Form 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the

Securities Exchange Act of 1934

For the quarterly period ended March 29, 2013

Commission File Number: 001-09249

GRACO INC.

 

(Exact name of registrant as specified in its charter)

 

Minnesota

   

41-0285640

 (State of incorporation)        (I.R.S. Employer Identification Number)  

 

88 - 11th Avenue N.E.

Minneapolis, Minnesota

    

        55413        

  (Address of principal executive offices)        (Zip Code)

(612) 623-6000

 

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

Yes      X                    No               

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).

Yes      X                     No              

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer  

    X    

    Accelerated Filer  

 

 
Non-accelerated Filer  

 

    Smaller reporting company  

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes                               No      X    

61,261,000 shares of the Registrant’s Common Stock, $1.00 par value, were outstanding as of April 17, 2013.


Table of Contents

INDEX

 

 

         

 

Page Number

 

  

 

PART I   FINANCIAL INFORMATION   
   Item 1.    Financial Statements   
     Consolidated Statements of Earnings      3             
     Consolidated Statements of Comprehensive Income      3             
     Consolidated Balance Sheets      4             
     Consolidated Statements of Cash Flows      5             
     Notes to Consolidated Financial Statements      6             
   Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations      16             
   Item 3.    Quantitative and Qualitative Disclosures About Market Risk      22             
   Item 4.    Controls and Procedures      22             
PART II   OTHER INFORMATION   
   Item 1A.    Risk Factors      23             
   Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds      23             
   Item 6.    Exhibits      24             
SIGNATURES   
EXHIBITS   

 

2


Table of Contents
Item 1.   PART I  
  GRACO INC. AND SUBSIDIARIES  
  CONSOLIDATED STATEMENTS OF EARNINGS  
  (Unaudited) (In thousands except per share amounts)  

 

     Thirteen Weeks Ended  
         Mar 29,    
2013
         Mar 30,    
2012
 

Net Sales

    $ 269,046        $ 234,122   

Cost of products sold

     118,402         101,943   
  

 

 

    

 

 

 

Gross Profit

     150,644         132,179   

Product development

     12,421         11,638   

Selling, marketing and distribution

     43,354         38,026   

General and administrative

     23,372         24,546   
  

 

 

    

 

 

 

Operating Earnings

     71,497         57,969   

Interest expense

     4,762         3,689   

Other expense (income), net

     (4,395)         299   
  

 

 

    

 

 

 

Earnings Before Income Taxes

     71,130         53,981   

Income taxes

     19,000         18,600   
  

 

 

    

 

 

 

Net Earnings

    $ 52,130        $ 35,381   
  

 

 

    

 

 

 

Per Common Share

     

Basic net earnings

    $ 0.86        $ 0.59   

Diluted net earnings

    $ 0.84        $ 0.58   

Cash dividends declared

    $ 0.25        $ 0.23   

See notes to consolidated financial statements.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited) (In thousands)

 

     Thirteen Weeks Ended  
         Mar 29,    
2013
         Mar 30,    
2012
 

Net Earnings

    $ 52,130        $ 35,381   

Other comprehensive income (loss)

     

Cumulative translation adjustment

     (8,487)          

Pension and postretirement medical liability adjustment

     2,456         2,339   

Income taxes

     

Pension and postretirement medical liability adjustment

     (878)         (843)   
  

 

 

    

 

 

 

Other comprehensive income (loss)

     (6,909)         1,496   
  

 

 

    

 

 

 

Comprehensive Income

    $ 45,221        $ 36,877   
  

 

 

    

 

 

 

See notes to consolidated financial statements.

 

3


Table of Contents

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands)

 

           Mar 29,      
2013
           Dec 28,      
2012
 

ASSETS

     

Current Assets

     

Cash and cash equivalents

    $ 36,970        $ 31,120   

Accounts receivable, less allowances of $5,700 and $6,600

     183,969         172,143   

Inventories

     130,276         121,549   

Deferred income taxes

     19,273         17,742   

Investment in businesses held separate

     425,978         426,813   

Other current assets

     7,026         7,629   
  

 

 

    

 

 

 

Total current assets

     803,492         776,996   

Property, Plant and Equipment

     

Cost

     391,102         389,067   

Accumulated depreciation

     (242,335)         (237,523)   
  

 

 

    

 

 

 

Property, plant and equipment, net

     148,767         151,544   

Goodwill

     177,334         181,228   

Other Intangible Assets, net

     143,332         151,773   

Deferred Income Taxes

     38,397         38,550   

Other Assets

     21,930         21,643   
  

 

 

    

 

 

 

Total Assets

    $ 1,333,252        $ 1,321,734   
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current Liabilities

     

Notes payable to banks

    $ 6,618        $ 8,133   

Trade accounts payable

      32,121         28,938   

Salaries and incentives

     22,318         34,001   

Dividends payable

     15,231         15,206   

Other current liabilities

     70,634         65,393   
  

 

