UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-35796
TRI Pointe Homes, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 27-3201111 | |
(State or other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
19520 Jamboree Road, Suite 200
Irvine, California 92612
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code (949) 478-8600
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
Registrants shares of common stock outstanding at November 6, 2013: 31,597,907
FORM 10-Q
INDEX
Page Number |
||||||
Item 1. |
||||||
Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012 |
3 | |||||
4 | ||||||
5 | ||||||
Consolidated Statement of Equity (unaudited) for the Nine Months Ended September 30, 2013 |
6 | |||||
7 | ||||||
Condensed Notes to Condensed Consolidated Financial Statements (unaudited) |
8 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
16 | ||||
Item 3. |
29 | |||||
Item 4. |
29 | |||||
Item 1A. |
30 | |||||
Item 6. |
30 | |||||
31 |
- 2 -
Item 1. | Financial Statements |
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
September 30, 2013 |
December 31, 2012 |
|||||||
(unaudited) | ||||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 32,303 | $ | 19,824 | ||||
Marketable securities |
29,928 | | ||||||
Real estate inventories |
359,878 | 194,083 | ||||||
Contracts and accounts receivable |
533 | 548 | ||||||
Other assets |
8,326 | 3,061 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 430,968 | $ | 217,516 | ||||
|
|
|
|
|||||
Liabilities and Equity |
||||||||
Accounts payable |
$ | 14,598 | $ | 7,823 | ||||
Accrued liabilities |
11,072 | 3,172 | ||||||
Notes payable |
92,452 | 57,368 | ||||||
|
|
|
|
|||||
Total Liabilities |
118,122 | 68,363 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 7) |
| | ||||||
Equity: |
||||||||
Members equity |
| 149,153 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares outstanding as of September 30, 2013 |
| | ||||||
Common stock, $0.01 par value, 500,000,000 shares authorized, 31,597,907 shares issued and outstanding as of September 30, 2013 |
316 | | ||||||
Additional paid-in capital |
309,852 | | ||||||
Retained earnings |
2,769 | | ||||||
Accumulated other comprehensive loss |
(91 | ) | | |||||
|
|
|
|
|||||
Total Stockholders equity |
312,846 | | ||||||
|
|
|
|
|||||
Total Equity |
312,846 | 149,153 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 430,968 | $ | 217,516 | ||||
|
|
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
- 3 -
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(dollars in thousands, except per share amounts)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Revenues: |
||||||||||||||||
Home sales |
$ | 56,801 | $ | 9,953 | $ | 128,115 | $ | 22,277 | ||||||||
Fee building |
1,738 | 107 | 9,399 | 244 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
58,539 | 10,060 | 137,514 | 22,521 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses: |
||||||||||||||||
Cost of home sales |
43,765 | 8,784 | 101,532 | 19,663 | ||||||||||||
Fee building |
1,575 | 95 | 8,595 | 206 | ||||||||||||
Sales and marketing |
2,047 | 1,061 | 5,168 | 2,351 | ||||||||||||
General and administrative |
4,148 | 1,504 | 11,569 | 4,155 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
51,535 | 11,444 | 126,864 | 26,375 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
7,004 | (1,384 | ) | 10,650 | (3,854 | ) | ||||||||||
Other income (expense), net |
(509 | ) | (96 | ) | (248 | ) | (86 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
6,495 | (1,480 | ) | 10,402 | (3,940 | ) | ||||||||||
Provision for income taxes |
(1,809 | ) | | (3,371 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 4,686 | $ | (1,480 | ) | $ | 7,031 | $ | (3,940 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share (Note 2) |
||||||||||||||||
Basic |
$ | 0.15 | $ | (0.10 | ) | $ | 0.23 | $ | (0.28 | ) | ||||||
Diluted |
$ | 0.15 | $ | (0.10 | ) | $ | 0.23 | $ | (0.28 | ) | ||||||
Weighted average number of shares (Note 2) |
||||||||||||||||
Basic |
31,597,907 | 15,484,663 | 30,499,006 | 14,278,384 | ||||||||||||
Diluted |
31,618,085 | 15,484,663 | 30,514,516 | 14,278,384 |
See accompanying notes to the unaudited condensed consolidated financial statements.
- 4 -
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
(in thousands)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income (loss) |
$ | 4,686 | $ | (1,480 | ) | $ | 7,031 | $ | (3,940 | ) | ||||||
Other comprehensive income (loss): |
||||||||||||||||
Unrealized gain (loss) on marketable securities available for sale: |
||||||||||||||||
Unrealized holding gain (loss) arising during the period |
91 | | (72 | ) | | |||||||||||
Reclassification adjustment for gains included in net income |
| | (19 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized gain (loss) on marketable securities, net |
91 | | (91 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | 4,777 | $ | (1,480 | ) | $ | 6,940 | $ | (3,940 | ) | ||||||
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
- 5 -
CONSOLIDATED STATEMENT OF EQUITY
(unaudited)
(in thousands, except share amounts)
Stockholders Equity | ||||||||||||||||||||||||||||||||
Number of Common Shares |
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Total Stockholders Equity |
Members Equity |
Total Equity |
|||||||||||||||||||||||||
Balance at December 31, 2012 |
| $ | | $ | | $ | | $ | | $ | | $ | 149,153 | $ | 149,153 | |||||||||||||||||
Net income |
| | | 7,031 | | 7,031 | | 7,031 | ||||||||||||||||||||||||
Unrealized loss on available-for-sale marketable securities |
| | | | (91 | ) | (91 | ) | | (91 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total comprehensive income |
6,940 | | 6,940 | |||||||||||||||||||||||||||||
Conversion of members equity into common stock |
21,597,907 | 216 | 153,199 | (4,262 | ) | | 149,153 | (149,153 | ) | | ||||||||||||||||||||||
Issuance of common stock, net of issuance costs |
10,000,000 | 100 | 155,308 | | | 155,408 | | 155,408 | ||||||||||||||||||||||||
Stock-based compensation expense |
| | 1,345 | | | 1,345 | | 1,345 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at September 30, 2013 |
31,597,907 | $ | 316 | $ | 309,852 | $ | 2,769 | $ | (91 | ) | $ | 312,846 | $ | | $ | 312,846 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
- 6 -
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
Nine Months Ended September 30, |
||||||||
2013 | 2012 | |||||||
Cash flows from operating activities |
||||||||
Net income (loss) |
$ | 7,031 | $ | (3,940 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Depreciation and amortization |
342 | 191 | ||||||
Amortization of stock-based compensation |
1,345 | 349 | ||||||
Gain on sales of marketable securities |
(19 | ) | | |||||
Changes in operating assets and liabilities: |
||||||||
Real estate inventories |
(165,795 | ) | (66,445 | ) | ||||
Contracts and accounts receivable |
15 | (152 | ) | |||||
Other assets |
(5,235 | ) | (152 | ) | ||||
Accounts payable |
6,775 | 1,195 | ||||||
Accrued liabilities |
7,900 | (414 | ) | |||||
|
|
|
|
|||||
Net cash used in operating activities |
(147,641 | ) | (69,368 | ) | ||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Purchases of furniture and equipment |
(372 | ) | (102 | ) | ||||
Purchases of marketable securities |
(125,000 | ) | | |||||
Sales of marketable securities |
95,000 | | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(30,372 | ) | (102 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Net proceeds from issuance of common stock |
155,408 | | ||||||
Cash contributions from member |
| 29,000 | ||||||
Financial advisory fee paid on capital raised |
| (1,015 | ) | |||||
Cash from common units subject to redemption |
| 37,000 | ||||||
Borrowings from notes payable |
123,474 | 63,253 | ||||||
Repayments of notes payable |
(88,390 | ) | (23,690 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
190,492 | 104,548 | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
12,479 | 35,078 | ||||||
Cash and cash equivalents beginning of period |
19,824 | 10,164 | ||||||
|
|
|
|
|||||
Cash and cash equivalents end of period |
$ | 32,303 | $ | 45,242 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information |
||||||||
Interest paid, net of amounts capitalized |
$ | | $ | | ||||
|
|
|
|
See accompanying notes to the unaudited condensed consolidated financial statements.
- 7 -
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. | Organization and Basis of Presentation |
Organization
TRI Pointe Homes, Inc. is engaged in the design, construction and sale of innovative single-family homes in planned communities in major metropolitan areas located throughout Southern and Northern California and Colorado.
Initial Public Offering
In January 2013, the Company completed its initial public offering (IPO) in which it issued and sold 10,000,000 shares of common stock at the public offering price of $17.00 per share. The Company received proceeds of $155.4 million in net proceeds after deducting underwriting discounts and commissions of $11.9 million and other net offering expenses of $2.7 million. The offering also included 5,742,350 shares of our common stock sold by a selling stockholder for $90.8 million, in net proceeds after deducting underwriting discounts and commissions of $6.8 million. In preparation of the IPO, the Company reorganized from a Delaware limited liability company into a Delaware corporation and was renamed TRI Pointe Homes, Inc. Upon the close of the IPO and as of September 30, 2013, the Company had 31,597,907 common shares outstanding.
Basis of Presentation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts have been eliminated upon consolidation. Subsequent events have been evaluated through the date the financial statements were issued.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X and should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012. The accompanying unaudited condensed financial statements include all adjustments (consisting of normal recurring entries) necessary for the fair presentation of our results for the interim periods presented. Results for the interim periods are not necessarily indicative of the results to be expected for the full year.
Unless the context otherwise requires, the terms we, us, our and the Company refer to TRI Pointe Homes, Inc. (and its consolidated subsidiaries).
Use of Estimates
The preparation of the Companys consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of commitments and contingencies. Accordingly, actual results could differ materially from these estimates.
Recently Issued Accounting Standards
On February 5, 2013, the FASB issued Accounting Standards Update 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income (ASU 2013-02), which adds additional disclosure requirements for items reclassified out of accumulated other comprehensive income (loss). We adopted ASU 2013-02 during the nine months ended September 30, 2013.
- 8 -
2. | Income (Loss) Per Share |
Basic and diluted income (loss) per share for the three and nine months ended September 30, 2013 and 2012 give effect to the conversion of the Companys members equity into common stock on January 30, 2013 as though the conversion had occurred as of the beginning of the reporting period or the original date of issuance, if later. The number of shares converted was based on the actual initial public offering price of $17.00 per share.
