(MARK
ONE)
|
|
x
|
QUARTERLY REPORT UNDER
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended February 28,
2007
|
OR
|
|
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT
|
|
For
the transition period from ______________ to
______________
|
Nevada
|
20-2934409
|
(State
or other jurisdiction of
incorporation
or organization)
|
(IRS
Employer
Identification
No.)
|
4349
Baldwin Ave., Unit A, El
Monte, CA
|
91731
|
(Address
of principal executive offices)
|
(Zip
Code)
|
PART
I - FINANCIAL
INFORMATION
|
||
Item
1.
|
3
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
Item
2.
|
13
|
|
Item
3
|
17
|
|
PART
II - OTHER
INFORMATION
|
||
Item 1. | Legal Proceedings | 18 |
Item
2.
|
19
|
|
Item 3. | Defaults upon senior securities | 19 |
Item 4. | 19 | |
Item 5. |
19
|
|
Item
6.
|
19
|
|
SIGNATURES | 20 |
ASSETS
|
||||
Current
assets:
|
||||
Cash
|
$
|
24,013
|
||
Accounts
receivable, net
|
28,250
|
|||
Prepaid
expenses
|
1,895
|
|||
Total
current assets
|
54,158
|
|||
Other
assets
|
9,800
|
|||
Total
assets
|
$
|
63,958
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
liabilities:
|
||||
Accounts
payable and accrued expenses
|
$
|
268,312
|
||
Line-of-credit,
stockholder
|
1,236,547
|
|||
Total
current liabilities
|
1,504,859
|
|||
COMMITMENTS
AND CONTINGENCIES
|
||||
Stockholders'
deficit:
|
||||
Common
stock, $0.001 par value; 45,000,000 shares
|
||||
authorized;
8,701,480 shares issued and outstanding
|
8,701
|
|||
Capital
Contribution Receivable
|
(50,000
|
)
|
||
Additional
paid-in capital
|
14,174,550
|
|||
Accumulated
deficit
|
(15,574,152
|
)
|
||
Total
stockholders' deficit
|
(1,440,901
|
)
|
||
Total
liabilities and stockholders' deficit
|
$
|
63,958
|
|
Nine
Months Ended
|
||||||
|
February
28,
|
||||||
|
2007
|
|
2006
|
||||
Revenues:
|
|||||||
Transaction
sales
|
$
|
257,474
|
$
|
282,286
|
|||
Tradeshow
revenue
|
1,268,841
|
1,300,006
|
|||||
Buying
trip
|
31,558
|
239,590
|
|||||
Revenues
|
1,557,873
|
1,821,822
|
|||||
Operating
expenses:
|
|||||||
Cost
of transaction sales
|
223,618
|
192,648
|
|||||
General
and administrative
|
1,239,231
|
1,597,876
|
|||||
Payroll
and related
|
285,046
|
418,668
|
|||||
Total
operating expenses
|
1,747,895
|
2,209,192
|
|||||
Loss
from operations
|
(190,022
|
)
|
(387,310
|
)
|
|||
Other
expense, net
|
69,194
|
52,943
|
|||||
Loss
before income taxes
|
(259,216
|
)
|
(440,253
|
)
|
|||
Income
taxes
|
800
|
800
|
|||||
Net
loss
|
$
|
(260,016
|
)
|
$
|
(441,053
|
)
|
|
Net
loss per share available to common stockholders
|
|||||||
Basic
and diluted
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
|
Weighted-average
number of common shares outstanding
|
|||||||
Basic
and diluted
|
8,664,942
|
8,626,480
|
Three
Months Ended
|
|||||||
February
28,
|
|||||||
2007
|
|
2006
|
|||||
Revenues:
|
|||||||
Transaction
sales
|
$
|
13,560
|
$
|
81,529
|
|||
Tradeshow
|
518,292
|
545,431
|
|||||
Buying
trip
|
2,620
|
--
|
|||||
Revenues
|
534,472
|
626,960
|
|||||
Operating
expenses:
|
|||||||
Cost
of transaction sales
|
7,121
|
24,487
|
|||||
General
and administrative
|
447,119
|
565,441
|
|||||
Payroll
and related
|
95,590
|
113,533
|
|||||
Total
operating expenses
|
549,830
|
703,461
|
|||||
Loss
from operations
|
(15,358
|
)
|
(76,501
|
)
|
|||
Other
expense, net
|
25,830
|
16,438
|
|||||
Loss
before income taxes
|
(41,188
|
)
|
(92,939
|
)
|
|||
Income
taxes
|
--
|
--
|
|||||
Net
loss
|
$
|
(41,188
|
)
|
$
|
(92,939
|
)
|
|
Net
loss per share available to common stockholders:
|
|||||||
Basic
and diluted