 

    

 

 

 

Total current liabilities

     146,922         151,671   

Long-term Debt

     520,990         556,480   

Retirement Benefits and Deferred Compensation

     137,778         137,779   

Deferred Income Taxes

     20,644         21,690   

Shareholders’ Equity

     

Common stock

     61,253         60,767   

Additional paid-in-capital

     310,110         287,795   

Retained earnings

     226,209         189,297   

Accumulated other comprehensive income (loss)

     (90,654)         (83,745)   
  

 

 

    

 

 

 

Total shareholders’ equity

     506,918         454,114   
  

 

 

    

 

 

 

Total Liabilities and Shareholders’ Equity

    $ 1,333,252        $ 1,321,734   
  

 

 

    

 

 

 

See notes to consolidated financial statements.

 

4


Table of Contents

GRACO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (In thousands)

 

     Thirteen Weeks Ended  
           Mar 29,      
2013
           Mar 30,      
2012
 

Cash Flows From Operating Activities

     

Net Earnings

    $ 52,130        $ 35,381   

Adjustments to reconcile net earnings to net cash provided by operating activities

     

Depreciation and amortization

     9,272         8,075   

Deferred income taxes

     (2,597)         (4,097)   

Share-based compensation

     3,401         2,920   

Excess tax benefit related to share-based payment arrangements

     (1,700)         (1,600)   

Change in

     

Accounts receivable

     (14,244)         (20,755)   

Inventories

     (9,412)         (4,655)   

Trade accounts payable

     3,359         5,246   

Salaries and incentives

     (11,755)         (13,730)   

Retirement benefits and deferred compensation

     3,020         2,975   

Other accrued liabilities

     8,045         12,287   

Other

     (320)         1,407   
  

 

 

    

 

 

 

Net cash provided by operating activities

     39,199         23,454   
  

 

 

    

 

 

 

Cash Flows From Investing Activities

     

Property, plant and equipment additions

     (3,320)         (6,513)   

Proceeds from sale of assets

     1,600          

Investment in businesses held separate

     835          

Other

     (133)         (1,357)   
  

 

 

    

 

 

 

Net cash used in investing activities

     (1,018)         (7,870)   
  

 

 

    

 

 

 

Cash Flows From Financing Activities

     

Borrowings (payments) on short-term lines of credit, net

     (1,280)         1,735   

Borrowings on long-term line of credit

     90,095          

Payments on long-term line of credit

     (125,585)          

Payments of debt issuance costs

            (1,921)   

Excess tax benefit related to share-based payment arrangements

     1,700         1,600   

Common stock issued

     17,718         20,114   

Common stock repurchased

            (272)   

Cash dividends paid

     (15,192)         (13,451)   
  

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     (32,544)         7,805   
  

 

 

    

 

 

 

Effect of exchange rate changes on cash

     213         232   
  

 

 

    

 

 

 

Net increase (decrease) in cash and cash equivalents

     5,850         23,621   

Cash and cash equivalents

     

Beginning of year

     31,120         303,150   
  

 

 

    

 

 

 

End of period

    $ 36,970        $ 326,771   
  

 

 

    

 

 

 

See notes to consolidated financial statements.

 

5


Table of Contents

GRACO INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. The consolidated balance sheet of Graco Inc. and Subsidiaries (the “Company”) as of March 29, 2013 and the related statements of earnings for the thirteen weeks ended March 29, 2013 and March 30, 2012, and cash flows for the thirteen weeks ended March 29, 2013 and March 30, 2012 have been prepared by the Company and have not been audited.

In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of Graco Inc. and Subsidiaries as of March 29, 2013, and the results of operations and cash flows for all periods presented.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2012 Annual Report on Form 10-K.

The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.

 

2. The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):

 

     Thirteen Weeks Ended       
          Mar 29,     
2013
          Mar 30,     
2012
    

 

Net earnings available to common shareholders

    $ 52,130       $ 35,381     

 

Weighted average shares outstanding for basic earnings per share

     60,961        60,052     

 

Dilutive effect of stock options computed using the treasury stock method and the average market price

     1,447        1,286     

 

Weighted average shares outstanding for diluted earnings per share

     62,408        61,338     

 

Basic earnings per share

    $ 0.86       $ 0.59     

 

Diluted earnings per share

    $ 0.84       $ 0.58     

 

6


Table of Contents

Stock options to purchase 872,000 and 876,000 shares were not included in the March 29, 2013 and March 30, 2012 computations of diluted earnings per share, respectively, because they would have been anti-dilutive.

