UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For | the quarterly period ended September 30, 2009 |
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For | the transition period from to |
Commission file number 001-14875
FTI CONSULTING, INC.
(Exact Name of Registrant as Specified in its Charter)
Maryland | 52-1261113 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
777 South Flagler Drive, Suite 1500 West Tower, West Palm Beach, Florida |
33401 | |
(Address of Principal Executive Offices) | (Zip Code) |
(561) 515-1900
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web Site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files. Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
Accelerated filer ¨ | |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) |
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at October 28, 2009 | |
Common stock, par value $0.01 per share |
51,813,225 |
FTI CONSULTING, INC. AND SUBSIDIARIES
INDEX
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)
Unaudited
Item 1. | Financial Statements |
September 30, 2009 |
December 31, 2008 |
|||||||
As Adjusted (Note 2) |
||||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 277,969 | $ | 191,842 | ||||
Short-term investments |
35,655 | | ||||||
Accounts receivable: |
||||||||
Billed receivables |
254,601 | 237,009 | ||||||
Unbilled receivables |
119,172 | 98,340 | ||||||
Allowance for doubtful accounts and unbilled services |
(63,590 | ) | (45,309 | ) | ||||
Accounts receivable, net |
310,183 | 290,040 | ||||||
Notes receivable |
20,472 | 15,145 | ||||||
Prepaid expenses and other current assets |
28,376 | 34,989 | ||||||
Deferred income taxes |
24,742 | 24,372 | ||||||
Total current assets |
697,397 | 556,388 | ||||||
Property and equipment, net of accumulated depreciation |
74,792 | 78,575 | ||||||
Goodwill |
1,173,552 | 1,143,461 | ||||||
Other intangible assets, net of amortization |
180,597 | 189,304 | ||||||
Notes receivable, net of current portion |
71,093 | 56,500 | ||||||
Other assets |
54,348 | 59,349 | ||||||
Total assets |
$ | 2,251,779 | $ | 2,083,577 | ||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities |
||||||||
Accounts payable, accrued expenses and other |
$ | 60,026 | $ | 108,905 | ||||
Accrued compensation |
149,409 | 135,922 | ||||||
Current portion of long-term debt and capital lease obligations |
137,613 | 132,915 | ||||||
Billings in excess of services provided |
28,635 | 30,872 | ||||||
Total current liabilities |
375,683 | 408,614 | ||||||
Long-term debt and capital lease obligations, net of current portion |
417,532 | 418,592 | ||||||
Deferred income taxes |
98,255 | 83,777 | ||||||
Other liabilities |
48,970 | 45,037 | ||||||
Total liabilities |
940,440 | 956,020 | ||||||
Commitments and contingent liabilities (notes 10, 12 and 13) |
||||||||
Stockholders equity |
||||||||
Preferred stock, $0.01 par value; shares authorized5,000; none outstanding |
| | ||||||
Common stock, $0.01 par value; shares authorized75,000; shares issued and outstanding51,815 (2009) and 50,903 (2008) |
518 | 509 | ||||||
Additional paid-in capital |
776,870 | 733,520 | ||||||
Retained earnings |
578,956 | 472,503 | ||||||
Accumulated other comprehensive income |
(45,005 | ) | (78,975 | ) | ||||
Total stockholders equity |
1,311,339 | 1,127,557 | ||||||
Total liabilities and stockholders equity |
$ | 2,251,779 | $ | 2,083,577 | ||||
See accompanying notes to the condensed consolidated financial statements
3
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(in thousands, except per share data)
Unaudited
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
As Adjusted (Note 2) |
As Adjusted (Note 2) |
|||||||||||||||
Revenues |
$ | 348,637 | $ | 325,497 | $ | 1,057,008 | $ | 970,269 | ||||||||
Operating expenses |
||||||||||||||||
Direct cost of revenues |
193,204 | 175,309 | 579,797 | 537,703 | ||||||||||||
Selling, general and administrative expense |
84,976 | 91,513 | 262,571 | 241,989 | ||||||||||||
Amortization of other intangible assets |
6,171 | 5,664 | 18,370 | 13,019 | ||||||||||||
284,351 | 272,486 | 860,738 | 792,711 | |||||||||||||
Operating income |
64,286 | 53,011 | 196,270 | 177,558 | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest income and other |
3,330 | 1,942 | 6,085 | 7,536 | ||||||||||||
Interest expense |
(11,434 | ) | (10,942 | ) | (33,477 | ) | (33,848 | ) | ||||||||
Litigation settlement gains (losses), net |
| (275 | ) | 250 | (711 | ) | ||||||||||
(8,104 | ) | (9,275 | ) | (27,142 | ) | (27,023 | ) | |||||||||
Income before income tax provision |
56,182 | 43,736 | 169,128 | 150,535 | ||||||||||||
Income tax provision |
18,626 | 17,383 | 62,675 | 59,778 | ||||||||||||
Net income |
$ | 37,556 | $ | 26,353 | $ | 106,453 | $ | 90,757 | ||||||||
Earnings per common sharebasic |
$ | 0.74 | $ | 0.53 | $ | 2.11 | $ | 1.85 | ||||||||
Earnings per common sharediluted |
$ | 0.70 | $ | 0.48 | $ | 1.99 | $ | 1.69 | ||||||||
See accompanying notes to the condensed consolidated financial statements
4
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders Equity and Comprehensive Income
(in thousands)
Unaudited
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
Total | |||||||||||||||||
Common Stock | ||||||||||||||||||||
Shares | Amount | |||||||||||||||||||
Balance January 1, 2009As Adjusted (Note 2) |
50,903 | $ | 509 | $ | 733,520 | $ | 472,503 | $ | (78,975 | ) | $ | 1,127,557 | ||||||||
Comprehensive income: |
||||||||||||||||||||
Cumulative translation adjustment, net of income taxes of $0 |
| | | | 33,980 | 33,980 | ||||||||||||||
Unrealized loss on marketable securities, net of income taxes of $7 |
| | | | (10 | ) | (10 | ) | ||||||||||||
Net income |
| | | 106,453 | | 106,453 | ||||||||||||||
Total comprehensive income |
140,423 | |||||||||||||||||||
Issuance of common stock in connection with: |
||||||||||||||||||||
Exercise of options, including income tax benefit of $3,762 |
471 | 5 | 15,456 | | | 15,461 | ||||||||||||||
Employee stock purchase plan |
138 | 1 | 5,236 | | | 5,237 | ||||||||||||||
Restricted share grants, less net settled shares of 26 |
273 | 3 | (1,268 | ) | | | (1,265 | ) | ||||||||||||
Stock units issued under incentive compensation plan |
| | 5,308 | | | 5,308 | ||||||||||||||
Business combinations |
30 | | 577 | | | 577 | ||||||||||||||
Reacquisition of equity component of convertible debt |
| | (3 | ) | | | (3 | ) | ||||||||||||
Share-based compensation |
| | 18,044 | | | 18,044 | ||||||||||||||
Balance September 30, 2009 |
51,815 | $ | 518 | $ | 776,870 | $ | 578,956 | $ | (45,005 | ) | $ | 1,311,339 | ||||||||
See accompanying notes to the condensed consolidated financial statements
5
FTI Consulting, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flow
(in thousands)
Unaudited
Nine Months Ended September 30, |
||||||||
2009 | 2008 | |||||||
As Adjusted (Note 2) |
||||||||
Operating activities |
||||||||
Net income |
$ | 106,453 | $ | 90,757 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
21,523 | 19,099 | ||||||
Amortization of other intangible assets |
18,370 | 13,019 | ||||||
Provision for doubtful accounts |
15,040 | 13,107 | ||||||
Non-cash share-based compensation |
18,439 | 21,392 | ||||||
Excess tax benefits from share-based compensation |
(3,647 | ) | (5,653 | ) | ||||
Non-cash interest expense |
5,449 | 5,311 | ||||||
Other |
(1,801 | ) | 3,022 | |||||
Changes in operating assets and liabilities, net of effects from acquisitions: |
||||||||
Accounts receivable, billed and unbilled |
(30,120 | ) | (81,898 | ) | ||||
Notes receivable |
(19,638 | ) | (6,322 | ) | ||||
Prepaid expenses and other assets |
3,451 | (8,319 | ) | |||||
Accounts payable, accrued expenses and other |
(16,218 | ) | (4,382 | ) | ||||
Income taxes |
30,761 | 20,812 | ||||||
Accrued compensation |
18,017 | 25,224 | ||||||
Billings in excess of services provided |
(2,535 | ) | 1,279 | |||||
Net cash provided by operating activities |
163,544 | 106,448 | ||||||
Investing activities |
||||||||
Payments for acquisition of businesses, including contingent payments and acquisition costs, net of cash received |
(38,152 | ) | (313,402 | ) | ||||
Purchases of property and equipment |
(17,975 | ) | (24,385 | ) | ||||
Purchases of short-term investments |
(35,717 | ) | | |||||
Other |
303 | 991 | ||||||
Net cash used in investing activities |
(91,541 | ) | (336,796 | ) | ||||
Financing activities |
||||||||
Payments of short-term borrowings of acquired subsidiary |
| (2,275 | ) | |||||
Payments of long-term debt and capital lease obligations |
(13,459 | ) | (7,511 | ) | ||||
Cash received for settlement of interest rate swaps |
2,288 | | ||||||
Net issuance of common stock under equity compensation plans |
15,671 | 22,476 | ||||||
Excess of tax benefits from share-based compensation |
3,647 | 5,653 | ||||||
Other |
(4 | ) | (171 | ) | ||||
Net cash provided by financing activities |
8,143 | 18,172 | ||||||
Effect of exchange rate changes and fair value adjustments on cash and cash equivalents |
5,981 | (2,110 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
86,127 | (214,286 | ) | |||||
Cash and cash equivalents, beginning of period |
191,842 | 360,463 | ||||||
Cash and cash equivalents, end of period |
$ | 277,969 | $ | 146,177 | ||||
Supplemental cash flow disclosures |
||||||||
Cash paid for interest |
$ | 30,692 | $ | 22,626 | ||||
Cash paid for income taxes, net of refunds |
31,913 | 38,175 | ||||||
Non-cash investing and financing activities: |
||||||||
Issuance of common stock to acquire businesses |
707 | 47,605 | ||||||
Issuance of stock units under incentive compensation plans |
5,308 | 3,496 | ||||||
Issuance of notes payable as contingent consideration |
12,789 | 506 |
See accompanying notes to the condensed consolidated financial statements
6
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(amounts in tables expressed in thousands, except per share data)
Unaudited
1. Basis of Presentation and Significant Accounting Policies
Our unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) and under the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial information. Some of the information and footnote disclosures normally included in annual financial statements have been condensed or omitted pursuant to those rules or regulations. In managements opinion, the interim financial statements reflect all adjustments that are necessary for a fair presentation of the results for the interim periods presented. All adjustments made were normal recurring accruals. Results of operations for the interim periods presented herein are not necessarily indicative of results of operations for a full year. These financial statements should be read in conjunction with the consolidated financial statements and the notes contained in our Annual Report on Form 10-K for the year ended December 31, 2008. Subsequent events have been evaluated through November 5, 2009, the date the financial statements were issued.
2. Revision to Previously Reported Financial Information
Correction of Immaterial Error
In the third quarter of 2009, we concluded an internal re-examination of our contingent acquisition payments and related accounting treatment. As a result of this review, we discovered an immaterial error which impacts previously reported results for 2006, 2007 and 2008. As previously disclosed in the Current Report on Form 8-K that we filed with the Securities and Exchange Commission on August 10, 2009, we are revising our previously reported financial information in the third quarter 2009 filing to reflect the impact of the correction of the immaterial error. The immaterial error that we noted relates to certain contingent acquisition payments made to the owners of five businesses acquired within the Strategic Communications segment, upon the achievement of required performance conditions as specified in their related purchase contracts. These purchase contracts allowed for a small portion of the contingent payment to be paid to employee benefit trusts (EBT) or to a designated employee group or other employees who at the time were deemed to be shareholders. After further analysis, we concluded that neither the EBT nor the designated employees who received contingent payments qualified as original selling shareholders of the acquired businesses. As such, distributions made from an EBT or to these designated employee groups should have been recorded as compensation expense and not capitalized as part of the purchase price of the applicable acquisition.
We assessed the materiality of these errors in accordance with SEC Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, and determined that the error was immaterial to the previously reported amounts contained in our periodic filings. The impact of the correction of the immaterial error was a decrease to net income and diluted earnings per share of $2.1 million and $0.04 per share; $3.5 million and $0.08 per share; and $0.8 million and $0.02 per share in 2008, 2007 and 2006, respectively. The correction of the immaterial error resulted in a decrease in cash flows from operations of $2.2 million and a corresponding increase in cash flows from investing activities for the nine months ended September 30, 2008. In addition, we determined that one of the EBTs meets the criteria for consolidation and accordingly, the consolidation of the EBT is reflected in all periods presented.
Change in Accounting Principle
On January 1, 2009 we adopted the provisions of Accounting Standards Codification (ASC) 470-20, Debt with Conversion and Other Options (formerly FSP APB 14-1) for convertible debt instruments that have cash settlement features. ASC 470-20 requires issuers of convertible debt securities within its scope to separate those securities into a debt component and an equity component, resulting in the debt component being recorded at fair
7
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
value without consideration given to the conversion feature. Issuance costs are also allocated between the debt and equity components. We are required to record interest expense using our nonconvertible debt borrowing rate. The provisions of ASC 470-20 are retrospective upon adoption, and prior period amounts have been adjusted to apply the new method of accounting. This new guidance applies to our 3 3/4% Convertible Senior Subordinated Notes due 2012 (Convertible Notes) issued in August 2005. The cumulative impact of the accounting change on retained earnings for years prior to 2006 was $0.8 million. The impact of the adoption of this accounting change was a decrease to net income and diluted earnings per share of $2.4 million and $0.05 per share; $2.3 million and $0.05 per share; and $2.1 million and $0.05 per share in 2008, 2007 and 2006, respectively.
The combined effect of recording the correction of the immaterial error and the change in accounting principle in our consolidated statement of income is presented in the following table:
For the Year Ended | ||||||||||||||||||||||||
December 31, 2008 |
December 31, 2007 |
December 31, 2006 |
||||||||||||||||||||||
(In thousands, except per share data) |
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||
Direct cost of revenues |
$ | 705,611 | $ | 708,782 | $ | 548,407 | $ | 552,347 | $ | 389,032 | $ | 389,089 | ||||||||||||
Selling, general and administrative expense |
330,052 | 330,192 | 255,238 | 255,876 | 178,572 | 179,360 | ||||||||||||||||||
Operating income |
238,658 | 235,347 | 187,010 | 182,432 | 106,182 | 105,337 | ||||||||||||||||||
Interest income and other |
8,685 | 8,840 | 7,639 | 8,091 | 2,119 | 2,198 | ||||||||||||||||||
Interest expense |
(41,051 | ) | (45,105 | ) | (43,857 | ) | (47,639 | ) | (28,949 | ) | (32,441 | ) | ||||||||||||
Income before income tax provision |
205,631 | 198,421 | 149,790 | 141,883 | 79,165 | 74,906 | ||||||||||||||||||
Income tax provision |
80,196 | 77,515 | 57,669 | 55,548 | 37,141 | 35,744 | ||||||||||||||||||
Net income |
125,435 | 120,906 | 92,121 | 86,334 | 42,024 | 39,162 | ||||||||||||||||||
Earnings per common share: |
||||||||||||||||||||||||
Basic |
$ | 2.55 | $ | 2.46 | $ | 2.14 | $ | 2.01 | $ | 1.06 | $ | 0.99 | ||||||||||||
Diluted |
$ | 2.34 | $ | 2.26 | $ | 2.00 | $ | 1.88 | $ | 1.04 | $ | 0.97 |
The combined effect of recording the correction of the immaterial error and the change in accounting principle in our consolidated statement of income for each of the quarters in 2008 is presented in the following table:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||||||||||||||
March 31, 2008 |
June 30, 2008 |
September 30, 2008 |
December 31, 2008 |
September 30, 2008 |
||||||||||||||||||||||||||||||||||||
(In thousands, except per |
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
As Reported |
As Revised |
||||||||||||||||||||||||||||||
Direct cost of revenues |
$ | 172,521 | $ | 173,404 | $ | 188,166 | $ | 188,990 | $ | 174,514 | $ | 175,309 | $ | 170,410 | $ | 171,079 | $ | 535,201 | $ | 537,703 | ||||||||||||||||||||
Selling, general and administrative expense |
72,572 | 72,697 | 77,773 | 77,779 | 91,508 | 91,513 | 88,199 | 88,203 | 241,853 | 241,989 | ||||||||||||||||||||||||||||||
Operating Income |
59,111 | 58,103 | 67,274 | 66,444 | 53,811 | 53,011 | 58,462 | 57,789 | 180,196 | 177,558 | ||||||||||||||||||||||||||||||
Interest income and other |
3,311 | 3,545 | 2,089 | 2,049 | 1,980 | 1,942 | 1,305 | 1,304 | 7,380 | 7,536 | ||||||||||||||||||||||||||||||
Interest expense |
(10,618 | ) | (11,599 | ) | (10,303 | ) | (11,307 | ) | (9,914 | ) | (10,942 | ) | (10,216 | ) | (11,257 | ) | (30,835 | ) | (33,848 | ) | ||||||||||||||||||||
Income before income tax provision |
51,803 | 50,048 | 58,625 | 56,751 | 45,602 | 43,736 | 49,601 | 47,886 | 156,030 | 150,535 | ||||||||||||||||||||||||||||||
Income tax provision |
20,514 | 19,852 | 23,215 | 22,543 | 18,059 | 17,383 | 18,408 | 17,737 | 61,788 | 59,778 | ||||||||||||||||||||||||||||||
Net income |
31,289 | 30,196 | 35,410 | 34,208 | 27,543 | 26,353 | 31,193 | 30,149 | 94,242 | 90,757 | ||||||||||||||||||||||||||||||
Earnings per common share: |
||||||||||||||||||||||||||||||||||||||||
Basic |
$ | 0.65 | $ | 0.62 | $ | 0.72 | $ | 0.70 | $ | 0.56 | $ | 0.53 | $ | 0.63 | $ | 0.61 | $ | 1.92 | $ | 1.85 | ||||||||||||||||||||
Diluted |
$ | 0.59 | $ | 0.57 | $ | 0.66 | $ | 0.64 | $ | 0.51 | $ | 0.48 | $ | 0.58 | $ | 0.56 | $ | 1.76 | $ | 1.69 |
8
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
The combined effect of recording the correction of the immaterial error and the change in accounting principle on the consolidated balance sheet at December 31, 2008 is presented in the following table:
December 31, 2008 | ||||||||
(In thousands) |
As Reported |
As Revised |
||||||
Prepaid expenses and other current assets |
$ | 31,055 | $ | 34,989 | ||||
Total current assets |
552,454 | 556,388 | ||||||
Goodwill |
1,151,388 | 1,143,461 | ||||||
Other assetsnoncurrent |
59,948 | 59,349 | ||||||
Total assets |
2,088,169 | 2,083,577 | ||||||
Accounts payable, accrued expenses and other |
109,036 | 108,905 | ||||||
Accrued compensation |
133,103 | 135,922 | ||||||
Current portion of long-term debt and capital lease obligations |
150,898 | 132,915 | ||||||
Total current liabilities |
423,909 | 408,614 | ||||||
Deferred income taxesnoncurrent |
76,804 | 83,777 | ||||||
Total liabilities |
964,342 | 956,020 | ||||||
Additional paid-in capital |
717,158 | 733,520 | ||||||
Retained earnings |
486,493 | 472,503 | ||||||
Accumulated other comprehensive (loss) income |
(80,333 | ) | (78,975 | ) | ||||
Total stockholders equity |
1,123,827 | 1,127,557 | ||||||
Total liabilities and stockholders equity |
2,088,169 | 2,083,577 |
The Notes to the Condensed Consolidated Financial Statements have also been updated to reflect the correction of the immaterial errors and the retrospective adoption of the change in accounting principle.
