UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended January 31, 2014
or
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _____________________________________ to __________________________________
Commission File Number: 0-11306
|
VALUE LINE, INC. |
|
(Exact name of registrant as specified in its charter) |
|
New York |
|
|
|
13-3139843 |
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
485 Lexington Avenue, New York, New York |
|
|
|
10017-2630 |
|
(Address of principal executive offices) |
|
|
(Zip Code) |
|
|
(212) 907-1500 |
|
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files)”.
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer x |
Smaller reporting company o |
|
|
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
Class |
|
|
Outstanding at March 10, 2014 |
|
Common stock, $0.10 par value |
|
9,817,929 Shares |
|
VALUE LINE INC.
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Page No.
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
|
Consolidated Condensed Financial Statements
|
|
|
|
|
|
|
|
|
|
Consolidated Condensed Balance Sheets as of January 31, 2014 and April 30, 2013
|
|
3
|
|
|
|
|
|
|
|
Consolidated Condensed Statements of Income for the three and nine months ended January 31, 2014 and January 31, 2013
|
|
4
|
|
|
|
|
|
|
|
Consolidated Condensed Statements of Comprehensive Income for the three and nine months ended January 31, 2014 and January 31, 2013
|
|
5
|
|
|
|
|
|
|
|
Consolidated Condensed Statements of Cash Flows for the nine months ended January 31, 2014 and January 31, 2013
|
|
6
|
|
|
|
|
|
|
|
Consolidated Condensed Statement of Changes in Shareholders’ Equity for the nine months ended January 31, 2014
|
|
7
|
|
|
|
|
|
|
|
Consolidated Condensed Statement of Changes in Shareholders’ Equity for the nine months ended January 31, 2013
|
|
8
|
|
|
|
|
|
|
|
Notes to Consolidated Condensed Financial Statements
|
|
9
|
|
|
|
|
|
Item 2.
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
19
|
|
|
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
29
|
|
|
|
|
|
Item 4.
|
|
Controls and Procedures
|
|
31
|
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
31
|
|
|
|
|
|
Item 1A.
|
|
Risk Factors
|
|
31
|
|
|
|
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
32
|
Item 5.
|
|
Other Information
|
|
32
|
Item 6.
|
|
Exhibits
|
|
32
|
|
|
|
|
|
|
|
Signatures
|
|
33
|
Part I - Financial Information
Item 1. Financial Statements
Value Line, Inc.
Consolidated Condensed Balance Sheets
(in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
|
April 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
(unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and cash equivalents (including short term
investments of $3,858 and $6,312, respectively)
|
|
$ |
4,808 |
|
|
$ |
6,840 |
|
Securities available-for-sale
|
|
|
9,160 |
|
|
|
6,682 |
|
Accounts receivable, net of allowance for doubtful
accounts of $28 and $17, respectively
|
|
|
1,435 |
|
|
|
1,278 |
|
Prepaid expenses and other current assets
|
|
|
1,280 |
|
|
|
1,646 |
|
Deferred income taxes
|
|
|
463 |
|
|
|
227 |
|
Total current assets
|
|
|
17,146 |
|
|
|
16,673 |
|
|
|
|
|
|
|
|
|
|
Long term assets:
|
|
|
|
|
|
|
|
|
Investment in EAM Trust
|
|
|
57,900 |
|
|
|
57,511 |
|
Property and equipment, net
|
|
|
3,863 |
|
|
|
3,930 |
|
Capitalized software and other intangible assets, net
|
|
|
6,791 |
|
|
|
6,227 |
|
Total long term assets
|
|
|
68,554 |
|
|
|
67,668 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
85,700 |
|
|
$ |
84,341 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$ |
2,289 |
|
|
$ |
2,460 |
|
Accrued salaries
|
|
|
1,092 |
|
|
|
1,200 |
|
Dividends payable
|
|
|
1,474 |
|
|
|
1,481 |
|
Accrued taxes on income
|
|
|
983 |
|
|
|
180 |
|
Unearned revenue
|
|
|
20,961 |
|
|
|
22,073 |
|
Total current liabilities
|
|
|
26,799 |
|
|
|
27,394 |
|
|
|
|
|
|
|
|
|
|
Long term liabilities:
|
|
|
|
|
|
|
|
|
Unearned revenue
|
|
|
3,038 |
|
|
|
2,636 |
|
Deferred charges
|
|
|
417 |
|
|
|
- |
|
Deferred income taxes
|
|
|
22,359 |
|
|
|
21,326 |
|
Total long term liabilities
|
|
|
25,814 |
|
|
|
23,962 |
|
Total liabilities
|
|
|
52,613 |
|
|
|
51,356 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.10 par value; authorized 30,000,000
shares; issued 10,000,000 shares
|
|
|
1,000 |
|
|
|
1,000 |
|
Additional paid-in capital
|
|
|
991 |
|
|
|
991 |
|
Retained earnings
|
|
|
32,974 |
|
|
|
32,315 |
|
Treasury stock, at cost (178,645 and 123,572 shares, respectively)
|
|
|
(2,081 |
) |
|
|
(1,572 |
) |
Accumulated other comprehensive income, net of tax
|
|
|
203 |
|
|
|
251 |
|
Total shareholders’ equity
|
|
|
33,087 |
|
|
|
32,985 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$ |
85,700 |
|
|
$ |
84,341 |
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
Consolidated Condensed Statements of Income
(in thousands, except share & per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
January 31,
|
|
|
January 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment periodicals and related publications
|
|
$ |
8,554 |
|
|
$ |
7,938 |
|
|
$ |
25,056 |
|
|
$ |
23,793 |
|
Copyright data fees
|
|
|
720 |
|
|
|
1,008 |
|
|
|
2,183 |
|
|
|
2,900 |
|
Total revenues
|
|
|
9,274 |
|
|
|
8,946 |
|
|
|
27,239 |
|
|
|
26,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and promotion
|
|
|
1,030 |
|
|
|
1,017 |
|
|
|
3,188 |
|
|
|
2,916 |
|
Salaries and employee benefits
|
|
|
4,155 |
|
|
|
3,683 |
|
|
|
12,020 |
|
|
|
11,096 |
|
Production and distribution
|
|
|
1,737 |
|
|
|
1,422 |
|
|
|
4,798 |
|
|
|
4,236 |
|
Office and administration
|
|
|
1,344 |
|
|
|
1,736 |
|
|
|
5,110 |
|
|
|
5,085 |
|
Total expenses
|
|
|
8,266 |
|
|
|
7,858 |
|
|
|
25,116 |
|
|
|
23,333 |
|
Income from operations
|
|
|
1,008 |
|
|
|
1,088 |
|
|
|
2,123 |
|
|
|
3,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues and profits interests in EAM Trust
|
|
|
1,974 |
|
|
|
1,625 |
|
|
|
5,597 |
|
|
|
4,627 |
|
Income from securities transactions, net
|
|
|
70 |
|
|
|
37 |
|
|
|
142 |
|
|
|
93 |
|
Income before income taxes
|
|
|
3,052 |
|
|
|
2,750 |
|
|
|
7,862 |
|
|
|
8,080 |
|
Income tax provision
|
|
|
1,026 |
|
|
|
1,003 |
|
|
|
2,775 |
|
|
|
2,985 |
|
Net income
|
|
$ |
2,026 |
|
|
$ |
1,747 |
|
|
$ |
5,087 |
|
|
$ |
5,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, basic & fully diluted
|
|
$ |
0.21 |
|
|
$ |
0.18 |
|
|
$ |
0.52 |
|
|
$ |
0.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
|
|
|
9,826,336 |
|
|
|
9,884,308 |
|
|
|
9,845,925 |
|
|
|
9,891,826 |
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
Value Line, Inc.
Consolidated Condensed Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
January 31,
|
|
|
January 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
2,026 |
|
|
$ |
1,747 |
|
|
$ |
5,087 |
|
|
$ |
5,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains on securities, net of taxes
|
|
|
(87 |
) |
|
|
19 |
|
|
|
(48 |
) |
|
|
46 |
|
Other comprehensive income (loss)
|
|
|
(87 |
) |
|
|
19 |
|
|
|
(48 |
) |
|
|
46 |
|
Comprehensive income
|
|
$ |
1,939 |
|
|
$ |
1,766 |
|
|
$ |
5,039 |
|
|
$ |
5,141 |
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
Value Line, Inc.
Consolidated Condensed Statements of Cash Flows
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
|
January 31,
|
|
|
|
2014
|
|
|
2013
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
$ |
5,087 |
|
|
$ |
5,095 |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,514 |
|
|
|
1,136 |
|
Non-voting revenues interest in EAM Trust
|
|
|
(5,028 |
) |
|
|
(4,280 |
) |
Non-voting profits interest in EAM Trust
|
|
|
(569 |
) |
|
|
(347 |
) |
Deferred rent
|
|
|
617 |
|
|
|
- |
|
Deferred income taxes
|
|
|
632 |
|
|
|
673 |
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Unearned revenue
|
|
|
(710 |
) |
|
|
(1,962 |
) |
Reserve for settlement
|
|
|
(141 |
) |
|
|
(23 |
) |
Operating lease exit obligation
|
|
|
(36 |
) |
|
|
(329 |
) |
Accounts payable & accrued expenses
|
|
|
(194 |
) |
|
|
(206 |
) |
Accrued salaries
|
|
|
(108 |
) |
|
|
(116 |
) |
Accrued taxes on income
|
|
|
995 |
|
|
|
484 |
|
Prepaid and refundable income taxes
|
|
|
- |
|
|
|
779 |
|
Prepaid expenses and other current assets
|
|
|
366 |
|
|
|
67 |
|
Accounts receivable
|
|
|
(157 |
) |
|
|
(309 |
) |
Total adjustments
|
|
|
(2,819 |
) |
|
|
(4,433 |
) |
Net cash provided by operating activities
|
|
|
2,268 |
|
|
|
662 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchases of securities classified as available-for-sale
|
|
|
(2,553 |
) |
|
|
(1,200 |
) |
Distributions received from EAM Trust
|
|
|
5,208 |
|
|
|
3,493 |
|
Acquisition of property and equipment
|
|
|
(137 |
) |
|
|
(108 |
) |
Expenditures for capitalized software
|
|
|
(1,874 |
) |
|
|
(1,546 |
) |
Net cash provided by investing activities
|
|
|
644 |
|
|
|
639 |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Purchase of treasury stock at cost
|
|
|
(509 |
) |
|
|
(147 |
) |
Dividends paid
|
|
|
(4,435 |
) |
|
|
(4,453 |
) |
Net cash used in financing activities
|
|
|
(4,944 |
) |
|
|
(4,600 |
) |
Net change in cash and cash equivalents
|
|
|
(2,032 |
) |
|
|
(3,299 |
) |
Cash and cash equivalents at beginning of year
|
|
|
6,840 |
|
|
|
12,042 |
|
Cash and cash equivalents at end of period
|
|
$ |
4,808 |
|
|
$ |
8,743 |
|
The accompanying notes are an integral part of these consolidated condensed financial statements.
Value Line, Inc.
Consolidated Condensed Statement of Changes in Shareholders’ Equity
For the Nine Months Ended January 31, 2014
(in thousands, except share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
Additional paid-in
|
|
|
Treasury Stock
|
|
|
Retained
|
|
|
Accumulated Other
Comprehensive
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
capital
|
|
|
Shares
|
|
|
Amount
|
|
|
earnings
|
|
|
income/(loss)
|
|
|
Total
|
|
Balance at April 30, 2013
|
|
|
10,000,000 |
|
|
$ |
1,000 |
|
|
$ |
991 |
|
|
|
(123,572 |
) |
|
$ |
(1,572 |
) |
|
$ |
32,315 |
|
|
$ |
251 |
|
|
$ |
32,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,087 |
|
|
|
|
|
|
|
5,087 |
|
Change in unrealized gains on securities, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48 |
) |
|
|
(48 |
) |
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55,073 |
) |
|
|
(509 |
) |
|
|
|
|
|
|
|
|
|
|
(509 |
) |
Dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,428 |
) |
|
|
|
|
|
|
(4,428 |
) |
Balance at January 31, 2014
|
|
|
10,000,000 |
|
|
$ |
1,000 |
|
|
$ |
991 |
|
|
|
(178,645 |
) |
|
$ |
(2,081 |
) |
|
$ |
32,974 |
|
|
$ |
203 |
|
|
$ |
33,087 |
|
Dividends declared per share were $0.15 for each of the three months ending July 31, 2013, October 31, 2013 and January 31, 2014.
The accompanying notes are an integral part of these consolidated condensed financial statements.