 

3. Information on option shares outstanding and option activity for the thirteen weeks ended March 29, 2013 is shown below (in thousands, except per share amounts):

 

    Option
    Shares    
      Weighted  
Average
Exercise
Price
    Options
Exercisable
      Weighted  
Average
Exercise
Price
 

 

Outstanding, December 28, 2012

    5,192      $ 34.85       3,194     $ 32.99  

Granted

    513        58.74      

Exercised

    (283)        31.66      

Canceled

    (11)        40.19      
 

 

 

       

Outstanding, March 29, 2013

    5,411      $ 37.27       3,611     $ 32.88  
 

 

 

       

The Company recognized year-to-date share-based compensation of $3.4 million in 2013 and $2.9 million in 2012. As of March 29, 2013, there was $16.6 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of 2 years.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:

 

    Thirteen Weeks Ended       
          Mar 29,      
2013
          Mar 30,      
2012
    

Expected life in years

    6.5            6.5          

Interest rate

    1.3 %         1.3 %       

Volatility

    36.3 %         36.6 %       

Dividend yield

    1.7 %         1.8 %       

Weighted average fair value per share

  $ 18.29          $ 15.44          

 

7


Table of Contents

Under the Company’s Employee Stock Purchase Plan, the Company issued 197,000 shares in 2013 and 239,000 shares in 2012. The fair value of the employees’ purchase rights under this Plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees’ purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:

 

     Thirteen Weeks Ended       
           Mar 29,      
2013
           Mar 30,      
2012
    

Expected life in years

     1.0             1.0          

Interest rate

     0.2 %          0.2 %       

Volatility

     26.0 %          40.6 %       

Dividend yield

     1.7 %          1.7 %       

Weighted average fair value per share

   $ 14.16           $ 15.58          

In the first quarter of 2013, the Company granted 4,000 Restricted Share Awards to certain key employees that will vest on the fourth anniversary of the date of grant. The Company also granted 1,700 Restricted Share Units to a key employee that will vest on the third anniversary of the date of grant. The market value of the awards and units at the date of grant will be charged to operations over the vesting periods. The expense related to these arrangements is not significant.

 

4. The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands):

 

     Thirteen Weeks Ended       
           Mar 29,      
2013
           Mar 30,      
2012
    

Pension Benefits

        

Service cost

   $ 1,801       $ 1,290      

Interest cost

     3,569         3,231      

Expected return on assets

     (4,714)         (3,825)      

Amortization and other

     2,503         2,446      
  

 

 

    

 

 

    

Net periodic benefit cost

   $ 3,159       $ 3,142      
  

 

 

    

 

 

    

 

Postretirement Medical

        

Service cost

   $ 155       $ 150      

Interest cost

     246         263      

Amortization

     (52)         (37)      
  

 

 

    

 

 

    

Net periodic benefit cost

   $ 349       $ 376      
  

 

 

    

 

 

    

 

8


Table of Contents
5. Changes in components of accumulated other comprehensive income (loss), net of tax were (in thousands):

 

                                                                 
     Pension
and Post-
retirement
Medical
     Cumulative
Translation
Adjustment
     Total  

 

Beginning balance

   $ (79,716)       $ (4,029)       $ (83,745)   

Other comprehensive income before reclassifications

            (8,487)         (8,487)   

Amounts reclassified from accumulated other comprehensive income

     1,578                1,578   
  

 

 

    

 

 

    

 

 

 

Ending balance

   $       (78,138)       $       (12,516)       $       (90,654)   
  

 

 

    

 

 

    

 

 

 

Amounts related to pension and postretirement medical adjustments are reclassified to pension cost, which is allocated to cost of products sold and operating expenses based on salaries and wages, approximately as follows (in thousands):

 

                                                                       
                 

Cost of products sold

    $ 909        

Product development

     393        

Selling, marketing and distribution

     666        

General and administrative

     488        
  

 

 

      

Total before tax

    $       2,456        

Income tax (benefit)

     (878     
  

 

 

      

Total after tax

    $ 1,578        
  

 

 

      

 

6. The Company has three reportable segments: Industrial (which aggregates four operating segments), Contractor and Lubrication. Sales and operating earnings by segment for the thirteen weeks ended March 29, 2013 and March 30, 2012 were as follows (in thousands):

 

     Thirteen Weeks Ended       
           Mar 29,      
2013
           Mar 30,      
2012
    

Net Sales

        

Industrial

   $ 164,175       $ 134,103      

Contractor

     77,628         71,986      

Lubrication

     27,243         28,033      
  

 

 

    

 

 

    

Total

   $ 269,046       $ 234,122      
  

 

 

    

 

 

    

Operating Earnings

        

Industrial

   $ 55,219       $ 48,313      

Contractor

     16,432         12,539      

Lubrication

     5,141         6,089      

Unallocated corporate (expense)

     (5,295)         (8,972)      
  

 

 

    

 

 

    

Total

   $ 71,497       $ 57,969      
  

 

 

    

 

 

    

Unallocated corporate expenses in 2012 included acquisition-related expenses of $4 million.