3. Recent Accounting Pronouncements
In July 2009, the FASB Accounting Standards Codification (the Codification) officially became the single source of authoritative U.S. GAAP used by nongovernmental entities in the preparation of financial statements, except for rules and interpretive releases of the SEC under authority of federal securities laws, which are sources of authoritative accounting guidance for SEC registrants. The Codification is meant to simplify user access to authoritative accounting guidance by reorganizing U.S. GAAP pronouncements into roughly 90 accounting topics within a consistent structure, and does not create new accounting and reporting guidance. The Codification was effective as of July 1, 2009. The impact on our financial statements is limited to disclosures. All references to authoritative accounting literature will now be referenced in accordance with the Codification.
In October 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2009-13, Multiple-Deliverable Revenue Arrangements (ASU 2009-13), which affects ASC Topic 605, Revenue Recognition. ASU 2009-13 amends the criteria for separating consideration in multiple-deliverable arrangements. It eliminates the requirement under previous guidance that all undelivered elements have vendor-specific objective evidence (VSOE) or third-party evidence (TPE) of fair value before recognizing a portion of revenue related to the delivered items, and establishes that revenue be allocated to each element based on its relative selling price, as determined by VSOE, TPE, or the entitys estimated selling price if neither of the aforementioned is available. Additionally, ASU 2009-13 eliminates the residual method of allocation and expands required disclosures about multiple-element revenue arrangements. It will be effective prospectively for revenue arrangements entered into beginning January 1, 2011, with early adoption permitted.
9
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
In June 2009, the FASB issued guidance included in ASC Topic 810, Consolidation (formerly Statement of Financial Accounting Standards (SFAS) No. 167). The provisions of ASC Topic 810 amend previous guidance set forth by FASB Interpretation No. 46(R) Consolidation of Variable Interest Entities to address the elimination of the concept of a qualifying special purpose entity. It also replaces the quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity and the obligation to absorb losses or right to receive benefits from the entity. ASC Topic 810 requires additional disclosures aimed at providing more timely and useful information about an enterprises involvement with a variable interest entity. These new provisions will become effective as of January 1, 2010 for calendar year-end companies. We will adopt the new provisions of ASC Topic 810 in January 2010, and do not anticipate any material impact on our consolidated financial statements.
In May 2009, the FASB issued guidance included in ASC Topic 855, Subsequent Events (formerly SFAS No. 165). ASC Topic 855 provides general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. The new guidance sets forth the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements. It also sets forth the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements. Furthermore, ASC Topic 855 identifies the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. It is effective for interim or annual financial periods ending after June 15, 2009.
In April 2009, the FASB issued guidance included in ASC Topic 805, Business Combinations (formerly FSP FAS 141(R)-1), which amends and clarifies SFAS No. 141(R), Business Combinations (Statement 141(R)). ASC Topic 805 requires that assets acquired and liabilities assumed in a business combination that arise from contingencies be recognized at fair value if fair value can be reasonably estimated. If fair value cannot be reasonably estimated, the asset or liability would generally be recognized in accordance with ASC Topic 450, Contingencies. Further, the FASB decided to remove the subsequent accounting guidance for assets and liabilities arising from contingencies from Statement 141(R), and carry forward without significant revision the guidance in FASB Statement No. 141, Business Combinations. The new provisions of ASC Topic 805 are effective for assets or liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.
10
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
4. Earnings Per Common Share
Basic earnings per common share are calculated by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per common share adjust basic earnings per share for the effects of potentially dilutive common shares. Potentially dilutive common shares primarily include the dilutive effects of shares issuable under our equity compensation plans, including restricted shares using the treasury stock method, and shares issuable upon conversion of our Convertible Notes assuming the conversion premium was converted into common stock based on the average closing price per share of our stock during the period. The conversion feature of our Convertible Notes had a dilutive effect on our earnings per share in 2009 and 2008 because the average closing price per share of our common stock for such periods was above the conversion price of the Convertible Notes of $31.25 per share.
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Numeratorbasic and diluted |
||||||||||||
Net income |
$ | 37,556 | $ | 26,353 | $ | 106,453 | $ | 90,757 | ||||
Denominator |
||||||||||||
Weighted average number of common shares outstandingbasic |
50,696 | 49,541 | 50,419 | 49,009 | ||||||||
Effect of dilutive stock options |
1,196 | 1,747 | 1,202 | 1,677 | ||||||||
Effect of dilutive convertible notes |
1,689 | 2,676 | 1,665 | 2,485 | ||||||||
Effect of dilutive restricted shares |
315 | 496 | 298 | 469 | ||||||||
53,896 | 54,460 | 53,584 | 53,640 | |||||||||
Earnings per common sharebasic |
$ | 0.74 | $ | 0.53 | $ | 2.11 | $ | 1.85 | ||||
Earnings per common sharediluted |
$ | 0.70 | $ | 0.48 | $ | 1.99 | $ | 1.69 | ||||
Antidilutive stock options and restricted shares |
1,221 | 515 | 1,081 | 367 | ||||||||
5. Comprehensive Income
The following table sets forth the components of comprehensive income.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net income |
$ | 37,556 | $ | 26,353 | $ | 106,453 | $ | 90,757 | ||||||||
Other comprehensive income, net of tax: |
||||||||||||||||
Cumulative translation adjustment |
(7,186 | ) | (19,759 | ) | 33,980 | (19,159 | ) | |||||||||
Unrealized loss on marketable securities |
(10 | ) | | (10 | ) | | ||||||||||
Unrealized gain on cash equivalents |
| | | 55 | ||||||||||||
Comprehensive income |
$ | 30,360 | $ | 6,594 | $ | 140,423 | $ | 71,653 | ||||||||
6. Provision for Doubtful Accounts
The provision for doubtful accounts relates to a clients inability or unwillingness to make required payments, and is classified in selling, general and administrative expense. The provision for doubtful accounts totaled $2.8 million and $15.0 million for the three and nine months ended September 30, 2009, respectively and $4.5 million and $13.1 million for the three and nine months ended September 30, 2008, respectively.
11
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
7. Research and Development Costs
Research and development costs related to software development charged to expense totaled $5.3 million and $16.0 million for the three and nine months ended September 30, 2009, respectively, and $6.5 million and $12.6 million for the three and nine months ended September 30, 2008, respectively. Research and development costs are included in selling, general and administrative expense on the Condensed Consolidated Statements of Income.
8. Short-term Investments
Short-term investments consist primarily of certificates of deposit and treasury bills. Our investments in treasury bills are classified as available-for-sale and are carried at fair value, based on quoted market prices or other readily available market information. Unrealized gains and losses, net of taxes, are included in accumulated other comprehensive income, which is reflected as a separate component of stockholders equity.
Short-term investments consisted of the following at September 30, 2009:
Amortized Cost |
Unrealized Gains (Losses) |
Estimated Fair Value | ||||||||
Certificates of Deposit |
$ | 15,000 | $ | | $ | 15,000 | ||||
Treasury Bills |
20,672 | (17 | ) | 20,655 | ||||||
Total |
$ | 35,672 | $ | (17 | ) | $ | 35,655 | |||
As of December 31, 2008, we had no short-term investments.
9. Financial Instruments
Derivative financial instruments
We enter into derivative contracts to manage our exposure to interest rate changes by achieving a desired proportion of fixed rate versus variable rate debt. In June 2009, the counterparties to our two interest rate swaps, with an aggregate $60.0 million notional amount, exercised their right to terminate these agreements. Prior to their termination, these interest rate swaps effectively converted $60.0 million of our 7 5/8% Senior Notes due 2013 (7 5/8% Notes) from a fixed rate to a variable rate instrument. (See Note 12 to the condensed consolidated financial statements for information on the swap termination). These interest rate swaps were previously designated as fair value hedges of fixed rate debt. The interest rate swaps qualified for hedge accounting using the short-cut method under ASC 815-20-25, Derivatives and Hedging (formerly SFAS No. 133), which assumes no hedge ineffectiveness. As a result, changes in the fair value of the interest rate swaps and changes in the fair value of the hedged debt were assumed to be equal and offsetting and had no effect on our results of operations.
Fair value of financial instruments
We consider the recorded value of certain of our financial assets and liabilities, which consist primarily of cash and cash equivalents, accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at September 30, 2009, based on the short-term nature of the assets and liabilities. The fair value of our long-term debt at September 30, 2009 was $633.1 million compared to a carrying value of $554.2 million. We determined the fair value of our long-term debt based on quoted market prices for our 7 5/8% Notes, 7 3/4% senior notes due 2016 (7 3/4% Notes) and Convertible Notes.
12
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
At September 30, 2009, treasury bills totaling $20.7 million were carried at fair value based on quoted market prices, and were included in short-term investments on the condensed consolidated balance sheet.
At December 31, 2008, interest rate swaps with an aggregate $60.0 million notional amount were carried at fair value based on estimates to settle the agreements as of the balance sheet date.
The following table presents financial assets measured at fair value as of September 30, 2009 and December 31, 2008:
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total | |||||||||
As of September 30, 2009 |
||||||||||||
Treasury bills (recorded in short-term investments) |
$ | 20,655 | $ | | $ | | $ | 20,655 | ||||
Total |
$ | 20,655 | $ | | $ | | $ | 20,655 | ||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total | |||||||||
As of December 31, 2008 |
||||||||||||
Interest rate swaps (recorded in other assets) |
$ | | $ | 2,884 | $ | | $ | 2,884 | ||||
Total |
$ | | $ | 2,884 | $ | | $ | 2,884 | ||||
10. Acquisitions
Under the guidance in ASC Topic 805, Business Combinations, when control of a business combination is achieved in stages, acquisition method accounting is applied on the date that control is obtained. In addition, the acquirer remeasures its previously acquired non-controlling equity investment in the acquiree at fair value as of the acquisition date, and recognizes any gain or loss on that remeasurement in current period earnings. In June 2009, we acquired the remaining 50% interest in a joint venture owned by the Strategic Communications segment resulting in a controlling interest and consolidation of this entity. During the third quarter of 2009, we completed the valuation of the joint venture and recorded a $2.3 million gain on remeasuring our existing investment in the joint venture to fair value. The $2.3 million gain is included in interest income and other on the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2009.
Certain acquisition related restricted stock agreements contain stock price guarantees that may result in cash payments in the future if our share price falls below a specified per share market value on the date applicable stock restrictions lapse (the determination date). The future settlement of any contingency related to common stock price will be recorded as a reduction to additional paid-in capital. During the first quarter of 2009, we paid $0.1 million in cash in relation to the price protection provision on certain shares of common stock that became unrestricted, which was recorded as a reduction to additional paid-in capital. Our remaining common stock price guarantee provisions have stock floor prices that range from $22.26 to $69.62 per share and have determination dates that range from 2009 to 2013.
13
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
11. Goodwill and Other Intangible Assets
The changes in the carrying amounts of goodwill by business segment for the nine months ended September 30, 2009, are as follows:
Corporate Finance/ Restructuring |
Forensic and Litigation Consulting |
Strategic Communications |
Technology | Economic Consulting |
Total | |||||||||||||||||
Balance January 1, 2009 |
$ | 389,934 | $ | 189,129 | $ | 254,813 | $ | 118,541 | $ | 191,044 | $ | 1,143,461 | ||||||||||
Goodwill acquired during the period |
| | 3,148 | | | 3,148 | ||||||||||||||||
Contingent consideration |
| 66 | 9,818 | | (112 | ) | 9,772 | |||||||||||||||
Adjustments to allocation of purchase price |
(3,066 | ) | | 935 | (934 | ) | (3,065 | ) | ||||||||||||||
Foreign currency translation adjustment and other |
393 | 3,625 | 15,746 | 404 | 68 | 20,236 | ||||||||||||||||
Balance September 30, 2009 |
$ | 387,261 | $ | 192,820 | $ | 284,460 | $ | 118,011 | $ | 191,000 | $ | 1,173,552 | ||||||||||
Other intangible assets with finite lives are amortized over their estimated applicable useful lives. For intangible assets with finite lives, we recorded amortization expense of $6.2 million and $18.4 million for the three and nine months ended September 30, 2009, respectively, and $5.6 million and $13.0 million for the three and nine months ended September 30, 2008, respectively. Based solely on the amortizable intangible assets recorded as of September 30, 2009, we estimate amortization expense to be $6.0 million during the remainder of 2009, $22.1 million in 2010, $21.3 million in 2011, $20.7 million in 2012, $17.8 million in 2013, $10.1 million in 2014, and $56.9 million in years after 2014. Actual amortization expense to be reported in future periods could differ from these estimates as a result of new intangible asset acquisitions, finalization of asset valuations for newly acquired assets, changes in useful lives, changes in value due to foreign currency translation, or other factors.
Useful Life in Years |
September 30, 2009 | December 31, 2008 | ||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization | |||||||||||
Amortized intangible assets |
||||||||||||||
Contract backlog |
1 | $ | 307 | $ | 255 | $ | 273 | $ | 23 | |||||
Customer relationships |
3 to 15 | 142,412 | 29,729 | 133,113 | 19,897 | |||||||||
Non-competition agreements |
1 to 10 | 18,220 | 8,038 | 17,194 | 5,735 | |||||||||
Software |
5 to 6 | 37,700 | 11,602 | 37,700 | 6,401 | |||||||||
Tradenames |
1 to 5 | 9,595 | 3,691 | 9,555 | 2,153 | |||||||||
208,234 | 53,315 | 197,835 | 34,209 | |||||||||||
Unamortized intangible assets |
||||||||||||||
Tradenames |
Indefinite | 25,678 | | 25,678 | | |||||||||
$ | 233,912 | $ | 53,315 | $ | 223,513 | $ | 34,209 | |||||||
14
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
12. Long-term Debt and Capital Lease Obligations
The components of long-term debt and capital lease obligations are presented in the table below:
September 30, 2009 |
December 31, 2008 | |||||
7 5/8% senior notes due 2013(a)(b) |
$ | 202,140 | $ | 202,884 | ||
7 3/4% senior notes due 2016 |
215,000 | 215,000 | ||||
3 3/4% convertible senior subordinated notes due 2012(c) |
135,369 | 131,968 | ||||
Notes payable to former shareholders of acquired business |
1,685 | 47 | ||||
Total debt |
554,194 | 549,899 | ||||
Less current portion |
137,054 | 132,015 | ||||
Long-term debt, net of current portion |
417,140 | 417,884 | ||||
Total capital lease obligations |
951 | 1,608 | ||||
Less current portion |
559 | 900 | ||||
Capital lease obligations, net of current portion |
392 | 708 | ||||
Long-term debt and capital lease obligations, net of current portion |
$ | 417,532 | $ | 418,592 | ||
(a) | Includes unamortized proceeds from interest rate swap terminations of $2.1 million at September 30, 2009 on our $200 million face value 7 5/8% senior notes. |
(b) | Includes a fair value hedge adjustment of $2.9 million at December 31, 2008 on our $200 million face value 7 5/8% senior notes. |
(c) | Includes discount of $14.6 million at September 30, 2009 and $18.0 million at December 31, 2008. |
Convertible Notes
As of January 1, 2009, we adopted the provisions of ASC 470-20, Debt with Conversion and Other Options (formerly FSP APB 14-1) with retrospective application to prior periods. ASC 470-20 addresses the accounting and disclosure requirements for convertible debt that may be settled in cash upon conversion. It requires an issuer to separately account for the liability and equity components of convertible debt in a manner that reflects the issuers nonconvertible borrowing rate, resulting in higher interest expense over the life of the instrument due to the amortization of the discount. Our Convertible Notes are subject to ASC 470-20. We applied this guidance retrospectively to all periods presented.