Value Line, Inc.
Consolidated Condensed Statement of Changes in Shareholders’ Equity
For the Nine Months Ended January 31, 2013
(in thousands, except share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
Additional paid-in
|
|
|
Treasury Stock
|
|
|
Retained
|
|
|
Accumulated Other
Comprehensive
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
capital
|
|
|
Shares
|
|
|
Amount
|
|
|
earnings
|
|
|
income/(loss)
|
|
|
Total
|
|
Balance at April 30, 2012
|
|
|
10,000,000 |
|
|
$ |
1,000 |
|
|
$ |
991 |
|
|
|
(103,619 |
) |
|
$ |
(1,390 |
) |
|
$ |
31,628 |
|
|
$ |
85 |
|
|
$ |
32,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,095 |
|
|
|
|
|
|
|
5,095 |
|
Change in unrealized gains on securities, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
46 |
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,330 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
(147 |
) |
Dividends declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,451 |
) |
|
|
|
|
|
|
(4,451 |
) |
Balance at January 31, 2013
|
|
|
10,000,000 |
|
|
$ |
1,000 |
|
|
$ |
991 |
|
|
|
(119,949 |
) |
|
$ |
(1,537 |
) |
|
$ |
32,272 |
|
|
$ |
131 |
|
|
$ |
32,857 |
|
Dividends declared per share were $0.15 for each of the three months ending July 31, 2012, October 31, 2012 and January 31, 2013.
The accompanying notes are an integral part of these consolidated condensed financial statements.
Value Line, Inc.
Notes to Consolidated Condensed Financial Statements
January 31, 2014
(Unaudited)
Note 1 - Organization and Summary of Significant Accounting Policies:
Value Line, Inc. (“Value Line” or “VLI”, and collectively with its subsidiaries, the “Company”) is incorporated in the State of New York. The name “Value Line” as used to describe the Company, its products, and its subsidiaries, is a registered trademark of the Company. The Company’s primary business is producing investment periodicals and related publications and making available copyright data including certain Value Line trademarks and Value Line Proprietary Ranking System information to third parties under written agreements for use in third party managed and marketed investment products.
The Consolidated Condensed Balance Sheets as of January 31, 2014 and April 30, 2013, which have been derived from the unaudited interim Consolidated Condensed Financial Statements and the audited Consolidated Financial Statements, respectively, were prepared following the interim reporting requirements of the Securities and Exchange Commission (“SEC”). In the opinion of management, the accompanying Unaudited Interim Consolidated Condensed Financial Statements contain all adjustments (consisting of normal recurring accruals except as noted below) considered necessary for a fair presentation. This report should be read in conjunction with the audited financial statements and footnotes contained in the Company’s Annual Report on Form 10-K for the fiscal year ended April 30, 2013 filed with the SEC on July 26, 2013 (the “Form 10-K”). Results of operations covered by this report may not be indicative of the results of operations for the entire year.
Use of Estimates:
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results may differ from those estimates.
Principles of Consolidation:
The Company follows the guidance in the Financial Accounting Standards Board’s (“FASB”) Topic 810 “Consolidation” to determine if it should consolidate its investment in a variable interest entity (“VIE”). A VIE is a legal entity in which either (i) equity investors do not have sufficient equity investment at risk to enable the entity to finance its activities independently or (ii) the equity holders at risk lack the obligation to absorb losses, the right to receive residual returns or the right to make decisions about the entity’s activities that most significantly affect the entity’s economic performance. A holder of a variable interest in a VIE is required to consolidate the entity if it is determined that it has a controlling financial interest in the VIE and is therefore the primary beneficiary. The determination of a controlling financial interest in a VIE is based on a qualitative assessment to identify the variable interest holder, if any, that has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) either the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The accounting guidance requires the Company to perform an ongoing assessment of whether the Company is the primary beneficiary of a VIE and the Company has determined it is not the primary beneficiary of a VIE (see Note 3).
In
accordance with FASB’s Topic 810, the assets, liabilities, and results of operations of subsidiaries in which the Company
has a controlling interest have been consolidated. All significant intercompany accounts and transactions have been eliminated
in consolidation. On December 23, 2010, the Company completed the deconsolidation of the investment management related affiliates
(the “Restructuring Transaction”) in accordance with FASB’s Topic 810. As part of the Restructuring Transaction,
the Company received a significant non-voting revenues interest (excluding distribution revenues) and a significant non-voting
profits interest in the new entity, EULAV Asset Management, a Delaware statutory trust (“EAM” or “EAM Trust”).
The Company relied on the guidance in FASB’s ASC Topics 323 and 810 in its determination not to consolidate its investment
in EAM and to account for such investment under the equity method of accounting. The Company reports the amount it receives for
its non-voting revenues and non-voting profits interests as a separate line item below operating income in the Consolidated Condensed
Statements of Income.
Revenue
Recognition:
Depending
upon the product, subscriptions to Value Line periodicals and related publications are available in print or digitally, via internet
access. The length of a subscription varies by product and offer received by the subscriber. Generally, subscriptions are offered
as annual subscriptions. Subscription revenues, net of discounts, are recognized ratably on a straight line basis when the product
is served to the client over the life of the subscription. Accordingly, the amount of subscription fees to be earned by fulfilling
subscriptions after the date of the balance sheets are shown as unearned revenue within current and long term liabilities.
Copyright
data revenues are derived from providing certain Value Line trademarks and Value Line Proprietary Ranking System information to
third parties under written agreements for use in selecting securities for third party marketed products, including unit investment
trusts, annuities and exchange traded funds (“ETFs”). The Company earns asset-based copyright data fees as specified
in the individual agreements. Revenue is recognized monthly over the term of the agreement and, because it is asset-based, will
fluctuate as the market value of the underlying portfolio increases or decreases in value.
Value Line, Inc.
Notes to Consolidated Condensed Financial Statements
January 31, 2014
(Unaudited)
Investment in Unconsolidated Entities:
The Company accounts for its investment in its unconsolidated entity, EAM, using the equity method of accounting in accordance with FASB’s ASC 323. The equity method is an appropriate means of recognizing increases or decreases measured by GAAP in the economic resources underlying the investments. Under the equity method, an investor recognizes its share of the earnings or losses of an investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend or distribution. An investor adjusts the carrying amount of an investment for its share of the earnings or losses recognized by the investee.
The Company’s “interests” in EAM, the investment adviser to and the sole member of the distributor of the Value Line Funds, consist of a “non-voting revenues interest” and a “non-voting profits interest” in EAM as defined in the EAM Trust Agreement. The non-voting revenues interest entitles the Company to receive a range of 41% to 55%, based on the amount of EAM’s adjusted gross revenues, excluding ES’s distribution revenues (“Revenues Interest”). The non-voting profits interest entitles the Company to receive 50% of EAM’s profits, subject to certain limited adjustments as defined in the EAM Trust Agreement (“Profits Interest”). The Revenues Interest and at least 90% of the Profits Interest are to be distributed each quarter to all interest holders of EAM, including Value Line. Subsequent to the Restructuring Date, the Company’s Revenues Interest in EAM excludes participation in the service and distribution fees of EAM’s subsidiary ES. The Company reflects its non-voting revenues and non-voting profits interests in EAM as non-operating income under the equity method of accounting subsequent to the Restructuring Transaction. Although the Company does not have control over the operating and financial policies of EAM, pursuant to the EAM Trust Agreement, the Company has a contractual right to receive its share of EAM’s revenues and profits.
Valuation of Securities:
The
Company’s securities classified as cash equivalents and available-for-sale consist of shares of money market funds
that invest primarily in short-term U.S. Government securities, investments in equities including ETFs, and bank certificates of deposits and are valued in accordance with the
requirements of the Fair Value Measurements Topic of the FASB’s ASC 820. The securities classified as
available-for-sale reflected in the Consolidated Condensed Balance Sheets are valued at market and unrealized gains and
losses, net of applicable taxes, are reported as a separate component of shareholders’ equity. Realized gains and
losses on sales of the securities classified as available-for-sale are recorded in earnings as of the trade date and are
determined on the identified cost method.
The Company classifies its securities available-for-sale as current assets to properly reflect its liquidity and to recognize the fact that it has liquid assets available-for-sale should the need arise.
Market valuations of securities listed on a securities exchange and ETF shares are based on the closing sales prices on the last business day of each month. The market value of fixed maturity U.S. Government debt securities is determined utilizing publicly quoted market prices. Cash equivalents consist of investments in money market funds that invest primarily in U.S. Government securities valued in accordance with rule 2a-7 under the 1940 Act.
The Fair Value Measurements Topic of FASB’s ASC 820 defines fair value as the price that the Company would receive upon selling an investment in a timely transaction to an independent buyer in the principal or most advantageous market for the investment. The Fair Value Measurements Topic established a three-tier hierarchy to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the information that market participants would use in pricing the asset or liability, including assumptions about risk. Examples of risks include those inherent in a particular valuation technique used to measure fair value such as the risk inherent in the inputs to the valuation technique. Inputs are classified as observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the factors market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
The three-tier hierarchy of inputs is summarized in the three broad levels listed below.
Level 1 – quoted prices in active markets for identical investments
Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.)
Level 3 – significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments)
The following summarizes the levels of fair value measurements of the Company’s investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 31, 2014 |
|
($ in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Cash equivalents
|
|
$ |
3,858 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
3,858 |
|
Securities available-for-sale
|
|
|
9,160 |
|
|
|
- |
|
|
|
- |
|
|
|
9,160 |
|
|
|
$ |
13,018 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
13,018 |
|
Value Line, Inc.
Notes to Consolidated Condensed Financial Statements
January 31, 2014
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of April 30, 2013 |
|
($ in thousands)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Cash equivalents
|
|
$ |
6,312 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
6,312 |
|
Securities available-for-sale
|
|
|
6,682 |
|
|
|
- |
|
|
|
- |
|
|
|
6,682 |
|
|
|
$ |
12,994 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
12,994 |
|
The Company had no other financial instruments such as futures, forwards and swap contracts. For the periods ended January 31, 2014 and April 30, 2013, there were no Level 2 nor Level 3 investments. The Company does not have any liabilities subject to fair value measurement.
Advertising expenses:
The Company expenses advertising costs as incurred.
Income Taxes:
The Company computes its income tax provision in accordance with the Income Tax Topic of the FASB’s ASC. Deferred tax liabilities and assets are recognized for the expected future tax consequences of events that have been reflected in the Consolidated Condensed Financial Statements. Deferred tax liabilities and assets are determined based on the differences between the book values and the tax bases of particular assets and liabilities, using tax rates currently in effect for the years in which the differences are expected to reverse.
The Income Tax Topic of the FASB’s ASC establishes for all entities, a minimum threshold for financial statement recognition of the benefit of positions taken in filing tax returns (including whether an entity is taxable in a particular jurisdiction), and requires certain expanded tax disclosures. As of January 31, 2014, management has reviewed the tax positions for the years still subject to tax audit under the statute of limitations, evaluated the implications, and determined that there is no material impact to the Company’s financial statements.
Earnings per share:
Earnings per share are based on the weighted average number of shares of common stock and common stock equivalents outstanding during each period. Any shares that are reacquired during the period are weighted for the portion of the period that they are outstanding. The Company does not have any potentially dilutive common shares from outstanding stock options, warrants, restricted stock, or restricted stock units.
Cash and Cash Equivalents:
For purposes of the Consolidated Condensed Statements of Cash Flows, the Company considers all cash held at banks and short term liquid investments with an original maturity of less than three months to be cash and cash equivalents. As of January 31, 2014 and April 30, 2013, cash equivalents included $3,858,000 and $6,312,000, respectively, for amounts invested in savings accounts at commercial banks, held as bank certificates of deposits, and investments in money market mutual funds that invest in short term U.S. government securities.
Note 2 - Investments:
Securities Available-for-Sale:
Investments held by the Company and its subsidiaries are classified as securities available-for-sale in accordance with FASB’s ASC 320, Investments - Debt and Equity Securities. All of the Company’s securities classified as available-for-sale are readily marketable and have a maturity of twelve months or less and are classified as current assets on the Consolidated Condensed Balance Sheets.
Equity Securities:
Equity securities classified as available-for-sale, consist of investments in common stocks, ETFs that attempt to replicate the performance of certain equity indexes, ETFs that attempt to replicate the inverse of the price performance of certain equity indexes and ETFs that hold preferred shares primarily of financial institutions. As of January 31, 2014 and April 30, 2013, the Company held equity securities consisting primarily of ETFs and select common stock holdings of blue chip companies with a concentration on large capitalization companies with high relative dividend yields, all classified as securities available-for-sale on the Consolidated Condensed Balance Sheets. Additionally, as of January 31, 2014 and April 30, 2013, the Company held non-leveraged ETFs, classified as securities available-for-sale, whose performance inversely corresponds to the market value changes of investments in other ETF securities held in the equity portfolio for dividend yield.
