(MARK
ONE)
|
|
x
|
QUARTERLY REPORT UNDER
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the quarterly period ended June 30, 2008
|
|
OR
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT
|
For
the transition period from ______________ to
______________
|
Nevada
|
66-0549380
|
(State
of incorporation)
|
(IRS
Employer ID Number)
|
Page
|
||
PART
I Financial Information
|
||
Item
1
|
3
|
|
3
|
||
5
|
||
6
|
||
7
|
||
9
|
||
Item
2
|
20
|
|
Item
3
|
25
|
|
Item
4
|
25
|
|
PART
II Other Information
|
||
Item
1
|
27
|
|
Item
1A
|
28
|
|
Item
2
|
28
|
|
Item
3
|
29
|
|
Item
4
|
29
|
|
Item
5
|
29
|
|
Item
6
|
29
|
|
30
|
TIDELANDS OIL & GAS CORPORATION
|
|||||||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||||||
(UNAUDITED)
|
|||||||||||
ASSETS
|
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Current
Assets:
|
||||||||
Cash
|
$ | 8,527 | $ | 5,794 | ||||
Accounts
and Other Receivable
|
36,517 | 7,116 | ||||||
Note
Receivable
|
800,000 | - | ||||||
Prepaid
Expenses
|
130,072 | 177,099 | ||||||
Current
Portion of Assets of Discontinued Operations
|
- | 734,713 | ||||||
Total
Current Assets
|
975,116 | 924,722 | ||||||
Property
Plant and Equipment, Net of Accumulated
|
||||||||
Depreciation
of $93,303 and $81,202, Respectively – Continuing
Operations
|
3,087,525 | 2,953,661 | ||||||
Property
Plant and Equipment, Net – Discontinued
|
||||||||
Operations-Held
for Sale
|
- | 4,118,666 | ||||||
Total
Property, Plant and Equipment, Net
|
3,087,525 | 7,072,327 | ||||||
Investment
in Affiliate – Cost Method
|
2,809,801 | 2,809,801 | ||||||
Other
Assets:
|
||||||||
Deposits
|
187,848 | 200,379 | ||||||
Cash
Restricted
|
- | 43,467 | ||||||
Deferred
Charges
|
28,649 | - | ||||||
Goodwill
|
- | 800,428 | ||||||
Non-Current
Portion of Assets of Discontinued
|
||||||||
Operations-Held
for Sale
|
- | 386,048 | ||||||
Total
Other Assets
|
216,497 | 1,430,322 | ||||||
Total
Assets
|
$ | 7,088,939 | $ | 12,237,172 | ||||
TIDELANDS
OIL & GAS CORPORATION
|
|||||
CONSOLIDATED
BALANCE SHEETS
|
|||||
(CONTINUED)
|
|||||
(UNAUDITED)
|
|||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Current
Liabilities:
|
||||||||
Current
Maturities – Note Payable
|
$ | 1,192,277 | $ | 7,533,039 | ||||
Accounts
Payable and Accrued Expenses
|
1,200,136 | 1,985,829 | ||||||
Reserve
for Litigation
|
2,250,000 | 2,250,000 | ||||||
Current
Portion of Liabilities of Discontinued
|
||||||||
Operations
|
- | 743,380 | ||||||
Due
to Related Party
|
172,375 | - | ||||||
Total
Current Liabilities
|
4,814,788 | 12,512,248 | ||||||
Long-Term
Debt
|
1,000,000 | - | ||||||
Total
Liabilities
|
5,814,788 | 12,512,248 | ||||||
Commitments
and Contingencies
|
- | - | ||||||
Stockholders’
Equity (Deficit):
|
||||||||
Common
Stock, $.001 Par Value per Share,
|
||||||||
250,000,000
Shares Authorized, 186,304,166
|
||||||||
and
108,226,836 Shares Issued and
|
||||||||
Outstanding
at June 30, 2008 and December
|
||||||||
31,
2007, Respectively
|
186,305 | 108,227 | ||||||
Additional
Paid-in Capital
|
60,634,175 | 55,868,098 | ||||||
Accumulated
Deficit
|
(59,546,329 | ) | (56,251,401 | ) | ||||
Total
Stockholders’ Equity (Deficit)
|
1,274,151 | (275,076 | ) | |||||
Total
Liabilities and Stockholders’ Equity