 

9


Table of Contents

Assets by segment were as follows (in thousands):

 

           Mar 29,      
2013
             Dec 28,      
2012
      

 

Industrial

  

 

$

 

562,182

 

 

     $ 567,879     

Contractor

     160,369          141,094     

Lubrication

     83,288          84,079     

Unallocated corporate

     527,413          528,682     
  

 

 

      

 

 

    

Total

   $ 1,333,252        $ 1,321,734     
  

 

 

      

 

 

    

Geographic information follows (in thousands):

 

     Thirteen Weeks Ended       
           Mar 29,      
2013
           Mar 30,      
2012
    

Net sales

        

(based on customer location)

        

United States

   $ 116,080      $ 104,168     

Other countries

     152,966        129,954     
  

 

 

    

 

 

    

Total

   $ 269,046      $ 234,122     
  

 

 

    

 

 

    
    

 

      Mar 29,      
2013

           Dec 28,      
2012
    

Long-lived assets

        

United States

   $ 113,934      $ 119,331     

Other countries

     34,833        32,213     
  

 

 

    

 

 

    

Total

   $ 148,767      $ 151,544     
  

 

 

    

 

 

    

 

7. Major components of inventories were as follows (in thousands):

 

           Mar 29,      
2013
           Dec 28,      
2012
      

 

Finished products and components

  

 

$

 

63,663 

 

 

   $ 58,703      

Products and components in various stages of completion

     43,518         44,001      

Raw materials and purchased components

     63,722         59,190      
  

 

 

    

 

 

    
     170,903         161,894      

Reduction to LIFO cost

     (40,627)         (40,345)      
  

 

 

    

 

 

    

Total

   $ 130,276       $ 121,549      
  

 

 

    

 

 

    

 

10


Table of Contents
8. Information related to other intangible assets follows (dollars in thousands):

 

     Estimated
Life
(years)
   Cost      Accumulated
Amortization
     Foreign
Currency
Translation
     Book
Value
 

March 29, 2013

                                

Customer relationships

   3 -14    $ 126,695      $ (27,346)       $ (4,699)       $ 94,650  

Patents, proprietary technology and product documentation

   3 - 11      15,585        (4,912)         (477)         10,196  

Trademarks, trade names and other

   1 - 5      75        (32)                43  
     

 

 

    

 

 

    

 

 

    

 

 

 
     

 

 

 

142,355

 

 

     (32,290)         (5,176)         104,889  

Not Subject to Amortization:

              

Brand names

        40,400               (1,957)         38,443  
     

 

 

    

 

 

    

 

 

    

 

 

 

 

Total

      $ 182,755      $ (32,290)       $ (7,133)       $       143,332  
     

 

 

    

 

 

    

 

 

    

 

 

 

 

December 28, 2012

                                

Customer relationships

   2 - 14    $ 132,245      $ (30,041)       $ (1,510)       $ 100,694  

Patents, proprietary technology and product documentation

   3 - 11      20,830        (9,679)         (147)         11,004  

Trademarks, trade names and other

   1 - 5      85        (27)                58  
     

 

 

    

 

 

    

 

 

    

 

 

 
     

 

 

 

153,160

 

 

     (39,747)         (1,657)         111,756  

Not Subject to Amortization:

              

Brand names

        40,580               (563)         40,017  
     

 

 

    

 

 

    

 

 

    

 

 

 

 

Total

     

 

$

 

      193,740

 

 

   $ (39,747)       $ (2,220)       $ 151,773  
     

 

 

    

 

 

    

 

 

    

 

 

 

Amortization of intangibles for the first quarter was $3.4 million in 2013 and $2.5 million in 2012. Estimated annual amortization expense is as follows: $12.3 million in 2013, $8.9 million in 2014, $8.5 million in 2015, $8.1 million in 2016, $7.9 million in 2017 and $62.6 million thereafter.

Changes in the carrying amount of goodwill in 2013 were as follows (in thousands):

 

     Industrial      Contractor      Lubrication      Total  

Beginning balance

   $ 148,999       $ 12,732      $ 19,497      $       181,228   

Foreign currency translation

     (3,009)                       (3,009)   

Other

     (885)                       (885)   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $       145,105       $ 12,732      $ 19,497      $ 177,334   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Table of Contents
9. Components of other current liabilities were (in thousands):

 

           Mar 29,      
2013
           Dec 28,      
2012
      

 

Accrued self-insurance retentions

   $ 6,447      $ 6,952     

Accrued warranty and service liabilities

     7,643        7,943     

Accrued trade promotions

     3,517        5,669     

Payable for employee stock purchases

     1,404        7,203     

Customer advances and deferred revenue

     11,211        10,617     

Income taxes payable

     19,509        4,305     

Other

     20,903        22,704     
  

 

 

    

 

 

    

Total other current liabilities

   $       70,634      $ 65,393     
  

 

 

    

 

 

    

A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):

 