The following table sets forth the components used in the computation of basic and diluted income (loss) per share (dollars in thousands, except share and per share amounts):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Numerator: |
||||||||||||||||
Net income (loss) |
$ | 4,686 | $ | (1,480 | ) | $ | 7,031 | $ | (3,940 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Basic weighted-average shares outstanding |
31,597,907 | 15,484,663 | 30,499,006 | 14,278,384 | ||||||||||||
Effect of dilutive shares: |
||||||||||||||||
Unvested restricted stock units(1) |
20,178 | | 15,510 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted-average shares outstanding |
31,618,085 | 15,484,663 | 30,514,516 | 14,278,384 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic income (loss) per share |
$ | 0.15 | $ | (0.10 | ) | $ | 0.23 | $ | (0.28 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted income (loss) per share(1) |
$ | 0.15 | $ | (0.10 | ) | $ | 0.23 | $ | (0.28 | ) | ||||||
|
|
|
|
|
|
|
|
(1) | For periods with a net loss, no stock options or unvested restricted stock units are included in the dilution calculation as all options and unvested restricted stock units outstanding are considered antidilutive. For the three and nine months ended September 30, 2013, no stock options were included in the diluted income per share calculation as the effect of their inclusion would be antidilutive. There were no outstanding options or non-vested shares in 2012. |
3. | Real Estate Inventories and Capitalized Interest |
Real estate inventories consisted of the following (in thousands):
September 30, | December 31, | |||||||
2013 | 2012 | |||||||
Inventories owned: |
||||||||
Deposits and pre-acquisition costs |
$ | 21,240 | $ | 12,285 | ||||
Land held and land under development |
221,546 | 129,621 | ||||||
Homes completed or under construction |
101,723 | 40,955 | ||||||
Model homes |
15,369 | 11,222 | ||||||
|
|
|
|
|||||
$ | 359,878 | $ | 194,083 | |||||
|
|
|
|
Model homes, homes completed, and homes under construction include all costs associated with home construction, including land, development, indirects, permits, and vertical construction. Land under development includes costs incurred during site development such as land, development, indirects, and permits. Land is classified as held for future development if no significant development has occurred.
- 9 -
Interest incurred, capitalized and expensed were as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Interest incurred |
$ | 698 | $ | 650 | $ | 2,011 | $ | 1,297 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expensed |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Capitalized interest in beginning inventory |
$ | 1,919 | $ | 680 | $ | 1,364 | $ | 159 | ||||||||
Interest capitalized as a cost of inventory |
698 | 650 | 2,011 | 1,297 | ||||||||||||
Interest previously capitalized as a cost of inventory, included in cost of sales |
(690 | ) | (85 | ) | (1,448 | ) | (211 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Capitalized interest in ending inventory |
$ | 1,927 | $ | 1,245 | $ | 1,927 | $ | 1,245 | ||||||||
|
|
|
|
|
|
|
|
Interest is capitalized to real estate inventory during development and other qualifying activities. Interest that is capitalized to real estate inventory is included in cost of sales as related units are closed.
4. | Warranty Reserves |
Warranty reserves consisted of the following (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Warranty reserves, beginning of period |
$ | 1,939 | $ | 991 | $ | 1,593 | $ | 985 | ||||||||
Warranty reserves accrued |
721 | 104 | 1,449 | 226 | ||||||||||||
Warranty expenditures |
(244 | ) | (49 | ) | (626 | ) | (165 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Warranty reserves, end of period |
$ | 2,416 | $ | 1,046 | $ | 2,416 | $ | 1,046 | ||||||||
|
|
|
|
|
|
|
|
Estimated future direct warranty costs are accrued and charged to cost of sales in the period when the related homebuilding revenues are recognized. Amounts accrued are based upon historical experience rates. Indirect warranty overhead salaries and related costs are charged to the reserve in the period incurred. We assess the adequacy of our warranty accrual on a quarterly basis and adjust the amounts recorded if necessary. Our warranty accrual is included in accrued liabilities in the accompanying consolidated balance sheets.
5. | Notes Payable |
Notes payable consisted of the following (in thousands):
September 30, | December 31, | |||||||
2013 | 2012 | |||||||
Revolving credit facilities |
$ | 31,683 | $ | 6,855 | ||||
Acquisition and development loans |
37,736 | 37,996 | ||||||
Construction loans |
23,033 | 12,517 | ||||||
|
|
|
|
|||||
$ | 92,452 | $ | 57,368 | |||||
|
|
|
|
The Company has a secured revolving credit facility which has a maximum loan commitment of $30 million, an initial maturity date of April 19, 2014 and a final maturity date of April 19, 2015. The Company may borrow under the facility in the ordinary course of business to fund its operations, including its land development and homebuilding activities. The amount the Company may borrow is subject to applicable borrowing base provisions and concentration limitations, which may also limit the amount available or outstanding under the facility. The facility is secured by deeds of trust on the real property and improvements thereon, and borrowings are repaid with the net sales proceeds from the sales of homes, subject to a minimum release price. Interest rates charged under the facility include applicable LIBOR and prime rate pricing options, subject to a minimum interest rate floor. As of September 30, 2013, the outstanding balance was $2.0 million with an interest rate of 3.75% per annum, and $27.4 million of availability under the facility after considering the borrowing base provisions and outstanding letters of credit.
- 10 -
In July 2013, the Company entered into an additional secured, three-year revolving credit facility with the potential for a one-year extension of the term of the loan, subject to specified conditions and payment of an extension fee. The facility provides for a maximum loan commitment of $125 million. Borrowings under the facility are secured by a first priority lien on borrowing base properties and will be subject to, among other things, a borrowing base formula. Subject to the satisfaction of the conditions to advances set forth in the facility, the Company may borrow solely for the payment or reimbursement of costs or return of capital related to: (a) land acquisition, development and construction of single-family residential lots and homes on and with respect to borrowing base properties (as defined in the facility), or (b) paying off any existing financing secured by the initial borrowing base properties. The interest rate on borrowings will be at a rate based on applicable LIBOR plus a margin, ranging from 250 to 370 basis points depending on our leverage ratio. As of September 30, 2013, the outstanding balance was $29.7 million with an interest rate of 2.69% per annum, and $55.1 million of availability under the facility after considering the borrowing base provisions and outstanding letters of credit.
The Company enters into secured acquisition and development loan agreements to purchase and develop land parcels. In addition, the Company enters into secured construction loan agreements for the construction of its model and production homes. The acquisition and development loans will be repaid as lots are released from the loans based upon a specific release price, as defined in each respective loan agreement. The construction loans will be repaid with proceeds from home closings based upon a specific release price, as defined in each respective loan agreement.
As of September 30, 2013, the Company had $50.3 million of aggregate acquisition and development loan commitments and $48.2 million of aggregate construction loan commitments, of which $37.7 million and $23.0 million was outstanding, respectively. The loans have maturity dates ranging from March 2014 and January 2016, including the six month extensions which are at our election (subject to certain conditions) and bear interest at a rate based on applicable LIBOR or Prime Rate pricing options plus an applicable margin, with certain loans containing a minimum interest rate floor of 4.0%. As of September 30, 2013, the weighted average interest rate was 3.3% per annum.
As of December 31, 2012, the Companys secured revolving credit facility with a maximum loan commitment of $30.0 million, of which $6.9 million was outstanding, had $21.4 million of availability and an interest rate of 5.5% per annum. In addition, the Company had $68.1 million of aggregate acquisition and development loan commitments and $25.4 million of aggregate construction loan commitments, of which $38.0 million and $12.5 million were outstanding, respectively. The loans had maturity dates ranging from August 2013 to February 2015, including the six month extensions which are at our election (subject to certain conditions) and bear interest at a rate based on applicable LIBOR or Prime Rate pricing options, with interest rate floors ranging from 4.0% to 6.0%. As of December 31, 2012, the weighted average interest rate was 5.2% per annum.
During the three months ended September 30, 2013 and 2012, the Company incurred interest of $698,000 and $650,000, respectively, related to its notes payable. During the nine months ended September 30, 2013 and 2012, the Company incurred interest of $2.0 million and $1.3 million, respectively, related to its notes payable. All interest incurred during the three and nine months ended September 30, 2013 and 2012 was capitalized to real estate inventories.
Under the revolving credit facility and construction notes payable, the Company is required to comply with certain financial covenants, including but not limited to (i) a minimum tangible net worth; (ii) a maximum total liabilities to tangible net worth ratio; (iii) a minimum liquidity amount; (iv) maximum fixed charge coverage ratio; and (v) maximum land assets to tangible net worth ratio. The Company was in compliance with all financial covenants as of September 30, 2013 and December 31, 2012.
6. | Fair Value Disclosures |
ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at measurement date and requires assets and liabilities carried at fair value to be classified and disclosed in the following three categories:
| Level 1Quoted prices for identical instruments in active markets |
| Level 2Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are inactive; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets at measurement date |
| Level 3Valuations derived from techniques where one or more significant inputs or significant value drivers are unobservable in active markets at measurement date |
- 11 -
The following table presents book values and estimated fair values of financial instruments (in thousands):
September 30, 2013 | December 31, 2012 | |||||||||||||||||
Hierarchy | Cost | Fair Value | Cost | Fair Value | ||||||||||||||
Marketable Securities(1) |
Level 1 | $ | 30,019 | $ | 29,928 | $ | | $ | | |||||||||
Notes payable |
||||||||||||||||||
Revolving credit facility(2) |
Level 3 | $ | 31,683 | $ | 31,683 | $ | 6,855 | $ | 6,855 | |||||||||
Acquisition and development loans(2) |
Level 3 | 37,736 | 37,736 | 37,996 | 37,996 | |||||||||||||
Construction loans(2) |
Level 3 | 23,033 | 23,033 | 12,517 | 12,517 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total notes payable |
$ | 92,452 | $ | 92,452 | $ | 57,368 | $ | 57,368 | ||||||||||
|
|
|
|
|
|
|
|
(1) | Marketable securities consist of mutual fund equity securities with quoted prices in active markets. As of September 30, 2013, the Companys marketable securities were treated as available-for-sale investments and changes in fair value were recorded as a component of accumulated other comprehensive loss. As of September 30, 2013, the Companys marketable securities were in an unrealized loss position of $(91,000). During the nine months ended September 30, 2013, the Company realized a $19,000 gain from the sale of marketable securities that was recorded to other income (expense), net in the consolidated statements of operations. The Company did not hold any marketable securities as of December 31, 2012. |
(2) | Estimated fair values of the outstanding revolving credit facility, acquisition and development loans, and construction loans at September 30, 2013 and December 31, 2012 were based on cash flow models discounted at market interest rates that considered underlying risks of the debt. Due to the short term nature of the revolving credit facility, acquisition and development loans and construction loans, book value approximated fair value at September 30, 2013 and December 31, 2012. |
Nonfinancial assets and liabilities include items such as inventory and long lived assets that are measured at fair value when acquired and resulting from impairment, if deemed necessary. During the three and nine months ended September 30, 2013 and 2012, the Company did not record any fair value adjustments to those financial and nonfinancial assets and liabilities measured at fair value on a nonrecurring basis.