|
||||||||
(Deficit)
|
$ | 7,088,939 | $ | 12,237,172 | ||||
See
Accompanying Notes to Consolidated Financial Statements
|
TIDELANDS OIL & GAS CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||
(UNAUDITED)
|
||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||
June 30, 2008
|
June 30, 2007
|
|||||||
(Restated)
|
||||||||
Revenues:
|
||||||||
Consulting
Fees
|
$ | 30,000 | $ | - | ||||
Total
Revenues
|
30,000 | - | ||||||
Costs
and Expenses:
|
||||||||
Depreciation
|
6,051 | 6,199 | ||||||
Selling,
General and Administrative–Related Parties
|
- | 971,000 | ||||||
Selling,
General and Administrative
|
1,138,548 | 824,842 | ||||||
Total
Costs and Expenses
|
1,144,599 | 1,802,041 | ||||||
Loss
From Operations
|
(1,114,599 | ) | (1,802,041 | ) | ||||
Other
Income (Expenses)
|
||||||||
Interest
Expense
|
(36,786 | ) | (181,450 | ) | ||||
Interest
and Dividend Income
|
9,719 | 332 | ||||||
Miscellaneous
|
5,815 | - | ||||||
Total
Other Income (Expenses)
|
(21,252 | ) | (181,118 | ) | ||||
Net
Loss from Continuing Operations
|
(1,135,851 | ) | (1.983,159 | ) | ||||
Net
Income (Loss) from Operations of Discontinued
|
||||||||
Segments
Including Gain on Disposal of $2,829
|
||||||||
at
June 30, 2008 and an Impairment Loss – Long
|
||||||||
Lived
Asset of $2,605,061 at June 30, 2007
|
2,829 | (2,682,925 | ) | |||||
Net
Loss
|
$ | (1,133,022 | ) | $ | (4,666,084 | ) | ||
Loss
Per Common Share: Basic and
Diluted
|
||||||||
Loss
from Continuing Operations
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
Loss
from Discontinued Operations
|
0.00 | (0.03 | ) | |||||
Total
|
$ | (0.01 | ) | $ | (0.05 | ) | ||
Weighted
Average Number of Common
|
||||||||
Shares
Outstanding, Basic and
Diluted
|
152,523,054 | 101,798,727 | ||||||
See
Accompanying Notes to Consolidated Financial Statements
|
TIDELANDS OIL & GAS CORPORATION
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(UNAUDITED)
|
||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||
June 30, 2008
|
June 30, 2007
|
|||||||
(Restated)
|
||||||||
Revenues:
|
||||||||
Consulting
Fees
|
$ | 75,000 | $ | - | ||||
Total
Revenues
|
75,000 | - | ||||||
Costs
and Expenses:
|
||||||||
Depreciation
|
12,102 | 12,528 | ||||||
Selling,
General and Administrative–Related Parties
|
- | 3,638,000 | ||||||
Selling,
General and Administrative
|
3,911,690 | 3,128,275 | ||||||
Total
Costs and Expenses
|
3,923,792 | 6,778,803 | ||||||
Loss
From Operations
|
(3,848,792 | ) | (6,778,803 | ) | ||||
Other
Income (Expenses)
|
||||||||
Interest
Expense
|
(179,396 | ) | (526,947 | ) | ||||
Interest
and Dividend Income
|
10,934 | 585 | ||||||
Miscellaneous
|
16,554 | - | ||||||
Total
Other Income (Expenses)
|
(151,908 | ) | (526,362 | ) | ||||
Net
Loss from Continuing Operations
|
(4,000,700 | ) | (7,305,165 | ) | ||||
Net
Income from Operations of Discontinued Segments
|
||||||||
Including
Gain on Disposal of $847,087 at June
|
||||||||
30,
2008 and an Impairment Loss – Long Lived
|
||||||||
Assets
of $2,605,061 at June 30, 2007
|
705,772 | (2,479,275 | ) | |||||
Net
Loss
|
$ | (3,294,928 | ) | $ | (9,784,440 | ) | ||
Loss
Per Common Share: Basic and
Diluted
|
||||||||
Loss
from Continuing Operations
|
$ | (0.02 | ) | $ | (0.08 | ) | ||