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
|
Weighted-average
number of common shares outstanding:
|
|||||||
Basic
and diluted
|
8,701,480
|
8,626,480
|
Nine
Months Ended
|
|||||||
February
28,
|
|||||||
2007
|
|
2006
|
|||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(260,017
|
)
|
$
|
(441,053
|
)
|
|
Adjustments
to reconcile net loss to net
|
|||||||
cash
(used in) provided by operating activities:
|
|||||||
Estimated
fair value of common stock issued
|
|||||||
for
services rendered:
|
8,250
|
--
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(3,090
|
)
|
62,972
|
||||
Prepaid
expenses
|
763
|
62,059
|
|||||
Other
assets
|
--
|
1,568
|
|||||
Accounts
payable and accrued expenses
|
(86,298
|
)
|
(44,628
|
)
|
|||
Deferred
revenues
|
(121,435
|
)
|
(184,179
|
)
|
|||
Net
cash used in operating activities
|
(461,826
|
)
|
(543,261
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Proceeds
from capital contribution receivable
|
--
|
365,000
|
|||||
Net
cash provided by investing activities
|
--
|
365,000
|
|||||
Cash
flows from financing activities:
|
|||||||
Repayment
of loan payable
|
--
|
(100,000
|
)
|
||||
Proceeds
from borrowings on line-of-credit from stockholder
|
1,213,636
|
808,800
|
|||||
Repayments
of borrowings on line-of-credit from stockholder
|
(798,889
|
)
|
(467,816
|
)
|
|||
Net
cash provided by financing activities
|
414,747
|
240,984
|
|||||
Net
(decrease) increase in cash
|
(47,079
|
)
|
62,723
|
||||
Cash,
beginning of period
|
71,092
|
69,866
|
|||||
Cash,
end of period
|
$
|
24,013
|
$
|
132,589
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period
|
|||||||
Interest
|
71,127
|
5,404
|
|||||
Income
taxes
|
800
|
800
|
|
9
Months Ended
|
3
Months Ended
|
|||||||||||
|
02/28/07
|
|
02/28/06
|
|
02/28/07
|
|
02/28/06
|
||||||
Numerator
for basic and diluted loss per share:
|
|||||||||||||
Net
loss
|
$
|
(260,016
|
)
|
$
|
(441,053
|
)
|
$
|
(41,188
|
)
|
$
|
(
92,939
|
)
|
|
Denominator
for basic and diluted loss per share:
|
|||||||||||||
Weighted
average shares (basic and diluted)
|
8,664,942
|
8,626,480
|
8,701,480
|
8,626,480
|
|||||||||
Loss
charged to common stockholders per common share:
|
|||||||||||||
Basic
and diluted
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
9
Months Ended
|
3
Months Ended
|
||||||||||||
02/28/07
|
|
02/28/06
|
|
02/28/07
|
|
02/28/06
|
|||||||
Revenues:
|
|||||||||||||
Transaction
sales
|
$
|
257,474
|
$
|
282,286
|
$
|
13,560
|
$
|
81,530
|
|||||
Tradeshow
|
1,268,841
|
1,300,006
|
518,292
|
545,431
|
|||||||||
Buying
trip
|
31,558
|
239,590
|
2,620
|
--
|
|||||||||
$
|
1,557,873
|
$
|
1,821,882
|
$
|
534,472
|
$
|
626,961
|
||||||
Income
(loss) from operations:
|
|||||||||||||
Transaction
sales
|
$
|
33,856
|
$
|
89,638
|
$
|
6,439
|
$
|
57,042
|
|||||
Tradeshow
|
(241,296
|
)
|
(614,713
|
)
|
(22,264
|
)
|
(127,906
|
)
|
|||||
Buying
trip
|
17,418
|
137,765
|
467
|
(5,637
|
)
|
||||||||
$
|
(190,022
|
)
|
$
|
(387,310
|
)
|
$
|
(15,358
|
)
|
$
|
(
76,501
|
)
|
||
Identifiable
assets:
|
|||||||||||||
Transaction
sales
|
$
|
2,628
|
$
|
2,628
|
|||||||||
Tradeshow
|
200,377
|
200,377
|
|||||||||||
Buying
trip
|
30,000
|
30,000
|
|||||||||||
$
|
233,005
|
$
|
233,005
|
Three-Months
|
|
Nine-Months
|
|
||||
|
|
Ended
|
|
Ended
|
|||
February
28, 2007
|
$
|
27,810
|
$
|
71,174
|
|||
February
28, 2006
|
$
|
16,438
|
$
|
52,943
|
ASAP
SHOW,
INC.
(Registrant)
|
||
|
|
|
Date: April 23, 2007 | By: | /s/ Frank S. Yuan |
Frank S. Yuan | ||
Chairman, Chief Executive Officer |