As of January 31, 2014 and April 30, 2013, the aggregate cost of the equity securities classified as available-for-sale, which consist of investments in the iShares Dow Jones Select Dividend Index (DVY), SPDR S&P Dividend (SDY), First Trust Value Line Dividend Index (FVD), PowerShares Financial Preferred (PGF), certain common shares, and inverse equity index ETFs, was $8,847,000 and $6,295,000, respectively, and the fair value was $9,160,000 and $6,682,000, respectively.
Value Line, Inc.
Notes to Consolidated Condensed Financial Statements
January 31, 2014
(Unaudited)
There were no sales or proceeds from sales of equity securities during the nine months ended January 31, 2014 and January 31, 2013. The decrease in gross unrealized gains on equity securities classified as available-for-sale of $74,000, net of deferred taxes of $26,000 was included in Shareholders’ Equity at January 31, 2014. The increase in gross unrealized gains on equity securities classified as available-for-sale of $70,000, net of deferred taxes of $24,000 was included in Shareholders’ Equity at January 31, 2013.
The changes in the value of equity securities investments are recorded in Other Comprehensive Income in the Consolidated Condensed Financial Statements. Realized gains and losses are recorded as of the trade date in the Consolidated Condensed Statements of Income when securities are sold, mature or are redeemed. As of January 31, 2014 and April 30, 2013, accumulated other comprehensive income was $313,000 and $387,000, net of deferred taxes of $110,000 and $136,000, respectively.
The carrying value and fair value of securities available-for-sale at January 31, 2014 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Cost
|
|
|
Gross Unrealized
Gains
|
|
|
Gross Unrealized
Losses
|
|
|
Fair Value
|
|
Common stocks
|
|
$ |
101 |
|
|
$ |
47 |
|
|
$ |
(18 |
) |
|
$ |
130 |
|
ETFs - equities
|
|
|
3,878 |
|
|
|
961 |
|
|
|
(8 |
) |
|
|
4,831 |
|
Inverse ETFs - equities
|
|
|
4,868 |
|
|
|
- |
|
|
|
(669 |
) |
|
|
4,199 |
|
|
|
$ |
8,847 |
|
|
$ |
1,008 |
|
|
$ |
(695 |
) |
|
$ |
9,160 |
|
The carrying value and fair value of securities available-for-sale at April 30, 2013 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Cost
|
|
|
Gross Unrealized
Gains
|
|
|
Gross Unrealized
Losses
|
|
|
Fair Value
|
|
Common stocks
|
|
$ |
103 |
|
|
$ |
27 |
|
|
$ |
(16 |
) |
|
$ |
114 |
|
ETFs - equities
|
|
|
3,878 |
|
|
|
740 |
|
|
|
- |
|
|
|
4,618 |
|
Inverse ETFs - equities
|
|
|
2,314 |
|
|
|
- |
|
|
|
(364 |
) |
|
|
1,950 |
|
|
|
$ |
6,295 |
|
|
$ |
767 |
|
|
$ |
(380 |
) |
|
$ |
6,682 |
|
Government Debt Securities (Fixed Income Securities):
Fixed income securities held from time to time consist of government debt securities issued by the United States federal government. There were no fixed income securities as of January 31, 2014 or April 30, 2013.
Income from securities transactions was comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 31,
|
|
|
Nine Months Ended January 31,
|
|
($ in thousands)
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Dividend income
|
|
$ |
36 |
|
|
$ |
34 |
|
|
$ |
109 |
|
|
$ |
91 |
|
Interest income
|
|
|
1 |
|
|
|
3 |
|
|
|
2 |
|
|
|
4 |
|
Capital gain
|
|
|
36 |
|
|
|
- |
|
|
|
36 |
|
|
|
- |
|
Other
|
|
|
(3 |
) |
|
|
- |
|
|
|
(5 |
) |
|
|
(2 |
) |
Total income from securities transactions, net
|
|
$ |
70 |
|
|
$ |
37 |
|
|
$ |
142 |
|
|
$ |
93 |
|
Investment in Unconsolidated Entities:
Equity Method Investment:
As of January 31, 2014 and April 30, 2013, the Company’s investment in EAM Trust, on the Consolidated Balance Sheets was $57,900,000 and $57,511,000, respectively.
The value of VLI’s investment in EAM at January 31, 2014 and April 30, 2013 reflects the fair value of contributed capital of $55,805,000 at inception including $5,820,000 of cash and liquid securities in excess of working capital requirements contributed to EAM’s capital account by VLI, plus VLI’s share of non-voting revenues and non-voting profits from EAM less distributions, made quarterly to VLI by EAM, during the period subsequent to its initial investment through the dates of the Consolidated Condensed Balance Sheets.
It is anticipated that EAM will have sufficient liquidity and earn enough profit to conduct its current and future operations so the management of EAM will not need additional funding. Although the distributor had historically received, from the Value Line Funds under the compensation plans it had in place with the Funds, amounts in excess of its actual expenditures, in more recent years the distributor has been spending amounts on promotion of the Value Line Funds in excess of the compensation received from the Funds. Over time, EAM anticipates that its total future expenditures on such promotion will equal or exceed its total future revenues under the Funds’ distribution plans. However, if that should not occur, EAM has no obligation to reimburse the Value Line Funds.
Value Line, Inc.
Notes to Consolidated Condensed Financial Statements
January 31, 2014
(Unaudited)
The Company monitors its investment in EAM Trust for impairment to determine whether an event or change in circumstances has occurred that may have a significant adverse effect on the fair value of the investment. Impairment indicators include, but are not limited to the following: (a) a significant deterioration in the earnings performance, asset quality, or business prospects of the investee, (b) a significant adverse change in the regulatory, economic, or technological environment of the investee, (c) a significant adverse change in the general market condition of the industry in which the investee operates, or (d) factors that raise significant concerns about the investee’s ability to continue as a going concern such as negative cash flows, working capital deficiencies, or noncompliance with statutory capital and regulatory requirements. EAM did not record any impairment losses for its assets during the fiscal years 2014 or 2013.
The components of EAM’s investment management operations, provided to the Company by EAM, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 31,
|
|
|
Nine Months Ended January 31,
|
|
($ in thousands) (unaudited)
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Investment management fees earned from the Value Line Funds, net of fee waivers
|
|
$ |
3,750 |
|
|
$ |
3,252 |
|
|
$ |
10,815 |
|
|
$ |
9,481 |
|
12b-1 fees and other fees, net of fee waivers
|
|
$ |
1,344 |
|
|
$ |
992 |
|
|
$ |
3,757 |
|
|
$ |
2,868 |
|
Other income
|
|
$ |
3 |
|
|
$ |
5 |
|
|
$ |
13 |
|
|
$ |
5 |
|
Investment management fee waivers (1)
|
|
$ |
22 |
|
|
$ |
16 |
|
|
$ |
69 |
|
|
$ |
363 |
|
12b-1 fee waivers (1)
|
|
$ |
396 |
|
|
$ |
545 |
|
|
$ |
1,298 |
|
|
$ |
1,635 |
|
Value Line’s non-voting revenues interest
|
|
$ |
1,767 |
|
|
$ |
1,472 |
|
|
$ |
5,028 |
|
|
$ |
4,280 |
|
EAM’s net income (2)
|
|
$ |
414 |
|
|
$ |
306 |
|
|
$ |
1,138 |
|
|
$ |
694 |
|
(1) During fiscal 2013, investment management fee waivers primarily related to the U.S. Government Money Market Fund (“USGMMF”) which was merged into a third party fund, the Daily Income Fund, managed by Reich & Tang, effective October 19, 2012. During fiscal 2014 and 2013, the 12b-1 fee waivers related to seven and nine of the Value Line Mutual Funds, respectively.
(2) Represents EAM’s net income, after giving effect to Value Line’s non-voting revenues interest, but before distributions to voting profits interest holders and to the Company in respect of its 50% non-voting profits interest.
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
|
April 30,
|
|
($ in thousands)
|
|
2014
|
|
|
2013
|
|
|
|
(unaudited)
|
|
|
|
|
EAM’s total assets
|
|
$ |
59,730 |
|
|
$ |
59,349 |
|
EAM’s total liabilities (1)
|
|
|
(2,987 |
) |
|
|
(2,814 |
) |
EAM’s total equity
|
|
$ |
56,743 |
|
|
$ |
56,535 |
|
(1) At January 31, 2014 and April 30, 2013, EAM’s total liabilities included a payable to VLI for its accrued non-voting revenues and non-voting profits interests of $1,953,000 and $1,621,000, respectively.
Note 3 - Variable Interest Entity
The Company retained a non-voting revenues interest and a 50% non-voting profits interest in EAM, which was formed, as a result of the Restructuring Transaction on December 23, 2010, to carry on the asset management and mutual fund distribution businesses formerly conducted by the Company. EAM is considered to be a VIE. The Company makes its determination for consolidation of EAM as a VIE based on a qualitative assessment of the purpose and design of EAM, the terms and characteristics of the variable interests in EAM, and the risks EAM is designed to originate and pass through to holders of variable interests. Other than EAM, the Company does not have an interest in any other VIEs.
The Company has determined that it does not have a controlling financial interest in EAM because it does not have the power to direct the activities of EAM that most significantly impact its economic performance. Value Line does not hold any voting stock of EAM and it does not have any involvement in the day-to-day activities or operations of EAM. Although the EAM Trust Agreement provides Value Line with certain consent rights and contains certain restrictive covenants related to the activities of EAM, these are considered to be protective rights and therefore Value Line does not maintain control over EAM.
In addition, although EAM is expected to be profitable, there is a risk that it could operate at a loss. While all of the profit interest shareholders in EAM are subject to variability based on EAM’s operations risk, Value Line’s non-voting revenues interest in EAM is a preferred interest in the revenues of EAM, rather than a profits interest in EAM, and Value Line accordingly believes it is subject to proportionately less risk than other holders of the profits interests.
The Company has not provided any explicit or implicit financial or other support to EAM other than what was contractually agreed to in the EAM Trust Agreement. Value Line has no obligation to fund EAM in the future and, as a result, has no exposure to loss beyond its initial investment and any undistributed revenues and profits interests retained in EAM. The following table presents the total assets of EAM, the maximum exposure to loss due to involvement with EAM, as well as the value of the assets and liabilities the Company has recorded on its Consolidated Condensed Balance Sheets for its interest in EAM.
Value Line, Inc.
Notes to Consolidated Condensed Financial Statements
January 31, 2014
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value Line
|
|
($ in thousands)
|
|
VIE Assets
|
|
|
Investment in
EAM Trust (1)
|
|
|
Liabilities
|
|
|
Maximum
Exposure to
Loss
|
|
As of January 31, 2014 (unaudited)
|
|
$ |
59,730 |
|
|
$ |
57,900 |
|
|
$ |
- |
|
|
$ |
57,900 |
|
As of April 30, 2013
|
|
$ |
59,349 |
|
|
$ |
57,511 |
|
|
$ |
- |
|
|
$ |
57,511 |
|
(1) Reported within Long Term Assets on the Consolidated Condensed Balance Sheets.
Note 4 - Supplementary Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended January 31,
|
|
($ in thousands)
|
|
2014
|
|
|
2013
|
|
State and local income tax payments
|
|
$ |
(97 |
) |
|
$ |
(20 |
) |
Federal income tax payments to the Parent
|
|
$ |
(1,054 |
) |
|
$ |
(1,030 |
) |
Note 5 - Employees’ Profit Sharing and Savings Plan:
Substantially all employees of the Company and its subsidiaries are members of the Value Line, Inc. Profit Sharing and Savings Plan (the “Plan”). In general, this is a qualified, contributory plan which provides for a discretionary annual Company contribution which is determined by a formula based on the salaries of eligible employees and the amount of consolidated net operating income as defined in the Plan. For the nine months ended January 31, 2014 and January 31, 2013, the estimated profit sharing plan contribution, which is included as an expense in salaries and employee benefits in the Consolidated Condensed Statements of Income, was $251,000 and $175,000, respectively.
Note 6 - Comprehensive Income:
The FASB’s ASC Comprehensive Income topic requires the reporting of comprehensive income in addition to net income from operations. Comprehensive income is a more inclusive financial reporting methodology that includes disclosure of certain financial information that otherwise would not be recognized in the calculation of net income.