Loss
from Discontinued Operations
|
0.00 | (0.02 | ) | |||||
Total
|
$ | (0.02 | ) | $ | (0.10 | ) | ||
Weighted
Average Number of Common
|
||||||||
Shares
Outstanding, Basic and
Diluted
|
152,523,054 | 95,683,133 | ||||||
See
Accompanying Notes to Consolidated Financial Statements
|
TIDELANDS OIL & GAS CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(UNAUDITED)
|
||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||
June 30, 2008
|
June 30, 2007
|
|||||||
(Restated)
|
||||||||
Cash
Flows Provided From Operating Activities:
|
||||||||
Net
Income/(Loss)
|
||||||||
From
Continuing Operations
|
$ | (4,000,700 | ) | $ | (7,305,165 | ) | ||
From
Discontinued Operations
|
705,772 | (2,479,275 | ) | |||||
Adjustments
to Reconcile Net Loss To Net Cash
|
||||||||
Used
In Operating Activities:
|
||||||||
Depreciation
|
||||||||
From
Continuing Operations
|
12,102 | 12,528 | ||||||
From
Discontinued Operations
|
43,764 | 233,216 | ||||||
Impairment
Loss
|
- | 2,605,061 | ||||||
Gain
on Disposal of Assets
|
(417,262 | ) | - | |||||
Gain
on Sale of Subsidiary
|
(429,825 | ) | - | |||||
Issuance
of Common Stock:
|
||||||||
For
Services Provided – Related Parties
|
- | 3,638,000 | ||||||
For
Services Provided – Other
|
2,458,714 | 2,143,415 | ||||||
Changes
in:
|
||||||||
Accounts
Receivable
|
320,888 | 225,316 | ||||||
Inventory
|
224,132 | (31,752 | ) | |||||
Prepaid
Expenses
|
127,140 | (208,854 | ) | |||||
Deferred
Charges
|
(28,649 | ) | 565,221 | |||||
Deposits
|
12,889 | - | ||||||
Accounts
Payable and Accrued Expenses
|
85,649 | 1,100,240 | ||||||
Customer
Deposits
|
(10,800 | ) | 9,150 | |||||
Net
Cash Provided (Used) In Operating Activities
|
(896,186 | ) | 507,101 | |||||
Cash
Flows From Investing Activities:
|
||||||||
Proceeds
– Sale of Subsidiary and Other Assets
|
5,204,695 | 2,200 | ||||||
(Increase)
Decrease in Restricted Cash
|
70,648 | (1,061 | ) | |||||
Acquisitions
of Property, Plant and Equipment
|
(145,965 | ) | (1,483,911 | ) | ||||
Net
Cash Provided (Used) In Investing Activities
|
5,129,378 | (1,482,772 | ) | |||||
TIDELANDS
OIL & GAS CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
(CONTINUED)
|
||||||||
(UNAUDITED)
|
||||||||
Six
Months Ended
|
Six
Months Ended
|
|||||||
June 30, 2008
|
June 30, 2007
|
|||||||
(Restated)
|
||||||||
Cash
Flows From Financing Activities:
|
||||||||
Cost
of Warrant Buy-Backs
|
(20,714 | ) | - | |||||
Proceeds
from Exercise of Stock Options
|
- | 550,000 | ||||||
Proceeds
from Short-Term Loan
|
- | 143,996 | ||||||
Proceeds
from Long-Term Loan
|
200,000 | - | ||||||
Repayment
of Convertible Debentures and Loan
|
(4,662,299 | ) | - | |||||
Loan
from Related Party
|
172,375 | - | ||||||
Net
Cash Provided (Used) by Financing Activities
|
(4,310,638 | ) | 693,996 | |||||
Net
(Decrease) in Cash
|
(77,446 | ) | (281,675 | ) | ||||
Cash
at Beginning of Period
|
85,973 | 367,437 | ||||||
Cash
at End of Period
|
$ | 8,527 | $ | 85,762 | ||||
Supplemental
Disclosures of Cash Flow Information:
|
||||||||
Cash
Payments for Interest
|
$ | 151,616 | $ | 103,301 | ||||
Cash
Payments for Income Taxes
|
$ | - | $ | - | ||||
Non-Cash
Activities:
|
||||||||
Issuance
of Common Stock:
|
||||||||
Operating
Activities
|