     Thirteen
 Weeks Ended 
Mar 29,

2013
      Year Ended 
Dec 28,

2012
      

 

Balance, beginning of year

    $ 7,943        $ 6,709      

Assumed in business acquisition

            1,121      

Charged to expense

     1,274         6,182      

Margin on parts sales reversed

     563         2,244      

Reductions for claims settled

     (2,137)         (8,313)      
  

 

 

    

 

 

    

Balance, end of period

    $ 7,643        $ 7,943      
  

 

 

    

 

 

    

 

10. Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands):

 

                         
       Level      Mar 29,
2013
     Dec 28,
2012
    

Assets

           

Cash surrender value of life insurance

   2     $ 9,978       $       9,483     

Forward exchange contracts

   2      64        491     
     

 

 

    

 

 

    

Total assets at fair value

       $       10,042       $ 9,974     
     

 

 

    

 

 

    

 

Liabilities

           

Deferred compensation

   2     $ 3,257       $ 3,016     
     

 

 

    

 

 

    

Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that

 

12


Table of Contents

shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.

Long-term notes payable with fixed interest rates have a carrying amount of $300 million and an estimated fair value of $330 million as of March 29, 2013 and December 28, 2012. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.

 

11. The Company accounts for all derivatives, including those embedded in other contracts, as either assets or liabilities and measures those financial instruments at fair value. The accounting for changes in the fair value of derivatives depends on their intended use and designation.

As part of its risk management program, the Company may periodically use forward exchange contracts and interest rate swaps to manage known market exposures. Terms of derivative instruments are structured to match the terms of the risk being managed and are generally held to maturity. The Company does not hold or issue derivative financial instruments for trading purposes. All other contracts that contain provisions meeting the definition of a derivative also meet the requirements of, and have been designated as, normal purchases or sales. The Company’s policy is to not enter into contracts with terms that cannot be designated as normal purchases or sales.

The Company periodically evaluates its monetary asset and liability positions denominated in foreign currencies. The Company enters into forward contracts or options, or borrows in various currencies, in order to hedge its net monetary positions. These instruments are recorded at current market values and the gains and losses are included in other expense (income), net. The notional amount of contracts outstanding as of March 29, 2013 totaled $21 million. The Company believes it uses strong financial counterparts in these transactions and that the resulting credit risk under these hedging strategies is not significant.

The Company uses significant other observable inputs (level 2 in the fair value hierarchy) to value the derivative instruments used to hedge and net monetary positions, including reference to market prices and financial models that incorporate relevant market assumptions. The fair market value and balance sheet classification of such instruments follows (in thousands):

 

           Balance Sheet      
Classification
        Mar 29,      
2013
          Dec 28,      
2012
 

Gain (loss) on foreign currency forward contracts

      

Gains

     $ 192      $ 553   

Losses

       (128)        (62)   
    

 

 

   

 

 

 

Net

   Accounts receivable   $ 64      $ 491   
    

 

 

   

 

 

 

 

13


Table of Contents
12. On April 2, 2012, the Company completed the purchase of the finishing businesses of Illinois Tool Works Inc. (“ITW”). The acquisition included powder finishing and liquid finishing equipment operations, technologies and brands (separately, the “Powder Finishing” and “Liquid Finishing” businesses). Results of the Powder Finishing businesses have been included in the Industrial segment since the date of acquisition, including $32 million of sales and $5 million of operating earnings in the first quarter of 2013.

In May 2012, the United States Federal Trade Commission (“FTC”) issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets no later than 180 days from the date the order becomes final. The FTC has not yet issued its final decision and order.

The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and identify potential buyers. While it seeks a buyer, Graco must hold the Liquid Finishing business assets separate from its other businesses and maintain them as viable and competitive.

The Company does not have a controlling interest in the Liquid Finishing businesses, nor is it able to exert significant influence over those businesses. Consequently, the Company’s investment in the shares of the Liquid Finishing businesses has been reflected as a cost-method investment on the Consolidated Balance Sheets, and its results of operations have not been consolidated with those of the Company.

As a cost-method investment, income is recognized based on dividends received from current earnings of Liquid Finishing. Dividends of $4 million received in the first quarter of 2013 are included in other expense (income) on the Consolidated Statements of Earnings. Also in the first quarter of 2013, ITW reimbursed Graco approximately $1 million for payments of pre-acquisition tax liabilities paid by Liquid Finishing businesses after the acquisition date. This reimbursement was recorded as a reduction of the cost-method investment on the Consolidated Balance Sheet.

The Company evaluates its cost-method investment for other-than-temporary impairment at each reporting period. As of March 29, 2013, the Company evaluated its investment in Liquid Finishing and determined that there was no impairment.