In May 2012, the Company adopted the provisions of Accounting Standards Update 2011-05 to reflect comprehensive income in two statements which include the components of net income and total net income in the first statement, immediately followed by a financial statement that presents the components of other comprehensive income, a total for other comprehensive income and a total for comprehensive income.
As of January 31, 2014 and January 31, 2013, the Company held equity securities consisting primarily of ETFs with high relative dividend yields that are classified as securities available-for-sale on the Consolidated Condensed Balance Sheets. Additionally, as of January 31, 2014 and January 31, 2013, the Company held non-leveraged ETFs, classified as securities available-for-sale, whose performance inversely corresponds to the market value changes of investments in other ETF securities held in the equity portfolio for dividend yield. The change in valuation of these securities, net of deferred income taxes, has been recorded in accumulated other comprehensive income in the Company’s Consolidated Condensed Balance Sheets.
The components of comprehensive income included in the Consolidated Condensed Statements of Income and Changes in Shareholders’ Equity for the nine months ended January 31, 2014 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Amount Before
Tax
|
|
|
Tax Benefit
|
|
|
Amount Net of
Tax
|
|
Change in unrealized gains on securities
|
|
$ |
(74 |
) |
|
$ |
26 |
|
|
$ |
(48 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(74 |
) |
|
$ |
26 |
|
|
$ |
(48 |
) |
The components of comprehensive income included in the Consolidated Condensed Statements of Income and Changes in Shareholders’ Equity for the nine months ended January 31, 2013 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
Amount Before
Tax
|
|
|
Tax Expense
|
|
|
Amount Net of
Tax
|
|
Change in unrealized gains on securities
|
|
$ |
70 |
|
|
$ |
(24 |
) |
|
$ |
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
70 |
|
|
$ |
(24 |
) |
|
$ |
46 |
|
Value Line, Inc.
Notes to Consolidated Condensed Financial Statements
January 31, 2014
(Unaudited)
Note 7 - Related Party Transactions:
Investment Management (overview):
On
December 23, 2010, the Company deconsolidated its asset management and mutual fund distribution businesses and its interest
in these businesses was restructured as a non-voting revenues and non-voting profits interests in EAM. Accordingly, the
Company no longer reports this operation as a separate business segment, although it still maintains a significant interest
in the cash flows generated by this business and will receive non-voting revenues and non-voting profits interests going
forward, as discussed below. Total assets in the Value Line Funds managed and/or distributed by EAM at January 31, 2014, were
$2.3 billion, 8.3% above total assets of $2.1 billion in the Value Line Funds managed and/or distributed by EAM at January
31, 2013. The increase is a result of net appreciation in equity assets under management partially offset by redemptions net
of sales within the funds.
The Company’s non-voting
revenues and non-voting profits interests in EAM entitle it to receive quarterly distributions
in a range of 41% to 55% of EAM’s revenues (excluding distribution revenues) from
EAM’s mutual fund and separate account business and at least 90% of the Company's 50% interest
in the residual profits of EAM which are payable each fiscal quarter under the provisions
of the EAM Trust Agreement. Value Line’s percent share of EAM’s revenues
calculated each fiscal quarter was 46.66%, 47.27% and 47.91%, respectively, in the first,
second and third quarters of fiscal 2014. Value Line’s percent share of EAM’s
revenues was 46.20%, 45.87% and 46.15%, respectively, in the first, second and third
quarters of fiscal 2013. The distributable amounts earned through the balance sheet date,
which is included in the Investment in EAM Trust on the Consolidated Condensed Balance
Sheets, and not yet paid, were $1,953,000 and $1,621,000 at January 31, 2014 and April
30, 2013, respectively.
EAM Trust - VLI’s non-voting revenues and non-voting profits interests:
The Company holds non-voting revenues and non-voting profits interests in EAM which entitle the Company to receive from EAM an amount ranging from 41% to 55% of EAM’s investment management fee revenues from its mutual fund and separate accounts business. EAM currently has no separately managed account clients. The Company recorded income from its non-voting revenues interest and its non-voting profits interest in EAM as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 31,
|
|
|
Nine Months Ended January 31,
|
|
($ in thousands)
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Non-voting revenues interest in EAM
|
|
$ |
1,767 |
|
|
$ |
1,472 |
|
|
$ |
5,028 |
|
|
$ |
4,280 |
|
Non-voting profits interest in EAM
|
|
|
207 |
|
|
|
153 |
|
|
|
569 |
|
|
|
347 |
|
|
|
$ |
1,974 |
|
|
$ |
1,625 |
|
|
$ |
5,597 |
|
|
$ |
4,627 |
|
Transactions with Parent:
During the nine months ended January 31, 2014 and January 31, 2013, the Company was reimbursed $113,000 and $138,000, respectively, for payments it made on behalf of and for services the Company provided to the Parent. There were no receivables from affiliates including receivables from the Parent on the Consolidated Condensed Balance Sheets at January 31, 2014 and April 30, 2013.
The Company is a party to a tax-sharing arrangement with the Parent which allocates the tax liabilities of the two Companies between them. The Company made federal tax payments of $1,054,000 and $1,030,000 to the Parent during the nine months ended January 31, 2014 and January 31, 2013, respectively.
From time to time, the Parent has purchased additional shares of common stock of the Company in the market when and as the Parent has determined it to be appropriate. The Parent may make additional purchases of common stock of the Company from time to time in the future. As of January 31, 2014, the Parent owned 87.91% of the outstanding shares of common stock of the Company.
Note 8 - Federal, State and Local Income Taxes:
In accordance with the requirements of the Income Tax Topic of the FASB’s ASC, the Company’s provision for income taxes includes the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 31,
|
|
|
Nine Months Ended January 31,
|
|
($ in thousands)
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Current tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
949 |
|
|
$ |
727 |
|
|
$ |
2,003 |
|
|
$ |
2,054 |
|
State and local
|
|
|
66 |
|
|
|
156 |
|
|
|
140 |
|
|
|
258 |
|
Current tax expense |
|
|
1,015 |
|
|
|
883 |
|
|
|
2,143 |
|
|
|
2,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(9 |
) |
|
|
97 |
|
|
|
521 |
|
|
|
533 |
|
State and local
|
|
|
20 |
|
|
|
23 |
|
|
|
111 |
|
|
|
140 |
|
Deferred tax expense |
|
|
11 |
|
|
|
120 |
|
|
|
632 |
|
|
|
673 |
|
Income tax provision
|
|
$ |
1,026 |
|
|
$ |
1,003 |
|
|
$ |
2,775 |
|
|
$ |
2,985 |
|
Value Line, Inc.
Notes to Consolidated Condensed Financial Statements
January 31, 2014
(Unaudited)
Deferred income taxes are provided for temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities. The tax effect of temporary differences giving rise to the Company’s deferred tax asset and deferred tax liability are as follows:
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
|
April 30,
|
|
($ in thousands)
|
|
2014
|
|
|
2013
|
|
Federal tax benefit (liability):
|
|
|
|
|
|
|
Unrealized gains on securities available-for-sale
|
|
$ |
(110 |
) |
|
$ |
(136 |
) |
Operating lease deferred obligation
|
|
|
70 |
|
|
|
13 |
|
Deferred professional fees
|
|
|
39 |
|
|
|
49 |
|
Deferred charges
|
|
|
227 |
|
|
|
265 |
|
Total federal tax benefit
|
|
|
226 |
|
|
|
191 |
|
|
|
|
|
|
|
|
|
|
State and local tax benefits:
|
|
|
|
|
|
|
|
|
NYC UBT tax credit carryforward
|
|
|
181 |
|
|
|
- |
|
Other
|
|
|
56 |
|
|
|
36 |
|
Total state and local tax benefits
|
|
|
237 |
|
|
|
36 |
|
Deferred tax asset, short term
|
|
$ |
463 |
|
|
$ |
227 |
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
|
April 30,
|
|
($ in thousands)
|
|
2014 |
|
|
2013 |
|
Federal tax liability (benefit):
|
|
|
|
|
|
|
|
|
Deferred gain on deconsolidation of EAM
|
|
$ |
17,679 |
|
|
$ |
17,679 |
|
Deferred non-cash post-employment compensation
|
|
|
(619 |
) |
|
|
(619 |
) |
Depreciation and amortization
|
|
|
2,359 |
|
|
|
1,642 |
|
Other
|
|
|
590 |
|
|
|
262 |
|
Total federal tax liability
|
|
|
20,009 |
|
|
|
18,964 |
|
|
|
|
|
|
|
|
|
|
State and local tax liabilities (benefits):
|
|
|
|
|
|
|
|
|
Deferred gain on deconsolidation of EAM
|
|
|
2,144 |
|
|
|
2,243 |
|
Deferred non-cash post-employment compensation
|
|
|
(75 |
) |
|
|
(79 |
) |
Depreciation and amortization
|
|
|
286 |
|
|
|
208 |
|
Deferred professional fees
|
|
|
(5 |
) |
|
|
(10 |
) |
Total state and local tax liabilities
|
|
|
2,350 |
|
|
|
2,362 |
|
Deferred tax liability, long term
|
|
$ |
22,359 |
|
|
$ |
21,326 |
|
At the end of each interim reporting period, the Company estimates the effective income tax rate to apply for the full fiscal year. The Company uses the effective income tax rate determined to provide for income taxes on a year-to-date basis and reflects the tax effect of any tax law changes and certain other discrete events in the period in which they occur.
The overall effective income tax rate, as a percentage of pre-tax ordinary income for the nine months ended January 31, 2014 and January 31, 2013 was 35.30% and 36.94%, respectively. The Company’s annual effective tax rate may change due to a number of factors including but not limited to an increase or decrease in the ratio of items that do not have tax consequences to pre-tax income, the Company’s geographic profit mix between tax jurisdictions, new tax laws, new interpretations of existing tax laws and rulings by and settlements with tax authorities. The fluctuation in the effective income tax rate during fiscal 2014 is primarily attributable to a lower percentage of income subject to state and local taxes and an increase in the dividends received deduction.
The provision for income taxes differs from the amount of income tax determined by applying the applicable U.S. statutory income tax rate to pretax income as a result of the following:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended January 31,
|
|
|
|
2014
|
|
|
2013
|
|
U.S. statutory federal rate
|
|
|
35.00 |
% |
|
|
35.00 |
% |
Increase (decrease) in tax rate from:
|
|
|
|
|
|
|
|
|
State and local income taxes, net of federal income tax benefit
|
|
|
1.97 |
% |
|
|
2.78 |
% |
Effect of dividends received deductions
|
|
|
-0.42 |
% |
|
|
-0.26 |
% |
Domestic production tax credit
|
|
|
-0.46 |
% |
|
|
-0.58 |
% |
Other, net
|
|
|
-0.79 |
% |
|
|
- |
|
Effective income tax rate
|
|
|
35.30 |
% |
|
|
36.94 |
% |
The Company believes that, as of January 31, 2014, there were no material uncertain tax positions that would require disclosure under GAAP.
The Company is included in the consolidated federal income tax return of the Parent. The Company has a tax sharing agreement which requires it to make tax payments to the Parent equal to the Company’s liability/(benefit) as if it filed a separate return.
Value Line, Inc.
Notes to Consolidated Condensed Financial Statements
January 31, 2014
(Unaudited)
The
Company’s federal income tax returns (included in the Parent’s consolidated returns) and state and city tax returns
for fiscal years 2011, 2012, and 2013 are subject to examination by the tax authorities, generally for three years after they
were filed with the tax authorities. The Company’s tax returns for the fiscal years ended April 30, 2010 and 2011 are being
examined by the City of New York. The Company’s federal income tax return for the fiscal year ended April 30, 2012 is being
examined by the Internal Revenue Service. Each examination is at an early stage. The Company does not have reason to believe the
audit examinations will have a material effect on its financial statements.
Note 9 - Property and Equipment:
Property and equipment are carried at cost. Depreciation and amortization are provided using the straight-line method over the estimated useful lives of the assets, or in the case of leasehold improvements, over the remaining terms of the leases. For income tax purposes, depreciation of furniture and equipment is computed using accelerated methods and buildings and leasehold improvements are depreciated over prescribed extended tax lives. Property and equipment, net, on the Consolidated Condensed Balance Sheets was comprised of the following:
|
|
|
|
|
|
|
|
|
January 31,
|
|
|
April 30,
|
|
($ in thousands)
|
|
2014
|
|
|
2013
|
|
Land
|
|
$ |
726 |
|
|
$ |
726 |
|
Building and leasehold improvements
|
|
|
5,029 |
|
|
|
7,391 |
|
Furniture and equipment
|
|
|
5,239 |
|
|
|
11,180 |
|
|
|
|
10,994 |
|
|
|
19,297 |
|
Accumulated depreciation and amortization
|
|
|
(7,131 |
) |
|
|
(15,367 |
) |
Total property and equipment, net
|
|
$ |
3,863 |
|
|
$ |
3,930 |
|
During
the second quarter of fiscal 2014, the Company disposed of leasehold improvements, furniture and equipment, relating to the Company’s
previous office facility (see Note 12), totaling $8,403,000 in addition to the corresponding accumulated depreciation and amortization
of $8,403,000. There was no gain or loss recorded as a result of this disposition of fully depreciated leasehold improvements,
furniture, and obsolete equipment.
