Bylaws
of Dorchester Minerals Oklahoma GP, Inc. (incorporated by reference to
Exhibit 3.14 to Dorchester Minerals’ Report on Form 10-K for the year
ended December 31, 2002)
|
|
3.15
|
Certificate
of Limited Partnership of Dorchester Minerals Acquisition LP (incorporated
by reference to Exhibit 3.15 to Dorchester Minerals’ Report on Form 10-K
for the year ended December 31, 2004)
|
||
3.16
|
Agreement
of Limited Partnership of Dorchester Minerals Acquisition LP (incorporated
by reference to Exhibit 3.16 to Dorchester Minerals’ Report on Form 10-Q
for the quarter ended September 30, 2004)
|
||
3.17
|
Certificate
of Incorporation of Dorchester Minerals Acquisition GP, Inc. (incorporated
by reference to Exhibit 3.17 to Dorchester Minerals’ Report on Form 10-Q
for the quarter ended September 30, 2004)
|
||
3.18
|
Bylaws
of Dorchester Minerals Acquisition GP, Inc. (incorporated by reference to
Exhibit 3.18 to Dorchester Minerals’ Report on Form 10-Q for the quarter
ended September 30, 2004)
|
||
31.1*
|
Certification
of Chief Executive Officer of the Partnership pursuant to Rule 13a-14(a)
of the Securities Exchange Act of 1934
|
||
31.2*
|
Certification
of Chief Financial Officer of the Partnership pursuant to Rule 13a-14(a)
of the Securities Exchange Act of 1934
|
||
32.1*
|
Certification
of Chief Executive Officer of the Partnership pursuant to 18 U.S.C. Sec.
1350
|
||
32.2*
|
Certification
of Chief Financial Officer of the Partnership pursuant to 18 U.S.C. Sec.
1350 (contained within Exhibit 32.1
hereto)
|