The following table summarizes the liability and equity components of our Convertible Notes:
September 30, 2009 |
December 31, 2008 |
|||||||
Liability component: |
||||||||
Principal |
$ | 149,942 | $ | 149,951 | ||||
Unamortized discount |
(14,573 | ) | (17,983 | ) | ||||
Balance of Convertible Notes |
135,369 | 131,968 | ||||||
Equity component (recorded in additional paid-in capital) |
18,019 | 18,022 |
15
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
The discount on the liability component will be amortized over the remaining term of the Convertible Notes through July 15, 2012 using the effective interest method. The effective interest rate on the Convertible Notes is 7 5/ 8%. The components of interest cost on the Convertible Notes for the three and nine months ended September 30, 2009 and 2008 were as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Contractual interest |
$ | 1,406 | $ | 1,406 | $ | 4,218 | $ | 4,219 | ||||
Amortization of debt discount |
1,153 | 1,076 | 3,409 | 3,168 | ||||||||
Amortization of deferred note issue costs |
160 | 160 | 481 | 481 | ||||||||
Total interest expense |
$ | 2,719 | $ | 2,642 | $ | 8,108 | $ | 7,868 | ||||
On October 15, 2007, the $150.0 million aggregate principal amount of the Convertible Notes became convertible at the option of the holders and is currently convertible through January 15, 2010 as provided in the Indenture covering the Convertible Notes. The Convertible Notes became convertible as a result of the closing price per share of our common stock exceeding the conversion threshold price of $37.50 per share (120% of the applicable conversion price of $31.25 per share) for at least 20 days in the 30 consecutive trading days of each of the periods ended October 15, 2007, January 15, 2008, April 15, 2008, July 15, 2008, October 15, 2008, January 15, 2009, April 15, 2009, July 15, 2009, and October 15, 2009.
Upon surrendering any Convertible Note for conversion, in accordance with the Indenture, the holder of such Convertible Note shall receive cash in the amount of the lesser of (i) the $1,000 principal amount of such Convertible Note or (ii) the conversion value of the Convertible Note as defined in the indenture. The conversion feature results in a premium over the face amount of the Convertible Notes equal to the excess of our stock price as determined by the calculation set forth in the Indenture and the conversion price per share of $31.25 multiplied by the conversion ratio of 31.998 shares of common stock for each $1,000 principal amount of the Convertible Notes. We retain our option to satisfy any conversion value in excess of each $1,000 principal amount of the Convertible Notes with shares of common stock, cash or a combination of both cash and shares. The premium will be calculated using the stock price calculation defined in the Indenture. Based on our closing stock price at September 30, 2009, the aggregate Convertible Notes conversion value exceeds their aggregate principal amount by $54.5 million.
Interest Rate Swaps
In August 2005, we entered into two interest rate swap contracts with an aggregate notional amount of $60.0 million to receive interest at 7 5/ 8% and pay a variable rate of interest based upon LIBOR. We designated these swaps as fair value hedges of the changes in fair value of $60.0 million of our 7 5/8% Notes. The counterparties to the swaps exercised their right to terminate the swaps as of June 15, 2009 which resulted in a $2.3 million gain on termination. This gain has been recorded in Long-term debt and capital lease obligations, and will be amortized as a reduction to interest expense over the remaining term of the 7 5/8% Notes, resulting in an effective interest rate of 6.5% per annum on $60.0 million of 7 5/8% Notes.
16
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
13. Commitments and Contingencies
Commitments
Future contractual obligations related to operating leases entered into during 2009 have resulted in an increase in our total contractual obligations under operating leases of $1.8 million for 2010, $2.7 million for 2011, $3.3 million for 2012, $3.2 million for 2013 and $29.7 million thereafter.
Contingencies
We are subject to legal actions arising in the ordinary course of business. In managements opinion, we believe we have adequate legal defenses and/or insurance coverage with respect to the eventuality of such actions. We do not believe any settlement or judgment would materially affect our financial position or results of operations.
14. Share-Based Compensation
Amendment and restatement of equity-based compensation plan
On March 31, 2009, the Board of Directors (the Board) of FTI Consulting, Inc. (FTI) approved the amendment and restatement of the FTI Consulting, Inc. Deferred Compensation Plan for Key Employees and Non-Employee Directors, as previously amended (the Deferred Compensation Plan), (to be renamed the FTI Consulting, Inc. 2009 Omnibus Incentive Compensation Plan (the Omnibus Plan)), subject to the approval of our stockholders. On April 8, 2009, the Board confirmed its approval and authorized that the proposal to amend and restate the Deferred Compensation Plan (and rename it the Omnibus Plan) be submitted to stockholders for approval at the 2009 annual meeting of stockholders held June 3, 2009. The Omnibus Plan was approved by the stockholders of FTI on June 3, 2009 at the 2009 annual meeting.
The 2009 Omnibus Plan provides incentive compensation in the form of equity and equity-based awards. The Omnibus Plan also provides for the issuance of stock units or restricted stock units on account of certain eligible compensation electively deferred by our non-employee directors and certain key employees (excluding executive officers of FTI). All employees, officers, non-employee directors and individual service providers of FTI are eligible to participate in the Omnibus Plan, subject to the discretion of the administrator to make awards. The Omnibus Plan provides for the grants of incentive and non-qualified stock options and stock appreciation rights and stock-based awards, including restricted stock, unrestricted stock, performance stock, phantom stock, stock unit and restricted stock unit awards, of which an aggregate of 900,000 shares of common stock would be available for restricted and unrestricted stock awards as well as other stock-based awards, including phantom stock, performance awards, stock units, restricted stock units and performance units.
Share-based awards and share-based compensation expense
Our officers, employees, non-employee directors and certain individual service providers are eligible to participate in FTIs equity compensation plans, subject to the discretion of the administrator of the plans. During the nine months ended September 30, 2009, share-based awards included stock option grants exercisable for 484,089 shares of common stock upon vesting, restricted stock awards of 313,837 shares of common stock and deferred stock units equivalent to 115,827 shares of common stock.
17
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
Total share-based compensation expense for the three and nine months ended September 30, 2009 and 2008 is detailed in the following table.
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
Income Statement Classification |
2009 | 2008 | 2009 | 2008 | ||||||||
Direct cost of revenues |
$ | 2,242 | $ | 3,292 | $ | 8,239 | $ | 11,009 | ||||
Selling, general and administrative expense |
2,848 | 3,928 | 10,200 | 10,383 | ||||||||
Total share-based compensation expense |
$ | 5,090 | $ | 7,220 | $ | 18,439 | $ | 21,392 | ||||
15. Income Taxes
The effective tax rate was 33.2% and 37.1% for the three and nine months ended September 30, 2009, respectively, and 39.7% and 39.7% for the three and nine months ended September 30, 2008, respectively. The decrease in the effective tax rates for the three and nine months ended September 30, 2009 as compared to the previous year were primarily due to discrete items recorded in the third quarter of 2009, including a non-tax effected gain realized in connection with the purchase of the remaining 50% interest in a German joint venture in the third quarter of 2009 (See Note 10 to the Condensed Consolidated Financial Statements for information on the acquisition), and changes in estimate related to prior year tax provisions. The change in estimate was primarily attributable to the completion of tax projects with respect to our ability to qualify for technical income tax positions surrounding certain tax credits and deductions.
We are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits would significantly increase or decrease within the next twelve months. As of September 30, 2009, there have been no material changes to the liability for uncertain tax positions. Interest and penalties related to uncertain tax positions are classified as such and excluded from the income tax provision. As of September 30, 2009, our accrual for the payment of tax-related interest and penalties was not material.
We file numerous consolidated and separate income tax returns in the U.S. federal jurisdiction and in many city, state and foreign jurisdictions. We are no longer subject to U.S. federal income tax examinations for years prior to 2006 and are no longer subject to state and local or foreign tax examinations for years prior to 2000. In addition, open tax years related to state and foreign jurisdictions remain subject to examination.
16. Segment Reporting
We manage our business in five reportable operating segments: Corporate Finance/Restructuring, Forensic and Litigation Consulting, Strategic Communications, Technology, and Economic Consulting.
18
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
The Corporate Finance/Restructuring segment focuses on strategic, operational, financial and capital needs of businesses around the world and provides consulting and advisory services relating to turnaround, bankruptcy, performance improvement, lending solutions, financial and operational restructuring, restructuring advisory, mergers and acquisitions, transaction advisory and interim management. The Forensic and Litigation Consulting segment provides law firms, companies, government clients and other interested parties with dispute advisory, investigations, forensic accounting, business intelligence assessments and risk mitigation services. The Strategic Communications segment provides advice and consulting services relating to financial communications, brand communications, public affairs and reputation management and business consulting. The Technology segment provides products, services and consulting to law firms, companies, courts and government agencies worldwide with the principal business focus on the collection, preservation, review and production of electronically stored information. The Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal and regulatory proceedings, anti-trust and competition matters, strategic decision making, international arbitration and public policy debates in the U.S. and internationally.
We evaluate the performance of our operating segments based on operating income excluding depreciation, amortization of other intangible assets, unallocated corporate expenses plus non-operating litigation settlements, which we refer to as segment EBITDA. Segment EBITDA consists of the revenues generated by that segment, less the direct costs of revenues and selling, general and administrative expense that are incurred directly by that segment as well as an allocation of certain centrally managed expenses, such as information technology services, accounting, marketing and facility costs. Although segment EBITDA is not a measure of financial condition or performance determined in accordance with GAAP, we use it to evaluate and compare the operating performance of our segments and it is one of the primary measures used to determine employee incentive compensation. Unallocated corporate expenses include costs related to centrally managed administrative functions which have not been allocated to the segments. These administrative costs include corporate office support costs, human resources, legal, finance, information technology and company-wide business development functions, as well as costs related to overall corporate management.
19
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
The table below presents revenues and segment EBITDA for our reportable segments for the three and nine months ended September 30, 2009 and 2008.
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
Revenues |
||||||||||||
Corporate Finance/Restructuring |
$ | 127,808 | $ | 91,818 | $ | 389,320 | $ | 267,224 | ||||
Forensic and Litigation Consulting |
65,040 | 65,786 | 197,392 | 195,351 | ||||||||
Strategic Communications |
47,493 | 56,099 | 134,814 | 172,910 | ||||||||
Technology |
48,708 | 55,385 | 163,935 | 168,195 | ||||||||
Economic Consulting |
59,588 | 56,409 | 171,547 | 166,589 | ||||||||
Total Revenues |
$ | 348,637 | $ | 325,497 | $ | 1,057,008 | $ | 970,269 | ||||
Segment EBITDA |
||||||||||||
Corporate Finance/Restructuring |
$ | 43,584 | $ | 25,463 | $ | 131,750 | $ | 76,997 | ||||
Forensic and Litigation Consulting |
14,867 | 14,932 | 46,818 | 45,305 | ||||||||
Strategic Communications |
6,557 | 12,405 | 18,232 | 39,674 | ||||||||
Technology |
15,230 | 15,371 | 58,360 | 59,906 | ||||||||
Economic Consulting |
13,957 | 15,751 | 34,621 | 43,054 | ||||||||
Total segment EBITDA |
$ | 94,195 | $ | 83,922 | $ | 289,781 | $ | 264,936 | ||||
The table below reconciles segment EBITDA to income before income tax provision.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Segment EBITDA |
$ | 94,195 | $ | 83,922 | $ | 289,781 | $ | 264,936 | ||||||||
Segment depreciation expense |
(5,939 | ) | (5,403 | ) | (16,932 | ) | (14,885 | ) | ||||||||
Amortization of intangible assets |
(6,171 | ) | (5,664 | ) | (18,370 | ) | (13,019 | ) | ||||||||
Unallocated corporate expenses |
(17,799 | ) | (19,894 | ) | (58,209 | ) | (59,960 | ) | ||||||||
Interest income and other |
3,330 | 1,942 | 6,085 | 7,536 | ||||||||||||
Interest expense |
(11,434 | ) | (10,942 | ) | (33,477 | ) | (33,848 | ) | ||||||||
Corporate litigation settlement gains (losses) |
| (225 | ) | 250 | (225 | ) | ||||||||||
Income before income tax provision |
$ | 56,182 | $ | 43,736 | $ | 169,128 | $ | 150,535 | ||||||||
20
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
17. Supplemental Condensed Consolidating Guarantor and Non-Guarantor Financial Information
Substantially all of our domestic subsidiaries are guarantors of borrowings under our senior bank credit facility, senior notes and our convertible notes. The guarantees are full and unconditional and joint and several. All of our guarantors are wholly-owned subsidiaries.
The following financial information presents condensed consolidating balance sheets, statements of income and statements of cash flow for FTI Consulting, Inc., all the guarantor subsidiaries, all the non-guarantor subsidiaries and the eliminations necessary to arrive at the consolidated information for FTI and its subsidiaries. For purposes of this presentation, we have accounted for our investments in our subsidiaries using the equity method of accounting. The principal eliminating entries eliminate investment in subsidiary and intercompany balances and transactions.