Note 10 - Accounting for the Costs of Computer Software Developed for Internal Use:
The Company has adopted the provisions of the Statement of Position 98-1 (SOP 98-1), “Accounting for the Costs of Computer Software Developed for Internal Use”. SOP 98-1 requires companies to capitalize as long-lived assets many of the costs associated with developing or obtaining software for internal use and amortize those costs over the software’s estimated useful life in a systematic and rational manner.
The Company capitalized $1,874,000 and $1,546,000 related to the development of software for internal use for the nine months
ended January 31, 2014 and January 31, 2013, respectively, of which $1,823,000 and $1,444,000 are related to development costs
for the digital production software project and $51,000 and $102,000 are related to a new fulfillment system, respectively. Total
capitalized software includes $1,255,000 and $1,267,000 of internal costs to develop software and $619,000 and $279,000 of third
party programmers' costs for the nine months ended January 31, 2014 and January 31, 2013, respectively. Such costs are capitalized
and amortized over the expected useful life of the asset which is 5 years. Total amortization expenses for the nine months ended
January 31, 2014 and January 31, 2013 were $1,310,000 and $937,000, respectively.
Note 11 - Treasury Stock and Repurchase Program:
On September 19, 2012, the Company’s Board of Directors approved a share repurchase program authorizing the repurchase of shares of the Company’s common stock up to an aggregate purchase price of $3,000,000. The repurchases may be made from time to time on the open market at prevailing market prices, in negotiated transactions off the market, in block purchases or otherwise. The repurchase program may be suspended or discontinued at any time at the Company’s discretion and has no set expiration date.
Treasury stock, at cost, consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands except for shares and cost per share)
|
|
Shares
|
|
|
Total Average
Cost Assigned
|
|
|
Average Cost
per Share
|
|
|
Aggregate Purchase Price
Remaining Under the Program
|
|
Balance as of April 30, 2013 (1)(2)(3)
|
|
|
123,572 |
|
|
$ |
1,572 |
|
|
$ |
12.72 |
|
|
$ |
2,818 |
|
|
Purchases effected in open market during the quarters ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2013
|
|
|
25,723 |
|
|
|
226 |
|
|
$ |
8.82 |
|
|
$ |
2,592 |
|
|
October 31, 2013
|
|
|
13,428 |
|
|
|
123 |
|
|
$ |
9.13 |
|
|
$ |
2,469 |
|
|
January 31, 2014
|
|
|
15,922 |
|
|
|
160 |
|
|
$ |
10.02 |
|
|
$ |
2,309 |
|
|
Balance as of January 31, 2014
|
|
|
178,645 |
|
|
$ |
2,081 |
|
|
$ |
11.65 |
|
|
|
|
|
|
(1) Includes 18,400 shares with a total average cost of $354,000 that were acquired prior to the repurchase program authorized in January 2011.
(2) Includes 85,219 shares with a total average cost of $1,036,000 that were acquired during the former repurchase program, which was authorized in January 2011 and expired in January 2012.
(3) Includes 19,953 shares with a total average cost of $182,000 that were acquired during the current repurchase program authorized in September 2012.
Value Line, Inc.
Notes to Consolidated Condensed Financial Statements
January 31, 2014
(Unaudited)
Note 12 - Lease Commitments:
On June 4, 1993, the Company entered into a 15 year lease agreement to provide primary office space. The lease included free rental periods as well as scheduled base rent escalations over the term of the lease. In April 2007, the Company extended the term for 5 additional years at a market rental rate to May 2013.
On February 7, 2013, the Company and Citibank, N.A. (the “Sublandlord”) entered into a sublease agreement, pursuant to which Value Line has leased approximately 44,493 square feet of office space located on the ninth floor at 485 Lexington Ave., New York, NY (“Building” or “Premises”) beginning on July 1, 2013 and ending on February 27, 2017 (“Sublease”). On August 16, 2013, the Company moved to the Building which became its new corporate office facility. Base rent under the Sublease is $1,468,269 per annum, subject to customary concessions in the Company’s favor and pass-through of certain increases in operating costs and real estate taxes. The Company provided a security deposit in cash in the amount of $489,423, which is to be partially returned over the course of the sublease term. The Company is required to pay for certain operating expenses associated with the Premises as well as utilities supplied to the Premises. The Sublease terms have provided for a significant decrease in the Company’s annual rental expenses. The Company recorded a deferred charge on its Consolidated Condensed Balance Sheets to reflect the excess of annual rental expense over cash payments since inception of the lease due to free rent for the first six months of the sublease.
Value Line reached an agreement with its previous landlord to extend the term of the expired lease for its previous corporate office facility, which expired on May 31, 2013, for a period of three and a half months from June 1, 2013 to September 15, 2013 (“Lease Modification”) at a rental which approximated the Company’s monthly rent payments under the expired lease obligation.
The total amount of the base rent payments is being charged to expense on the straight-line method over the term of the lease.
Rental expenses for the nine months ended January 31, 2014 and January 31, 2013 were $1,896,000 and $1,882,000, respectively.
The rental expenses during fiscal 2014 included additional one time overlapping rent of $771,000 for the previously occupied office
facilities during the short term lease extension which ended September 15, 2013. The additional rent was offset by a significant
decrease in the Company’s annual rental expenses for the New York City office facility under the sublease terms between
Value Line, Inc. and Citibank.
As
of January 31, 2014 future minimum payments, exclusive of potential increases in real estate taxes and operating cost escalations,
under operating leases for office space, with remaining terms of one year or more, are as follows:
Fiscal Years Ending April 30, |
($ in thousands) |
2014 |
|
$ 367 |
2015 |
|
1,468 |
2016 |
|
1,468 |
2017 |
|
1,224 |
|
|
$ 4,527 |
Note 13
- Subsequent Events:
During
February 2014, the Company became aware that a portfolio of third party sponsored assets managed utilizing Value Line’s
proprietary copyright data was moved to a new subadvisor, which was beyond the Company’s control. The Company estimates
that the decrease in portfolio assets will result in reduced copyright data fees of approximately $700,000 per year.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Cautionary Statement Regarding Forward-Looking Information
This report contains statements that are predictive in nature, depend upon or refer to future events or conditions (including certain projections and business trends) accompanied by such phrases as “believe”, “estimate”, “expect”, “anticipate”, “will”, “intend” and other similar or negative expressions, that are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, as amended. Actual results for Value Line, Inc. (“Value Line” or “the Company”) may differ materially from those projected as a result of certain risks and uncertainties, including but not limited to the following:
|
●
|
maintaining revenue from subscriptions for the Company’s digital and print published products;
|
|
●
|
changes in market and economic conditions, including global financial issues;
|
|
●
|
protection of intellectual property rights;
|
|
●
|
dependence on non-voting revenues and non-voting profits interests in EULAV Asset Management, a Delaware statutory trust (“EAM” or “EAM Trust”), which serves as the investment advisor to the Value Line Funds and engages in related distribution, marketing and administrative services;
|
|
●
|
fluctuations in EAM’s assets under management due to broadly based changes in the values of equity and debt securities, redemptions by investors and other factors, and the effect these changes may have on the valuation of EAM’s intangible assets;
|
|
●
|
dependence on key personnel;
|
|
●
|
competition in the fields of publishing, copyright data and investment management;
|
|
●
|
the impact of government regulation on the Company’s and EAM’s businesses;
|
|
●
|
availability of free or low cost investment data through discount brokers or generally over the internet;
|
|
●
|
terrorist attacks, cyber security attacks and natural disasters;
|
|
●
|
other risks and uncertainties, including but not limited to the risks described in Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended April 30, 2013 and in Part II, Item 1A of this Quarterly Report on Form 10-Q for the period ended January 31, 2014; and other risks and uncertainties arising from time to time.
|
These factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other unknown or unpredictable factors which may involve external factors over which we may have no control or changes in our plans, strategies, objectives, expectations or intentions, which may happen at any time at our discretion, could also have material adverse effects on future results. Except as otherwise required to be disclosed in periodic reports required to be filed by public companies with the SEC pursuant to the SEC’s rules, we have no duty to update these statements, and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks and uncertainties, current plans, anticipated actions, and future financial conditions and results may differ from those expressed in any forward-looking information contained herein.
In this report, “Value Line,” “we,” “us,” “our” refers to Value Line, Inc. and the “Company” refers to Value Line and its subsidiaries unless the context otherwise requires.
Executive Summary of the Business
The Company’s core business is producing investment periodicals and their underlying research and making available copyright data, including certain Proprietary Ranking System and other proprietary information, to third parties under written agreements for use in third-party managed and marketed investment products and for other purposes. Value Line markets under well-known brands including Value Line®, the Value Line logo®, The Value Line Investment Survey®, Smart Research. Smarter Investing™ and The Most Trusted Name in Investment Research®. The name “Value Line” as used to describe the Company, its products, and its subsidiaries, is a registered trademark of the Company. EULAV Asset Management Trust (“EAM”) provides the investment management services to the Value Line® Mutual Funds (“Value Line Funds”). Value Line retains substantial non-voting revenues and non-voting profits interests in EAM.
The Company’s target audiences within the investment research field are individual investors, colleges, libraries, and investment management professionals. Individuals come to Value Line for complete research in one package. Institutional licensees consist of corporations, financial professionals, colleges, and municipal libraries. Libraries and universities offer the Company’s detailed research to their patrons and students. Investment management professionals use the research and historical information in their day-to-day businesses. The Company has a dedicated department that solicits institutional subscriptions. Fees in institutional relationships vary, for example, by the university or college enrollment, number of users, and nature of the use.
Payments received for new and renewal subscriptions and the value of receivables for amounts billed to retail and institutional customers are recorded as unearned revenue until the order is fulfilled. As the orders are fulfilled, the Company recognizes revenue in equal installments over the life of the particular subscription. Accordingly, the subscription fees to be earned by fulfilling subscriptions after the date of a particular balance sheet are shown on that balance sheet as unearned revenue within current and long term liabilities.
The
Company’s move to new headquarters in the second quarter of fiscal 2014 will result in lower rent expense over the term
of the sublease. However, rental expenses during fiscal 2014 included additional one time overlapping rent of $771,000 for
the previously occupied office facilities to permit an orderly move during the short term lease extension which ended
September 15, 2013.
Asset Management and Mutual Fund Distribution Businesses
The business of EAM
is managed by its trustees each owning 20% of the voting profits interest in EAM and by its officers subject to the direction
of the trustees. The Company’s non-voting revenues and non-voting profits interests in EAM entitle it to receive a range
of 41% to 55% of EAM’s revenues (excluding distribution revenues) from EAM’s mutual fund and separate account business
and 50% of the residual profits of EAM (subject to temporary increase in certain limited circumstances). The Voting Profits Interest
Holders will receive the other 50% of residual profits of EAM. Current distribution is set at 90% of EAM’s profits payable
each fiscal quarter under the provisions of the EAM Trust Agreement. Value Line’s percent share of EAM’s revenues
calculated each fiscal quarter was 46.66%, 47.27% and 47.91%, respectively, in the first, second and third quarters of fiscal
2014. Value Line’s percent share of EAM’s revenues was 46.20%, 45.87% and 46.15%, respectively, in the first, second
and third quarters of fiscal 2013.
Pursuant to the EAM
Agreement, the Company granted EAM the right to use the Value Line name for all existing Value Line Funds and agreed to supply
the Value Line Proprietary Ranking System information to EAM without charge or expense.
Business Environment
During the nine months
ended January 31, 2014, the NASDAQ and the Dow Jones Industrial Average were up 23.3% and 5.8%, respectively, as compared to the
combined Ranking System “Rank 1 & 2” stocks which increased 23.9%, outperforming the S&P 500 Index’s
increase of 11.6% during the comparable period.
The U.S. economy, supported
by improving levels of consumer spending, gains in residential and nonresidential building, and rising levels of exports, produced
growth of 1.1%, 2.5%, 4.1%, and 2.4%, respectively, in the first, second, third and fourth quarters of calendar 2013.