7. | Commitments and Contingencies |
Lawsuits, claims and proceedings have been or may be instituted or asserted against us in the normal course of business, including actions brought on behalf of various classes of claimants. We are also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, employment practices and environmental protection. As a result, we are subject to periodic examinations or inquiry by agencies administering these laws and regulations.
We record a reserve for potential legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable. We accrue for these matters based on facts and circumstances specific to each matter and revise these estimates when necessary.
In view of the inherent difficulty of predicting outcomes of legal claims and related contingencies, we generally cannot predict their ultimate resolution, related timing or eventual loss. If our evaluations indicate loss contingencies that could be material are not probable, but are reasonably possible, we will disclose their nature with an estimate of possible range of losses or a statement that such loss is not reasonably estimable. At September 30, 2013 and December 31, 2012, the Company did not have any accruals for asserted or unasserted matters.
We obtain surety bonds in the normal course of business to ensure completion of certain infrastructure improvements of our projects. As of September 30, 2013 and December 31, 2012, the Company had outstanding surety bonds totaling $33.1 million and $11.9 million, respectively. The beneficiaries of the bonds are various municipalities. In the unlikely event that any such surety bond issued by third parties are called because the required improvements are not completed, the Company could be obligated to reimburse the issuer of the bond.
8. | Stock-Based Compensation |
The Companys stock compensation plan, the 2013 Long-Term Incentive Plan (2013 Incentive Plan), was adopted by our board of directors in January 2013. The 2013 Incentive Plan provides for the grant of equity-based awards, including
- 12 -
options to purchase shares of common stock, stock appreciation rights, common stock, restricted stock, restricted stock units and performance awards. The 2013 Incentive Plan will automatically expire on the tenth anniversary of its effective date. Our board of directors may terminate or amend the 2013 Incentive Plan at any time, subject to any requirement of stockholder approval required by applicable law, rule or regulation.
The number of shares of our common stock that may be issued under the 2013 Incentive Plan is 2,527,833 shares. To the extent that shares of our common stock subject to an outstanding option, stock appreciation right, stock award or performance award granted under the 2013 Incentive Plan or any predecessor plan are not issued or delivered by reason of the expiration, termination, cancellation or forfeiture of such award or the settlement of such award in cash, then such shares of our common stock generally shall again be available under our the 2013 Incentive Plan.
The Company has issued stock option awards and restricted stock unit awards against the 2013 Incentive Plan. The exercise price of our stock-based awards may not be less than the market value of our common stock on the date of grant. The fair value for stock options is established at the date of grant using the Black-Scholes model for time based vesting awards. Our stock option awards typically vest over a one to three year period and expire ten years from the date of grant. Our restricted stock awards are valued based on the closing price of our common stock on the date of grant and typically vest over a one to three year period.
On January 31, 2013, the Company granted an aggregate of 282,201 stock options, with an exercise price per share of $17.00, and 71,176 restricted stock units to members of the management team, officers and directors. On March 1, 2013, the Company granted an aggregate of 72,300 restricted stock units to its employees. Each of the aforementioned awards vest ratably annually on the anniversary of the grant date over a three year period. On March 21, 2013, the Company granted an aggregate of 3,699 stock options with an exercise price per share of $19.95 and 4,512 restricted stock units to members of our independent board of directors as part of their annual compensation as directors. All stock option and restricted stock unit awards cliff vest on the one year anniversary of the grant date. There were no stock option exercises or restricted stock unit vesting during the three and nine months ended September 30, 2013. There were 5,150 restricted stock units forfeited during the nine months ended September 30, 2013.
On September 24, 2010, the Company granted equity based incentive units to management. In connection with the IPO, the incentive units converted into shares of common stock. The recipients of the equity based incentive units have all the rights of a stockholder, including the rights to vote those shares and receive any dividends or distributions made with respect to those shares and any shares or other property received in respect of those shares; provided, however, any non-cash dividend or distribution with respect to the common stock shall be subject to the same vesting provisions as the incentive units. The vesting terms of the equity based incentive units are as follows: (1)18.75% of such units vested, subject to limitation in (3) below on the date following the first-year anniversary of the date of such officers employment; (2) 56.25% of such units vest, subject to limitation in (3) below in equal quarterly installments between the first and fourth-year anniversary of the date of such officers employment; (3) 25% of the awards granted in (1) and (2) will vest upon a liquidity event as defined; and (4) 25% of such units will be converted into a number of shares of restricted stock prior to a liquidity event, as defined. The grant-date fair value of the equity based incentive units granted during the period ended December 31, 2010 was $3.3 million.
The following table presents compensation expense recognized related to all stock-based awards (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Stock options |
$ | 170 | $ | | $ | 449 | $ | | ||||||||
Restricted stock units |
214 | | 547 | | ||||||||||||
Equity based incentive units |
117 | 117 | 349 | 349 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stock-based compensation |
$ | 501 | $ | 117 | $ | 1,345 | $ | 349 | ||||||||
|
|
|
|
|
|
|
|
- 13 -
The following table presents the remaining unrecognized compensation expense related to all stock-based awards and the weighted term over which the expense will be recognized (dollars in thousands):
September 30, 2013 | ||||||||
Unrecognized Expense |
Weighted Average Period (Years) |
|||||||
Stock options |
$ | 1,531 | 2.3 | |||||
Restricted stock units |
1,882 | 2.3 | ||||||
Equity based incentive units |
1,914 | 1.0 | ||||||
|
|
|
|
|||||
Total stock-based compensation |
$ | 5,327 | 1.2 | |||||
|
|
|
|
9. | Income Taxes |
The Company accounts for income taxes in accordance with ASC 740, Income Taxes (ASC 740), which requires an asset and liability approach for measuring deferred taxes based on temporary differences between the financial statements and tax bases of assets and liabilities existing at each balance sheet date using enacted tax rates for the years in which taxes are expected to be paid or recovered. Further, we assess our deferred tax asset to determine whether all or any portion of the asset is more likely than not unrealizable under ASC 740. We are required to establish a valuation allowance for any portion of the asset we conclude is more likely than not to be unrealizable. Our assessment considers, among other things, the nature, frequency and severity of our current and cumulative losses, forecasts of our future taxable income, the duration of statutory carryforward periods and tax planning alternatives.
As discussed in Note 1, during 2012 and for the first 30 calendar days of 2013, the Company was a Delaware limited liability company which was treated as partnership for income tax purposes and was subject to certain minimal taxes and fees; however, income taxes on taxable income or losses realized by the Company were the obligation of the members. The Company has concluded that there were no significant uncertain tax positions requiring recognition in its financial statements, nor has the Company been assessed interest or penalties by any major tax jurisdictions related to the first 30 calendar days of 2013 or fiscal 2012.
On January 30, 2013, the Company reorganized from a Delaware limited liability company into a Delaware corporation and was renamed TRI Pointe Homes, Inc. As a result of this change in tax status, the Company recorded $906,000 of deferred tax assets related to various temporary differences and a full valuation allowance, primarily due to Company being in a cumulative loss position. At September 30, 2013, the Company determined that it was more likely than not that its deferred tax assets will be realized, which resulted in a $906,000 reversal of the valuation allowance against its deferred tax assets during the third quarter of 2013.
The Company evaluated both positive and negative evidence to determine its ability to realize its deferred tax assets. In its evaluation, the Company gave more significant weight to the objective evidence as compared to the subjective evidence. Also, more significant weight was given to evidence that directly related to the Companys current financial performance than to indirect or less current evidence. The Company gave the most significant weight in its evaluation to objective, direct positive evidence related to its recently improved financial results, including its three year cumulative gain position; pretax income recorded in fiscal 2012; pretax income forecasted for fiscal 2013; significant growth in net sales orders, backlog and average closing price; increased community count; and its strong balance sheet and liquidity position. Additionally, the Company considered, at a lower weighting, subjective, direct positive evidence that it expects to increase its pretax income in future years by utilizing its strong balance sheet and liquidity position to invest in opportunities that will sustain and grow its operations. If industry conditions weaken, the Company expects to be able to adjust its operations to maintain long-term profitability and still realize its deferred tax assets. The Company estimated that if its annual pretax income remains at 2013 levels in future years, it will realize all of its temporary differences, primarily related to warranty accruals within the next three to five tax years.
Prior to the quarter ended September 30, 2013, the Company gave significant weight to the negative, direct evidence of its three-year cumulative pretax loss position that resulted from prior losses incurred while the Company was ramping up operations. Other negative, indirect evidence, such as negative macroeconomic conditions that included unemployment and consumer confidence, as well as a more restrictive mortgage lending environment, was considered at a lower weighting because the Companys recent financial performance has been achieved in this environment.
Based on its evaluation of the positive and negative evidence described above at September 30, 2013, the Company concluded that the positive evidence outweighed the negative evidence and that it was more likely than not that all of its deferred tax assets will be realized. These significant changes in evidence at September 30, 2013, led the Company to determine that it was appropriate to reverse all of the valuation allowance against its deferred tax assets.
The Company continues to evaluate both positive and negative evidence in determining the need for a valuation allowance against its deferred tax assets. Changes in positive and negative evidence, including differences between the Companys future operating results and the estimates utilized in the determination of the valuation allowance, could result in changes in the Companys estimate of the valuation allowance against its deferred tax assets. The accounting for deferred taxes is based upon estimates of future results. Differences between the anticipated and actual outcomes of these future results could have a material impact on the Companys consolidated results of operations or financial position. Also, changes in existing federal and state tax laws and tax rates could affect future tax results and the valuation allowance against the Companys deferred tax assets.
The Company has recorded a tax provision of $1.8 million for the three months ended September 30, 2013 based on an effective tax rate of 28%. For the nine months ended September 30, 2013, the Company recorded a tax provision of $3.4 million based on an effective tax rate of 32% on the pretax income generated for the period from January 31, 2013 to September 30, 2013. Both the effective tax rate for the three and nine months ended September 30, 2013 were benefited by the reversal of our valuation allowance discussed above.
- 14 -
10. | Segment Information |
The Companys operations are organized into two reportable segments: homebuilding and construction services. In accordance with ASC 280, Segment Reporting, in determining the most appropriate reportable segments, we considered similar economic and other characteristics, including product types, average selling prices, gross profits, production processes, suppliers, subcontractors, regulatory environments, land acquisition results, and underlying demand and supply.
Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented. Financial information relating to reportable segments was as follows (in thousands):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Revenues |
||||||||||||||||
Homebuilding |
$ | 56,801 | $ | 9,953 | $ | 128,115 | $ | 22,277 | ||||||||
Fee building |
1,738 | 107 | 9,399 | 244 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 58,539 | $ | 10,060 | $ | 137,514 | $ | 22,521 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
||||||||||||||||
Homebuilding |
$ | 13,036 | $ | 1,169 | $ | 26,583 | $ | 2,614 | ||||||||
Fee building |
163 | 12 | 804 | 38 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 13,199 | $ | 1,181 | $ | 27,387 | $ | 2,652 | ||||||||
|
|
|
|
|
|
|
|
September 30, 2013 |
December 31, 2012 |
|||||||
Assets |
||||||||
Homebuilding |
$ | 429,662 | $ | 216,667 | ||||
Fee building |
1,306 | 849 | ||||||
|
|
|
|
|||||
Total |
$ | 430,968 | $ | 217,516 | ||||
|
|
|
|
11. | Subsequent Events |
On November 3, 2013, we entered into a Transaction Agreement (the Transaction Agreement) with Weyerhaeuser Company, a Washington corporation (Weyerhaeuser), Weyerhaeuser Real Estate Company, a Washington corporation and an indirect wholly owned subsidiary of Weyerhaeuser (WRECO), and Topaz Acquisition, Inc. (Merger Sub), a Washington corporation and a wholly owned subsidiary of the Company, pursuant to which the Company will acquire the homebuilding business of WRECO through a Reverse Morris Trust transaction (the WRECO Transaction).
Pursuant to the Transaction Agreement, Weyerhaeuser will distribute all the shares of common stock of WRECO (the WRECO Common Shares) to its shareholders (i) on a pro rata basis, (ii) in an exchange offer, or (iii) in a combination thereof (the Distribution). Weyerhaeuser will determine which approach it will take to consummate the Distribution prior to closing the WRECO Transaction and no decision has been made at this time. Immediately following the Distribution, Merger Sub will merge with and into WRECO (the Merger), with WRECO surviving the Merger and becoming a wholly owned subsidiary of the Company. As a result of the Merger, the common stock of the Company (the Company Common Stock) will be held as follows:
| WRECO Common Shares will be converted into the right to receive, in the aggregate, approximately 79.6% of the Company Common Stock. |
| The currently outstanding Company Common Stock will represent approximately 19.4% of the Company Common Stock. |
| Outstanding equity awards issued to Company employees and equity awards to be issued to WRECO employees will represent the remaining 1% of the Company Common Stock. |
Completion of the WRECO Transaction is subject to approval by the Companys stockholders, the receipt of certain regulatory approvals and tax opinions, as well as other customary closing conditions. Subject to these conditions, we anticipate closing the WRECO Transaction during the second quarter of 2014.
- 15 -
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
Various statements contained in this quarterly report on Form 10-Q, including those that express a belief, expectation or intention, as well as those that are not statements of historical fact, are forward-looking statements. These forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. Our forward-looking statements are generally accompanied by words such as estimate, project, predict, believe, expect, intend, anticipate, potential, plan, goal or other words that convey the uncertainty of future events or outcomes. The forward-looking statements in this quarterly report speak only as of the date of this quarterly report, and we disclaim any obligation to update these statements unless required by law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. The following factors, among others, may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements:
| economic changes either nationally or in the markets in which we operate, including declines in employment, volatility of mortgage interest rates and inflation; |
| a downturn in the homebuilding industry; |
| continued volatility and uncertainty in the credit markets and broader financial markets; |
| our future operating results and financial condition; |
| our business operations; |
| changes in our business and investment strategy; |
| availability of land to acquire and our ability to acquire such land on favorable terms or at all; |
| availability, terms and deployment of capital; |
| continued or increased disruption in the availability of mortgage financing or the number of foreclosures in the market; |
| shortages of or increased prices for labor, land or raw materials used in housing construction; |
| delays in land development or home construction resulting from adverse weather conditions or other events outside our control; |
| the cost and availability of insurance and surety bonds; |
| changes in, or the failure or inability to comply with, governmental laws and regulations; |
| the timing of receipt of regulatory approvals and the opening of projects; |
| the degree and nature of our competition; |
| our leverage and debt service obligations; |
| our relationship, and actual and potential conflicts of interest, with Starwood Capital Group; |
| availability of qualified personnel and our ability to retain our key personnel; and |
| additional factors identified by us in documents filed with the Securities and Exchange Commission, including those set forth in this report and our Form 10-K for the year ended December 31, 2012 in Item 1A, Risk Factors. |
Unless the context otherwise requires, the terms we, us, our and the Company refer to TRI Pointe Homes, Inc. and its consolidated subsidiaries. The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and related notes thereto contained elsewhere in this report. The information contained in this quarterly report on Form 10-Q is not a complete description of our business or the risks associated with an investment in our securities. We urge you to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for the year ended December 31, 2012 and subsequent reports on Form 8-K, which discuss our business in greater detail. The section entitled Risk Factors set forth in Item 1A of this Report and our Annual Report on Form 10-K, and similar disclosures in our other SEC filings, discuss some of the important risk factors that may affect our business, results of operations and financial condition. You should carefully consider those risks, in addition to the information in this report and in our other filings with the SEC, before deciding to invest in, or maintain your investment in, our common stock.
- 16 -
WRECO Transactions
On November 4, 2013, the Company announced that it had entered into a transaction agreement pursuant to which a wholly-owned subsidiary of the Company will merge with and into Weyerhaeuser Real Estate Company (WRECO), an indirect wholly-owned subsidiary of Weyerhaeuser Company, with WRECO surviving the Merger and becoming a wholly-owned subsidiary of the Company. See Note 11 of the notes to our unaudited condensed consolidated financial statements included in Part 1, Item 1 of this report. See Part II, Item 1A of this report for a description of the risks associated with the transactions contemplated by the transaction agreement.
Consolidated Financial Data (in thousands, except per share amounts):
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Revenues: |
||||||||||||||||
Home sales |
$ | 56,801 | $ | 9,953 | $ | 128,115 | $ | 22,277 | ||||||||
Fee building |
1,738 | 107 | 9,399 | 244 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
58,539 | 10,060 | 137,514 | 22,521 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses: |
||||||||||||||||
Cost of home sales |
43,765 | 8,784 | 101,532 | 19,663 | ||||||||||||
Fee building |
1,575 | 95 | 8,595 | 206 | ||||||||||||
Sales and marketing |
2,047 | 1,061 | 5,168 | 2,351 | ||||||||||||
General and administrative |
4,148 | 1,504 | 11,569 | 4,155 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
51,535 | 11,444 | 126,864 | 26,375 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
7,004 | (1,384 | ) | 10,650 | (3,854 | ) | ||||||||||
Other income (expense), net |
(509 | ) | (96 | ) | (248 | ) | (86 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
6,495 | (1,480 | ) | 10,402 | (3,940 | ) | ||||||||||
Provision for income taxes |
(1,809 | ) | | (3,371 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 4,686 | $ | (1,480 | ) | $ | 7,031 | $ | (3,940 | ) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share |
||||||||||||||||
Basic |
$ | 0.15 | $ | (0.10 | ) | $ | 0.23 | $ | (0.28 | ) | ||||||
Diluted |
$ | 0.15 | $ | (0.10 | ) | $ | 0.23 | $ | (0.28 | ) |
- 17 -
Three Months Ended September 30, 2013 Compared to Three Months Ended September 30, 2012
Net New Home Orders and Backlog (dollars in thousands)
Three Months Ended September 30, |
Increase (Decrease) | |||||||||||||||
2013 | 2012 | Amount | % | |||||||||||||
Net new home orders |
135 | 74 | 61 | 82 | % | |||||||||||
Cancellation rate |
11 | % | 17 | % | (6 | )% | (35 | )% | ||||||||
Average selling communities |
7.6 | 6.0 | 1.6 | 27 | % | |||||||||||
Selling communities at end of period |
7 | 7 | | 0 | % | |||||||||||
Backlog (dollar value) |
$ | 162,730 | $ | 46,126 | $ | 116,604 | 253 | % | ||||||||
Backlog (units) |
227 | 82 | 145 | 177 | % | |||||||||||
Average sales price of backlog |
$ | 717 | $ | 563 | $ | 154 | 27 | % |
Net new home orders for the three months ended September 30, 2013 increased 82% to 135, compared to 74 during the prior year period. Our overall absorption rate (the rate at which home orders are contracted, net of cancellations) increased for the three months ended September 30, 2013 to 17.8 per average selling community (5.92 monthly), compared to 12.3 per average selling community (4.11 monthly) during the prior year period. Our cancellation rate of buyers for our owned projects who contracted to buy a home but did not close escrow (as a percentage of overall orders) was 11% for the three months ended September 30, 2013 as compared to 17% during the prior year period. We experienced substantial order growth due to an increase in our average selling community count along with improving housing conditions and market acceptance of our well located new communities. Our average number of selling communities increased by 1.6 communities to 7.6 for the three months ended September 30, 2013, from 6.0 for the three months ended September 30, 2012. The increase in net new home orders positively impacted our number of homes in backlog, which is discussed below. We expect that our net new home orders and backlog increases will have a positive impact on revenues and cash flow in future periods.
Backlog reflects the number of homes, net of actual cancellations experienced during the period, for which we have entered into a sales contract with a customer but for which we have not yet delivered the home. Homes in backlog are generally closed within three to nine months, although we may experience cancellations of sales contracts prior to closing. The increase in backlog units of 145 homes was driven by the 82% increase in net new home orders during the three months ended September 30, 2013 as compared to same period in the previous year. The dollar value of backlog as of September 30, 2013 was $162.7 million, an increase of $116.6 million compared to $46.1 million as of September 30, 2012. The increase in dollar amount of backlog reflects an increase in the number of homes in backlog of 145, or 177%, to 227 homes as of September 30, 2013 from 82 homes as of September 30, 2012, and an increase in the average sales price of homes in backlog of $154,000, or 27%, to $717,000 as of September 30, 2013 compared to $563,000 as of September 30, 2012.
Home Sales Revenue and New Homes Delivered (dollars in thousands)
Three Months Ended September 30, |
Increase (Decrease) | |||||||||||||||
2013 | 2012 | Amount | % | |||||||||||||
New homes delivered |
91 | 25 | 66 | 264 | % | |||||||||||
Home sales revenue |
$ | 56,801 | $ | 9,953 | $ | 46,848 | 471 | % | ||||||||
Average sales price of homes delivered |
$ | 624 | $ | 398 | $ | 226 | 57 | % |
New home deliveries increased by 66, or 264%, to 91 during the three months ended September 30, 2013 from 25 during the prior year period. The increase in new home deliveries was primarily attributable to the increase in net new home orders and units in backlog due to the increase in the average number of selling communities. Home sales revenue increased $46.8 million, or 471%, to $56.8 million for the three months ended September 30, 2013 from $10.0 million for the prior year period. The increase was primarily attributable to: (i) an increase in revenue of $26.3 million due to a 264% increase in homes delivered to 91 for the three months ended September 30, 2013 from 25 for the prior year period, and (ii) an increase in revenues of $20.5 million related to an increase in average sales price of $226,000 per unit to $624,000 for the three months ended September 30, 2013 from $398,000 for the prior year period. The increase in the average sales price of homes delivered was attributable to increased pricing power and a change in product mix from our new communities for the three months ended September 30, 2013.