$ | 2,458,714 | $ | 2,143,415 | ||||
Payments
of Accrued Expenses & Accounts Payable
|
411,645 | 343,244 | ||||||
Conversion
of Debentures
|
- | 2,000,000 | ||||||
Payment
of Note Payable
|
1,994,509 | - | ||||||
Cashless
Warrant Exercise
|
24,761 | - | ||||||
Conversion
of Accounts Payable to Notes Payable
|
1,192,277 | - | ||||||
Legal
Fee – Retainer
|
- | 130,616 | ||||||
Prepaid
Legal Fees
|
- | 54,166 | ||||||
Assumption
of Note Payable by Third Party
|
876,231 | - | ||||||
Long-Term
Loan Payable
|
800,000 | - | ||||||
Less
Related Long-Term Loan Receivable
|
(800,000 | ) | - | |||||
Total
Non-Cash Activities
|
$ | 6,958,137 | $ | 4,671,441 | ||||
See
Accompanying Notes to Consolidated Financial Statements
|
June
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Assets
of Discontinued Subsidiaries:
|
|||||||
Cash
|
$ | - | $ | 80,179 | |||
Accounts
and Other Receivables
|
- | 350,289 | |||||
Inventory
|
- | 224,132 | |||||
Prepaid
Expenses
|
- | 80,113 | |||||
Property,
Plant and Equipment, Net
|
- | 4,118,666 | |||||
Other
Assets
|
- | 386,048 | |||||
Total
Assets
|
$ | - | $ | 5,239,427 | |||
Liabilities
of Discontinued Subsidiaries:
|
|||||||
Accounts
Payable and Accrued Expenses
|
$ | - | $ | 732,580 | |||
Customer
Deposits
|
- | 10,800 | |||||
Total
Liabilities
|
$ | - | $ | 743,380 |
Six Months Ended
|
||||||||
June
30,
|
June
30,
|
|||||||
2008
|
2007
|
|||||||
Revenues
of Discontinued Subsidiaries
|
$ | 1,397 | $ | 1,595,410 | ||||
Costs
and Expenses
|
(142,712 | ) | (1,469,624 | ) | ||||
Impairment
Loss
|
- | (2,605,061 | ) | |||||
Gain
on Sale of Reef Ventures, LP’s Assets
|
417,262 | - | ||||||
Gain
on Sale of Sonterra Energy Corporation
|
429,825 | - | ||||||
Net
Income from Discontinued Operations
|
$ | 705,772 | $ | (2,479,275 | ) |
Estimated
|
|||||||||||
June
30,
|
December
31,
|
Economic
|
|||||||||
2008
|
2007
|
Life
|
|||||||||
Pre-Construction
Costs:
|
|||||||||||
Domestic
LNG System
|
$ | 3,044,511 | $ | 2,898,546 |
N/A
|
||||||
Total
|
3,044,511 | 2,898,546 | |||||||||
Office
Furniture, Equipment and
|
|||||||||||
Leasehold
Improvements
|
136,317 | 136,317 |
5
Years
|
||||||||
Total
|
3,180,828 | 3,034,863 | |||||||||
Less:
Accumulated Depreciation
|
93,303 | 81,202 | |||||||||
Net
Property, Plant and Equipment
|
$ | 3,087,525 | $ | 2,953,661 |
Estimated
|
|||||||||
June
30,
|
December
31,
|
Economic
|
|||||||
2008
|
2007
|
Life
|
|||||||
Office
Furniture, Equipment and
|
|||||||||
Leasehold
Improvements
|
$ | - | $ | 55,086 |
5
Years
|
||||
Pipeline
– Eagle Pass, TX to Piedras
|
|||||||||
Negras,
Mexico
|
- | 3,501,194 |
20
Years
|
||||||
Tanks
& Lines – Propane Distribution
|
|||||||||
System
|
- | 1,942,936 |
5
Years
|
||||||
Machinery
and Equipment
|
- | 71,580 |
5
Years
|
||||||
Trucks,
Autos and Trailers
|
- | 126,464 |
5
Years
|
||||||
Total
|
- | 5,697,260 | |||||||
Less: Accumulated
Depreciation
|
- | 1,578,594 | |||||||
Net
Property, Plant and Equipment
|
$ | - | $ | 4,118,666 |
|
June
30,
|
December
31,
|
|||||
|
2008
|
2007
|
|||||
Note
Payable, Secured by Reef International
|
|||||||
Pipeline,
Interest Bearing at 2% Over Prime
|
|||||||
Rate
Per Annum, Maturing May 25, 2008
|
$ | - | $ | 5,158,748 | |||
Convertible