The
Federal Reserve, a supporter of the economic upturn via bond purchases each month, has announced its intention to gradually reduce
such purchases in the coming months. The Federal Open Market Committee announced on January 29, 2014 that it would taper by $10
billion the monthly asset purchases, lowering the program to $65 billion. The announcement was in line with market expectations.
In anticipation of such an adjustment, interest rates may resume climbing.
The highly accommodative monetary policies in place up to this point in the business expansion cycle have helped to keep intact the long bull market in equities nor did the Federal Reserve’s announcement slow the uptrend.
Results of Operations for the Three and Nine Months Ended January 31, 2014 and January 31, 2013
The following table illustrates the Company’s key components of revenues and expenses.
|
|
Three Months Ended January 31,
|
|
|
Nine Months Ended January 31,
|
|
($ in thousands, except earnings per share)
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
Income from operations
|
|
$ |
1,008 |
|
|
$ |
1,088 |
|
|
|
-7.4 |
% |
|
$ |
2,123 |
|
|
$ |
3,360 |
|
|
|
-36.8 |
% |
Revenues and profits interests from EAM Trust
|
|
$ |
1,974 |
|
|
$ |
1,625 |
|
|
|
21.5 |
% |
|
$ |
5,597 |
|
|
$ |
4,627 |
|
|
|
21.0 |
% |
Income from operations plus non-voting revenues and non-voting profits interests from EAM Trust
|
|
$ |
2,982 |
|
|
$ |
2,713 |
|
|
|
9.9 |
% |
|
$ |
7,720 |
|
|
$ |
7,987 |
|
|
|
-3.3 |
% |
Operating expenses
|
|
$ |
8,266 |
|
|
$ |
7,858 |
|
|
|
5.2 |
% |
|
$ |
25,116 |
|
|
$ |
23,333 |
|
|
|
7.6 |
% |
Income from securities transactions, net
|
|
$ |
70 |
|
|
$ |
37 |
|
|
|
89.2 |
% |
|
$ |
142 |
|
|
$ |
93 |
|
|
|
52.7 |
% |
Income before income taxes
|
|
$ |
3,052 |
|
|
$ |
2,750 |
|
|
|
11.0 |
% |
|
$ |
7,862 |
|
|
$ |
8,080 |
|
|
|
-2.7 |
% |
Net income
|
|
$ |
2,026 |
|
|
$ |
1,747 |
|
|
|
16.0 |
% |
|
$ |
5,087 |
|
|
$ |
5,095 |
|
|
|
-0.2 |
% |
Earnings per share
|
|
$ |
0.21 |
|
|
$ |
0.18 |
|
|
|
16.7 |
% |
|
$ |
0.52 |
|
|
$ |
0.52 |
|
|
|
0.0 |
% |
During
the third quarter ended January 31, 2014, the Company’s net income of $2,026,000, or $0.21 per share was $279,000 or 16.0%
above net income of $1,747,000, or $0.18 per share, for the third quarter ended January 31, 2013. During the nine months
ended January 31, 2014, the Company’s net income of $5,087,000, or $0.52 per share was comparable with net income of $5,095,000,
or $0.52 per share, for the nine months ended January 31, 2013. Income from operations of $2,123,000 for the nine months
ended January 31, 2014 included additional depreciation and amortization expense of $378,000 and one time overlapping rent
expense of $771,000 for the previously occupied office facilities during the short term lease extension that ended September
15, 2013. Income from operations for the nine months ended January 31, 2013 was $3,360,000.
|
|
Three Months Ended January 31,
|
|
|
Nine Months Ended January 31,
|
|
($ in thousands)
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
Investment periodicals and related publications:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Print
|
|
$ |
4,705 |
|
|
$ |
4,709 |
|
|
|
-0.1 |
% |
|
$ |
13,972 |
|
|
$ |
14,344 |
|
|
|
-2.6 |
% |
Digital
|
|
|
3,849 |
|
|
|
3,229 |
|
|
|
19.2 |
% |
|
|
11,084 |
|
|
|
9,449 |
|
|
|
17.3 |
% |
Total investment periodicals and related publications
|
|
|
8,554 |
|
|
|
7,938 |
|
|
|
7.8 |
% |
|
|
25,056 |
|
|
|
23,793 |
|
|
|
5.3 |
% |
Copyright data fees
|
|
|
720 |
|
|
|
1,008 |
|
|
|
-28.6 |
% |
|
|
2,183 |
|
|
|
2,900 |
|
|
|
-24.7 |
% |
Total publishing revenues
|
|
$ |
9,274 |
|
|
$ |
8,946 |
|
|
|
3.7 |
% |
|
$ |
27,239 |
|
|
$ |
26,693 |
|
|
|
2.0 |
% |
Total publishing revenues from investment periodicals and related publications excluding copyright data fees were $8,554,000 and $25,056,000 during the three and nine months ended January 31, 2014, respectively, which is 7.8% and 5.3% above total publishing revenues of $7,938,000 and $23,793,000 during the three and nine months ended January 31, 2013, respectively.
Within investment periodicals and related publications, subscription sales orders are derived from print and digital products. The following chart illustrates the fiscal year to fiscal year changes in the gross sales orders associated with print and digital subscriptions.
Sources of Subscription Sales Orders
|
|
Three Months Ended January 31,
|
|
|
Nine Months Ended January 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
Print
|
|
|
Digital
|
|
|
Print
|
|
|
Digital
|
|
|
Print
|
|
|
Digital
|
|
|
Print
|
|
|
Digital
|
|
New Sales Orders
|
|
|
17.2 |
% |
|
|
22.9 |
% |
|
|
17.9 |
% |
|
|
26.2 |
% |
|
|
20.6 |
% |
|
|
26.5 |
% |
|
|
17.9 |
% |
|
|
23.5 |
% |
Conversion and Renewal Sales Orders
|
|
|
82.8 |
% |
|
|
77.1 |
% |
|
|
82.1 |
% |
|
|
73.8 |
% |
|
|
79.4 |
% |
|
|
73.5 |
% |
|
|
82.1 |
% |
|
|
76.5 |
% |
Total Gross Sales Orders
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
The increase in new orders for the nine months ended January 31, 2014 as compared to the same period last fiscal year was the result of more effective and efficient direct mail campaigns in addition to increased efforts of the Institutional Sales and in-house Telemarketing departments in fiscal 2014.
|
As
of January 31, |
As
of April 30, |
As
of January 31, |
Change |
($
in thousands) |
2014 |
2013 |
2013 |
Jan-14
vs.
Apr-13 |
Jan-14 vs. Jan-13 |
Unearned subscription revenue (current
and long term liabilities) |
$23,999 |
$24,709 |
$24,033 |
-2.9% |
-0.1% |
Unearned
subscription revenue as of January 31, 2014 is approximately equal to January 31, 2013 and down 2.9% from April 30, 2013. A
certain amount of variation is to be expected due to the volume of new orders and timing of renewal orders, direct mail
campaigns or large Institutional Sales orders.
Investment periodicals and related publications
revenues
Investment
periodicals and related publications revenues increased $616,000, or 7.8%, and $1,263,000, or 5.3%, for the three and nine months
ended January 31, 2014, respectively, as compared to the prior fiscal year. These results were directly related to the continued
increase in circulation attributable to increased marketing efforts. The Company continued its efforts to attract new subscribers
through various marketing channels, primarily direct mail, e-mail, and by the efforts of our sales personnel. Total product line
circulation at January 31, 2014 was 10.4% above total product line circulation at January 31, 2013, continuing a positive trend
of increased subscribers. The Company has been successful in growing revenues from digitally-delivered investment periodicals
within both the retail segment and institutional sales. Institutional Sales orders of $8,753,000 for the nine months ended January
31, 2014, were $772,000 or 9.7%, above comparable sales orders of $7,981,000, for the nine months ended January 31, 2013. This
growth continues a positive trend for Institutional Sales. We have also benefited from “converting” some customers
from retail to professional price services.
Print publication revenues decreased $372,000 or 2.6% for the nine months ended January 31, 2014 from fiscal 2013. Earned revenues from institutional print publications increased $237,000 or 19.8% for the nine months ended January 31, 2014 as compared to the prior fiscal year. This increase in institutional print publications sales is not sufficient to wholly offset the lost revenues from retail print subscribers. Print publications revenues from retail subscribers decreased $609,000 or 4.6% for the nine months ended January 31, 2014, as compared to the prior fiscal year. Total print circulation at January 31, 2014 was 1.4% below total print circulation at January 31, 2013. Continuing factors that have contributed to the decline in the retail print investment periodicals and related publications revenues include competition in the form of free or low cost investment research on the Internet and research provided by brokerage firms at no direct cost to their clients. It is expected that print revenues will continue to decline long term, while we emphasize circulation of our digital offerings.
Digital
publications revenues increased $1,635,000 or 17.3% for the nine months ended January 31, 2014 as compared to the prior fiscal
year. Earned revenues from institutional digital publications increased $808,000 or 12.7% for the nine months ended
January 31, 2014, as compared to the prior fiscal year. Digital publications revenues from retail subscribers increased $827,000
or 27.0% for the nine months ended January 31, 2014, as compared to the prior fiscal year. The year to year retail
digital publications revenues comparison benefited in part from a relatively lower base. This rate of percentage growth
would not be expected to persist. In dollar terms, the increase in retail digital revenues modestly exceeded the decline
in retail print revenues. Total digital product circulation has increased for fifteen consecutive months, and at January
31, 2014 was 43.8% above total digital product circulation at January 31, 2013.
The
Company has relied more on its personal selling efforts in both the institutional segment and retail retention and sales development.
The majority of the Company’s subscribers have traditionally been individual investors who generally receive printed publications
via U.S. Mail on a weekly basis. Consistent with the experience of other print publishers in many fields, the Company has found
that its roster of print customers has been gradually declining as individuals migrate to various digital services including our
own. Individual investors interested in digitally-delivered investment information have access to both free and subscription equity
research from many sources.
Value
Line serves individual and professional investors who are able to pay, whether on a regular monthly plan or annual subscription
for basic services, or as much as $100,000 or more annually for extensive premium quality research, not obtainable elsewhere.
The ongoing goal of adding new subscribers has led us to experiment with varying terms for our reliable, proprietary research.
The
Company has established the goal of developing competitive digital products and marketing them effectively through traditional
as well as internet and mobile channels. Towards that end, the Company continues to modernize legacy information technology systems.
Copyright data fees
The Value Line Proprietary Ranking System information (the “Ranking System”), a component of the Company’s flagship product, The Value Line Investment Survey, is also utilized in the Company’s copyright data business. The Ranking System is also required to be made available to EAM for specific uses without charge. The Ranking System is designed to be predictive over a six to twelve month period. For the three, six and twelve month periods ended January 31, 2014, the combined Ranking System “Rank 1 & 2” stocks increased 2.6%, 9.6%, and 30.4%, respectively, outperforming the S&P 500 Index’s increases of 1.2%, 5.8%, and 18.8% during the comparable periods.
During the three
and nine months ended January 31, 2014, copyright data fees decreased $288,000 or 28.6% and $717,000 or 24.7%, respectively,
as compared to the prior fiscal year. As of January 31, 2014, total third party sponsored assets were attributable to
four contracts for copyright data representing $2.9 billion in various products, as compared to four contracts for copyright
data representing $3.6 billion in assets at January 31, 2013. The decrease in assets managed
by third party sponsors resulted from a shift in assets in one of the underlying portfolios during April 2013 to a new
subadvisor which was beyond Value Line’s control. Subsequent to the end of the third quarter of fiscal 2014,
the Company became aware of a second asset reassignment of similar magnitude to the first.
The Company believes this part of the business is dependent upon the desire of third parties to use the Value Line trademarks and proprietary research for their products, on competition and on fluctuations in segments of the equity markets. Management is actively pursuing potential channels for the copyright data products, including Ranking System-based concepts as well as other proprietary quantitative models.
Investment management fees and services – (unconsolidated)
The Company no longer reports this operation as a separate business segment, although it still maintains a significant interest in the cash flows generated by this business and will receive ongoing payments in respect of its non-voting revenues and non-voting profits interests, as discussed below. Total assets in the Value Line Funds managed and/or distributed by EAM at January 31, 2014, were $2.3 billion, which is $176 million or 8.3% above total assets of $2.1 billion in the Value Line Funds managed by EAM at January 31, 2013.