Condensed Consolidating Balance Sheet Information as of September 30, 2009
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents |
$ | 201,366 | $ | 10,149 | $ | 66,454 | $ | | $ | 277,969 | ||||||
Short-term investments |
35,655 | | | | 35,655 | |||||||||||
Accounts receivable, net |
109,513 | 153,160 | 47,510 | | 310,183 | |||||||||||
Intercompany receivables |
51,546 | 289,495 | 80,207 | (421,248 | ) | | ||||||||||
Other current assets |
46,310 | 22,630 | 13,544 | (8,894 | ) | 73,590 | ||||||||||
Total current assets |
444,390 | 475,434 | 207,715 | (430,142 | ) | 697,397 | ||||||||||
Property and equipment, net |
42,167 | 22,264 | 10,361 | | 74,792 | |||||||||||
Goodwill |
416,081 | 527,855 | 229,616 | | 1,173,552 | |||||||||||
Other intangible assets, net |
3,505 | 127,158 | 49,934 | | 180,597 | |||||||||||
Investments in subsidiaries |
1,361,531 | 868,661 | 772,957 | (3,003,149 | ) | | ||||||||||
Other assets |
58,668 | 163,215 | 14,995 | (111,437 | ) | 125,441 | ||||||||||
Total assets |
$ | 2,326,342 | $ | 2,184,587 | $ | 1,285,578 | $ | (3,544,728 | ) | $ | 2,251,779 | |||||
Liabilities |
||||||||||||||||
Intercompany payables |
$ | 241,669 | $ | 92,579 | $ | 87,000 | $ | (421,248 | ) | $ | | |||||
Other current liabilities |
253,122 | 93,816 | 37,639 | (8,894 | ) | 375,683 | ||||||||||
Total current liabilities |
494,791 | 186,395 | 124,639 | (430,142 | ) | 375,683 | ||||||||||
Long-term debt and capital lease obligations, net of current portion |
417,140 | 392 | | | 417,532 | |||||||||||
Other liabilities |
103,072 | 38,924 | 116,666 | (111,437 | ) | 147,225 | ||||||||||
Total liabilities |
1,015,003 | 225,711 | 241,305 | (541,579 | ) | 940,440 | ||||||||||
Stockholders equity |
1,311,339 | 1,958,876 | 1,044,273 | (3,003,149 | ) | 1,311,339 | ||||||||||
Total liabilities and stockholders equity |
$ | 2,326,342 | $ | 2,184,587 | $ | 1,285,578 | $ | (3,544,728 | ) | $ | 2,251,779 | |||||
21
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
Condensed Consolidating Balance Sheet Information as of December 31, 2008
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents |
$ | 131,412 | $ | 11,663 | $ | 48,767 | $ | | $ | 191,842 | ||||||
Short-term investments |
| | | | | |||||||||||
Accounts receivable, net |
87,859 | 164,198 | 37,983 | | 290,040 | |||||||||||
Intercompany receivables |
74,743 | 173,048 | 91,030 | (338,821 | ) | | ||||||||||
Other current assets |
51,748 | 22,512 | 8,111 | (7,865 | ) | 74,506 | ||||||||||
Total current assets |
345,762 | 371,421 | 185,891 | (346,686 | ) | 556,388 | ||||||||||
Property and equipment, net |
45,089 | 24,457 | 9,029 | | 78,575 | |||||||||||
Goodwill |
416,302 | 534,100 | 193,059 | | 1,143,461 | |||||||||||
Other intangible assets, net |
4,284 | 138,976 | 46,044 | | 189,304 | |||||||||||
Investments in subsidiaries |
1,194,329 | 820,163 | 742,167 | (2,756,659 | ) | | ||||||||||
Other assets |
62,188 | 146,431 | 8,538 | (101,308 | ) | 115,849 | ||||||||||
Total assets |
$ | 2,067,954 | $ | 2,035,548 | $ | 1,184,728 | $ | (3,204,653 | ) | $ | 2,083,577 | |||||
Liabilities |
||||||||||||||||
Intercompany payables |
$ | 178,994 | $ | 83,024 | $ | 76,803 | $ | (338,821 | ) | $ | | |||||
Other current liabilities |
251,939 | 111,581 | 52,959 | (7,865 | ) | 408,614 | ||||||||||
Total current liabilities |
430,933 | 194,605 | 129,762 | (346,686 | ) | 408,614 | ||||||||||
Long-term debt and capital lease obligations, net of current portion |
417,883 | 709 | | | 418,592 | |||||||||||
Other liabilities |
91,581 | 35,557 | 102,984 | (101,308 | ) | 128,814 | ||||||||||
Total liabilities |
940,397 | 230,871 | 232,746 | (447,994 | ) | 956,020 | ||||||||||
Stockholders equity |
1,127,557 | 1,804,677 | 951,982 | (2,756,659 | ) | 1,127,557 | ||||||||||
Total liabilities and stockholders equity |
$ | 2,067,954 | $ | 2,035,548 | $ | 1,184,728 | $ | (3,204,653 | ) | $ | 2,083,577 | |||||
22
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
Condensed Consolidated Statement of Income for the Three Months Ended September 30, 2009
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||||
Revenues |
$ | 145,869 | $ | 289,064 | $ | 69,095 | $ | (155,391 | ) | $ | 348,637 | ||||||||
Operating expenses |
|||||||||||||||||||
Direct cost of revenues |
79,095 | 226,552 | 40,359 | (152,802 | ) | 193,204 | |||||||||||||
Selling, general and administrative expense |
38,042 | 35,226 | 14,297 | (2,589 | ) | 84,976 | |||||||||||||
Amortization of other intangible assets |
259 | 4,530 | 1,382 | | 6,171 | ||||||||||||||
Operating income |
28,473 | 22,756 | 13,057 | | 64,286 | ||||||||||||||
Other (expense) income |
(9,976 | ) | 2,729 | (857 | ) | | (8,104 | ) | |||||||||||
Income before income tax provision |
18,497 | 25,485 | 12,200 | | 56,182 | ||||||||||||||
Income tax provision |
7,046 | 9,339 | 2,241 | | 18,626 | ||||||||||||||
Equity in net earnings of subsidiaries |
26,105 | 8,999 | 2,321 | (37,425 | ) | | |||||||||||||
Net income |
$ | 37,556 | $ | 25,145 | $ | 12,280 | $ | (37,425 | ) | $ | 37,556 | ||||||||
Condensed Consolidated Statement of Income for the Three Months Ended September 30, 2008
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||||
Revenues |
$ | 46,295 | $ | 363,487 | $ | 60,070 | $ | (144,355 | ) | $ | 325,497 | ||||||||
Operating expenses |
|||||||||||||||||||
Direct cost of revenues |
35,070 | 246,869 | 36,636 | (143,266 | ) | 175,309 | |||||||||||||
Selling, general and administrative expense |
24,099 | 53,982 | 14,521 | (1,089 | ) | 91,513 | |||||||||||||
Amortization of other intangible assets |
281 | 3,992 | 1,391 | | 5,664 | ||||||||||||||
Operating income |
(13,155 | ) | 58,644 | 7,522 | | 53,011 | |||||||||||||
Other (expense) income |
(11,060 | ) | 2,429 | (644 | ) | | (9,275 | ) | |||||||||||
Income before income tax provision |
(24,215 | ) | 61,073 | 6,878 | | 43,736 | |||||||||||||
Income tax (benefit) provision |
(10,602 | ) | 26,663 | 1,322 | | 17,383 | |||||||||||||
Equity in net earnings of subsidiaries |
39,966 | 5,717 | 2,652 | (48,335 | ) | | |||||||||||||
Net income |
$ | 26,353 | $ | 40,127 | $ | 8,208 | $ | (48,335 | ) | $ | 26,353 | ||||||||
23
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
Condensed Consolidated Income Statement for the Nine Months Ended September 30, 2009
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||||
Revenues |
$ | 447,507 | $ | 889,179 | $ | 185,947 | $ | (465,625 | ) | $ | 1,057,008 | ||||||||
Operating expenses |
|||||||||||||||||||
Direct cost of revenues |
242,378 | 684,621 | 112,849 | (460,051 | ) | 579,797 | |||||||||||||
Selling, general and administrative expense |
123,601 | 106,024 | 38,520 | (5,574 | ) | 262,571 | |||||||||||||
Amortization of other intangible assets |
778 | 13,749 | 3,843 | | 18,370 | ||||||||||||||
Operating income |
80,750 | 84,785 | 30,735 | | 196,270 | ||||||||||||||
Other (expense) income |
(30,311 | ) | 10,692 | (7,523 | ) | | (27,142 | ) | |||||||||||
Income before income tax provision |
50,439 | 95,477 | 23,212 | | 169,128 | ||||||||||||||
Income tax provision |
20,261 | 38,689 | 3,725 | | 62,675 | ||||||||||||||
Equity in net earnings of subsidiaries |
76,275 | 16,782 | 6,552 | (99,609 | ) | | |||||||||||||
Net income |
$ | 106,453 | $ | 73,570 | $ | 26,039 | $ | (99,609 | ) | $ | 106,453 | ||||||||
Condensed Consolidated Income Statement for the Nine Months Ended September 30, 2008
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | |||||||||||||||
Revenues |
$ | 366,873 | $ | 840,071 | $ | 182,569 | $ | (419,244 | ) | $ | 970,269 | ||||||||
Operating expenses |
|||||||||||||||||||
Direct cost of revenues |
206,040 | 641,893 | 106,461 | (416,691 | ) | 537,703 | |||||||||||||
Selling, general and administrative expense |
123,937 | 84,511 | 36,094 | (2,553 | ) | 241,989 | |||||||||||||
Amortization of other intangible assets |
844 | 8,191 | 3,984 | | 13,019 | ||||||||||||||
Operating income |
36,052 | 105,476 | 36,030 | | 177,558 | ||||||||||||||
Other (expense) income |
(29,768 | ) | 6,174 | (3,429 | ) | | (27,023 | ) | |||||||||||
Income before income tax provision |
6,284 | 111,650 | 32,601 | | 150,535 | ||||||||||||||
Income tax provision |
2,864 | 49,087 | 7,827 | | 59,778 | ||||||||||||||
Equity in net earnings of subsidiaries |
87,337 | 24,473 | 8,213 | (120,023 | ) | | |||||||||||||
Net income |
$ | 90,757 | $ | 87,036 | $ | 32,987 | $ | (120,023 | ) | $ | 90,757 | ||||||||
24
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
Condensed Consolidating Statement of Cash Flow for the Nine Months Ended September 30, 2009
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidated | |||||||||||||
Operating activities |
||||||||||||||||
Net cash provided by (used in) operating activities |
$ | 245,024 | $ | (102,956 | ) | $ | 21,476 | $ | 163,544 | |||||||
Investing activities |
||||||||||||||||
Payments for acquisition of businesses, net of cash received |
(37,822 | ) | 952 | (1,282 | ) | (38,152 | ) | |||||||||
Purchases of short-term investments |
(35,717 | ) | | | (35,717 | ) | ||||||||||
Purchases of property and equipment and other |
(4,799 | ) | (9,265 | ) | (3,608 | ) | (17,672 | ) | ||||||||
Net cash used in investing activities |
(78,338 | ) | (8,313 | ) | (4,890 | ) | (91,541 | ) | ||||||||
Financing activities |
||||||||||||||||
Payments of long-term debt and capital leases |
(12,802 | ) | (657 | ) | | (13,459 | ) | |||||||||
Cash received for settlement of interest rate swaps |
2,288 | | | 2,288 | ||||||||||||
Issuance of common stock and other |
15,667 | | | 15,667 | ||||||||||||
Excess tax benefits from share based equity |
3,647 | | | 3,647 | ||||||||||||
Intercompany transfers |
(105,532 | ) | 110,412 | (4,880 | ) | | ||||||||||
Net cash (used in) provided by financing activities |
(96,732 | ) | 109,755 | (4,880 | ) | 8,143 | ||||||||||
Effects of exchange rate changes and fair value adjustments on cash |
| | 5,981 | 5,981 | ||||||||||||
Net increase (decrease) in cash and cash equivalents |
69,954 | (1,514 | ) | 17,687 | 86,127 | |||||||||||
Cash and cash equivalents, beginning of period |
131,412 | 11,663 | 48,767 | 191,842 | ||||||||||||
Cash and cash equivalents, end of period |
$ | 201,366 | $ | 10,149 | $ | 66,454 | $ | 277,969 | ||||||||
25
FTI Consulting, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements(Continued)
(amounts in tables expressed in thousands, except per share data)
Unaudited
Condensed Consolidating Statement of Cash Flow for the Nine Months Ended September 30, 2008
FTI Consulting, Inc. |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Consolidated | |||||||||||||
Operating activities |
||||||||||||||||
Net cash provided by operating activities |
$ | 13,888 | $ | 55,099 | $ | 37,461 | $ | 106,448 | ||||||||
Investing activities |
||||||||||||||||
Payments for acquisition of businesses, net of cash received |
(306,284 | ) | (2,835 | ) | (4,283 | ) | (313,402 | ) | ||||||||
Purchases of property and equipment and other |
(10,919 | ) | (7,451 | ) | (5,024 | ) | (23,394 | ) | ||||||||
Net cash used in investing activities |
(317,203 | ) | (10,286 | ) | (9,307 | ) | (336,796 | ) | ||||||||
Financing activities |
||||||||||||||||
Payment of short-term borrowings of acquired subsidiary |
| (2,275 | ) | | (2,275 | ) | ||||||||||
Payments of long-term debt and capital leases |
(7,180 | ) | (331 | ) | | (7,511 | ) | |||||||||
Issuance of common stock and other |
22,305 | | | 22,305 | ||||||||||||
Excess tax benefits from share based equity |
5,653 | | | 5,653 | ||||||||||||
Intercompany transfers |
45,267 | (33,329 | ) | (11,938 | ) | | ||||||||||
Net cash (used in) provided by financing activities |
66,045 | (35,935 | ) | (11,938 | ) | 18,172 | ||||||||||
Effect of exchange rate changes on cash |
55 | | (2,165 | ) | (2,110 | ) | ||||||||||
Net (decrease) increase in cash and cash equivalents |
(237,215 | ) | 8,878 | 14,051 | (214,286 | ) | ||||||||||
Cash and cash equivalents, beginning of period |
328,505 | 1,273 | 30,685 | 360,463 | ||||||||||||
Cash and cash equivalents, end of period |
$ | 91,290 | $ | 10,151 | $ | 44,736 | $ | 146,177 | ||||||||
18. Subsequent Event
On November 4, 2009, our Board of Directors authorized a new two-year stock repurchase program of up to $500 million. The $50 million stock repurchase program authorized in February 2009 was terminated. It is our intention to execute an accelerated stock buyback agreement covering $250 million of repurchases as soon as practicable. The timing and amount of any repurchases under the program will be determined based on market conditions and other factors. We expect to fund the repurchases through cash on hand and internally generated cash flow. The repurchase program may be suspended or discontinued at any time.
26
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following is a discussion and analysis of our consolidated financial condition and results of operations for the three and nine month periods ended September 30, 2009 and 2008 and significant factors that could affect our prospective financial condition and results of operations. This discussion should be read together with the accompanying unaudited condensed consolidated financial statements and related notes and with our Annual Report on Form 10-K for the year ended December 31, 2008. Historical results and any discussion of prospective results may not indicate our future performance. See Forward Looking Statements.
Immaterial Revision to Previously Reported Financial Information
Change in Accounting Principle
On January 1, 2009 we adopted the provisions of Accounting Standards Codification (ASC) 470-20, Debt with Conversion and Other Options (formerly FSP APB 14-1) for convertible debt instruments that have cash settlement features. The provisions of ASC 470-20 are retrospective upon adoption.
Correction of Immaterial Error
In the third quarter of 2009, we concluded an internal re-examination of our contingent acquisition payments and related accounting treatment. As a result of this review, we discovered an immaterial error which impacts previously reported results for 2006, 2007 and 2008. As previously disclosed in the Current Report on Form 8-K that we filed with the Securities and Exchange Commission on August 10, 2009, we are revising certain of our previously reported financial information in the third quarter 2009 filing to reflect the impact of the correction of the immaterial error. The immaterial error that we noted relates to certain contingent acquisition payments made to the owners of five businesses acquired within the Strategic Communications segment upon the achievement of required performance conditions as specified in their related purchase contracts. The purchase contracts allowed for a small portion of the contingent payment to be paid to employee benefit trusts (EBT) or to a designated employee group or other employees who at the time were deemed to be shareholders. After further analysis, we concluded that neither the EBT nor the designated employees who received contingent payments qualified as original selling shareholders of the acquired businesses. As such, distributions made from an EBT or to these designated employee groups should have been recorded as compensation expense and not capitalized as part of the purchase price of the applicable acquisition.
The following table presents the impact of both the change in accounting principle and the correction of the immaterial error on earnings per share for the three and nine months ended September 30, 2008:
Three Months Ended September 30, 2008 | Nine Months Ended September 30, 2008 | |||||||||||||||||||||||||||
As Previously Reported |
Effect of Change in Accounting Principle |
Impact of Correction of Immaterial Errors |
As Adjusted |
As Previously Reported |
Effect of Change in Accounting Principle |
Impact of Correction of Immaterial Errors |
As Adjusted | |||||||||||||||||||||
Earnings per common sharebasic |
$ | 0.56 | $ | (0.02 | ) | $ | (0.01 | ) | $ | 0.53 | $ | 1.92 | $ | (0.04 | ) | $ | (0.03 | ) | $ | 1.85 | ||||||||
Earnings per common sharediluted |
0.51 | (0.02 | ) | (0.01 | ) | 0.48 | 1.76 | (0.04 | ) | (0.03 | ) | 1.69 |
27
BUSINESS OVERVIEW
We are a leading global business advisory firm dedicated to helping organizations protect and enhance their enterprise value. We work closely with our clients to help them anticipate, understand, manage and overcome complex business matters arising from such factors as the economy, financial and credit markets, governmental regulation and legislation and litigation. We assist clients in addressing a broad range of business challenges such as bankruptcy, restructuring, credit issues and indebtedness, mergers and acquisitions (M&A), interim business management, electronic discovery, the management and retrieval of electronically stored information, reputation management and strategic communications. Our experienced teams of professionals include many individuals who are widely recognized as experts in their respective fields. We believe clients retain us because of our recognized expertise and capabilities in highly specialized areas as well as our reputation for satisfying client needs.
We report financial results for the following five operating segments:
The Corporate Finance/Restructuring segment focuses on strategic, operational, financial and capital needs of businesses around the world and provides consulting and advisory services relating to turnaround, bankruptcy, performance improvement, lending solutions, financial and operational restructuring, restructuring advisory, M&A, transaction advisory and interim management.
The Forensic and Litigation Consulting segment provides law firms, companies, government clients and other interested constituencies with dispute advisory, investigations, forensic accounting, business intelligence assessments and risk mitigation services.
The Strategic Communications segment provides advice and consulting services relating to financial communications, brand communications, public affairs and reputation management and business consulting.
The Technology segment provides products, services and consulting to law firms, companies, courts and government agencies worldwide with the principal business focus on the collection, preservation, review and production of electronically stored information.
The Economic Consulting segment provides law firms, companies, government entities and other interested parties with analysis of complex economic issues for use in legal and regulatory proceedings, anti-trust and competition matters, strategic decision making, international arbitration and public policy debates in the U.S. and internationally.
We derive substantially all of our revenues from providing professional services to both U.S. and global clients. Over the past several years the growth in our revenues and profitability has resulted from our ability to attract new and recurring engagements and the acquisitions we have completed.
Most of our services are rendered under time and expense arrangements that require the client to pay us a fee for the hours that we incur at agreed upon rates. Under this arrangement we also bill our clients for reimbursable expenses, which may include the cost of producing our work product and other direct expenses that we incur on behalf of the client, such as travel costs. We also render services for which the client is required to pay us a fixed monthly fee or recurring retainer. These arrangements are generally cancellable at any time. Some of our engagements contain performance-based arrangements in which we earn a success fee when and if certain predefined outcomes occur. This type of success fee may supplement a time-and-expense or fixed-fee arrangement. Success fee revenues may cause significant variations in our revenues and operating results due to the timing of achieving the performance-based criteria. In our Technology segment, certain clients are also billed based on the amount of data stored on our electronic systems, the volume of information processed and the number of users licensing our Ringtail® and Attenex® products for installation within their own environments. The licensing of these products is sold directly to end users as well as indirectly through our channel partner relationships. While our business has evolved over the last several years, seasonal factors, such as the timing of our employees and clients vacations and holidays, continue to impact the timing of our revenues.
28
Our financial results are primarily driven by:
| the number and size of engagements we secure; |
| the rate per hour or fixed charges we charge our clients for services; |
| the utilization rates of the revenue-generating professionals we employ; |
| the number of revenue-generating professionals; |
| fees from clients on a retained basis; and |
| licensing of our software products and other technology services. |
We define EBITDA as operating income before depreciation and amortization of intangible assets plus non-operating litigation settlements. Although EBITDA is not a measure of financial condition or performance determined in accordance with generally accepted accounting principles (GAAP), we believe that it can be a useful operating performance measure for evaluating our results of operations as compared from period to period and as compared to our competitors. EBITDA is a common alternative measure of operating performance used by investors, financial analysts and credit rating agencies to value and compare the financial performance of companies in our industry. We use EBITDA to evaluate and compare the operating performance of our segments and it is one of the primary measures used to determine employee bonuses. We also use EBITDA to value the businesses we acquire or anticipate acquiring. EBITDA is not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same. This non-GAAP measure should be considered in addition to, but not as a substitute for or superior to, the information contained in our statements of income.
We evaluate the performance of our operating segments based on operating income excluding depreciation, amortization of other intangible assets, unallocated corporate expenses plus non-operating litigation settlements, which we refer to as segment EBITDA. Segment EBITDA consists of the revenues generated by that segment, less the direct costs of revenues and selling, general and administrative expense that are incurred directly by that segment as well as an allocation of certain centrally managed expenses, such as information technology services, accounting, marketing and facility costs. Although segment EBITDA is not a measure of financial condition or performance determined in accordance with GAAP, we use it to evaluate and compare the operating performance of our segments and it is one of the primary measures used to determine employee incentive compensation. Unallocated corporate expenses include costs related to centrally managed administrative functions which have not been allocated to the segments. These administrative costs include corporate office support costs, human resources, legal, finance, information technology and company-wide business development functions, as well as costs related to overall corporate management.
