First quarter to 30 June 2013
|
|||
£m
|
Change1
|
||
Revenue
|
4,449
|
(1)%
|
|
Underlying revenue excluding transit
|
(1)%
|
||
EBITDA2
|
1,440
|
(1)%
|
|
Profit before tax
|
- adjusted2
|
595
|
5%
|
- reported
|
449
|
(16)%
|
|
Earnings per share
|
- adjusted2
|
5.9p
|
5%
|
- reported
|
4.4p
|
(17)%
|
|
Normalised free cash flow3
|
(60)
|
£64m
|
|
Net debt
|
8,058
|
£(1,084)m
|
|
1 Results for the first quarter to 30 June 2012 have been restated, see Note 1 to the condensed consolidated financial statements
|
First quarter to 30 June
|
|||
2013
|
20121
|
Change
|
|
£m
|
£m
|
%
|
|
Revenue
|
4,449
|
4,504
|
(1)
|
- underlying revenue excluding transit
|
(1)
|
||
EBITDA
|
|||
- adjusted2
|
1,440
|
1,452
|
(1)
|
- reported
|
1,356
|
1,450
|
(6)
|
Operating profit
|
|||
- adjusted2
|
743
|
729
|
2
|
- reported
|
659
|
727
|
(9)
|
Profit before tax
|
|||
- adjusted2
|
595
|
567
|
5
|
- reported
|
449
|
537
|
(16)
|
Earnings per share
|
|||
- adjusted2
|
5.9p
|
5.6p
|
5
|
- reported
|
4.4p
|
5.3p
|
(17)
|
Capital expenditure
|
596
|
622
|
(4)
|
Normalised free cash flow3
|
(60)
|
(124)
|
52
|
Net debt
|
8,058
|
9,142
|
(12)
|
Revenue
|
EBITDA
|
Free cash flow3
|
|||||||
First quarter to 30 June
|
2013
|
20121
|
Change
|
2013
|
20121
|
Change
|
2013
|
20121
|
Change
|
£m
|
£m
|
%
|
£m
|
£m
|
%
|
£m
|
£m
|
%
|
|
BT Global Services
|
1,696
|
1,731
|
(2)
|
182
|
171
|
6
|
(280)
|
(263)
|
(6)
|
BT Retail
|
1,797
|
1,794
|
0
|
496
|
493
|
1
|
260
|
248
|
5
|
BT Wholesale
|
638
|
678
|
(6)
|
157
|
163
|
(4)
|
(31)
|
(8)
|
n/m
|
Openreach
|
1,245
|
1,270
|
(2)
|
605
|
633
|
(4)
|
269
|
289
|
(7)
|
Other and intra-group items
|
(927)
|
(969)
|
4
|
0
|
(8)
|
n/m
|
(278)
|
(390)
|
29
|
Total
|
4,449
|
4,504
|
(1)
|
1,440
|
1,452
|
(1)
|
(60)
|
(124)
|
52
|
1 Restated, see Note 1 to the condensed consolidated financial statements
|
|
2 Before specific items. Specific items are defined below
|
|
3 Before specific items, purchases of telecommunications licences, pension deficit payments and the cash tax benefit of pension deficit payments
|
|
n/m = not meaningful
|
|
a. Unless otherwise stated, operating costs, earnings before interest, tax, depreciation and amortisation (EBITDA), operating profit, profit before tax, net finance expense, earnings per share (EPS) and normalised free cash flow are measured before specific items. The commentary focuses on the trading results on an adjusted basis being before specific items. This is consistent with the way that financial performance is measured by management and is reported to the Board and the Operating Committee and assists in providing a meaningful analysis of the trading results of the group. The directors believe that presentation of the group's results in this way is relevant to the understanding of the group's financial performance as specific items are those that in management's judgement need to be disclosed by virtue of their size, nature or incidence. In determining whether an event or transaction is specific, management considers quantitative as well as qualitative factors such as the frequency or predictability of occurrence. Specific items may not be comparable to similarly titled measures used by other companies. Reported revenue, reported operating costs, reported EBITDA, reported operating profit, reported profit before tax, reported net finance expense, reported EPS and reported free cash flow are the equivalent unadjusted or statutory measures.
|
|
|
|
b. Underlying revenue, underlying costs and underlying EBITDA are measures which seek to reflect the underlying performance of the group that will contribute to long-term profitable growth and as such exclude the impact of acquisitions and disposals, foreign exchange movements and any specific items. We focus on the trends in underlying revenue excluding transit revenue as transit traffic is low-margin and is significantly affected by reductions in mobile termination rates.
|
|
1 Restated, see Note 1 to the condensed consolidated financial statements
|