Value Line Mutual Funds
Total Net Assets
|
|
As of January 31,
|
|
($ in millions)
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
Variable annuity assets (“GIAC”)
|
|
$ |
482 |
|
|
$ |
470 |
|
|
|
2.6 |
% |
All other open end equity and hybrid fund assets
|
|
|
1,608 |
|
|
|
1,402 |
|
|
|
14.7 |
% |
Total equity funds
|
|
|
2,090 |
|
|
|
1,872 |
|
|
|
11.6 |
% |
Fixed income funds
|
|
|
163 |
|
|
|
197 |
|
|
|
-17.3 |
% |
Total EAM managed net assets
|
|
|
2,253 |
|
|
|
2,069 |
|
|
|
8.9 |
% |
Daily Income Fund managed by Reich & Tang Asset Management LLC (“Reich & Tang”)
|
|
|
54 |
|
|
|
62 |
|
|
|
-12.9 |
% |
Total net assets
|
|
$ |
2,307 |
|
|
$ |
2,131 |
|
|
|
8.3 |
% |
Shares of the variable annuity funds, Value Line Strategic Asset Management Trust (“SAM”) and Value Line Centurion Fund (“Centurion”) are available to the public only through the purchase of certain variable annuity and variable life insurance contracts issued by The Guardian Insurance & Annuity Company, Inc. (GIAC).
EAM Trust - Results of operations before distribution to interest holders
The overall results of EAM’s investment management operations during the nine months ended January 31, 2014, before interest holder distributions, include total investment management fees earned from the Value Line Funds of $10,815,000, 12b-1 fees and other fees of $3,757,000 and other income of $13,000. For the same period, total investment management fee waivers for the Value Line Core Bond Fund were $69,000 and 12b-1 fee waivers for seven Value Line Funds were $1,298,000. During the nine months ended January 31, 2014, EAM’s net income was $1,138,000 after giving effect to Value Line’s non-voting revenues interest of $5,028,000, but before distributions to voting profits interest holders and to the Company in respect of its 50% non-voting profits interest.
The overall results of EAM’s investment management operations during the nine months ended January 31, 2013, before interest holder distributions, include total investment management fees earned from the Value Line Funds of $9,481,000, 12b-1 fees and other fees of $2,868,000 and other income of $5,000. For the same period, total investment management fee waivers for the U.S. Government Money Market Fund (“USGMMF”) and the Value Line Core Bond Fund were $363,000 and 12b-1 fee waivers for nine Value Line Funds were $1,635,000. During the nine months ended January 31, 2013, EAM’s net income was $694,000 after giving effect to Value Line’s non-voting revenues interest of $4,280,000, but before distributions to voting profits interest holders and to the Company in respect of its 50% non-voting profits interest.
As of January 31, 2014, seven of the Value Line Funds have all or a portion of the 12b-1 fees being waived, and one fund has partial investment management fee waivers in place. Fee waivers for certain of the Value Line Funds including all of the 12b-1 fees being waived cannot be recouped. Although, under the terms of the EAM Declaration of Trust, the Company no longer receives or shares in the revenues from 12b-1 distribution fees, the Company could benefit from the fee waivers to the extent that the resulting reduction of expense ratios and enhancement of the performance of the Value Line Funds attracts new assets. As of August 1, 2013, EULAV Securities began to receive additional 12b-1 revenues from select Value Line Funds. Waivers were removed or reduced on two funds, in an effort to continue to expand the marketing programs. As a result, EAM committed to sponsor events in the latter portion of 2013 with its biggest platform, Schwab. In November 2013, the Value Line Funds exhibited at the Schwab Impact 2013 conference with over 2000 RIAs in attendance. The EAM management was able to meet with RIAs and key staff members of Schwab’s distribution platform.
The Value Line equity and hybrid funds assets represent 71.4%, variable annuity funds issued by GIAC represent 21.4%, and fixed income fund assets represent 7.2%, respectively, of total fund assets under management (“AUM”) as of January 31, 2014. At January 31, 2014, equity, hybrid and GIAC variable annuities AUM increased by 11.6% and fixed income AUM decreased by 17.3% as compared to the prior fiscal year.
As of January 31, 2014, four of the six Value Line equity mutual funds, excluding SAM and Centurion, had an overall four or five star rating by Morningstar, Inc. The largest distribution channel for the Value Line Funds remains the fund supermarket platforms such as Guardian, Charles Schwab & Co., Inc., Fidelity, Pershing and E-Trade.
Many Value Line Funds continued to outperform their peers. Two of the eight equity and hybrid funds are in the top quartile of their respective peer groups for one year and four of the eight are in the top quartile for the three year period according to Lipper. At this time last year, four were in the top quartile for one year and six were in the top quartile for three years.
There were no changes to the fund line-up in fiscal 2014, but during the past year, two mergers were completed. In October 2012 the Value Line U.S. Government Money Market Fund merged into the Daily Income Fund U.S. Government Portfolio managed by Reich & Tang. In March 2013, the shareholders of the Value Line U.S. Government Securities Fund approved the tax free reorganization of their fund into the Core Bond Fund. These mergers, following two the previous year, have resulted in a more streamlined fund line up for the complex that is more focused on broad equities and no longer includes specialty/niche funds that have a limited audience.
Value Line equity funds continue to be recognized for both their outstanding performance and lower-risk profile. Value Line Funds are now widely found at hundreds of broker/dealers, registered investment advisors (“RIAs”) and retirement plans. The Value Line Asset Allocation Fund which reached $200 million in assets in October 2013 continues to be on the Schwab Mutual Fund OneSource Select List® since August 2012. The fund is one of only seven asset allocation funds among the 23 third-party funds selected for the Additional Fund Categories section. The Value Line Asset Allocation Fund was also added to the Schwab Select List Advisor Edition™ for the fourth calendar quarter of 2013 providing even more exposure. The Value Line Asset Allocation Fund is the only fund in Morningstar’s Aggressive Allocation category (out of 124 funds) to have top 20% performance for the 3, 5, 10, and 15 year periods with “Overall Below Average” risk as of September 30, 2013. During the fiscal quarter ended January 31, 2014, the Small Cap Opportunities Fund was added to a select list at Lincoln Financial. In Kiplinger’s annual mutual fund rankings published in September 2013, two funds, Asset Allocation and Small Cap, both were ranked as top 10 performers for varying periods. The Value Line Small Cap Opportunities Fund remains a “Fund Pick” at Fidelity®.
EAM Trust - The Company’s non-voting revenues and non-voting profits interests
The Company recorded income from its non-voting revenues interest and its non-voting profits interest in EAM as follows:
|
|
Three Months Ended January 31,
|
|
|
Nine Months Ended January 31,
|
|
($ in thousands)
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
Non-voting revenues interest
|
|
$ |
1,767 |
|
|
$ |
1,472 |
|
|
|
20.0 |
% |
|
$ |
5,028 |
|
|
$ |
4,280 |
|
|
|
17.5 |
% |
Non-voting profits interest
|
|
|
207 |
|
|
|
153 |
|
|
|
35.3 |
% |
|
|
569 |
|
|
|
347 |
|
|
|
64.0 |
% |
|
|
$ |
1,974 |
|
|
$ |
1,625 |
|
|
|
21.5 |
% |
|
$ |
5,597 |
|
|
$ |
4,627 |
|
|
|
21.0 |
% |
The Company holds non-voting revenues and non-voting profits interests in EAM which entitle the Company to receive from EAM an amount ranging from 41% to 55% of EAM’s investment management fee revenues from its mutual fund and separate accounts business. EAM currently has no separately managed account clients.
Value Line operating expenses
|
|
Three Months Ended January 31,
|
|
|
Nine Months Ended January 31,
|
|
($ in thousands)
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
Advertising and promotion
|
|
$ |
1,030 |
|
|
$ |
1,017 |
|
|
|
1.3 |
% |
|
$ |
3,188 |
|
|
$ |
2,916 |
|
|
|
9.3 |
% |
Salaries and employee benefits
|
|
|
4,155 |
|
|
|
3,683 |
|
|
|
12.8 |
% |
|
|
12,020 |
|
|
|
11,096 |
|
|
|
8.3 |
% |
Production and distribution
|
|
|
1,737 |
|
|
|
1,422 |
|
|
|
22.2 |
% |
|
|
4,798 |
|
|
|
4,236 |
|
|
|
13.3 |
% |
Office and administration
|
|
|
1,344 |
|
|
|
1,736 |
|
|
|
-22.6 |
% |
|
|
5,110 |
|
|
|
5,085 |
|
|
|
0.5 |
% |
Total expenses
|
|
$ |
8,266 |
|
|
$ |
7,858 |
|
|
|
5.2 |
% |
|
$ |
25,116 |
|
|
$ |
23,333 |
|
|
|
7.6 |
% |
Expenses within the Company are categorized into advertising and promotion, salaries and benefits, production and distribution, office and administration. Operating expenses for the three and nine months ended January 31, 2014, increased $408,000 or 5.2% and $1,783,000, or 7.6%, respectively, as compared to the three and nine months ended January 31, 2013.
Advertising
and promotion
Advertising and promotion
expenses during the three months ended January 31, 2014 were comparable with the third quarter of fiscal 2013. Advertising and
promotion expenses during the nine months ended January 31, 2014, increased $272,000 or 9.3%, as compared to the prior year period,
mainly due to a $142,000 increase in expenses for services related to improvements in retail marketing and brand awareness, and
promotion through newspapers, television, and a commercial for internet distribution in fiscal 2014. In the current fiscal year
in-house telemarketing expenses which started in March 2013 increased $106,000 and resulted in $3.4 million of retail sales orders
during the nine months ended January 31, 2014. There was a decrease of $68,000 in direct mail costs in fiscal 2014.
Salaries and employee benefits
Salaries and employee benefits increased $472,000 or 12.8% and $924,000 or 8.3% during the three and nine months ended January 31, 2014, respectively, as compared to last fiscal year. In fiscal 2014, increased expenses in salaries and employee benefits were related to the timing of personnel replacements in Marketing, and Research, and new hires in Institutional Sales and Telemarketing. The capitalization of internal salaries and benefits expenses for digital project development costs decreased $154,000 and $12,000 during the three and nine months ended January 31, 2014, respectively, as compared to last fiscal year.
Production and distribution
Production and
distribution expenses during the three and nine months ended January 31, 2014, increased $315,000 or 22.2% and $562,000 or 13.3%,
respectively, as compared to fiscal 2013. During the three and nine months ended January 31, 2014, increases of $150,000 and $372,000,
respectively, resulted from additional amortization of internally developed software costs for the upgrade of our fulfillment
system, single sign on, website development and new service oriented production architecture. During the nine months ended January
31, 2014, service mailer and introductory package (binder) costs increased $114,000 and postage expenses increased $83,000 as
a result of a 2.5% increase in postal rates in January 2013 which were partially offset by a $66,000 decrease in paper costs due
to favorable contracted rates from a new vendor and gradually decreasing use of paper as some subscribers migrate to digital services.
Office and administration
The rental expenses during fiscal 2014 included additional one time overlapping rent of $771,000 for the previously
occupied office facilities during the short term lease extension which ended September 15, 2013. The additional rent was offset
by a significant decrease in the Company’s annual rental expenses for the New York City office facility under the sublease
terms between Value Line, Inc. and Citibank, with the office move also responsible in part for a decline in maintenance, taxes
and utilities at New York City headquarters.
Office and administration expenses during the three months ended January 31, 2014, decreased $392,000 or 22.6%
as compared to the third quarter of fiscal 2013 mainly due to a $369,000 decrease in rental expenses. Office and administration
expenses during the nine months ended January 31, 2014 were comparable with the prior fiscal year. For the nine months ended January
31, 2014, office and administration expenses included a $117,000 increase in data processing fees and an $81,000 increase in bank
fees offset by a decrease of $90,000 in building maintenance costs and a decrease of $101,000 in utilities expenses. Additional
decreases in fiscal 2014 are related to a decrease in NJ real estate taxes due to re-assessment of the Company’s warehouse
and fulfillment facility resulting in a credit of $151,000 and a decrease in New York City property tax escalation paid on the
Company’s previously occupied office facility.
Income from Securities Transactions, net
The Company’s income from securities transactions, net, which included primarily dividend income, was $142,000 and $93,000 during the nine months ended January 31, 2014 and January 31, 2013, respectively. In fiscal 2014 income from securities transactions, net, included capital gain distributions from ETFs of $36,000. There were no sales, or gains or losses from sales of equity securities during the nine months ended January 31, 2014 and January 31, 2013.