EXECUTIVE HIGHLIGHTS
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||
(in thousands, except per share amounts) | ||||||||||||
Revenues |
$ | 348,637 | $ | 325,497 | $ | 1,057,008 | $ | 970,269 | ||||
Operating income |
64,286 | 53,011 | 196,270 | 177,558 | ||||||||
Net income |
37,556 | 26,353 | 106,453 | 90,757 | ||||||||
Earnings per common sharediluted |
0.70 | 0.48 | 1.99 | 1.69 | ||||||||
EBITDA |
77,871 | 65,213 | 236,413 | 208,965 | ||||||||
Cash provided by operating activities |
119,703 | 51,490 | 163,544 | 106,448 | ||||||||
Total number of employees at September 30, |
3,500 | 3,399 | 3,500 | 3,399 |
29
Throughout the following discussion, we refer to organic and acquisition revenue growth. We define acquisition growth as the results of operations of acquired companies in the twelve months following the effective date of an acquisition. Our definition of organic growth is the change in the results of operations excluding the impact of acquisitions.
Third Quarter 2009 Executive Highlights
Compared to the prior year period, we reported higher revenues, operating and EBITDA margins and earnings per diluted share. Revenues for the quarter ended September 30, 2009 increased $23.1 million, or 7.1%, to $348.6 million, compared to $325.5 million in the prior year. Excluding the estimated negative impact of foreign currency translation of the U.S. dollar against other currencies in the third quarter versus the prior year quarter, we experienced a 9.0% revenue growth rate. We grew organically at 3.9% (5.8% excluding the impact of foreign exchange), with the balance of $10.4 million coming from contributions from companies acquired since the second quarter of 2008, particularly in the Corporate Finance/Restructuring and Strategic Communications segments.
Many of the drivers of third quarter performance were continuations of those that impacted results in the first half of 2009. The revenue increase in the quarter was driven primarily by continued robust growth in our restructuring practice, as the global recession continued to impact organizations across a broad range of economic sectors. This served to offset continued pressures on clients discretionary activities such as corporate communications and litigation, as well as weaker activity levels of the global capital markets such as M&A communications, initial public offerings (IPOs) and real estate transactions. Operating income increased 21.3% in the quarter to $64.3 million compared to $53.0 million in the prior year mainly due to higher income of the Corporate Finance/Restructuring segment and lower selling, general and administrative (SG&A) expense, which offset flat or negative comparisons in the other segments. Net income and EPS included a one-time non-tax effected gain of $2.3 million in connection with the purchase of the remaining 50% interest in our Strategic Communications segments German joint venture which is included in interest income and other.
The strong organic revenue growth experienced by our Corporate Finance/Restructuring segment over the past several quarters continued through the third quarter of 2009 and was supplemented by revenue from businesses acquired since September 30, 2008. The segment continued to be active in restructuring assignments in a broad range of industries being impacted by the global credit crisis, principally financial services, automotive, utility/energy, communications and media, and telecommunications sectors. Segment growth was also enhanced by continued strong contributions from its global expansion into markets outside the U.S., specifically the U.K. and Canada. Profitability in the segment was strong as the robust demand drove higher chargeable hours and billing rates.
Revenues of the Forensic and Litigation Consulting segment, which relies on litigation and regulatory investigations and proceedings, were relatively flat compared to the same period last year on a constant currency basis but declined slightly as reported due to appreciation in the U.S. dollar against foreign currencies. Activities related to large financial fraud investigations and strong performances by the segments intellectual property and regulated industry practices were offset by lower levels of litigation and investigations as the challenging global economic environment continued to restrain discretionary spending and caused companies and law firms to retain more work in-house. The segment continued its focus on specialized practices and industry expertise which increased demand for our services resulting in higher utilization and slightly improved margins relative to 2008.
The Strategic Communications segment, which derives a significant amount of revenue from the capital markets and corporate communications activity, continued to be challenged by the dramatically slower volume of M&A transactions and the continued impact of the global recession on discretionary spending, which caused a decline in revenues related to M&A and capital markets engagements and pressure on fees from retained clients.
30
In addition, the segment, which has the greatest proportion of revenues outside the United States, experienced a significant impact from foreign exchange fluctuations. Margins declined due to the lower revenues, as the segment has retained most of its professionals to meet an expected increase in demand.
Revenues in the Technology segment decreased year-over-year as contributions from large investigation cases and M&A second requests were offset by significant declines in revenues from product liability cases and lower pricing compared to a year ago. Segment margins improved as lower direct expenses from improved operating efficiencies and cost controls mostly offset the decline in revenues.
Economic Consulting generated higher revenues due to continued growth in the segments new offices in New York and Los Angeles, acceleration in the level of engagement work in its recently-formed European practice based in London, and improved activity in strategic M&A and financial economics matters. The segment commenced work on engagements that had previously been on hold, which drove rising utilization toward the end of the quarter ended September 30, 2009. Margins in the segment were negatively impacted by a slower than normal commencement of new engagements early in the period, the cost of expansion of activities into new markets and the hiring of additional professionals to meet anticipated future demand.
As a result of the strong growth and margin performance of the Corporate Finance/Restructuring segment and lower SG&A spending, EBITDA increased by $12.7 million, or 19.4%, to $77.9 million compared to $65.2 million in the same period last year. EBITDA was 22.3% of revenue in the 2009 third quarter compared to 20.0% of revenue in the comparable 2008 period.
Third quarter 2009 earnings per diluted share were $0.70 compared to $0.48 in the prior year period reflecting increased operating earnings. The estimated quarter over quarter foreign currency translation impact of a stronger U.S. dollar, primarily against the British pound, reduced earnings per diluted share by $0.01 in the quarter.
During the quarter, we completed certain income tax projects and recognized a non-tax effected gain which reduced our effective income tax rate to 33.2% for the third quarter and 37.1% for the first nine months of 2009. This compares favorably to tax rates of 39.7% for the third quarter of last year and 39.0% for the second quarter of 2009.
Cash provided by operating activities in the nine months ended September 30, 2009 was $163.5 million compared to $106.4 million provided in the prior year, reflecting higher earnings and stronger accounts receivable collections, offset by an increase in compensation-related costs and income tax payments.
Headcount increased by 101, or 3.0%, to 3,500 largely in the Corporate Finance/Restructuring and Economic Consulting segments to meet current and anticipated demand for services.
31
CONSOLIDATED RESULTS OF OPERATIONS
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Revenues |
||||||||||||||||
Corporate Finance/Restructuring |
$ | 127,808 | $ | 91,818 | $ | 389,320 | $ | 267,224 | ||||||||
Forensic and Litigation Consulting |
65,040 | 65,786 | 197,392 | 195,351 | ||||||||||||
Strategic Communications |
47,493 | 56,099 | 134,814 | 172,910 | ||||||||||||
Technology |
48,708 | 55,385 | 163,935 | 168,195 | ||||||||||||
Economic Consulting |
59,588 | 56,409 | 171,547 | 166,589 | ||||||||||||
Total revenues |
$ | 348,637 | $ | 325,497 | $ | 1,057,008 | $ | 970,269 | ||||||||
Operating income |
||||||||||||||||
Corporate Finance/Restructuring |
$ | 41,058 | $ | 23,904 | $ | 124,475 | $ | 72,745 | ||||||||
Forensic and Litigation Consulting |
13,656 | 13,521 | 43,164 | 41,318 | ||||||||||||
Strategic Communications |
4,267 | 10,163 | 11,885 | 33,703 | ||||||||||||
Technology |
10,179 | 10,519 | 43,290 | 49,656 | ||||||||||||
Economic Consulting |
12,925 | 14,798 | 31,665 | 40,096 | ||||||||||||
Segment operating income |
82,085 | 72,905 | 254,479 | 237,518 | ||||||||||||
Unallocated corporate expenses |
(17,799 | ) | (19,894 | ) | (58,209 | ) | (59,960 | ) | ||||||||
Operating income |
64,286 | 53,011 | 196,270 | 177,558 | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest income and other |
3,330 | 1,942 | 6,085 | 7,536 | ||||||||||||
Interest expense |
(11,434 | ) | (10,942 | ) | (33,477 | ) | (33,848 | ) | ||||||||
Litigation settlement gains (losses), net |
| (275 | ) | 250 | (711 | ) | ||||||||||
(8,104 | ) | (9,275 | ) | (27,142 | ) | (27,023 | ) | |||||||||
Income before income tax provision |
56,182 | 43,736 | 169,128 | 150,535 | ||||||||||||
Income tax provision |
18,626 | 17,383 | 62,675 | 59,778 | ||||||||||||
Net income |
$ | 37,556 | $ | 26,353 | $ | 106,453 | $ | 90,757 | ||||||||
Earnings per common sharebasic |
$ | 0.74 | $ | 0.53 | $ | 2.11 | $ | 1.85 | ||||||||
Earnings per common sharediluted |
$ | 0.70 | $ | 0.48 | $ | 1.99 | $ | 1.69 | ||||||||
Reconciliation of Operating Income to EBITDA:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
(in thousands) | ||||||||||||||
Operating income |
$ | 64,286 | $ | 53,011 | $ | 196,270 | $ | 177,558 | ||||||
Depreciation |
7,414 | 6,813 | 21,523 | 19,099 | ||||||||||
Amortization of other intangible assets |
6,171 | 5,664 | 18,370 | 13,019 | ||||||||||
Litigation settlement gains (losses), net |
| (275 | ) | 250 | (711 | ) | ||||||||
EBITDA |
$ | 77,871 | $ | 65,213 | $ | 236,413 | $ | 208,965 | ||||||
32
Three Months Ended September 30, 2009 compared to Three Months Ended September 30, 2008
Revenues and Operating Income
See Segment Results for an expanded discussion of segment operating revenues and operating income.
Unallocated Corporate Expenses
Unallocated corporate expenses decreased $2.1 million, or 10.5%, to $17.8 million for the three months ended September 30, 2009 from $19.9 million for the three months ended September 30, 2008. The primary drivers for the decrease were increased allocations to our operating segments for direct costs of information technology and systems and segment marketing, and lower professional services due to expenses associated with a proposed IPO of our Technology segment in 2008. These decreases were partially offset by increases for higher compensation, benefit and support costs for expanded infrastructure staffing, and increased marketing spending related to the launch of our new corporate branding strategy in 2009.
Interest Income and Other
Interest income and other, which includes foreign currency transaction gains and losses, increased by $1.4 million to $3.3 million for the three months ended September 30, 2009 as compared to the same period last year. The increase in other income is due to a $2.3 million remeasurement gain in 2009 related to the acquisition of the remaining 50% interest in a German joint venture, partially offset by a decrease in investment income related to the same joint venture which was accounted for as an equity investment prior to its consolidation in the third quarter of 2009.
Interest expense
Interest expense increased $0.5 million to $11.4 million for the three months ended September 30, 2009 from $10.9 million for the three months ended September 30, 2008. Interest expense for the quarter ended September 30, 2008 benefited from the favorable impact of lower interest rates on variable rate hedge contracts. These contracts were terminated in June 2009.
Income Tax Provision
Our provision for income taxes in interim periods is computed by applying our estimated annual effective tax rate against income before income tax expense for the period. In addition, non-recurring or discrete items are recorded during the period in which they occur. The effective tax rate was 33.2% for the three months ended September 30, 2009 as compared to 39.7% for the three months ended September 30, 2008. The decrease in the effective tax rate from the previous year is primarily due to discrete items recorded in the third quarter of 2009, including a non-tax effected gain in connection with the purchase of the remaining 50% interest in a German joint venture in the third quarter of 2009, and a change in estimate related to the prior year tax provisions. Such changes in estimate were primarily attributable to the completion of tax projects with respect to our ability to qualify for technical income tax positions surrounding certain tax credits and deductions.
Nine Months Ended September 30, 2009 compared to Nine Months Ended September 30, 2008
Revenues and Operating Income
See Segment Results for an expanded discussion of segment operating revenues and operating income.
33
Unallocated Corporate Expenses
Unallocated corporate expenses decreased $1.8 million, or 2.9%, to $58.2 million for the nine months ended September 30, 2009 from $60.0 million for the nine months ended September 30, 2008. The primary drivers for the decrease were increased allocations to our operating segments for direct costs of information technology and systems and segment marketing, and lower professional services due to expenses associated with a proposed IPO of our Technology segment in 2008. These decreases were partially offset by increases for higher compensation, benefit and support costs for expanded infrastructure staffing, and increased marketing spending related to the launch of our new corporate branding strategy in 2009.
Interest Income and Other
Interest income and other, which includes foreign currency transaction gains and losses, decreased by $1.5 million to $6.1 million for the nine months ended September 30, 2009 as compared to the same period last year. The decrease is primarily due to lower interest rates earned on cash balances in the nine months ended September 30, 2009 relative to the nine months ended September 30, 2008 which resulted in a $1.9 million decrease in interest income. In addition, there was a $1.3 million net negative impact relative to 2008 from foreign exchange transaction gains and losses due to the remeasurement of receivables and payables required to be settled in a currency other than an entitys functional currency. Interest income and other also included a $2.3 million remeasurement gain in 2009 related to the acquisition of the remaining 50% interest in our German joint venture, partially offset by a decrease in investment income related to the same joint venture which was accounted for as an equity investment prior to its consolidation in the third quarter of 2009.
Interest expense
Interest expense decreased $0.3 million to $33.5 million for the nine months ended September 30, 2009 from $33.8 million for the nine months ended September 30, 2008. The decrease was primarily due to the favorable impact of lower interest rates on variable rate hedge contracts. These contracts were terminated in June 2009.
Income Tax Provision
Our provision for income taxes in interim periods is computed by applying our estimated annual effective tax rate against income before income tax expense for the period. In addition, non-recurring or discrete items are recorded during the period which they occur. The effective tax rate was 37.1% for the nine months ended September 30, 2009 as compared to 39.7% for the nine months ended September 30, 2008. The decrease in the effective tax rate from the previous year is primarily due to discrete items recorded in the third quarter of 2009, including a non-tax effected gain in connection with the purchase of the remaining 50% interest in a German joint venture in the third quarter of 2009, and change in estimate related to the prior year tax provisions. Such changes in estimate were primarily attributable to the completion of tax projects with respect to our ability to qualify for technical income tax positions surrounding certain tax credits and deductions.
34
SEGMENT RESULTS
Segment EBITDA
We evaluate the performance of our operating segments based on segment EBITDA which is a non-GAAP measure. The following table reconciles segment operating income to segment EBITDA for the three and nine months ended September 30, 2009 and 2008.
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||
(dollars in thousands) | ||||||||||||||
Segment operating income |
$ | 82,085 | $ | 72,905 | $ | 254,479 | $ | 237,518 | ||||||
Depreciation |
5,939 | 5,403 | 16,932 | 14,885 | ||||||||||
Amortization of other intangible assets |
6,171 | 5,664 | 18,370 | 13,019 | ||||||||||
Litigation settlement losses, net |
| (50 | ) | | (486 | ) | ||||||||
Total Segment EBITDA |
$ | 94,195 | $ | 83,922 | $ | 289,781 | $ | 264,936 | ||||||
Other Segment Operating Data
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Number of revenue-generating professionals: (at period end) |
||||||||||||||||
Corporate Finance/Restructuring |
776 | 646 | 776 | 646 | ||||||||||||
Forensic and Litigation Consulting |
656 | 668 | 656 | 668 | ||||||||||||
Strategic Communications |
547 | 599 | 547 | 599 | ||||||||||||
Technology |
350 | 357 | 350 | 357 | ||||||||||||
Economic Consulting |
302 | 253 | 302 | 253 | ||||||||||||
Total revenue-generating professionals |
2,631 | 2,523 | 2,631 | 2,523 | ||||||||||||
Utilization rates of billable professionals:(1) |
||||||||||||||||
Corporate Finance/Restructuring |
68 | % | 72 | % | 76 | % | 76 | % | ||||||||
Forensic and Litigation Consulting |
73 | % | 68 | % | 74 | % | 72 | % | ||||||||
Economic Consulting |
73 | % | 86 | % | 75 | % | 86 | % | ||||||||
Average billable rate per hour:(2) |
||||||||||||||||
Corporate Finance/Restructuring |
$ | 455 | $ | 439 | $ | 436 | $ | 433 | ||||||||
Forensic and Litigation Consulting |
329 | 332 | 337 | 332 | ||||||||||||
Economic Consulting |
460 | 444 | 457 | 447 |
(1) | We calculate the utilization rate for our billable professionals by dividing the number of hours that all of our billable professionals worked on client assignments during a period by the total available working hours for all of our billable professionals during the same period, assuming a 40-hour work week and a 52-week year. Available working hours include vacation and professional training days, but exclude holidays. Utilization rates are presented for our segments that primarily bill clients on an hourly basis. Where presented, utilization is based on a 2,032 hour year. We have not presented a utilization rate for our Technology segment and Strategic Communications segment as most of the revenues of these segments are not generated on an hourly basis. |
(2) | For engagements where revenues are based on number of hours worked by our billable professionals, average billable rate per hour is calculated by dividing revenues for a period by the number of hours worked on client assignments during the same period. We have not presented an average billable rate per hour for our Technology segment and Strategic Communications segment as most of the revenues of these segments are not generated on an hourly basis. |
35
CORPORATE FINANCE/RESTRUCTURING
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(dollars in thousands, except rate per hour) | ||||||||||||||||
Revenues |
$ | 127,808 | $ | 91,818 | $ | 389,320 | $ | 267,224 | ||||||||
Operating expenses: |
||||||||||||||||
Direct cost of revenues |
69,698 | 52,797 | 210,353 | 151,305 | ||||||||||||
Selling, general and administrative expense |
15,460 | 14,251 | 49,730 | 40,802 | ||||||||||||
Amortization of other intangible assets |
1,592 | 866 | 4,762 | 2,372 | ||||||||||||
86,750 | 67,914 | 264,845 | 194,479 | |||||||||||||
Segment operating income |
41,058 | 23,904 | 124,475 | 72,745 | ||||||||||||
Add back: depreciation and amortization of intangible assets |
2,526 | 1,559 | 7,275 | 4,252 | ||||||||||||
Segment EBITDA |
$ | 43,584 | $ | 25,463 | $ | 131,750 | $ | 76,997 | ||||||||
Gross profit(1) |
$ | 58,110 | $ | 39,021 | $ | 178,967 | $ | 115,919 | ||||||||
Gross profit margin(2) |
45.5 | % | 42.5 | % | 46.0 | % | 43.4 | % | ||||||||
Segment EBITDA as a percent of revenues |
34.1 | % | 27.7 | % | 33.8 | % | 28.8 | % | ||||||||
Number of revenue generating professionals (at period end) |
776 | 646 | 776 | 646 | ||||||||||||
Utilization rates of billable professionals |
68 | % | 72 | % | 76 | % | 76 | % | ||||||||
Average billable rate per hour |
$ | 455 | $ | 439 | $ | 436 | $ | 433 |
(1) | Revenues less direct cost of revenues |
(2) | Gross profit as a percent of revenues |
Three Months Ended September 30, 2009 compared to Three Months Ended September 30, 2008
Revenues increased $36.0 million, or 39.2%, to $127.8 million for the three months ended September 30, 2009 from $91.8 million for the three months ended September 30, 2008. Revenue growth from acquisitions was approximately $7 million, or 8%. Organic revenue growth was approximately $29 million, or 31%. Excluding the negative impact of foreign currency translation, which was primarily due to the weakening of the British pound relative to the U.S. dollar, organic revenue growth would have been approximately 33%. Organic revenue increased due to significant activity in the U.S. and UK practices for both bankruptcy and non-bankruptcy cases which offset declines in capital markets related engagements. In addition, the segment benefited from higher average billable rates. From an industry perspective, the demand for restructuring services was broad based in 2009 with significant engagements in the financial services, automotive, utility/energy, communications and media, and telecommunications sectors. This is in contrast to the demand for restructuring services in the prior year, which was primarily concentrated in the mortgage, financial institution and housing related markets.