Sales and operating earnings of the Liquid Finishing businesses were as follows (in thousands):

 

     Thirteen Weeks Ended       
           Mar 29,      
2013
           Mar 30,      
2012
    

 

Net Sales

   $ 63,198      $ 69,899     

Operating Earnings

     13,580        12,134     

 

14


Table of Contents

The following pro forma information reflects the combined results of Graco and Powder Finishing operations as if the acquisition had occurred at the beginning of 2011 (in thousands, except per share amounts):

 

     Thirteen Weeks Ended       
     Mar 29,
2013
     Mar 30,
2012
    

 

Net Sales

   $       269,046      $       264,367     

Operating Earnings

     71,497        64,193     

Net Earnings

     47,904        38,921     

Basic earnings per share

     0.79        0.65     

Diluted earnings per share

     0.77        0.63     

Powder Finishing sales of $32 million were included in net sales in 2013 and $30 million were included in pro forma net sales in 2012.

Pro forma results for 2012 reflect additional depreciation and amortization of $2 million, as if the acquisition of Powder Finishing had occurred at the beginning of 2011. Non-recurring acquisition expenses of $4 million were eliminated from the 2012 pro forma results.

To the extent that the Liquid Finishing businesses generate funds in excess of financial resources needed, the Company has access to such funds consistent with practices in place prior to the acquisition. For pro forma purposes, dividend income from Liquid Finishing of $4 million was eliminated from other income in 2013.

 

15


Table of Contents
Item 2.   GRACO INC. AND SUBSIDIARIES   
  MANAGEMENT’S DISCUSSION AND ANALYSIS OF   
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS   

 

Overview

The Company designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Industrial, Contractor and Lubrication. Key strategies include developing and marketing new products, expanding distribution globally, opening new markets with technology and channel expansion and completing strategic acquisitions.

The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.

Acquisition

On April 2, 2012, the Company completed the purchase of the finishing businesses of ITW. The acquisition included Powder Finishing and Liquid Finishing equipment operations, technologies and brands. Results of the Powder Finishing business have been included in the Industrial segment since the date of acquisition, including $32 million of sales and $5 million of operating earnings in the first quarter of 2013.

Pursuant to a March 2012 order, the Liquid Finishing businesses were to be held separate from the rest of Graco’s businesses while the United States Federal Trade Commission (“FTC”) considered a settlement with Graco and determined which portions of the Liquid Finishing businesses Graco must divest.

In May 2012, the FTC issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets, including business activities related to the development, manufacture, and sale of products under the Binks®, DeVilbiss®, Ransburg® and BGK® brand names, no later than 180 days from the date the order becomes final. The FTC has not yet issued its final decision and order.

The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and identify potential buyers. While it seeks a buyer, Graco must continue to hold the Liquid Finishing business assets separate from its other businesses and maintain them as viable and competitive.

The Company does not control the Liquid Finishing businesses, nor is it able to exert influence over those businesses. Consequently, the Company’s investment in the shares of the Liquid Finishing businesses has been reflected as a cost-method investment, and its financial results have not been consolidated with those of the Company.

As a cost-method investment, income is recognized based on dividends received from current earnings of Liquid Finishing. Dividends of $4 million received in the first quarter of 2013 are included in other expense (income) on the Consolidated Statements of Earnings. Also in the first quarter of 2013, ITW reimbursed Graco approximately $1 million for payments of pre-

 

16


Table of Contents

acquisition tax liabilities paid by Liquid Finishing businesses after the acquisition date. This reimbursement was recorded as a reduction of the cost-method investment on the Consolidated Balance Sheet.

The Company evaluates its cost-method investment for other-than-temporary impairment at each reporting period. As of March 29, 2013, the Company evaluated its investment in Liquid Finishing and determined that there was no impairment.

Consolidated Results

Net sales, net earnings and earnings per share were as follows (in millions except per share amounts and percentages):

 

     Thirteen Weeks Ended  
       Mar 29,  
2013
       Mar 30,  
2012
     %
Change
 
        

Net Sales

   $ 269.0      $ 234.1        15%   

Net Earnings

   $ 52.1      $ 35.4        47%   

Diluted Net Earnings per Common Share

   $ 0.84      $ 0.58        45%   

Sales increased 15 percent from last year, with 14 percentage points of the growth from the addition of Powder Finishing, which contributed $32 million of sales.

Net earnings increased 45 percent over last year, driven by higher sales and strong gross margin rates, a decrease in acquisition-related expenses, investment income from Liquid Finishing businesses held separate and favorable tax provision adjustments.

Changes in currency translation rates did not have a significant effect on first quarter operating results.