- 18 -
Homebuilding (dollars in thousands)
Three Months Ended September 30, |
||||||||||||||||
2013 | % | 2012 | % | |||||||||||||
Home sales |
$ | 56,801 | 100.0 | % | $ | 9,953 | 100.0 | % | ||||||||
Cost of home sales |
43,765 | 77.0 | % | 8,784 | 88.3 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Homebuilding gross margin |
13,036 | 23.0 | % | 1,169 | 11.7 | % | ||||||||||
Add: interest in cost of home sales |
690 | 1.2 | % | 85 | 0.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted homebuilding gross margin(1) |
$ | 13,726 | 24.2 | % | $ | 1,254 | 12.6 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Homebuilding gross margin percentage |
23.0 | % | 11.7 | % | ||||||||||||
|
|
|
|
|||||||||||||
Adjusted homebuilding gross margin percentage(1) |
24.2 | % | 12.6 | % | ||||||||||||
|
|
|
|
(1) | Non-GAAP financial measure (as discussed below). |
Homebuilding gross margin represents home sales revenue less cost of home sales. Cost of home sales increased $35.0 million, or 398%, to $43.8 million for the three months ended September 30, 2013 from $8.8 million for the prior year period. The increase was primarily due to a 264% increase in the number of homes delivered and the product mix of homes delivered from new communities in 2013. Our homebuilding gross margin percentage increased to 23.0% for the three months ended September 30, 2013 as compared to 11.7% for the prior year period, primarily due to price increases and the product mix of homes delivered from new communities in 2013.
Excluding interest in cost of home sales, adjusted homebuilding gross margin percentage was 24.2% for the three months ended September 30, 2013, compared to 12.6% for the prior year period. Adjusted homebuilding gross margin is a non-GAAP financial measure. We believe this information is meaningful as it isolates the impact that leverage has on homebuilding gross margin and permits investors to make better comparisons with our competitors, who adjust gross margins in a similar fashion. See the table above reconciling this non-GAAP financial measure to homebuilding gross margin, the nearest GAAP equivalent.
Fee Building (dollars in thousands)
Three Months Ended September 30, |
||||||||||||||||
2013 | % | 2012 | % | |||||||||||||
Fee building home sales |
$ | 1,738 | 100.0 | % | $ | 107 | 100.0 | % | ||||||||
Fee building cost of home sales |
1,575 | 90.6 | % | 95 | 88.8 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fee building gross margin |
$ | 163 | 9.4 | % | $ | 12 | 11.2 | % | ||||||||
|
|
|
|
|
|
|
|
As of September 30, 2013, we had two construction management agreements to build 83 homes in Moorpark, California and 73 homes in Carpinteria, California. Fee building revenue, which was all recorded in Southern California, increased to $1.7 million for the three months ended September 30, 2013 from $107,000 for the prior year period. Fee building cost increased to $1.6 million for the three months ended September 30, 2013 from $95,000 for the prior year period. Fee building revenue and cost increased primarily due to the two new fee building projects mentioned above, which generated fee building revenue and cost during the three months ended September 30, 2013 compared to the same period in the prior year in which there were minimal activity. Fee building gross margin represents the net fee income earned related to our fee building projects.
- 19 -
Selling, General and Administrative Expense (dollars in thousands)
Three Months Ended September 30, |
As a Percentage of Home Sales Revenue |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Sales and marketing |
$ | 2,047 | $ | 1,061 | 3.6 | % | 10.7 | % | ||||||||
General and administrative (G&A) |
4,148 | 1,504 | 7.3 | % | 15.1 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total sales and marketing and G&A |
$ | 6,195 | $ | 2,565 | 10.9 | % | 25.8 | % | ||||||||
|
|
|
|
|
|
|
|
Sales and marketing expense increased $986,000, or 93%, to $2.0 million for the three months ended September 30, 2013 from $1.1 million for the prior year period. The increase in sales and marketing expense was primarily attributable to a 264% increase in the number of homes delivered and a 27% increase in the average number of active selling communities during the three months ended September 30, 2013 compared to the prior year period. Sales and marketing expense was 3.6% and 10.7% of home sales revenue for the three months September 30, 2013 and 2012, respectively.
General and administrative expenses increased $2.6 million, or 176%, to $4.1 million for the three months ended September 30, 2013 from $1.5 million for the prior year. The increase was primarily attributed to (i) an increase of $1.6 million in our compensation-related expenses resulting largely from an 103% increase in our office headcount to 65 employees as of September 30, 2013 compared to 32 as of September 30, 2012, (ii) an increase of $384,000 in stock-based compensation due to option and restricted share unit awards granted in 2013, and (iii) an increase of $661,000 in insurance, outside services, rent and office related costs and other professional fees related to costs of being a new public company and to support our growth. Our general and administrative expense as a percentage of home sales revenue was 7.3% and 15.1% for the three months ended September 30, 2013 and 2012, respectively.
Total sales and marketing and G&A expenses (SG&A) increased $3.6 million, or 142%, to $6.2 million for the three months ended September 30, 2013 from $2.6 million in the prior year period. Total SG&A expense was 10.9% and 25.8% of home sales revenue for the three months ended September 30, 2013 and 2012, respectively.
Other Income (Expense), Net
Other income (expense), net, increased to ($509,000) of other expense for the three months ended September 30, 2013 compared to ($96,000) of expense for the prior year period. The change was primarily the result of due diligence and other costs of approximately $490,000 related to the transaction between the Company and Weyerhaeuser as discussed in Note 11 of the notes to the unaudited condensed consolidated financial statements. The Company expects to incur significant costs in the fourth quarter of 2013 and the first half of 2014 related to this transaction.
Other Items
Interest, which was incurred principally to finance land acquisitions, land development and home construction, totaled $698,000 and $650,000 for the three months ended September 30, 2013 and 2012, respectively, all of which was capitalized to real estate inventory. The increase in interest incurred during the three months ended September 30, 2013 as compared to the prior year was primarily attributable to our increase in outstanding debt, which was the result of the increase in the number of active projects and the growth in our real estate inventory.
Income Tax
For the three months ended September 30, 2013, we have recorded a tax provision of $1.8 million based on an effective tax rate of 28%. The effective tax rate for the three months ended September 30, 2013 was benefited by the reversal of our valuation allowance. Going forward, without the benefit of the reversal of the valuation allowance, the Company expects the effective tax rate to be in the range of 40%-42%.
The Company reorganized from a Delaware limited liability company into a Delaware corporation during the first quarter of 2013, therefore there was no tax provision recorded for the three months ended September 30, 2012.
Net Income (Loss)
As a result of the foregoing factors, net income for the three months ended September 30, 2013 was $4.7 million compared to net loss for the three months ended September 30, 2012 of $(1.5) million.
- 20 -
Nine Months Ended September 30, 2013 Compared to Nine Months Ended September 30, 2012
Net New Home Orders (dollars in thousands)
Nine Months Ended September 30, |
Increase (Decrease) | |||||||||||||||
2013 | 2012 | Amount | % | |||||||||||||
Net new home orders |
389 | 129 | 260 | 202 | % | |||||||||||
Cancellation rate |
8 | % | 17 | % | (9 | )% | (53 | )% | ||||||||
Average selling communities |
7.1 | 5.0 | 2.1 | 42 | % |
Net new home orders for the nine months ended September 30, 2013 increased 202% to 389, compared to 129 during the prior year period. Our overall absorption rate (the rate at which home orders are contracted, net of cancellations) increased for the nine months ended September 30, 2013 to 54.8 per average selling community (6.09 monthly), compared to 25.8 per average selling community (2.87 monthly) during the prior year period. Our cancellation rate of buyers for our owned projects who contracted to buy a home but did not close escrow (as a percentage of overall orders) was 8% for the nine months ended September 30, 2013 as compared to 17% during the prior year period. We experienced substantial order growth due to an increase in our average selling community count and the improving housing conditions and market acceptance of our well located new communities. Our average number of selling communities increased by 2.1 communities to 7.1 for the nine months ended September 30, 2013, from 5.0 for the nine months ended September 30, 2012. The increase in net new home orders positively impacted our number of homes in backlog, which is discussed below. We expect that our net new home orders and backlog increases will have a positive impact on revenues and cash flow in future periods.
Home Sales Revenue and New Homes Delivered (dollars in thousands)
Nine Months Ended September 30, |
Increase (Decrease) | |||||||||||||||
2013 | 2012 | Amount | % | |||||||||||||
New homes delivered |
230 | 55 | 175 | 318 | % | |||||||||||
Home sales revenue |
$ | 128,115 | $ | 22,277 | $ | 105,838 | 475 | % | ||||||||
Average sales price of homes delivered |
$ | 557 | $ | 405 | $ | 152 | 38 | % |
New home deliveries increased by 175, or 318%, to 230 during the nine months ended September 30, 2013 from 55 during the prior year period. The increase in new home deliveries was primarily attributable to the increase in net new home orders and units in backlog due to the increase in the average number of selling communities. Home sales revenue increased $105.8 million or 475%, to $128.1 million for the nine months ended September 30, 2013 from $22.3 million for the prior year period. The increase was primarily attributable to: (i) an increase in revenue of $70.9 million due to a 318% increase in homes delivered to 230 for the nine months ended September 30, 2013 from 55 for the prior year period, and (ii) an increase in revenues of $34.9 million related to an increase in average sales price of $152,000 per unit to $557,000 for the nine months ended September 30, 2013 from $405,000 for the prior year period. The increase in the average sales price of homes delivered was attributable to increased pricing power and a change in product mix from our new communities for the nine months ended September 30, 2013.
- 21 -
Homebuilding (dollars in thousands)
Nine Months Ended September 30, |
||||||||||||||||
2013 | % | 2012 | % | |||||||||||||
Home sales |
$ | 128,115 | 100.0 | % | $ | 22,277 | 100.0 | % | ||||||||
Cost of home sales |
101,532 | 79.3 | % | 19,663 | 88.3 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Homebuilding gross margin |
26,583 | 20.7 | % | 2,614 | 11.7 | % | ||||||||||
Add: interest in cost of home sales |
1,448 | 1.2 | % | 211 | 1.0 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted homebuilding gross margin(1) |
$ | 28,031 | 21.9 | % | $ | 2,825 | 12.7 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Homebuilding gross margin percentage |
20.7 | % | 11.7 | % | ||||||||||||
|
|
|
|
|||||||||||||
Adjusted homebuilding gross margin percentage(1) |
21.9 | % | 12.7 | % | ||||||||||||
|
|
|
|
(1) | Non-GAAP financial measure (as discussed below). |
Homebuilding gross margin represents home sales revenue less cost of home sales. Cost of home sales increased $81.9 million, or 416%, to $101.5 million for the nine months ended September 30, 2013 from $19.6 million for the prior year period. The increase was primarily due to a 318% increase in the number of homes delivered and the product mix of homes delivered from new communities in 2013. Our homebuilding gross margin percentage increased to 20.7% for the nine months ended September 30, 2013 as compared to 11.7% for the prior year period, primarily due to price increases and the product mix of homes delivered from new communities in 2013.