Gross profit increased $19.1 million to $58.1 million for the three months ended September 30, 2009 from $39.0 million for the three months ended September 30, 2008. Gross profit margin increased 3.0 percentage points to 45.5% for the three months ended September 30, 2009 from 42.5% for the three months ended September 30, 2008. While average billable rates have increased as a result of higher utilization of more senior restructuring professionals in 2009, overall utilization is down relative to the prior year. In response to higher demand for restructuring services, we increased revenue generating headcount by 130 at September 30, 2009 as compared to September 30, 2008.
SG&A expense increased $1.2 million to $15.5 million for the three months ended September 30, 2009 from $14.3 million for the three months ended September 30, 2008. As a percentage of revenues, SG&A expense was 12.1% of revenue for the three months ended September 30, 2009, down favorably from 15.5% in 2008. The
36
increase in SG&A expense in 2009 was primarily due to higher internal allocations of corporate costs incurred in direct support of segment operations and an increase in rent and occupancy costs offset by lower bad debt expense in 2009. Bad debt expense was insignificant in 2009 versus 1.5 % of revenue for the three months ended September 30, 2008, partially due to collections of previously reserved amounts.
Amortization of other intangible assets increased to $1.6 million for the three months ended September 30, 2009 from $0.9 million for the three months ended September 30, 2008 due to the amortization of intangible assets acquired in business combinations completed in the second and fourth quarters of 2008.
Segment EBITDA increased $18.1 million, or 71.2 %, to $43.6 million for the three months ended September 30, 2009 from $25.5 million for the three months ended September 30, 2008.
Nine Months Ended September 30, 2009 compared to Nine Months Ended September 30, 2008
Revenues increased $122.1 million, or 45.7%, to $389.3 million for the nine months ended September 30, 2009 from $267.2 million for the nine months ended September 30, 2008. Revenue growth from acquisitions was approximately $35 million, or 13% due to our 2008 acquisitions. Organic revenue growth was approximately $87 million, or 33%. Excluding the negative impact of foreign currency translation, which was primarily due to the weakening of the British pound relative to the U.S. dollar, organic revenue growth would have been approximately 35%. Organic revenue increased due to significant activity in the U.S. restructuring practice for both bankruptcy and non-bankruptcy cases, which offset declines in capital markets related engagements. From an industry perspective, the demand for restructuring services was broad based in 2009 with significant engagements in the financial services, automotive, retail, real estate, communications and media and construction sectors. This is in contrast to the demand for restructuring services in the prior year which was primarily concentrated in the mortgage, monoline insurance, financial institution and housing related markets.
Gross profit increased $63.1 million to $179.0 million for the nine months ended September 30, 2009 from $115.9 million for the nine months ended September 30, 2008. Gross profit margin increased to 46.0% for the nine months ended September 30, 2009 from 43.4% for the nine months ended September 30, 2008. Utilization and billing rates related to restructuring work have improved relative to the prior year due to increased volumes, offsetting the impact of the addition of our general advisory real estate sub-practice in the second quarter of 2008. Correspondingly, we increased revenue generating headcount by 130 at September 30, 2009 as compared to September 30, 2008.
SG&A expense increased $8.9 million to $49.7 million for the nine months ended September 30, 2009 from $40.8 million for the nine months ended September 30, 2008. As a percentage of revenues, SG&A expense was 12.8% for the nine months ended September 30, 2009, down from 15.3% in 2008. The increase in SG&A expense in 2009 was primarily due to higher internal allocations of corporate costs incurred in direct support of segment operations and an increase in rent and occupancy costs offset partially offset by lower bad debt expense. Bad debt expense was 0.9% of revenues for the nine months ended September 30, 2009 versus 1.5% for the nine months ended September 30, 2008.
Amortization of other intangible assets increased to $4.8 million for the nine months ended September 30, 2009 from $2.4 million for the nine months ended September 30, 2009 due to the amortization of intangible assets acquired in business combinations completed in 2008.
Segment EBITDA increased $54.8 million, or 71.1%, to $131.8 million for the nine months ended September 30, 2009 from $77.0 million for the nine months ended September 30, 2008.
37
FORENSIC AND LITIGATION CONSULTING
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(dollars in thousands, except rate per hour) | ||||||||||||||||
Revenues |
$ | 65,040 | $ | 65,786 | $ | 197,392 | $ | 195,351 | ||||||||
Operating expenses: |
||||||||||||||||
Direct cost of revenues |
37,784 | 38,482 | 112,895 | 113,635 | ||||||||||||
Selling, general and administrative expense |
12,971 | 12,993 | 39,407 | 38,296 | ||||||||||||
Amortization of other intangible assets |
629 | 790 | 1,926 | 2,102 | ||||||||||||
51,384 | 52,265 | 154,228 | 154,033 | |||||||||||||
Segment operating income |
13,656 | 13,521 | 43,164 | 41,318 | ||||||||||||
Add back: depreciation and amortization of intangible |
1,211 | 1,411 | 3,654 | 3,987 | ||||||||||||
Segment EBITDA |
$ | 14,867 | $ | 14,932 | $ | 46,818 | $ | 45,305 | ||||||||
Gross profit(1) |
$ | 27,256 | $ | 27,304 | $ | 84,497 | $ | 81,716 | ||||||||
Gross profit margin(2) |
41.9 | % | 41.5 | % | 42.8 | % | 41.8 | % | ||||||||
Segment EBITDA as a percent of revenues |
22.9 | % | 22.7 | % | 23.7 | % | 23.2 | % | ||||||||
Number of revenue generating professionals (at period end) |
656 | 668 | 656 | 668 | ||||||||||||
Utilization rates of billable professionals(3) |
73 | % | 68 | % | 74 | % | 72 | % | ||||||||
Average billable rate per hour(3) |
$ | 329 | $ | 332 | $ | 337 | $ | 332 |
(1) | Revenues less direct cost of revenues |
(2) | Gross profit as a percent of revenues |
(3) | The calculation for utilization and average billable rate per hour excludes the impact of revenue billed on an other than time and materials basis. |
Three Months Ended September 30, 2009 compared to Three Months Ended September 30, 2008
Revenues decreased $0.8 million, or 1.1%, to $65.0 million for the three months ended September 30, 2009 from $65.8 million for the three months ended September 30, 2008. Excluding the negative impact of foreign currency translation, revenues increased approximately 0.4%. Growth in our Latin American investigations practice and our construction solutions business offset declines in revenue from our U.S. investigations and dispute and trial services practices. Revenue from the U.S. investigations and dispute practice is down slightly from 2008, but has continued to benefit from high profile fraud cases, which have replaced a significant portion of the revenues generated from other investigations cases during the same period in 2008. Our trial services practice continues to be impacted by a market contraction due to a decline in tort litigation, which has resulted in lower demand and increasing price sensitivity relative to 2008. Revenue in our Asia Pacific international risk practice has declined relative to the prior year due to the continuing impact of the U.S. economic downturn on its financial services customer base.
Gross profit remained unchanged from 2008 at $27.3 million for the three months ended September 30, 2009. Gross profit margin increased by 0.4 percentage points to 41.9% for the three months ended September 30, 2009 from 41.5% for the three months ended September 30, 2008. Gross profit margin improvements were mainly due to higher utilization as the segment continued its focus on specialized practices and industry expertise.
SG&A expense remained unchanged from the prior year at $13.0 million for the three months ended September 30, 2009. As a percentage of revenues, SG&A expense was 19.9% for the three months ended September 30, 2009, up from 19.8% for the three months ended September 30, 2008. Higher internal allocations
38
of corporate costs incurred in direct support of segment operations were offset by lower bad debt expense and personnel related costs in 2009. Bad debt expense was 1.5% of revenues for the three months ended September 30, 2009 versus 2.5% for the three months ended September 30, 2008.
Amortization expense decreased by $0.2 million to $0.6 million for the three months ended September 30, 2009 from $0.8 million for the three months ended September 30, 2008.
Segment EBITDA remained unchanged at $14.9 million for the three months ended September 30, 2009.
Nine Months Ended September 30, 2009 compared to Nine Months Ended September 30, 2008
Revenues increased $2.0 million, or 1.0%, to $197.4 million for the nine months ended September 30, 2009 from $195.4 million for the nine months ended September 30, 2008, due to revenue growth attributable to our 2008 acquisitions of approximately $6 million, or 3%, primarily driven by our UK forensic accounting practices and UK construction consulting practices. Organic revenues declined approximately $4 million, or 2%. Excluding the negative impact of foreign currency translation, which was primarily due to the weakening of the British pound relative to the U.S. dollar, organic revenue declined approximately 0.6%. Our construction services business has continued to expand, and our Latin American investigations and forensic accounting practices revenue has also grown over the prior year. This revenue growth was partially offset by a decline in revenue from trial services and our Asia Pacific international risk practice. Revenue from our U.S. investigations practice is down slightly from 2008, but benefited from revenue associated with two high profile fraud cases which began in the first quarter of 2009 and replaced a significant amount of the revenues generated in other investigation cases for the same period in the prior year.
Gross profit increased $2.8 million to $84.5 million for the nine months ended September 30, 2009 from $81.7 million for the nine months ended September 30, 2008. Gross profit margin increased by 1.0 percentage point to 42.8% for the nine months ended September 30, 2009 from 41.8% for the nine months ended September 30, 2008. The primary drivers of the margin improvement were higher utilization as the segment continued its focus on specialized practices and industry expertise combined with cost containment efforts.
SG&A expense increased $1.1 million to $39.4 million for the nine months ended September 30, 2009 from $38.3 million for the nine months ended September 30, 2008. As a percentage of revenues, SG&A expense was 20.0% for the nine months ended September 30, 2009, up from 19.6% for the nine months ended September 30, 2008. The increase in SG&A expense in 2009 was primarily due to higher internal allocations of corporate costs incurred in direct support of segment operations and higher bad debt partially offset by lower personnel related costs. Bad debt expense increased to 2.0% of revenues for the nine months ended September 30, 2009 versus 1.9% for the nine months ended September 30, 2008.
Amortization expense decreased by $0.2 million to $1.9 million for the three months ended September 30, 2009 from $2.1 million for the three months ended September 30, 2008.
Segment EBITDA increased $1.5 million, or 3.3%, to $46.8 million for the nine months ended September 30, 2009 from $45.3 million for the nine months ended September 30, 2008.
39
STRATEGIC COMMUNICATIONS
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Revenues |
$ | 47,493 | $ | 56,099 | $ | 134,814 | $ | 172,910 | ||||||||
Operating expenses: |
||||||||||||||||
Direct cost of revenues |
29,336 | 32,165 | 84,289 | 99,106 | ||||||||||||
Selling, general and administrative expense |
12,549 | 12,434 | 34,792 | 36,192 | ||||||||||||
Amortization of other intangible assets |
1,341 | 1,337 | 3,848 | 3,909 | ||||||||||||
43,226 | 45,936 | 122,929 | 139,207 | |||||||||||||
Segment operating income |
4,267 | 10,163 | 11,885 | 33,703 | ||||||||||||
Litigation settlement losses |
| (50 | ) | | (251 | ) | ||||||||||
Add back: depreciation and amortization of intangible assets |
2,290 | 2,292 | 6,347 | 6,222 | ||||||||||||
Segment EBITDA |
$ | 6,557 | $ | 12,405 | $ | 18,232 | $ | 39,674 | ||||||||
Gross profit(1) |
$ | 18,157 | $ | 23,934 | $ | 50,525 | $ | 73,804 | ||||||||
Gross profit margin(2) |
38.2 | % | 42.7 | % | 37.5 | % | 42.7 | % | ||||||||
Segment EBITDA as a percent of revenues |
13.8 | % | 22.1 | % | 13.5 | % | 22.9 | % | ||||||||
Number of revenue generating professionals (at period end) |
547 | 599 | 547 | 599 |
(1) | Revenues less direct cost of revenues |
(2) | Gross profit as a percent of revenues |
Three Months Ended September 30, 2009 compared to Three Months Ended September 30, 2008
Revenues decreased $8.6 million, or 15.3%, to $47.5 million for the three months ended September 30, 2009 from $56.1 million for the three months ended September 30, 2008. Revenue growth from acquisitions was approximately $3 million, or 5%. Organic revenue declined approximately $11 million, or 20%. Excluding the negative impact of foreign currency translation, which was primarily due to the weakening of the British pound relative to the U.S. dollar, organic revenue declined approximately 15%. This decrease in organic revenue is due to the global slowdown in general M&A and capital markets activity which has reduced project based revenues and success fees and lower retainer based revenues resulting from pricing pressures and a reduction in corporate communications spending.
Gross profit decreased $5.7 million to $18.2 million for the three months ended September 30, 2009 from $23.9 million for the three months ended September 30, 2008. Gross profit margin decreased to 38.2% for the three months ended September 30, 2009 from 42.7% for the three months ended September 30, 2008. The gross profit margin decline was due to a change in revenue mix in 2009 with a higher percentage of revenue from pass through costs and lower revenue from M&A and IPO engagements, partially mitigated by lower direct costs as a result of cost reduction efforts.
SG&A expense increased $0.1 million to $12.5 million for the three months ended September 30, 2009 from $12.4 million for the three months ended September 30, 2008. As a percentage of revenues, SG&A expense was 26.4% for the three months ended September 30, 2009, an increase from 22.2% for the three months ended September 30, 2008. The increase in SG&A expense is due to an increase in bad debt expense and higher internal allocations of corporate costs incurred in direct support of segment operations in 2009, partially offset by the absence of a litigation provision recorded in 2008 related to the bankruptcy claim of a past client, a positive impact from foreign currency translation of approximately $1 million, and lower personnel costs due to headcount reductions implemented in the first quarter of 2009. Bad debt expense was 1.6% of revenues for the three months ended September 30, 2009 versus net bad debt recoveries in the three months ended September 30, 2008 of 0.6% of revenues.
40
Amortization of other intangible assets remained level with the prior year at $1.3 million.
Segment EBITDA decreased $5.8 million, or 47.1%, to $6.6 million for the three months ended September 30, 2009 from $12.4 million for the three months ended September 30, 2008.
Nine Months Ended September 30, 2009 compared to Nine Months Ended September 30, 2008
Revenues decreased $38.1 million, or 22.0%, to $134.8 million for the nine months ended September 30, 2009 from $172.9 million for the nine months ended September 30, 2008. Revenue growth from acquisitions was approximately $11 million, or 6%. Organic revenues declined approximately $49 million, or 28%. Excluding the negative impact of foreign currency translation, which was primarily due to the weakening of the British pound relative to the U.S. dollar, organic revenue declined approximately 19%. This decrease in organic revenue is due to the global slowdown in general M&A and capital markets activity which has reduced project based revenues and success fees and lower retained revenues. The decline is also partially attributable to pricing pressures and a reduction in corporate communications spending.
Gross profit decreased $23.3 million to $50.5 million for the nine months ended September 30, 2009 from $73.8 million for the nine months ended September 30, 2008. Gross profit margin decreased to 37.5% for the nine months ended September 30, 2009 from 42.7% for the nine months ended September 30, 2008. The gross profit margin decline was due to a change in revenue mix in 2009 with a higher percentage of revenue from pass through costs and lower revenue from M&A and IPO engagements, partially mitigated by lower direct costs as a result of cost reduction efforts.