Effective income tax rate
The overall effective income tax rate, as a percentage of pre-tax ordinary income for the nine months ended January 31, 2014 and January 31, 2013 was 35.30% and 36.94%, respectively. The Company’s annual effective tax rate may change due to a number of factors including but not limited to an increase or decrease in the ratio of items that do not have tax consequences to pre-tax income, the Company’s geographic profit mix between tax jurisdictions, new tax laws, new interpretations of existing tax laws and rulings by and settlements with tax authorities. The fluctuation in the effective income tax rate during fiscal 2014 is attributable to a lower percentage of income subject to state and local taxes and an increase in the dividends received deduction.
Liquidity and Capital Resources
The Company had negative working capital, defined as current assets less current liabilities, of $9,653,000 and $10,066,000 as of January 31, 2014 and January 31, 2013, respectively. These amounts include short term unearned revenues of $20,961,000 and $21,001,000 reflected in total current liabilities at January 31, 2014 and January 31, 2013, respectively. Cash and short term securities were $13,968,000 as of January 31, 2014 and $13,895,000 as of January 31, 2013.
The Company’s cash and cash equivalents include $3,858,000 and $7,751,000 at January 31, 2014 and January 31, 2013, respectively, invested primarily in savings accounts at commercial banks and Money Market Funds at brokers’ accounts, which operate under Rule 2a-7 of the 1940 Act and invest primarily in short term U.S. government securities.
Cash from operating activities
The Company’s cash inflows from operating activities were $2,268,000 and $662,000 during the nine months ended January 31, 2014 and January 31, 2013, respectively. The change in cash flows from fiscal 2013 to fiscal 2014 was primarily due to the slowdown in the decline of unearned revenues as new order activity increased, the decrease in prepaid expenses partially offset by the decrease in the cash inflows from the receipt of prepaid and refundable income taxes and the timing of payments of accounts payable.
Cash from investing activities
The Company’s cash inflows from investing activities were $644,000 and $639,000 during the nine months ended January 31, 2014 and January 31, 2013, respectively. Cash inflows from investing activities for the nine months ended January 31, 2014, were lower primarily due to the Company’s decision to reinvest in the inverse ETF securities available-for-sale and the increase in expenditures for capitalized software related to upgrading product capabilities which were offset by the increase in the receipt of non-voting revenues interest and non-voting profits interest distributions from EAM Trust. The Company expects that investing activities should provide cash from continued receipts from its non-voting revenues and non-voting profits interests distributions from EAM.
Cash from financing activities
The Company’s cash outflows from financing activities were $4,944,000 and $4,600,000 during the nine months ended January 31, 2014 and January 31, 2013, respectively. Cash outflows from financing activities for the nine months ended January 31, 2014, were higher primarily due to the increase in the repurchase of the Company’s common stock under the September 19, 2012 board approved common stock repurchase program. The Company expects financing activities to continue to include use of cash for dividend payments and treasury stock purchases for the foreseeable future.
Management believes that the Company’s cash and other liquid asset resources used in its business together with the future cash flows from operations and from the Company’s non-voting revenues and non-voting profits interests in EAM will be sufficient to finance current and forecasted liquidity needs for the next twelve months and does not anticipate making any borrowings during the next twelve months. As of January 31, 2014, retained earnings were $32,974,000 and liquid assets were $13,968,000.
Seasonality
Our publishing revenues are comprised of subscriptions which are generally annual subscriptions. Our cash flows from operating activities are minimally seasonal in nature, primarily due to the timing of customer payments made for orders and subscription renewals.
Off-balance sheet arrangements
We are not a party to any off-balance sheet arrangements, other than operating leases entered into in the ordinary course of business.
Recent Accounting Pronouncements
In December 2011, the FASB issued ASU No. 2011-11, Disclosures about Offsetting Assets and Liabilities (“ASU 2011-11”), to improve reporting and transparency of offsetting (netting) assets and liabilities and the related affects on the financial statements. ASU 2011-11 is effective for fiscal years and interim periods within those years beginning after January 1, 2013. The Company adopted the provisions of ASU 2011-11 effective May 1, 2013, and it did not have a material impact on our Consolidated Condensed Financial Statements.
In July 2012, the FASB issued ASU No. 2012-02, Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment (“ASU 2012-02”), to simplify how entities test indefinite-lived intangible assets for impairment which improves consistency in impairment testing requirements among long-lived asset categories. ASU 2012-02 permits an assessment of qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value. For assets in which this assessment concludes it is more likely than not that the fair value is more than its carrying value, these amended standards eliminate the requirement to perform quantitative impairment testing as outlined in the previously issued standards. ASU 2012-02 is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, early adoption is permitted. The Company adopted the provisions of ASU 2012-02 effective May 1, 2013, and it did not have a material impact on our Consolidated Condensed Financial Statements.
In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income (“ASU 2013-02”), which requires an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income, if the amount being reclassified is required to be reclassified in its entirety to net income. For other amounts that are not required to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required that provide additional detail about those amounts. The amendments in ASU 2013-02 supersede the presentation requirements for reclassifications out of accumulated other comprehensive income in ASU 2011-05 and ASU 2011-12. ASU 2013-02 is effective for reporting periods beginning after December 15, 2012, early adoption is permitted. The Company adopted the provisions of ASU 2013-02 effective May 1, 2013, and it did not have a material impact on our Consolidated Condensed Financial Statements.
Critical Accounting Estimates and Policies
The Company prepares its Consolidated Condensed Financial Statements in accordance with accepted accounting principles as in effect in the United States (U.S. “GAAP”). The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. The Company bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent, and the Company evaluates its estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions. The Company believes the following critical accounting policies reflect the significant judgments and estimates used in the preparation of its Consolidated Condensed Financial Statements.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Market Risk Disclosures
The Company’s Consolidated Condensed Balance Sheets include a substantial amount of assets whose fair values are subject to market risks. The Company’s market risks are primarily associated with interest rates and equity price risk. The following sections address the significant market risks associated with the Company’s investment activities.
Interest Rate Risk
At January 31, 2014, the Company did not have investments in securities with fixed maturities and therefore did not have any interest rate risk.
Equity Price Risk
The carrying values of investments subject to equity price risks are based on quoted market prices as of the balance sheet dates. Market prices are subject to fluctuation and, consequently, the amount realized in the subsequent sale of an investment may significantly differ from the reported market value. Fluctuation in the market price of a security may result from perceived changes in the underlying economic characteristics of the issuer, the relative price of alternative investments and general market conditions. Furthermore, amounts realized in the sale of a particular security may be affected by the relative quantity of the security being sold.
The Company’s equity investment strategy has been to acquire equity securities across a diverse industry group. The portfolio consists primarily of ETFs and select common stock holdings of blue chip companies with a concentration on large capitalization companies with high relative dividend yields. In order to maintain liquidity in these securities, the Company’s policy has been to invest in and hold in its portfolio, no more than 5% of the approximate average daily trading volume in any one issue. Additionally, the Company may purchase and hold non-leveraged ETFs whose performance inversely corresponds to the market value changes of investments in other ETF securities held in the equity portfolio for dividend yield.
As of January 31, 2014 and April 30, 2013 the aggregate cost of the equity securities classified as available-for-sale, which consist of investments in the iShares Dow Jones Select Dividend Index (DVY), SPDR S&P Dividend (SDY), First Trust Value Line Dividend Index (FVD), PowerShares Financial Preferred (PGF), certain common shares of equity securities and inverse equity index ETFs, was $8,847,000 and $6,295,000 and the market value was $9,160,000 and $6,682,000, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
Estimated Fair
Value after
|
|
|
Hypothetical
Percentage
|
|
|
|
|
|
|
|
Hypothetical
|
|
Hypothetical
|
|
|
Increase (Decrease) in
|
|
Equity Securities
|
|
|
|
Fair Value
|
|
Price Change
|
|
Change in Prices
|
|
|
Shareholders’ Equity
|
|
As of January 31, 2014
|
|
Equity Securities and ETFs held for dividend yield
|
|
$ |
4,961 |
|
30% increase
|
|
$ |
6,449 |
|
|
2.92 |
% |
|
|
|
|
|
|
|
30% decrease
|
|
|
3,473 |
|
|
-2.92 |
% |
As of January 31, 2014
|
|
Inverse ETF Holdings
|
|
|
4,199 |
|
30% increase
|
|
|
2,939 |
|
|
-2.47 |
% |
|
|
|
|
|
|
|
30% decrease
|
|
|
5,459 |
|
|
2.47 |
% |
As of January 31, 2014
|
|
Total
|
|
$ |
9,160 |
|
30% increase
|
|
$ |
9.388 |
|
|
0.45 |
% |
|
|
|
|
|
|
|
30% decrease
|
|
$ |
8,932 |
|
|
-0.45 |
% |
($ in thousands)
|
|
|
|
|
|
|
|
Estimated Fair Value after
|
|
|
Hypothetical
Percentage
|
|
|
|
|
|
|
|
Hypothetical
|
|
Hypothetical
|
|
|
Increase (Decrease) in
|
|
Equity Securities
|
|
|
|
Fair Value
|
|
Price Change
|
|
Change in Prices
|
|
|
Shareholders’ Equity
|
|
As of April 30, 2013
|
|
Equity Securities and ETFs held for dividend yield
|
|
$ |
4,732 |
|
30% increase
|
|
$ |
6,152 |
|
|
2.80 |
% |
|
|
|
|
|
|
|
30% decrease
|
|
|
3,312 |
|
|
-2.80 |
% |
As of April 30, 2013
|
|
Inverse ETF Holdings
|
|
|
1,950 |
|
30% increase
|
|
|
1,365 |
|
|
-1.15 |
% |
|
|
|
|
|
|
|
30% decrease
|
|
|
2,535 |
|
|
1.15 |
% |
As of April 30, 2013
|
|
Total
|
|
$ |
6,682 |
|
30% increase
|
|
$ |
7,517 |
|
|
1.64 |
% |
|
|
|
|
|
|
|
30% decrease
|
|
$ |
5,847 |
|
|
-1.64 |
% |
Item 4. CONTROLS AND PROCEDURES
|
(a)
|
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s reports filed with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding disclosure.
|
The Company’s management has evaluated, with the participation of the Company’s Principal Executive Officer and Principal Financial Officer, the effectiveness of the Company’s disclosure controls and procedures, (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Principal Executive Officer and Principal Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.
|
(b)
|
The registrant’s Principal Executive Officer and Principal Financial Officer have determined that there have been no changes in the registrant’s internal control over financial reporting that occurred during the registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
Part II – OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
There have been no material changes to the risk factors disclosed in Item 1A – Risk Factors in the Company’s Annual Report on Form 10-K for the year ended April 30, 2013 filed with the SEC on July 26, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) Purchases of Equity Securities by the Company
The following table provides information with respect to all repurchases of common stock made by or on behalf of the Company during the fiscal quarter ended January 31, 2014. All purchases listed below were made in the open market at prevailing market prices.
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
(a) Total Number
of Shares (or
Units) Purchased
|
|
|
(b) Average
Price Paid per
Share (or Unit)
|
|
|
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
|
(d) Maximum Number (or
Approximate Dollar
Value) of Shares (or
Units) that May Yet Be
Purchased Under the Plans
or Programs
|
|
November 1 - 30, 2013
|
|
|
12,496 |
|
|
$ |
9.41 |
|
|
|
12,496 |
|
|
$ |
2,351,000 |
|
December 1 - 31, 2013
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
2,351,000 |
|
January 1 - 31, 2014
|
|
|
3,426 |
|
|
$ |
12.29 |
|
|
|
3,426 |
|
|
$ |
2,309,000 |
|
Fiscal Quarter
|
|
|
15,922 |
|
|
$ |
10.02 |
|
|
|
15,922 |
|
|
$ |
2,309,000 |
|
All shares represent shares repurchased pursuant to authorization of the Board of Directors. On September 19, 2012, the Company’s Board of Directors authorized the repurchase of shares of the Company’s common stock, at such times and prices as management determined to be advisable, up to an aggregate purchase price of $3,000,000.
Item 5. Other Information
None.
Item 6. Exhibits
31.1
|
Certificate of Principal Executive Officer Required Under Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certificate of Principal Financial Officer Required Under Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Joint Principal Executive Officer/Principal Financial Officer Certificate Required Under Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document
|
|
XBRL Taxonomy Extension Schema Document
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
VALUE LINE, INC.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
Value Line, Inc.
(Registrant)
|
|
|
|
By: |
/s/ Howard A. Brecher |
|
|
Howard A. Brecher |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
|
By: |
/s/ Stephen R. Anastasio |
|
|
Stephen R. Anastasio |
|
|
Vice President & Treasurer |
|
|
(Principal Financial Officer) |
Date: March 13, 2014