Excluding interest in cost of home sales, adjusted homebuilding gross margin percentage was 21.9% for the nine months ended September 30, 2013, compared to 12.7% for the prior year period. Adjusted homebuilding gross margin is a non-GAAP financial measure. We believe this information is meaningful as it isolates the impact that leverage has on homebuilding gross margin and permits investors to make better comparisons with our competitors, who adjust gross margins in a similar fashion. See the table above reconciling this non-GAAP financial measure to homebuilding gross margin, the nearest GAAP equivalent.
Fee Building (dollars in thousands)
Nine Months Ended September 30, |
||||||||||||||||
2013 | % | 2012 | % | |||||||||||||
Fee building home sales |
$ | 9,399 | 100.0 | % | $ | 244 | 100.0 | % | ||||||||
Fee building cost of home sales |
8,595 | 91.4 | % | 206 | 84.4 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fee building gross margin |
$ | 804 | 8.6 | % | $ | 38 | 15.6 | % | ||||||||
|
|
|
|
|
|
|
|
As of September 30, 2013, we had two construction management agreements to build 83 homes in Moorpark, California and 73 homes in Carpinteria, California. Fee building revenue, which was all recorded in Southern California, increased to $9.4 million for the nine months ended September 30, 2013 from $244,000 for the prior year period. Fee building cost increased to $8.6 million for the nine months ended September 30, 2013 from $206,000 for the prior year period. Fee building revenue and cost increased primarily due to the two new fee building projects mentioned above, which generated fee building revenue and cost during the nine months ended September 30, 2013 compared to the same period in the prior year in which there was minimal fee building activity. Fee building gross margin represents the net fee income earned related to our fee building projects.
- 22 -
Selling, General and Administrative Expense (dollars in thousands)
Nine Months Ended September 30, |
As a Percentage of Home Sales Revenue |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Sales and marketing |
$ | 5,168 | $ | 2,351 | 4.0 | % | 10.6 | % | ||||||||
General and administrative (G&A) |
11,569 | 4,155 | 9.0 | % | 18.7 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total sales and marketing and G&A |
$ | 16,737 | $ | 6,506 | 13.1 | % | 29.2 | % | ||||||||
|
|
|
|
|
|
|
|
Sales and marketing expense increased $2.8 million, or 120%, to $5.2 million for the nine months ended September 30, 2013 from $2.4 million for the prior year period. The increase in sales and marketing expense was primarily attributable to a 318% increase in the number of homes delivered and a 42% increase in the average number of active selling communities during the nine months ended September 30, 2013 compared to the prior year period. Sales and marketing expense was 4.0% and 10.6% of home sales revenue for the nine months September 30, 2013 and 2012, respectively.
General and administrative expenses increased $7.4 million, or 178%, to $11.6 million for the nine months ended September 30, 2013 from $4.2 million for the prior year. The increase was primarily attributed to (i) an increase of $4.4 million in our compensation-related expenses resulting largely from a 103% increase in our office headcount to 65 employees as of September 30, 2013 compared to 32 as of September 30, 2012, (ii) an increase of $996,000 in stock-based compensation due to option and restricted share unit awards granted during 2013, and (iii) an increase of $2.0 million in insurance, outside services, rent and office related costs and other professional fees related to costs of being a new public company and to support our growth. Our general and administrative expense as a percentage of home sales revenue was 9.0% and 18.7% for the nine months ended September 30, 2013 and 2012, respectively.
Total sales and marketing and G&A expenses (SG&A) increased $10.2 million, or 157%, to $16.7 million for the nine months ended September 30, 2013 from $6.5 million in the prior year period. Total SG&A expense was 13.1% and 29.2% of home sales revenue for the nine months ended September 30, 2013 and 2012, respectively. We expect that our SG&A expense as a percentage of home sales revenue will continue to decrease during the balance of 2013 as we generate increased home sales revenue from higher new home deliveries as a result of the growth in our community count and the conversion of our backlog.
Other Income (Expense), Net
Other income (expense), net, increased to ($248,000) of other expense for the nine months ended September 30, 2013 compared to ($86,000) for the prior year period. The increase was primarily the result of due diligence and other costs of approximately $490,000 related to the transaction between the Company and Weyerhaeuser as discussed in Note 11, offset by increased interest and dividend income as a result of higher cash, cash equivalents and marketable securities balances due to the net cash proceeds received from our IPO in January 2013. The Company expects to incur significant costs in the fourth quarter of 2013 and the first half of 2014 related to transaction discussed in Note 11 of the notes to the unaudited condensed consolidated financial statements.
Other Items
Interest, which was incurred principally to finance land acquisitions, land development and home construction, totaled $2.0 million and $1.3 million for the nine months ended September 30, 2013 and 2012, respectively, all of which was capitalized to real estate inventory. The increase in interest incurred during the nine months ended September 30, 2013 as compared to the prior year was primarily attributable to our increase in outstanding debt, which was the result of the increase in the number of active projects and the growth in our real estate inventory.
Income Tax
During 2012 and for the first 30 calendar days of 2013, the Company was a Delaware limited liability company which was treated as partnership for income tax purposes and was subject to certain minimal taxes and fees; however, income taxes on taxable income or losses realized by the Company were the obligation of the members. We have concluded that there were no significant uncertain tax positions requiring recognition in its financial statements, nor have we been assessed interest or penalties by any major tax jurisdictions related to the first 30 calendar days of 2013 or fiscal 2012.
On January 30, 2013, the Company reorganized from a Delaware limited liability company into a Delaware corporation and was renamed TRI Pointe Homes, Inc. For the nine months ended September 30, 2013, we have recorded a tax provision of $3.4 million based on an effective tax rate of 32% on the pretax income generated for the period from January 31, 2013 to September 30, 2013. The effective tax rate for the nine months ended September 30, 2013 was benefited by the reversal of our valuation allowance. Going forward, without the benefit of the reversal of the valuation allowance, the Company expects the effective tax rate to be in the range of 40%-42%.
- 23 -
Net Income (Loss)
As a result of the foregoing factors, net income for the nine months ended September 30, 2013 was $7.0 million compared to net loss for the nine months ended September 30, 2012 of $(3.9) million.
Lots Owned and Controlled
The table below summarizes our lots owned and controlled as of the dates presented:
September 30, | Increase (Decrease) | |||||||||||||||
2013 | 2012 | Amount | % | |||||||||||||
Lots Owned |
||||||||||||||||
Southern California |
823 | 382 | 441 | 115 | % | |||||||||||
Northern California |
757 | 170 | 587 | 345 | % | |||||||||||
Colorado |
110 | | 110 | N/A | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
1,690 | 552 | 1,138 | 206 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Lots Controlled(1) |
||||||||||||||||
Southern California |
551 | 387 | 164 | 42 | % | |||||||||||
Northern California |
333 | 305 | 28 | 9 | % | |||||||||||
Colorado |
586 | 149 | 437 | 293 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
1,470 | 841 | 629 | 75 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Lots Owned and Controlled(1) |
3,160 | 1,393 | 1,767 | 127 | % | |||||||||||
|
|
|
|
|
|
|
|
(1) | Includes lots that are under a land option contract, purchase contract or a non-binding letter of intent. With respect to lots under a non-binding letter of intent, there can be no assurance that we will enter into binding agreements or as to the terms thereof. |
Liquidity and Capital Resources
Overview
Our principal uses of capital for the three and nine months ended September 30, 2013 were operating expenses, land purchases, land development, home construction and the payment of routine liabilities. We used funds generated by our recently completed IPO, operations and available borrowings to meet our short-term working capital requirements. We remain focused on generating positive margins in our homebuilding operations and acquiring desirable land positions in order to maintain a strong balance sheet and keep us poised for growth. As of September 30, 2013, we had $62.2 million of cash, cash equivalents and marketable securities, a $42.4 million increase from December 31, 2012, primarily as a result the proceeds from our IPO that was completed on January 31, 2013. We believe we have sufficient cash and sources of financing for at least twelve months.
Secured Revolving Credit Facilities
As of September 30, 2013, we were party to a secured revolving credit facility which has a maximum loan commitment of $30 million, an initial maturity date of April 19, 2014 and a final maturity date of April 19, 2015. We may borrow under the secured revolving credit facility in the ordinary course of business to fund our operations, including our land development and homebuilding activities. Interest on the secured revolving credit facility is paid monthly at a rate based on LIBOR or prime rate pricing, subject to a minimum interest rate floor. As of September 30, 2013, the outstanding balance was $2.0 million with an the interest rate of 3.75% per annum, and $27.4 million of availability under the secured revolving credit facility after considering the borrowing base provisions and outstanding letters of credit.
In July, 2013, we entered into an additional secured, three-year revolving credit facility with the potential for a one-year extension of the term of the loan, subject to specified conditions and payment of an extension fee. The facility provides for a maximum loan commitment of $125 million. Borrowings under the facility are secured by a first priority lien on borrowing base properties and will be subject to, among other things, a borrowing base formula. Subject to the satisfaction of the conditions to advances set forth in the facility, we may borrow solely for the payment or reimbursement of costs or return of capital related to: (a) land acquisition, development and construction of single-family residential lots and homes on and with respect to borrowing base properties (as defined in the facility), or (b) paying off any existing financing secured by the initial borrowing base properties. The interest rate on borrowings will be at a rate based on LIBOR plus an applicable margin, ranging from 250 to 370 basis points depending on our leverage ratio. As of September 30, 2013, the outstanding balance was $29.7 million with an interest rate of 2.69% per annum, and $55.1 million of availability under the secured revolving credit facility after considering the borrowing base provisions and outstanding letters of credit.
- 24 -
Secured Acquisition and Development Loans and Construction Loans
As of September 30, 2013, we were party to several secured acquisition and development loan agreements to purchase and develop land parcels. In addition, we were party to several secured construction loan agreements for the construction of our model and production homes. As of September 30, 2013, the total aggregate commitment of our acquisition and development loans and our construction loans was $98.5 million, of which $60.7 million was outstanding. The acquisition and development loans will be repaid as lots are released from the loans based upon a specific release price, as defined in each respective loan agreement. Our construction loans will be repaid with proceeds from home sales based upon a specific release price, as defined in each respective loan agreement. These loans range in maturity between March 2014 and January 2016, including the six month extensions which are at our election (subject to certain conditions) and bear interest at a rate based on applicable LIBOR or Prime Rate pricing options plus an applicable margin. As of September 30, 2013, the weighted average interest rate was 3.3% per annum.