SG&A expense decreased $1.4 million to $34.8 million for the nine months ended September 30, 2009 from $36.2 million for the nine months ended September 30, 2008. As a percentage of revenues, SG&A expense was 25.8% for the nine months ended September 30, 2009, an increase from 20.9% for the nine months ended September 30, 2008. The decrease in SG&A expense for the nine months ended September 30, 2009 was primarily due to the positive impact of foreign currency translation of approximately $3 million, the absence of a litigation provision recorded in 2008 and lower personnel costs, which were partially offset by an increase in SG&A expenses from higher internal allocations of corporate costs incurred in direct support of segment operations and severance expense. Bad debt expense was 1.6% of revenues for the nine months ended September 30, 2009 versus 0.6% for the nine months ended September 30, 2008.
Amortization expense decreased by $0.1 million to $3.8 million for the nine months ended September 30, 2009 from $3.9 million for the nine months ended September 30, 2008.
Segment EBITDA decreased $21.5 million, or 54.0%, to $18.2 million for the nine months ended September 30, 2009 from $39.7 million for the nine months ended September 30, 2008.
41
TECHNOLOGY
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Revenues |
$ | 48,708 | $ | 55,385 | $ | 163,935 | $ | 168,195 | ||||||||
Operating expenses: |
||||||||||||||||
Direct cost of revenues |
19,092 | 16,755 | 59,662 | 67,394 | ||||||||||||
Selling, general and administrative expense |
17,379 | 26,011 | 54,797 | 48,220 | ||||||||||||
Amortization of other intangible assets |
2,058 | 2,100 | 6,186 | 2,925 | ||||||||||||
38,529 | 44,866 | 120,645 | 118,539 | |||||||||||||
Segment operating income |
10,179 | 10,519 | 43,290 | 49,656 | ||||||||||||
Litigation settlement losses |
| | | (235 | ) | |||||||||||
Add back: depreciation and amortization of intangible assets |
5,051 | 4,852 | 15,070 | 10,485 | ||||||||||||
Segment EBITDA |
$ | 15,230 | $ | 15,371 | $ | 58,360 | $ | 59,906 | ||||||||
Gross profit(1) |
$ | 29,616 | $ | 38,630 | $ | 104,273 | $ | 100,801 | ||||||||
Gross profit margin(2) |
60.8 | % | 69.7 | % | 63.6 | % | 59.9 | % | ||||||||
Segment EBITDA as a percent of revenues |
31.3 | % | 27.8 | % | 35.6 | % | 35.6 | % | ||||||||
Number of revenue generating professionals (at period end) |
350 | 357 | 350 | 357 |
(1) | Revenues less direct cost of revenues |
(2) | Gross profit as a percent of revenues |
Three Months Ended September 30, 2009 compared to Three Months Ended September 30, 2008
Revenues decreased $6.7 million, or 12.1%, to $48.7 million for the three months ended September 30, 2009 from $55.4 million for the three months ended September 30, 2008. The decline in revenue relative to 2008 was primarily due to a decrease in revenue from large product liability cases, which was partially offset by an increase in revenues from several large financial and investigative review matters and bankruptcy related consulting in 2009. Lower pricing has also impacted our on-demand unit based revenue compared to the prior year.
Unit based revenue is defined as revenue billed on a per item, per page, or some other unit based method and includes revenue from data processing and storage, software usage and software licensing. Unit based revenue includes revenue associated with our proprietary software that is made available to customers, either via a web browser (on-demand) or installed at our customer or partner locations (on-premise). On-demand revenue is charged on a unit or monthly basis and includes, but is not limited to, processing and review related functions. On-premise revenue is comprised of up-front license fees, with recurring support and maintenance.
Gross profit decreased $9.0 million to $29.6 million for the three months ended September 30, 2009 from $38.6 million for the three months ended September 30, 2008. Gross profit margin decreased to 60.8% for the three months ended September 30, 2009 from 69.7% for the three months ended September 30, 2008. In the third quarter of 2008, we reclassified $4.9 million of salaries and other benefits associated with research and development (R&D) activities in the first half of 2008 from direct costs to SG&A expense. In addition, gross profit margin for the three months ended September 30, 2009 benefited from a change in classification of certain costs from direct cost of revenue to SG&A expense in 2009. If presented on a comparable basis to 2009, the gross profit margin for the three months ended September 30, 2008 would have been 63.6%. The remaining 2.8 percentage point decline in gross profit margin in 2009 is primarily due to the decline in revenue coupled with pricing pressure on our on-demand services.
SG&A expense decreased $8.6 million to $17.4 million for the three months ended September 30, 2009 from $26.0 million for the three months ended September 30, 2008. As a percentage of revenues, SG&A expense
42
was 35.7% for the three months ended September 30, 2009, versus 47.0% in for the three months ended September 30, 2008. The decrease in SG&A expense is primarily due to the change in classification of R&D costs from direct cost of revenues to SG&A expense in 2008, and lower expenses in 2009, including less R&D expense, a decrease in bad debt expense and lower travel and other discretionary spending. These expense decreases were partially offset by higher internal allocations of corporate costs incurred in direct support of segment operations. Bad debt expense was 0.4% of revenues for the three months ended September 30, 2009 versus 2.2% for the three months ended September 30, 2008. The decline in bad debt expense in 2009 was partially due to collections on previously reserved items.
Amortization of other intangible assets remains level with the prior year at $2.1 million.
Segment EBITDA decreased $0.2 million, or 0.9%, to $15.2 million for the three months ended September 30, 2009 from $15.4 million for the three months ended September 30, 2008.
Nine Months Ended September 30, 2009 compared to Nine Months Ended September 30, 2008
Revenues decreased $4.3 million, or 2.5% to $163.9 million for the nine months ended September 30, 2009 from $168.2 million for the nine months ended September 30, 2008. Revenue growth from acquisitions was approximately $9 million, or 5%. Organic revenue declined approximately $13 million, or 8%. Approximately 1% of this decline was due to the negative impact of foreign currency translation, which was primarily due to the weakening of the British pound relative to the U.S. dollar. The decline in revenue relative to 2008 was primarily due to a decrease in revenues from several large product liability cases, which was partially offset by an increase in revenues from several large financial and investigative review matters and bankruptcy related consulting in 2009. While lower pricing has continued to impact our on-demand unit based revenue compared to the prior year, this has been partially offset by higher volumes.
Unit based revenue is defined as revenue billed on a per item, per page, or some other unit based method and includes revenue from data processing and storage, software usage and software licensing. Unit based revenue includes revenue associated with our proprietary software that is made available to customers, either via a web browser (on-demand) or installed at our customer or partner locations (on-premise). On-demand revenue is charged on a unit or monthly basis and includes, but is not limited to, processing and review related functions. On-premise revenue is comprised of up-front license fees, with recurring support and maintenance.
Gross profit increased $3.5 million to $104.3 million for the nine months ended September 30, 2009 from $100.8 million for the nine months ended September 30, 2008. Gross profit margin increased to 63.6% for the nine months ended September 30, 2009 from 59.9% for the nine months ended September 30, 2008. Gross profit margin for the nine months ended September 30, 2009 benefited from a change in the classification of certain costs from direct cost of revenues to SG&A expense. If presented on a comparable basis, the gross profit margin for the nine months ended September 30, 2008 would have been 63.1%. The 0.5 percentage point improvement in gross profit margin in 2009 is primarily due to the higher margin direct and channel revenue from acquired products offsetting the unfavorable impact of pricing pressure in our on-demand services.
SG&A expense increased $6.6 million to $54.8 million for the nine months ended September 30, 2009 from $48.2 million for the nine months ended September 30, 2008. As a percentage of revenues, SG&A expense was 33.4% for the nine months ended September 30, 2009, versus 28.7% for the nine months ended September 30, 2008. The increase is primarily due to the change in classification of certain costs from direct cost of revenues to SG&A expense in 2009 and an increase in R&D and higher internal allocations of corporate costs incurred in direct support of segment operations partially offset by lower bad debt expense and discretionary expenses in 2009. Bad debt expense was 1.2% of revenues for the nine months ended September 30, 2009 versus 1.4% for the nine months ended September 30, 2008.
43
Amortization of other intangible assets increased by $3.3 million to $6.2 million for the nine months ended September 30, 2009 from $2.9 million for the nine months ended September 30, 2008. The increase in amortization expense was primarily due to the amortization of intangible assets acquired in an acquisition completed in the third quarter of 2008.
Segment EBITDA declined $1.5 million, or 2.6%, to $58.4 million for the nine months ended September 30, 2009 from $59.9 million for the nine months ended September 30, 2008.
ECONOMIC CONSULTING
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(dollars in thousands, except rate per hour) | ||||||||||||||||
Revenues |
$ | 59,588 | $ | 56,409 | $ | 171,547 | $ | 166,589 | ||||||||
Operating expenses: |
||||||||||||||||
Direct cost of revenues |
37,294 | 35,110 | 112,598 | 106,263 | ||||||||||||
Selling, general and administrative expense |
8,818 | 5,930 | 25,636 | 18,519 | ||||||||||||
Amortization of other intangible assets |
551 | 571 | 1,648 | 1,711 | ||||||||||||
46,663 | 41,611 | 139,882 | 126,493 | |||||||||||||
Segment operating income |
12,925 | 14,798 | 31,665 | 40,096 | ||||||||||||
Add back: depreciation and amortization of intangible assets |
1,032 | 953 | 2,956 | 2,958 | ||||||||||||
Segment EBITDA |
$ | 13,957 | $ | 15,751 | $ | 34,621 | $ | 43,054 | ||||||||
Gross profit(1) |
$ | 22,294 | $ | 21,299 | $ | 58,949 | $ | 60,326 | ||||||||
Gross profit margin(2) |
37.4 | % | 37.8 | % | 34.4 | % | 36.2 | % | ||||||||
Segment EBITDA as a percent of revenues |
23.4 | % | 27.9 | % | 20.2 | % | 25.8 | % | ||||||||
Number of revenue generating professionals (at period end) |
302 | 253 | 302 | 253 | ||||||||||||
Utilization rates of billable professionals |
73 | % | 86 | % | 75 | % | 86 | % | ||||||||
Average billable rate per hour |
$ | 460 | $ | 444 | $ | 457 | $ | 447 |
(1) | Revenues less direct cost of revenues |
(2) | Gross profit as a percent of revenues |
Three Months Ended September 30, 2009 compared to Three Months Ended September 30, 2008
Revenues increased $3.2 million, or 5.6%, to $59.6 million for the three months ended September 30, 2009 from $56.4 million for the three months ended September 30, 2008. The revenue growth for the three months ended September 30, 2009 was primarily organic revenue growth from our recently formed European practice based in London and two new offices in the U.S. This market expansion offset declines in strategic M&A and financial economic consulting relative to 2008.
Gross profit increased $1.0 million to $22.3 million for the three months ended September 30, 2009 from $21.3 million for the three months ended September 30, 2008. Gross profit margin decreased to 37.4% for the three months ended September 30, 2009 from 37.8% for the three months ended September 30, 2008. Margin declines resulted from lower utilization due to the slower than expected ramp up of new engagements and expansion of activities into new markets. This was partially offset by lower compensation expense in 2009, which positively impacted the gross profit margin.
SG&A expense increased $2.9 million to $8.8 million for the three months ended September 30, 2009 from $5.9 million for the three months ended September 30, 2008. As a percentage of revenues, SG&A expense was
44
14.8% for the three months ended September 30, 2009 versus 10.5% for the three months ended September 30, 2008. The increase in SG&A expense in 2009 was primarily due to higher internal allocations of corporate costs incurred in direct support of segment operations, higher technology infrastructure costs and higher bad debt expense. Bad debt expense was 1.6% of revenue for the three months ended September 30, 2009 versus 1.2% for the three months ended September 30, 2008.
Amortization of other intangible assets remains level with the prior year at $0.6 million.
Segment EBITDA declined $1.8 million, or 11.4%, to $14.0 million for the three months ended September 30, 2009 from $15.8 million for the three months ended September 30, 2008.
Nine Months Ended September 30, 2009 compared to Nine Months Ended September 30, 2008
Revenues increased $4.9 million, or 3.0%, to $171.5 million for the nine months ended September 30, 2009 from $166.6 million for the nine months ended September 30, 2008. Consistent with our third quarter results, revenue growth for the three months ended September 30, 2009 was primarily organic revenue growth from our recently formed European practice based in London and two new offices in the U.S. This market expansion offset declines in strategic M&A and financial economic consulting relative to 2008.
Gross profit decreased $1.4 million to $58.9 million for the nine months ended September 30, 2009 from $60.3 million for the nine months ended September 30, 2008. Gross profit margin decreased to 34.4% for the nine months ended September 30, 2009 from 36.2% for the nine months ended September 30, 2008. Margin declines resulted from lower utilization due to the slower than expected ramp up of new engagements and expansion of activities into new markets. This was partially offset by lower compensation expense in 2009, which positively impacted the gross profit margin.
SG&A expense increased $7.1 million to $25.6 million for the nine months ended September 30, 2009 from $18.5 million for the nine months ended September 30, 2008. As a percentage of revenues, SG&A expense was 14.9% for the nine months ended September 30, 2009 versus 11.1% for the nine months ended September 30, 2008. The increase in SG&A expense in 2009 was primarily due to higher internal allocations of corporate costs incurred in direct support of segment operations, higher bad debt expense, and higher technology infrastructure costs. Bad debt expense was 2.0% of revenue for the nine months ended September 30, 2009 versus 1.1% for the nine months ended September 30, 2008.
Amortization of other intangible assets decreased by $0.1 million to $1.6 million for the nine months ended September 30, 2009 from $1.7 million for the nine months ended September 30, 2008.
Segment EBITDA declined $8.5 million, or 19.6%, to $34.6 million for the nine months ended September 30, 2009 from $43.1 million for the nine months ended September 30, 2008.
CRITICAL ACCOUNTING POLICIES
There have been no material changes to our critical accounting policies and estimates from the information provided in Part II, Managements Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting Policies as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2008.
SIGNIFICANT NEW ACCOUNTING PRONOUNCEMENTS
In July 2009, the FASB Accounting Standards Codification (the Codification) officially became the single source of authoritative U.S. generally accepted accounting principles (GAAP) used by nongovernmental entities in the preparation of financial statements, except for rules and interpretive releases of the SEC under authority of
45
federal securities laws, which are sources of authoritative accounting guidance for SEC registrants. The Codification is meant to simplify user access to authoritative accounting guidance by reorganizing U.S. GAAP pronouncements into roughly 90 accounting topics within a consistent structure, and does not create new accounting and reporting guidance. The Codification was effective as of July 1, 2009. The impact on our financial statements is limited to disclosures as all future references to authoritative accounting literature will be referenced in accordance with the Codification.
In October 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update No. 2009-13, Multiple-Deliverable Revenue Arrangements (ASU 2009-13), which affects Accounting Standards Codification (ASC) Topic 605, Revenue Recognition. ASU 2009-13 amends the criteria for separating consideration in multiple-deliverable arrangements. It eliminates the requirement under previous guidance that all undelivered elements have vendor-specific objective evidence (VSOE) or third-party evidence (TPE) of fair value before recognizing a portion of revenue related to the delivered items, and establishes that revenue be allocated to each element based on its relative selling price, as determined by VSOE, TPE, or the entitys estimated selling price if neither of the aforementioned is available. Additionally, ASU 2009-13 eliminates the residual method of allocation and expands required disclosures about multiple-element revenue arrangements. It will be effective prospectively for revenue arrangements entered into beginning January 1, 2011, with early adoption permitted. We are currently evaluating the impact that ASU 2009-13 will have on our consolidated financial statements.
In June 2009, the FASB issued guidance included in ASC Topic 810, Consolidation (formerly Statement of Financial Accounting Standards (SFAS) No. 167). The provisions of ASC Topic 810 amend previous guidance set forth by FASB Interpretation No. 46(R) Consolidation of Variable Interest Entities to address the elimination of the concept of a qualifying special purpose entity. It also replaces the quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity and the obligation to absorb losses or right to receive benefits from the entity. ASC Topic 810 requires additional disclosures aimed at providing more timely and useful information about an enterprises involvement with a variable interest entity. These new provisions will become effective as of January 1, 2010 for calendar year-end companies. We will adopt the new provisions of ASC Topic 810 in January 2010, and do not anticipate any material impact on our consolidated financial statements.
In May 2009, the FASB issued guidance included in ASC Topic 855, Subsequent Events (formerly SFAS No. 165). ASC Topic 855 provides general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. The new guidance sets forth the period after the balance sheet date during which management of a reporting entity should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements. It also sets forth the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements. Furthermore, ASC Topic 855 identifies the disclosures that an entity should make about events or transactions that occurred after the balance sheet date. It is effective for interim or annual financial periods ending after June 15, 2009.
In April 2009, the FASB issued guidance included in ASC Topic 805, Business Combinations (formerly FSP FAS 141(R)-1), which amends and clarifies SFAS No. 141(R), Business Combinations (Statement 141(R)). ASC Topic 805 requires that assets acquired and liabilities assumed in a business combination that arise from contingencies be recognized at fair value if fair value can be reasonably estimated. If fair value cannot be reasonably estimated, the asset or liability would generally be recognized in accordance with ASC Topic 450, Contingencies. Further, the FASB decided to remove the subsequent accounting guidance for assets and liabilities arising from contingencies from Statement 141(R), and carry forward without significant revision the guidance in FASB Statement No. 141, Business Combinations. The new provisions of ASC Topic 805 are effective for assets or liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008.