The following table presents components of changes in sales:

 

     Quarter  
     Segment      Region         
     Industrial      Contractor      Lubrication      Americas      EMEA      Asia
Pacific
     Total  

Volume and Price

     (1) %         8 %         (3) %         4 %         (4) %         1  %         1 %   

Acquisitions

     24  %         -  %         -  %         6 %         30 %         17  %         14 %   

Currency

     (1) %         -  %         -  %         -  %         -  %         (2) %         -  %   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     22  %         8 %         (3) %         10 %         26 %         16 %         15 %   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents

Sales by geographic area were as follows (in millions):

 

     Thirteen Weeks Ended  
        Mar 29,   
2013
        Mar 30,   
2012
 

Americas

   $ 138.2       $ 126.0   

EMEA

     68.8         54.7   

Asia Pacific

     62.0         53.4   
  

 

 

    

 

 

 

Consolidated

   $ 269.0       $ 234.1   
  

 

 

    

 

 

 

North and South America, including the U.S.

Europe, Middle East and Africa

Sales increased 15 percent, including increases of 10 percent in the Americas, 26 percent in EMEA and 16 percent in Asia Pacific.

Sales included $32 million from Powder Finishing operations acquired in April 2012, including $7 million in the Americas, $16 million in EMEA and $9 million in Asia Pacific. Sales from legacy operations (excluding Powder Finishing) were up 4 percent in the Americas, down 4 percent in EMEA and flat in Asia Pacific.

Gross profit margin, expressed as a percentage of sales, was 56 percent, down one-half percentage point from the first quarter last year. The unfavorable effect of lower margin rates from acquired Powder Finishing operations was offset somewhat by realized price increases and manufacturing cost improvements.

Total operating expenses increased by $5 million, but included $9 million from Powder Finishing operations. Acquisition and divestiture costs included in operating expenses decreased by $4 million.

Other expense (income) included dividends of $4 million received from the Liquid Finishing businesses that are required to be held separate from the Company’s other businesses and accounted for as a cost-method investment.

The effective income tax rate of 27 percent was 8 percentage points lower than first quarter last year. This year’s rate includes the impact of the federal R&D credit that was renewed in the first quarter, effective retroactive to the beginning of 2012. There was no R&D credit recognized in 2012. The effective rate in 2013 also reflects the effects of the after-tax dividend income received from the Liquid Finishing businesses held separate.

 

18


Table of Contents

Segment Results

Certain measurements of segment operations compared to last year are summarized below:

 

Industrial

            
    Thirteen Weeks Ended  
       Mar 29,   
2013
        Mar 30,   
2012
 

Net sales (in millions)

    

Americas

  $ 66.2       $ 59.4   

EMEA

    50.3         36.8   

Asia Pacific

    47.7         37.9   
 

 

 

    

 

 

 

Total

  $ 164.2       $ 134.1   
 

 

 

    

 

 

 

Operating earnings as a percentage of net sales

    34 %         36 %   
 

 

 

    

 

 

 

Industrial segment sales increased 22 percent, including $32 million from Powder Finishing operations. Sales from legacy operations were down 2 percent, mostly from an 8 percent decrease in EMEA, partially offset by a 3 percent increase in Asia Pacific. Operating margin rate for this segment decreased due to the lower rate earned in the Powder Finishing operations.

 

Contractor

            
    Thirteen Weeks Ended  
       Mar 29,   
2013
        Mar 30,   
2012
 

Net sales (in millions)

    

Americas

  $ 51.5       $ 46.3   

EMEA

    16.1         15.9   

Asia Pacific

    10.0         9.8   
 

 

 

    

 

 

 

Total

  $ 77.6       $ 72.0   
 

 

 

    

 

 

 

Operating earnings as a percentage of net sales

    21 %         17 %   
 

 

 

    

 

 

 

Contractor segment sales increased 8 percent, mostly in the Americas, where sales were strong in both the paint store and home center channels. Higher sales volume, improved gross margin rate (factory efficiencies and pricing) and expense leverage led to a higher operating margin rate in the Contractor segment.

 

19


Table of Contents

Lubrication

             
     Thirteen Weeks Ended  
        Mar 29,   
2013
        Mar 30,   
2012
 

Net sales (in millions)

     

Americas

   $ 20.5       $ 20.3   

EMEA

     2.5         1.9   

Asia Pacific

     4.2         5.8   
  

 

 

    

 

 

 

Total

   $ 27.2       $ 28.0   
  

 

 

    

 

 

 

Operating earnings as a percentage of net sales

     19 %         22 %   
  

 

 

    

 

 

 

Lubrication segment sales decreased 3 percent. Increases in the Americas and EMEA were more than offset by a decrease in Asia Pacific, where several large industrial lubrication transactions in 2012 were not repeated in 2013. Lower volume led to a decrease in operating earnings in the Lubrication segment.

Liquidity and Capital Resources

Net cash provided by operating activities was $39 million in 2013 and $23 million in 2012. The increase mostly reflects the increase in net earnings. Accounts receivable and inventory balances have increased since the end of 2012 due to first quarter increases in business activity.

In May 2012, the FTC issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets, including business activities related to the development, manufacture, and sale of products under the Binks, DeVilbiss, Ransburg and BGK brand names, no later than 180 days from the date the order becomes final. The FTC has not yet issued its final decision and order.