Covenant Compliance
Under our secured revolving credit facilities, our acquisition and development loans and our construction loans, we are required to comply with certain financial covenants, the most restrictive of which are set forth in the table below:
Financial Covenant | Actual at September 30, 2013 |
Covenant Requirement at September 30, 2013 |
||||||
(dollars in thousands) | ||||||||
Liquidity(1) |
$ | 145,746 | $ | 11,812 | ||||
(Greater of $10.0 million or 10% of total liabilities) |
||||||||
Tangible Net Worth |
$ | 312,386 | $ | 203,515 | ||||
(Not less than $200.0 million plus 50% of annual net income and 50% of additional future capital contributions and net proceeds from equity offerings after December 31, 2012) |
||||||||
Maximum Total Liabilities to Tangible Net Worth Ratio |
0.38 | <1.5 | ||||||
(Not in excess of 1.5:1.0) |
||||||||
Maximum Fixed Charge Coverage Ratio |
7.52 | >1.6 | ||||||
(Equal to or greater than 1.6:1.0) |
||||||||
Maximum Land Assets to Tangible Net Worth Ratio |
0.71 | <1.5 | ||||||
(Not in excess of 1.5:1.0) |
(1) | Liquidity is defined as cash, cash equivalents and marketable securities on hand plus availability under our secured revolving credit facility. |
As of September 30, 2013 and 2012, we were in compliance with all of these financial covenants.
- 25 -
We believe that our leverage ratios provide useful information to the users of our financial statements regarding our financial position and cash and debt management. The ratio of debt-to-capital and the ratio of net debt-to-capital are calculated as follows (dollars in thousands):
September 30, | December 31, | |||||||
2013 | 2012 | |||||||
Debt |
$ | 92,452 | $ | 57,368 | ||||
Equity |
312,846 | 149,153 | ||||||
|
|
|
|
|||||
Total capital |
405,298 | 206,521 | ||||||
|
|
|
|
|||||
Ratio of debt-to-capital(1) |
22.8 | % | 27.8 | % | ||||
|
|
|
|
|||||
Debt |
$ | 92,452 | $ | 57,368 | ||||
Less: cash, cash equivalents and marketable securities |
(62,231 | ) | (19,824 | ) | ||||
|
|
|
|
|||||
Net debt |
30,221 | 37,544 | ||||||
Equity |
312,846 | 149,153 | ||||||
|
|
|
|
|||||
Total capital |
$ | 343,067 | $ | 186,697 | ||||
|
|
|
|
|||||
Ratio of net debt-to-capital(2) |
8.8 | % | 20.1 | % | ||||
|
|
|
|
(1) | The ratio of debt-to-capital is computed as the quotient obtained by dividing debt by the sum of total debt plus equity. |
(2) | The ratio of net debt-to-capital is computed as the quotient obtained by dividing net debt (which is debt less cash, cash equivalents and marketable securities) by the sum of net debt plus equity. The most directly comparable GAAP financial measure is the ratio of debt-to-capital. We believe the ratio of net debt-to-capital is a relevant financial measure for investors to understand the leverage employed in our operations and as an indicator of our ability to obtain financing. See the table above reconciling this non-GAAP financial measure to the ratio of debt-to-capital. |
Cash FlowsNine Months Ended September 30, 2013 to Nine Months Ended September 30, 2012
For the nine months ended September 30, 2013 as compared to the nine months ended September 30, 2012, the comparison of cash flows is as follows:
| Net cash used in operating activities increased to $147.6 million in the first nine months of 2013 from a use of $69.4 million in 2012. The change was primarily a result of (i) an increase in real estate inventories of $165.8 million in 2013 compared to an increase of $66.4 million in 2012, primarily driven by the increase in land, land development and homes under construction, offset by the increase in home closings in 2013 as compared to 2012 and (ii) net income of $7.0 million in 2013 compared to a net loss of $(3.9) million in 2012. |
| Net cash used in investing activities was $30.4 million in the first nine months of 2013 as compared to $102,000 in 2012. The change was primarily the result of net purchases of marketable securities in 2013. |
| Net cash provided by financing activities increased to $190.5 million in the first nine months of 2013 from $104.5 million in 2012. The change was primarily a result of (i) an increase in the net proceeds from the issuance of common stock of $155.4 million as a result of the completion of the Companys IPO in January 2013 compared to $66.0 million in 2012 related to a $29.0 million capital contribution from a member and $37.0 million in capital contributions in exchange for the issuance of common units subject to redemption (in November of 2012, we obtained written approval from the member to remove the redemption feature of the $37.0 million of common units), offset by a financial advisory fee payment of $1.0 million and (ii) an increase in net borrowings on notes payable of $35.1 million in 2013 as compared to an increase of $39.6 million in 2012. |
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we enter into land option contracts in order to procure lots for the construction of our homes. We are subject to customary obligations associated with entering into contracts for the purchase of land and improved lots. These purchase contracts typically require a cash deposit and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements by the sellers, including obtaining applicable property and development entitlements. We also utilize option contracts with land sellers as a method of acquiring land in staged takedowns, to help us manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources. Option contracts generally require a non-refundable deposit for the right to acquire lots over a specified period of time at pre-determined prices. We generally have the right at our discretion to terminate our obligations under both purchase contracts and option contracts by forfeiting our cash deposit with no further financial responsibility to the land seller. As of September 30, 2013, we had $17.6 million of non-refundable cash deposits pertaining to land option contracts and purchase contracts for 1,470 lots with an aggregate remaining purchase price of approximately $232.7 million (net of deposits).
- 26 -
Our utilization of land option contracts is dependent on, among other things, the availability of land sellers willing to enter into option takedown arrangements, the availability of capital to financial intermediaries to finance the development of optioned lots, general housing market conditions, and local market dynamics. Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions.
As of September 30, 2013, we had $82.5 million of availability under our secured revolving credit facilities after considering the borrowing base provisions and outstanding letters of credit. As of September 30, 2013, we also were party to several secured acquisition and development loan agreements to purchase and develop land parcels. In addition, we were party to several secured construction loan agreements for the construction of our model and production homes. As of September 30, 2013, the total aggregate commitments of our acquisition and development loans and our construction loans were $98.5 million, of which $60.7 million was outstanding. We expect that the loan agreements generally will be satisfied in the ordinary course of business and in accordance with applicable contractual terms.
Inflation
Our homebuilding and fee building segments can be adversely impacted by inflation, primarily from higher land, financing, labor, material and construction costs. In addition, inflation can lead to higher mortgage rates, which can significantly affect the affordability of mortgage financing to homebuyers. While we attempt to pass on cost increases to customers through increased prices, when weak housing market conditions exist, we are often unable to offset cost increases with higher selling prices.
Seasonality
Historically, the homebuilding industry experiences seasonal fluctuations in quarterly operating results and capital requirements. We typically experience the highest new home order activity in spring and summer, although this activity is also highly dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes four to nine months to construct a new home, we deliver more homes in the second half of the year as spring and summer home orders convert to home deliveries. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest in the second and third quarters, and the majority of cash receipts from home deliveries occur during the second half of the year. We expect this seasonal pattern to continue over the long-term, although it may be affected by volatility in the homebuilding industry.
Description of Projects and Communities under Development
Our homebuilding projects usually take approximately 24 to 36 months to complete from the start of sales. The following table presents project information relating to each of our markets as of September 30, 2013 and includes information on current projects under development where we are building and selling homes for our own account and current projects under development where we are active as a fee builder.