46
Other recent accounting pronouncements and Accounting Standards Updates issued by the FASB and the Securities and Exchange Commission did not or are not believed by management to have a material impact on our present or future consolidated financial statements.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
Nine Months Ended September 30, |
||||||||
2009 | 2008 | |||||||
(dollars in thousands) | ||||||||
Net cash provided by operating activities |
$ | 163,544 | $ | 106,448 | ||||
Net cash used in investing activities |
(91,541 | ) | (336,796 | ) | ||||
Net cash provided by financing activities |
8,143 | 18,172 |
We have generally financed our day-to-day operations and capital expenditures through cash flows from operations. During the first quarter of our fiscal year, our working capital needs generally exceed our cash flows from operations due to the payments of annual incentive compensation. Our cash flows generally improve subsequent to the first quarter of each year.
Our operating assets and liabilities consist primarily of billed and unbilled accounts receivable, notes receivable, accounts payable, accrued expenses and accrued compensation expense. The timing of billings and collections of receivables as well as payments for compensation arrangements affect the changes in these balances.
Cash provided by operating activities increased $57.1 million, to $163.5 million for the nine months ended September 30, 2009 from $106.4 million for the nine months ended September 30, 2008. This year-over-year increase was attributable to better cash collections and lower U.S. income tax payments, partially offset by higher annual compensation and employee forgivable loan payments as well as a lack of current year payroll tax withholding inflows related to the Employee Stock Purchase Plan, which was terminated as of December 31, 2008.
Net cash used in investing activities for the nine months ended September 30, 2009 was $91.5 million as compared to $336.8 million for the nine months ended September 30, 2008. This decrease was primarily due to fewer new acquisitions and lower contingent acquisition payments. Cash used in investing activities for the nine months ended September 30, 2009 included $35.7 million of cash used to purchase short-term investments, $35.0 million of contingent payments for prior years acquisitions and $2.7 million of payments to fund current year acquisitions. Cash used in investing activities for the nine months ended September 30, 2008 included $272.9 million paid to fund acquisitions and $40.5 million of contingent acquisition payments.
Capital expenditures were $18.0 million for the nine months ended September 30, 2009 as compared to $24.4 million for the nine months ended September 30, 2008. Capital expenditures in both 2009 and 2008 primarily related to leasehold improvements and the purchase of data processing equipment.
Our financing activities for the nine months ended September 30, 2009 included $15.7 million received from the issuance of common stock under equity compensation plans offset by $13.5 million to repay notes payable, primarily to former shareholders of an acquired business. Our financing activities for the nine months ended September 30, 2008 included $22.5 million received from the issuance of common stock under equity compensation plans offset by $7.5 million to repay notes payable, primarily to former shareholders of an acquired business.
47
Capital Resources
As of September 30, 2009, our capital resources included $278.0 million of cash and cash equivalents, $35.7 million of short-term investments and available borrowing capacity of $171.1 million under our $175 million revolving line of credit. The availability of borrowings under our revolving line of credit is subject to specified borrowing conditions. We use letters of credit primarily as security deposits for our office facilities. Letters of credit reduce the availability under our revolving line of credit. As of September 30, 2009, we had $3.9 million of outstanding letters of credit, which reduced the available borrowings under our revolving line of credit.
Future Capital Needs
We anticipate that our future capital needs will principally consist of funds required for:
| operating and general corporate expenses relating to the operation of our business; |
| capital expenditures, primarily for information technology equipment, office furniture and leasehold improvements; |
| debt service requirements; |
| funds required to compensate designated Senior Managing Directors under our Senior Managing Director Incentive Compensation Program; |
| discretionary funding of our stock repurchase program; |
| potential earn-out obligations related to our acquisitions; and |
| potential acquisitions of businesses that would allow us to diversify or expand our service offerings. |
We currently anticipate capital expenditures will range from $30 million to $35 million to support our organization during 2009, including direct support for individual client engagements. Our estimate takes into consideration the needs of our existing businesses including the needs of our recently completed acquisitions, but does not include the impact of any purchases that we may be required to make as a result of future acquisitions or specific client engagements that are not currently contemplated. Our capital expenditure requirements may change if our staffing levels or technology needs change significantly from what we currently anticipate; if we are required to purchase additional equipment specifically to support a client engagement; or if we pursue and complete additional acquisitions.
On October 15, 2007, the $150.0 million aggregate principal amount of our 3 3/4% Convertible Senior Subordinated Notes due 2012 (Convertible Notes) became convertible at the option of the holders and is currently convertible through January 15, 2010 as provided in the Indenture covering the Convertible Notes. The Convertible Notes became convertible as a result of the closing price of our common stock exceeding the conversion threshold price of $37.50 per share (120% of the applicable conversion price of $31.25 per share) for at least 20 days in the 30 consecutive trading days of each of periods ended October 15, 2007, January 15, 2008, April 15, 2008, July 15, 2008, October 15, 2008, January 15, 2009, April 15, 2009, July 15, 2009 and October 15, 2009.
Upon surrendering any Convertible Note for conversion, in accordance with the Indenture, the holder of such Convertible Note shall receive cash in the amount of the lesser of (i) the $1,000 principal amount of such Note or (ii) the conversion value of the Convertible Note as defined in the Indenture. The conversion feature results in a premium over the face amount of the Convertible Notes equal to the excess of our stock price as determined by the calculation set forth in the Indenture and the conversion price of $31.25 multiplied by the conversion ratio of 31.998 shares of common stock for each $1,000 principal amount of the Convertible Notes. We retain our option to satisfy any conversion value in excess of each $1,000 principal amount of the convertible notes with shares of common stock, cash or a combination of both cash and shares. The premium will be calculated using the stock price calculation defined in the Indenture. Assuming conversion of the full $149.9 million principal amount of the Convertible Notes, for every $1.00 the market price of our common stock
48
exceeds $31.25 per share, we will be required, at our option, either to pay an additional $4.8 million or to issue shares of our common stock with a then market price equivalent to $4.8 million, or some combination thereof with a combined value of $4.8 million, to settle the conversion feature.
The Convertible Notes are registered securities. As of September 29, 2009, the last trade date before September 30, 2009, the Convertible Notes had a market price of $1,514 per $1,000 principal amount of the Convertible Notes, compared to an estimated conversion value of approximately $1,419 per thousand principal amount of the Convertible Notes. Because the Convertible Notes have historically traded at market prices above the estimated conversion values, we do not anticipate that holders of a significant value of Convertible Notes will elect to convert their Convertible Notes in the near future unless the value ratio should change. However, we believe we have adequate capital resources to fund potential conversions.
Off Balance Sheet Arrangements
We have no off-balance sheet arrangements other than operating leases and we have not entered into any transactions involving unconsolidated subsidiaries or special purpose entities.
Future Contractual Obligations
Future contractual obligations related to operating leases entered into during 2009 have resulted in an increase in our total contractual obligations under operating leases of $1.8 million for 2010, $2.7 million for 2011, $3.3 million for 2012, $3.2 million for 2013 and $29.7 million thereafter.
Future Outlook
We believe that our anticipated operating cash flows and our total liquidity, consisting of our cash on hand, $35.7 million of short-term investments and $171.1 million of availability under our senior secured bank credit facility, are sufficient to fund our capital and liquidity needs for at least the next 12 months. The anticipated cash needs of our business could change significantly if we pursue and complete additional business acquisitions, our business plans change, economic conditions change from those currently prevailing or from those now anticipated, or if other unexpected circumstances arise that may have a material effect on the cash flow or profitability of our business. Any of these events or circumstances, including any new business opportunities, could involve significant additional funding needs in excess of the identified currently available sources and could require us to raise additional debt or equity funding to meet those needs. Our ability to raise additional capital, if necessary, is subject to a variety of factors that we cannot predict with certainty, including:
| our future profitability; |
| the quality of our accounts receivable; |
| our relative levels of debt and equity; |
| the volatility and overall condition of the capital markets; and |
| the market price of our securities. |
Any new debt funding, if available, may be on terms less favorable to us than our senior secured bank credit facility or the indentures that govern our 7 5/8% senior notes due 2013, our 7 3/4% senior notes due 2016 and our Convertible Notes. See Forward-Looking Statements.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, or the Exchange Act. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues, future results and performance, future capital expenditures, expectations, plans or intentions relating to acquisitions and other
49
matters, business trends and other information that is not historical and may appear under the headings Part 1Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations, Item 1A. Risk Factors in our Form 10-K for the year ended December 31, 2008 filed with the SEC on March 2, 2009 and the other documents we file with the SEC. When used in this quarterly report, the words such as estimates, expects, anticipates, projects, plans, intends, believes, forecasts and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements, including, without limitation, managements examination of historical operating trends, are based upon our expectations at the time we make them and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them. However, there can be no assurance that managements expectations, beliefs and projections will result or be achieved. Our actual financial results, performance or achievements could differ materially from those expressed in, or implied by, any forward-looking statements. Given these risks, uncertainties and other factors, you should not place undue reliance on any forward-looking statements.
There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in, or implied by, this Quarterly Report on Form 10-Q. Important factors that could cause our actual results to differ materially from the forward-looking statements we make in this Quarterly Report on Form 10-Q include the following:
| our ability to attract and retain qualified professionals and senior management; |
| conflicts resulting in our inability to represent certain clients; |
| our former employees joining competing businesses; |
| our ability to manage our professionals utilization and billing rates and maintain or increase the pricing of our other services and products; |
| our ability to identify suitable acquisition candidates, negotiate advantageous terms and take advantage of opportunistic acquisition situations; |
| our ability to make acquisitions and integrate the operations of acquisitions as well as the costs of integration; |
| our ability to adapt to and manage the risks associated with operating in non-U.S. markets; |
| our ability to replace senior managers and practice leaders who have highly specialized skills and experience; |
| periodic fluctuations in revenues, operating income and cash flows; |
| damage to our reputation as a result of claims involving the quality of our services; |
| fee discounting or renegotiation, lower pricing, less advantageous contract terms and unexpected terminations of client engagements; |
| competition; |
| general economic factors, industry trends, bankruptcy rates, capital market conditions, merger and acquisition activity, major litigation activity and other events outside of our control; |
| our ability to manage growth; |
| changes in demand for our services; |
| risk of non-payment of receivables; |
| our outstanding indebtedness; and |
| proposed changes in accounting principles. |
50
There may be other factors that may cause our actual results to differ materially from our forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date of this Quarterly Report on Form 10-Q and are expressly qualified in their entirety by the cautionary statements included herein. We undertake no obligation to publicly update or revise any forward-looking statements to reflect subsequent events or circumstances and do not intend to do so.
Item 3. | Quantitative And Qualitative Disclosures About Market Risk |
For information regarding our exposure to certain market risks see Item 7A Quantitative and Qualitative Disclosures about Market Risk, in our Annual Report on Form 10-K for the year ended December 31, 2008. There have been no significant changes in our market risk exposure since December 31, 2008, except as noted below.
Interest Rate Risk
We enter into derivative contracts to manage our exposure to interest rate changes by achieving a desired proportion of fixed rate versus variable rate debt. In June, 2009, $60.0 million notional amount of interest rate swaps which effectively converted $60.0 million of our 7 5/8% senior notes due 2013 from a fixed rate to a variable rate were terminated by the counterparties. As of September 30, 2009, we are not counterparty to any derivative contracts.
Equity Price Sensitivity
We currently have outstanding $149.9 million in principal amount of Convertible Notes. We are subject to equity price risk related to the convertible feature of this debt. The Convertible Notes are convertible only under certain conditions at the option of the holder. Upon conversion, the principal portion of the Convertible Notes will be paid in cash and any excess of the conversion value over the principal portion will be paid either in cash, shares of our common stock or a combination of shares of our common stock and cash at our option. Upon normal conversions, for every $1.00 the market price of our common stock exceeds $31.25 per share, we will be required, at our option, either to pay an additional $4.8 million or to issue shares of our common stock with a then market price equivalent to $4.8 million, or some combination thereof with a combined value of $4.8 million, to settle the conversion feature. If a specified fundamental change event occurs, the conversion price of our Convertible Notes may increase depending on our common stock price at that time. However, the number of shares of our common stock issuable upon conversion of a note may not exceed 41.5973 shares of our common stock per $1,000 principal amount of Convertible Notes. As of October 15, 2007, the $150.0 million aggregate principal of the Convertible Notes became convertible at the option of the holders and remains convertible through January 15, 2010 as provided in the indenture covering the Convertible Notes. These Convertible Notes were classified as a current liability as of September 30, 2009.
The high and low closing sale prices per share for our common stock based on the closing price as reported on the New York Stock Exchange during the third quarter of 2009 were $56.13 and $42.61.
51
Certain acquisition related restricted stock agreements contain stock price guarantees that may result in cash payments in the future if our share price falls below a specified per share market value on the date the stock restrictions lapse (the determination date). The future settlement of any contingency related to our common stock price will be recorded as an adjustment to additional paid-in capital. The following table details by year the cash outflows that would result from the price protection payments if, on the applicable determination dates, our common stock price was at, 20% above or 20% below our common stock price on September 30, 2009 of $42.61 per share.
2009 | 2010 | 2011 | 2012 | 2013 | Total | |||||||||||||
(in thousands) | ||||||||||||||||||
Cash outflow, assuming: |
||||||||||||||||||
Closing share price of $42.61 at September 30, 2009 |
$ | | $ | 440 | $ | 12,786 | $ | 603 | $ | 1,272 | $ | 15,101 | ||||||
20% decrease in share price |
| 673 | 16,834 | 842 | 1,965 | 20,314 | ||||||||||||
20% increase in share price |
| 207 | 8,739 | 363 | 579 | 9,888 |
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures. An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended), as of the end of the period covered by this Quarterly Report on Form 10-Q was made under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (a) were effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is timely recorded, processed, summarized and reported and (b) included, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting. There have not been any changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
52
Item 1. | Legal Proceedings |
From time to time in the ordinary course of business, we are subject to claims, asserted or unasserted, or named as a party to lawsuits or investigations. Litigation, in general, and intellectual property and securities litigation in particular, can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings cannot be predicted with any certainty and in the case of more complex legal proceedings such as intellectual property and securities litigation, the results are difficult to predict at all. We are not aware of any asserted or unasserted legal proceedings or claims that we believe would have a material adverse effect on our financial condition or results of our operations.
Item 1A. | Risk Factors |
There were no material changes in any risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2008, filed with the SEC on March 2, 2009, although we may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Unregistered sales of equity securities.
None
Repurchases of our common stock. The following table provides information with respect to purchases we made of our common stock during the third quarter of 2009 (in thousands, except per share amounts).
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publically Announced Program |
Approximate Dollar Value That May Yet Be Purchased Under the Program(4) | ||||||||
July 1 through July 31, 2009 |
8 | (1) | $ | 53.92 | | $ | 50,000 | ||||
August 1 through August 31, 2009 |
3 | (2) | $ | 50.10 | | $ | 50,000 | ||||
September 1 through September 30, 2009 |
| (3) | $ | 48.44 | | $ | 50,000 | ||||
Total |
11 | | |||||||||
(1) | Represents 8,158 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock |
(2) | Represents 2,490 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock |
(3) | Represents 311 shares of common stock withheld to cover payroll tax withholdings related to the lapse of restrictions on restricted stock |
(4) | In October 2003, our Board of Directors initially approved a share repurchase program under which we have been authorized to purchase shares of our common stock. From time to time since then, our Board has reauthorized share repurchases under the program. On February 25, 2009, our Board of Directors again authorized up to $50.0 million of stock purchases through February 25, 2010. |
Item 3. | Defaults Upon Senior Securities |
None.
53
Item 4. | Submission of Matters to a Vote of Security Holders |
None.
Item 5. | Other Information |
None.
Item 6. | Exhibits |
(a) Exhibits
Exhibit |
Exhibit Description | |
3.1 | Articles of Incorporation of FTI Consulting, Inc., as amended and restated. (Filed with the SEC on May 23, 2003 as an exhibit to FTI Consulting, Inc.s Current Report on Form 8-K dated May 21, 2003 and incorporated herein by reference.) | |
3.2 | By-laws of FTI Consulting, Inc., as amended and restated through September 17, 2004. (Filed with the SEC on November 9, 2004 as an exhibit to FTI Consulting, Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 and incorporated herein by reference.) | |
3.3 | Amendment No. 6 to By-Laws of FTI Consulting, Inc. dated December 18, 2008. (Filed with the SEC on December 22, 2008 as an exhibit to FTI Consulting, Inc.s Current Report on Form 8-K dated December 18, 2008 and incorporated herein by reference.) | |
3.4 | Amendment No. 7 to the By-Laws of FTI Consulting, Inc. dated February 25, 2009. (Filed with the SEC on March 3, 2009 as an exhibit to FTI Consulting, Inc.s Current Report on Form 8-K dated February 25, 2009 and incorporated herein by reference.) | |
10.1* | Agreement dated July 27, 2009 between FTI Consulting, Inc. and Declan Kelly. | |
31.1 | Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15D-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002). | |
31.2 | Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15D-14(a) under the Securities Exchange Act of 1934, as amended (Section 302 of the Sarbanes-Oxley Act of 2002). | |
32.1 | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002). | |
32.2 | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 (Section 906 of the Sarbanes-Oxley Act of 2002). |
* | Management or Director contract or compensatory plan or arrangement. |
| Filed herewith. |
| The registrant has requested confidential treatment with respect to certain portions of this exhibit pursuant to Rule 24b-2 of the Securities Act of 1933, as amended. Such portions have been omitted from this exhibit and filed separately with the Securities and Exchange Commission. |
54
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 5, 2009
FTI CONSULTING, INC. | ||
By | /s/ CATHERINE M. FREEMAN
| |
Catherine M. Freeman | ||
Senior Vice President, Controller and Chief Accounting Officer | ||
(principal accounting officer) |
55