Debentures, Unsecured, Including
|
|||||||
Prepaid
Interest at 9% Per Annum, Maturing
|
|||||||
January
20, 2008
|
- | 2,374,291 | |||||
Note
Payable, Unsecured, Interest Bearing at
|
|||||||
10%
Per Annum, Maturing August 31, 2008
|
|||||||
(see
below)
|
1,192,277 | - | |||||
1,192,277 | 7,533,039 | ||||||
Less:
Current Maturities
|
1,192,277 | 7,533,039 | |||||
Total Long-Term
Debt
|
$ | - | $ | - |
Shares
Reserved
|
Weighted
|
|||||||||||||||||||
Stock
|
Stock
|
for
Convertible
|
Total
|
Average
|
||||||||||||||||
Options
|
Warrants
|
Debentures
|
Shares
|
Exercise
Price
|
||||||||||||||||
Outstanding
– December 31, 2007
|
20,380,953 | 2,545,928 | 2,729,068 | 25,655,949 | $ | 0.324 | ||||||||||||||
First Quarter
|
||||||||||||||||||||
Granted
/ Issued
|
- | - | - | - | - | |||||||||||||||
Exercised/Converted
|
- | (243,616 | ) | - | (243,616 | ) | 0.935 | |||||||||||||
Expired
|
- | - | (2,729,068 | ) | (2,729,068 | ) | 0.870 | |||||||||||||
Cancelled/Extinguished
|
- | (2,071,407 | ) | - | (2,071,407 | ) | 0.935 | |||||||||||||
Outstanding
– March 31, 2008
|
20,380,953 | 230,905 | - | 20,611,858 | $ | 0.183 |
Second Quarter
|
||||||||||||||||||||
Granted
/ Issued
|
- | - | 35,000,000 | 35,000,000 | 0.285 | |||||||||||||||
Exercised/Converted
|
- | (230,905 | ) | - | (230,905 | ) | 0.935 | |||||||||||||
Expired
|
- | - | - | - | - | |||||||||||||||
Cancelled/Extinguished
|
- | - | - | - | - | |||||||||||||||
Outstanding
– June 30, 2008
|
20,380,953 | - | 35,000,000 | 55,380,953 | $ | 0.823 |
Summary
of Outstanding Stock Options and Shares Reserved for Convertible
Debenture
|
Stock
|
Shares
Reserved
for
Convertible
|
Exercise
|
||||||||||
Options
|
Debenture
|
Price
|
||||||||||
Stock
Options
|
||||||||||||
Expiration Date
|
||||||||||||
February
28, 2017
|
12,380,953 | $ | 0.210 | |||||||||
May
23, 2017
|
8,000,000 | 0.120 | ||||||||||
Shares
Reserved for Convertible Debenture
|
||||||||||||
Expiration Date
|
||||||||||||
May
11, 2011
|
35,000,000 | 0.286 | ||||||||||
Outstanding
– June 30, 2008
|
20,380,953 | 35,000,000 |
Avg. $ 0.823
|
Payments
due by period
|
||||||||||||||||
1
year or less
|
2 –
3 Years
|
4 –
5 Years
|
More
than 5 Years
|
|||||||||||||
Credit
Facilities
|
$ | 1,363,652 | $ | 1,000,000 | $ | -- | $ | -- | ||||||||
Operating
Leases
|
-- | -- | -- | -- | ||||||||||||
Employment
and consulting contracts (1)
|
3,512,500 | 7,087,500 | 5,647,500 | -- | ||||||||||||
Total
|
$ | 4,876,152 | $ | 8,087,500 | $ | 5,647,500 | $ | -- |
·
|
We
reviewed all equity-based compensation agreements to assure the issuance
of the equity instruments have been properly accounted for and disclosed
in our financial statements in accordance with generally accepted
accounting principles.
|
·
|
We
have improved the supervision and training of our accounting staff to
understand and implement accounting requirements, policies and procedures
applicable to the accounting and disclosure of equity based
instruments.
|
Exhibit
|
Description
|
Location
of Exhibit
|
||
31.1
|
Included
with this filing.
|
|||
32.1
|
Included
with this filing.
|
TIDELANDS
OIL & GAS CORPORATION
|
||
Date: August
18, 2008
|
By:
|
/s/ James
B.
Smith
|
James
B. Smith
President
and Chief Executive Officer
|