- 27 -
County, Project, City |
Year of First Delivery(1) |
Total Number of Homes(2) |
Cumulative Homes Delivered as of September 30, 2013 |
Lots as of September 30, 2013(3) |
Backlog as of September 30, 2013(4)(5) |
Homes Closed for the Nine Months Ended September 30, 2013 |
Sales Price Range (in 000s)(6) | |||||||||||||||||
Owned Projects |
||||||||||||||||||||||||
Southern California |
||||||||||||||||||||||||
Orange County: |
||||||||||||||||||||||||
Brio, La Habra |
2013 | 91 | 21 | 70 | 60 | 21 | $520 $570 | |||||||||||||||||
Rancho Mission Viejo |
2013 | 105 | | 105 | 32 | | $643 $708 | |||||||||||||||||
Arcadia, Irvine |
2013 | 61 | | 30 | 29 | | $1,190 $1,420 | |||||||||||||||||
Truewind, Huntington Beach |
2014 | 49 | | 49 | | | $1,075 $1,200 | |||||||||||||||||
San Diego County: |
||||||||||||||||||||||||
Candera, San Marcos |
2012 | 58 | 58 | | | 39 | $310 $490 | |||||||||||||||||
Altana, San Diego |
2013 | 45 | | 45 | 11 | | $625 $743 | |||||||||||||||||
Riverside County: |
||||||||||||||||||||||||
Topazridge, Riverside |
2012 | 68 | 39 | 29 | 24 | 25 | $433 $497 | |||||||||||||||||
Topazridge II, Riverside |
2014 | 49 | | 49 | | | $475 $540 | |||||||||||||||||
Sagebluff, Riverside |
2012 | 47 | 47 | | | 24 | $362 $380 | |||||||||||||||||
Paseo del Sol, Temecula |
2014 | 96 | | 96 | | | $275 $300 | |||||||||||||||||
Paseo del Sol II, Temecula |
2014 | 90 | | 90 | | | $259 $295 | |||||||||||||||||
Sycamore Creek, Riverside |
2014 | 87 | | 87 | | | $485 $505 | |||||||||||||||||
Los Angeles County: |
||||||||||||||||||||||||
Los Arboles, Simi Valley |
2012 | 43 | 43 | | | 19 | $387 $422 | |||||||||||||||||
Tamarind Lane, Azusa |
2012 | 62 | 47 | 15 | 9 | 37 | $475 $487 | |||||||||||||||||
Tamarind Lane II, Azusa |
2014 | 26 | | 26 | | | $475 $487 | |||||||||||||||||
Avenswood, Azusa |
2014 | 66 | | 66 | | | $631 $680 | |||||||||||||||||
Woodson, Los Angeles |
2014 | 66 | | 66 | | | $925 $1,025 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Southern California Total |
1,109 | 255 | 823 | 165 | 165 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Northern California |
||||||||||||||||||||||||
Contra Costa County: |
||||||||||||||||||||||||
Barrington, Brentwood |
2014 | 410 | | 410 | | | $460 $600 | |||||||||||||||||
Santa Clara County: |
||||||||||||||||||||||||
Chantrea, San Jose |
2012 | 38 | 31 | 7 | 5 | 16 | $1,245 $1,515 | |||||||||||||||||
Ironhorse South, Morgan Hill |
2012 | 37 | 28 | 9 | 5 | 12 | $515 $781 | |||||||||||||||||
Ironhorse North, Morgan Hill |
2013 | 32 | 23 | 9 | 9 | 23 | $565 $745 | |||||||||||||||||
Avellino, Mountain View |
2013 | 59 | | 59 | | | $949 $1,079 | |||||||||||||||||
Los Coches, Milpitas |
2015 | 32 | | 32 | | | $785 $885 | |||||||||||||||||
San Mateo County: |
||||||||||||||||||||||||
Amelia, San Mateo |
2013 | 63 | 13 | 50 | 31 | 13 | $770 $1,125 | |||||||||||||||||
Canterbury, San Mateo |
2014 | 76 | | 40 | | | $765 $980 | |||||||||||||||||
Solano County: |
||||||||||||||||||||||||
Southtown, Vacaville |
2015 | 141 | | 141 | | | $415 $460 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Northern California Total |
888 | 95 | 757 | 50 | 64 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Colorado |
||||||||||||||||||||||||
Douglas County: |
||||||||||||||||||||||||
Terrain, Castle Rock |
2013 | 149 | 1 | 56 | 12 | 1 | $290 $347 | |||||||||||||||||
Jefferson County: |
||||||||||||||||||||||||
Leyden Rock, Arvada |
2014 | 51 | | 51 | | | $349 $393 | |||||||||||||||||
Leyden Rock II, Arvada |
2014 | 68 | | 3 | | | $403 $452 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Colorado Total |
268 | 1 | 110 | 12 | 1 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Company Total Owned Projects |
2,265 | 351 | 1,690 | 227 | 230 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fee Building Projects |
||||||||||||||||||||||||
Southern California |
||||||||||||||||||||||||
Orange County: |
||||||||||||||||||||||||
San Marino, Irvine(7) |
2011 | 39 | 36 | 3 | | | N/A | |||||||||||||||||
Ventura County: |
||||||||||||||||||||||||
Meridian Hills, Moorpark(8) |
2013 | 83 | | 83 | | | $620 $775 | |||||||||||||||||
Lagunitas, Carpinteria(8) |
2012 | 73 | 60 | 13 | 13 | 50 | $466 $890 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Southern California Total |
195 | 96 | 99 | 13 | 50 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Company Total Fee Building Projects |
195 | 96 | 99 | 13 | 50 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Grand Totals: |
||||||||||||||||||||||||
Owned Projects |
2,265 | 351 | 1,690 | 227 | 230 | |||||||||||||||||||
Fee Building Projects |
195 | 96 | 99 | 13 | 50 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2,460 | 447 | 1,789 | 240 | 280 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Year of first delivery for future periods is based upon managements estimates and is subject to change. |
(2) | The number of homes to be built at completion is subject to change, and there can be no assurance that we will build these homes. |
(3) | Owned lots and fee building lots as of September 30, 2013 include owned lots and fee building lots in backlog as of September 30, 2013. |
(4) | Backlog consists of homes under sales contracts that had not yet closed, and there can be no assurance that closings of sold homes will occur. |
(5) | Of the total homes subject to pending sales contracts that have not closed as of September 30, 2013, 200 homes have completed or are under construction while 27 homes have not started construction on our owned projects and 2 homes have completed or are under construction while 11 homes have not started construction on our fee building projects. |
(6) | Sales price range reflects base price only and excludes any lot premium, buyer incentives and buyer selected options, which may vary from project to project. Sales prices for homes required to be sold pursuant to affordable housing requirements are excluded from sales price range. |
(7) | We entered into a construction management agreement to only build homes in this community for an independent third-party property owner. This project was marketed under the third-party owners name. |
(8) | We entered into a construction management agreement to build, sell and market homes in this community for an independent third-party property owner. This project is marketed under the TRI Pointe Homes brand name. |
- 28 -
Critical Accounting Policies
There have been no significant changes to our critical accounting policies from those described in Note 1 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2013.
Recently Issued Accounting Standards
See Note 1 to the accompanying notes to unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
We are exposed to market risks related to fluctuations in interest rates on our outstanding variable rate debt. We did not utilize swaps, forward or option contracts on interest rates or commodities, or other types of derivative financial instruments as of or during the three and nine months ended September 30, 2013. We have not entered into and currently do not hold derivatives for trading or speculative purposes. Many of the statements contained in this section are forward looking and should be read in conjunction with our disclosures under the heading Cautionary Note Concerning Forward-Looking Statements.
Based on the current interest rate management policies we have in place with respect to our outstanding debt, we do not believe that the future market rate risks related to the above securities will have a material adverse impact on our financial position, results of operations or liquidity.
Item 4. | Controls and Procedures |
Our management, with the participation of our chief executive officer and chief financial officer, has reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Securities Exchange Act Rules 13a-15(e) and 15d-15(e), as of the end of the period covered by this Form 10-Q (the Evaluation Date). Based on such evaluation, management has concluded that our disclosure controls and procedures were effective as of the Evaluation Date. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our disclosure controls and procedures are designed to provide a reasonable level of assurance of reaching our desired disclosure control objectives.
During the fiscal quarter covered by this Form 10-Q, there has not been any change in our internal control over financial reporting that has materially affected, or that is reasonably likely to materially affect, our internal control over financial reporting.
- 29 -
Item 1A. | Risk Factors |
Our business faces numerous risks, many of which are beyond our control. The impact of these risks, as well as other unforeseen risks, could have a material negative impact on our business, financial condition or results of operations and the trading price of our common stock could decline as a result. You should consider these risks before deciding to invest in, or maintain your investment in, our common stock. In addition, we urge you to review and consider carefully the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2012.
On November 4, 2013, the Company announced that it had entered into a transaction agreement pursuant to which a wholly-owned subsidiary of the Company will merge with and into Weyerhaeuser Real Estate Company (WRECO), an indirect wholly owned subsidiary of Weyerhaeuser Company, with WRECO surviving the Merger and becoming a wholly owned subsidiary of the Company (the WRECO Transaction). See Note 11 of the notes to our unaudited condensed consolidated financial statements included in Part 1, Item 1 of this report. For additional information regarding the WRECO Transaction, please see our Current Report on Form 8-K filed on November 4, 2013. In addition to the risks we identified in Item 1A of our Annual Report on Form 10-K, we have identified the following risks related to the WRECO Transaction.
Risks Related to the WRECO Transaction
The WRECO Transaction may not be completed on the terms or timeline currently contemplated, or at all.
The consummation of the WRECO Transaction is subject to numerous conditions, including (i) consummation of certain financings and transactions contemplated by the transaction agreement, (ii) the receipt of Company stockholder approval, (iii) the receipt of applicable regulatory approvals, (iv) the receipt of certain tax opinions, and (v) other customary closing conditions. We can make no assurances that the WRECO Transaction will be consummated on the terms or timeline currently contemplated, or at all. We have and will continue to expend significant management time and resources and incur significant expenses due to legal, advisory and financial services fees related to the WRECO Transaction. These expenses must be paid regardless of whether the WRECO Transaction is consummated.
Governmental agencies may not approve the WRECO Transaction or the related transactions necessary to complete it, or may impose conditions to any such approval or require changes to the terms of the WRECO Transaction. Any such conditions or changes could have the effect of delaying completion of the WRECO Transaction, imposing costs on or limiting the revenues of the combined company following the WRECO Transaction or otherwise reducing the anticipated benefits of the WRECO Transaction.
The integration of WRECOs and the Companys businesses may not be successful or anticipated benefits from the merger may not be realized.
The WRECO Transaction is the largest and most significant acquisition we have undertaken. After the WRECO Transaction is completed, if at all, we will have significantly more revenue, expenses, assets and employees than we did prior to the WRECO Transaction. We may not successfully, efficiently, or cost-effectively integrate the acquired WRECO homebuilding business and operations into our business and operations. For example, the elimination of duplicative costs may not be possible or may take longer than anticipated, or the benefits from the WRECO Transaction may be offset by costs incurred or delays in integrating the companies. Even if we are able to integrate successfully the homebuilding businesses and operations of WRECO, this integration may not result in the realization of the full benefits of the growth opportunities and synergies that we currently expect from the WRECO Transaction within the anticipated time frame, or at all.
Item 6. | Exhibits |
Exhibit Number |
Exhibit Description | |
2.1 | Plan of Conversion of TRI Pointe Homes, LLC. (incorporated by reference to Exhibit 2.1 of the Companys Quarterly Report on Form 10-Q (filed August 13, 2013)) | |
3.1 | Amended and Restated Certificate of Incorporation of TRI Pointe Homes, Inc. (incorporated by reference to Exhibit 3.1 of the Companys Annual Report on Form 10-K (filed March 28, 2013)) | |
3.2 | Amended and Restated Bylaws of TRI Pointe Homes, Inc. (incorporated by reference to Exhibit 3.2 of the Companys Quarterly Report on Form 10-Q (filed August 13, 2013)) | |
4.1 | Specimen Common Stock Certificate of TRI Pointe Homes, Inc. (incorporated by reference to Exhibit 4.1 of the Companys Registration Statement on Form S-1 (filed Dec. 21, 2012)) | |
4.2 | Investor Rights Agreement between TRI Pointe Homes, Inc. and VIII/TPC Holdings, L.L.C. (incorporated by reference to Exhibit 4.2 of the Companys Quarterly Report on Form 10-Q (filed August 13, 2013)) | |
10.1 | Revolving credit agreement, dated July 18, 2013, among TRI Pointe Homes, Inc. and U.S. Bank National Association (incorporated by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K (filed July 25, 2013)) | |
31.1 | Chief Executive Officer Section 302 Certification of the Sarbanes-Oxley Act of 2002 | |
31.2 | Chief Financial Officer Section 302 Certification of the Sarbanes-Oxley Act of 2002 | |
32.1 | Chief Executive Officer Section 906 Certification of the Sarbanes-Oxley Act of 2002 | |
32.2 | Chief Financial Officer Section 906 Certification of the Sarbanes-Oxley Act of 2002 | |
101 | The following materials from TRI Pointe Homes, Inc.s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statement of Equity, (v) Consolidated Statement of Cash Flows, and (vi) Condensed Notes to Consolidated Financial Statement. |
- 30 -
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TRI Pointe Homes, Inc. | ||
By: | /s/ Douglas F. Bauer | |
Douglas F. Bauer | ||
Chief Executive Officer |
Date: November 13, 2013
- 31 -