The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and identify potential buyers. The Company believes its investment in the Liquid Finishing businesses, carried at a cost of $426 million, is not impaired.

Under terms of the FTC’s hold separate order, the Company is required to provide sufficient resources to maintain the viability, competitiveness and marketability of the Liquid Finishing businesses, including general funds, capital, working capital and reimbursement of losses. To the extent that the Liquid Finishing businesses generate funds in excess of financial resources needed, the Company has access to such funds consistent with practices in place prior to the acquisition. In the first quarter, the Company received $4 million of dividends from current earnings of the Liquid Finishing businesses.

At March 29, 2013, the Company had various lines of credit totaling $484 million, of which $258 million was unused. Internally generated funds and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2013, including the needs of the Powder Finishing and Liquid Finishing businesses acquired in April 2012.

 

20


Table of Contents

Outlook

We remain focused on achieving year-over-year sales growth in every region of the world in 2013. We believe the recovery in the U.S. housing market should result in double-digit growth in our Contractor Americas business for the year. The general industrial environment in the Americas is stable, despite a disappointing first quarter for our Industrial segment, and should result in low-to-mid single-digit growth for 2013. Challenging macroeconomic conditions in Western Europe and Asia Pacific continue to be a headwind, but our new product development, channel expansion and sales initiatives are expected to drive modest growth in EMEA and Asia Pacific in 2013.

SAFE HARBOR CAUTIONARY STATEMENT

The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, our Form 10-Qs and Form 8-Ks, and other disclosures, including our 2012 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.

Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to: changes in laws and regulations; economic conditions in the United States and other major world economies; whether we are able to locate, complete and effectively integrate acquisitions; whether we are able to effectively and timely complete a divestiture of the acquired Liquid Finishing businesses, which has not been completed and remains subject to FTC approval; risks incident to conducting business internationally, including currency fluctuations and political instability; supply interruptions or delays; the ability to meet our customers’ needs, and changes in product demand; new entrants who copy our products or infringe on our intellectual property; results of and costs associated with, litigation, administrative proceedings and regulatory reviews incident to our business; compliance with anti-corruption laws; the possibility of decline in purchases from few large customers of the Contractor segment; fluctuations in new construction and remodeling activity; natural disasters; and security breaches. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2012 for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at www.graco.com/ir and the Securities and Exchange Commission’s website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.

Investors should realize that factors other than those identified above and in Item 1A might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.

 

21


Table of Contents

Item 3.         Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes related to market risk from the disclosures made in the Company’s 2012 Annual Report on Form 10-K.

Item 4.         Controls and Procedures

Evaluation of disclosure controls and procedures

As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer, the Chief Financial Officer, the Vice President and Controller, and the Vice President, General Counsel and Secretary. Based upon that evaluation, they concluded that the Company’s disclosure controls and procedures are effective.

Changes in internal controls

During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

 

22


Table of Contents

PART II OTHER INFORMATION

Item 1A.      Risk Factors

There have been no material changes to the Company’s risk factors from those disclosed in the Company’s 2012 Annual Report on Form 10-K.

Item 2.         Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On September 14, 2012, the Board of Directors authorized the Company to purchase up to 6,000,000 shares of its outstanding common stock, primarily through open-market transactions. The authorization expires on September 30, 2015.

In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax withholding on option exercises.

No shares were purchased in the first quarter of 2013. As of March 29, 2013, there were 5,999,600 shares that may yet be purchased under the Board authorization.

 

23


Table of Contents

Item 6.   Exhibits

 

  3.1       Restated Articles of Incorporation as amended June 14, 2007. (Incorporated by reference to Exhibit 3.1 to the Company’s Report on Form 10-Q for the thirteen weeks ended June 29, 2007.)
  3.2       Restated Bylaws as amended June 13, 2002. (Incorporated by reference to Exhibit 3 to the Company’s Report on Form 10-Q for the thirteen weeks ended June 28, 2002.)
  31.1       Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a).
  31.2       Certification of Chief Financial Officer pursuant to Rule 13a-14(a).
  32       Certification of President and Chief Executive Officer and Chief Financial Officer pursuant to Section 1350 of Title 18, U.S.C.
  99.1       Press Release Reporting First Quarter Earnings dated April 24, 2013.
  101       Interactive Data File.

 

24


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

GRACO INC.

 

 

Date:  

  April 24, 2013

  By:  

   /s/ Patrick J. McHale

         Patrick J. McHale
         President and Chief Executive Officer
         (Principal Executive Officer)
Date:  

  April 24, 2013

  By:  

   /s/ James A. Graner

         James A. Graner
         Chief Financial Officer
         (Principal Financial Officer)
Date:  

  April 24, 2013

  By:  

   /s/ Caroline M. Chambers

         Caroline M. Chambers
         Vice President and Corporate Controller
         (Principal Accounting Officer)