Apollo Tactical Income Fund

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number             811-22591                    

                             Apollo Tactical Income Fund Inc.                            

(Exact name of registrant as specified in charter)

9 West 57th Street

                                         New York, New York 10019                                    

(Address of principal executive offices) (Zip code)

Joseph Moroney, President

9 West 57th Street

                                       New York, New York 10019                                      

(Name and address of agent for service)

Registrant’s telephone number, including area code:  (212) 515-3200

Date of fiscal year end:  December 31

Date of reporting period:  March 31, 2015


Item 1. Schedule of Investments.

The Schedule(s) of Investments is attached herewith.


Apollo Tactical Income Fund Inc.

Schedule of Investments

March 31, 2015 (unaudited)

 

     Principal
Amount ($)
     Value ($)  
  

 

 

    

 

 

 

 

Senior Loans - 98.5%(a)

  

AEROSPACE & DEFENSE - 7.2%

     

Alion Science and Technology Corp.
Tranche A Term Loan, 8.00%, 08/17/18(b)

     1,936,274         1,916,911   

Tranche B Term Loan, 11.00%, 08/16/19(b)

     1,828,289         1,791,723   

Camp International Holding Co.
2013 Second Lien Replacement Term Loan, 8.25%, 11/29/19

     1,350,000         1,352,531   

Photonis Technologies SAS
Term Loan, 8.50%, 09/18/19(b)

     3,524,374         3,277,668   

SRA International, Inc.
Term Loan, 6.50%, 07/20/18

     2,832,952         2,855,969   

TASC, Inc.
First Lien New Term Loan, 7.00%, 05/22/20

     498,750         507,478   

First Lien Term Loan, 7.00%, 05/22/20

     1,424,441         1,449,369   

Second Lien Term Loan, 12.00%, 05/21/21(c)

     2,233,239         2,372,816   

U.S. Joiner Holding Co.
Term Loan, 7.00%, 04/16/20(b)

     1,642,375         1,638,269   

Vencore, Inc.
Second Lien Term Loan, 9.00%, 05/23/20(b)

     606,000         612,818   

WP CPP Holdings, LLC
Second Lien Term Loan B-1, 8.75%, 04/30/21(b)

     1,435,000         1,427,825   
     

 

 

 
        19,203,377   
     

 

 

 

AUTOMOTIVE - 0.7%

     

American Tire Distributors, Inc.
Initial Term Loan, 09/24/21(d)

     1,876,401         1,886,956   
     

 

 

 

BANKING, FINANCE, INSURANCE & REAL ESTATE - 6.4%

  

Asurion, LLC
Second Lien Term Loan, 8.50%, 03/03/21

     4,624,000         4,654,056   

Hyperion Finance S.a.r.l. (United
Kingdom) Term Loan, 5.75%, 10/17/19(e)

     5,332,500         5,339,166   

Hyperion Insurance Group, Limited
(United Kingdom) Term Loan B, 03/26/22(d)(e)

     2,046,666         2,062,016   

Medical Card System, Inc.
Term Loan, (9.00% cash, 3.00%, PIK), 11.24%, 03/17/17(b)(f)

     4,321,701         3,176,450   

MMM Holdings, Inc.
MMM Term Loan, 9.75%, 12/12/17(b)

     1,182,486         957,813   

MSO of Puerto Rico, Inc.
MSO Term Loan, 9.75%, 12/12/17(b)

     859,671         696,334   
     

 

 

 
        16,885,835   
     

 

 

 
     Principal
Amount ($)
     Value ($)  
  

 

 

    

 

 

 

 

BEVERAGE, FOOD & TOBACCO - 1.0%

  

PFS Holding Corp.
Second Lien Term Loan, 8.25%, 01/31/22

     499,800         369,017   

Winebow Holdings, Inc. (The Vintner Group, Inc.)
Second Lien Term Loan, 8.50%, 01/02/22(b)

     2,505,795         2,342,918   
     

 

 

 
        2,711,935   
     

 

 

 

CAPITAL EQUIPMENT - 1.5%

     

Tank Holding Corp. (Roto Acquisition Corp.)
Initial Term Loan, 5.25%, 03/16/22

     1,472,000         1,479,360   

Zebra Technologies Corp.
Term Loan B, 4.75%, 10/27/21

     2,377,600         2,408,212   
     

 

 

 
        3,887,572   
     

 

 

 

CHEMICALS, PLASTICS & RUBBER - 2.0%

  

Chemstralia Pty, Ltd. (Chemstralia Finco, LLC) (Australia)
Initial Term Loan, 7.25%,
v02/28/22(b)(e)

     2,272,727         2,250,000   

Onex Wizard Acquisition Co. II, S.C.A. (Luxembourg)
Initial Dollar Term Loan, 5.25%, 03/11/22(e)

     2,120,805         2,143,201   

U.S. Farathane, LLC
Initial Term Loan, 6.75%, 12/23/21(b)

     974,953         985,921   
     

 

 

 
        5,379,122   
     

 

 

 

CONSTRUCTION & BUILDING - 0.2%

  

Headwaters, Inc.
Term Loan B, 4.50%, 03/24/22(b)

     500,000         502,812   
     

 

 

 

CONSUMER GOODS: NON-DURABLE - 4.8%

  

ABG Intermediate Holdings 2, LLC
First Lien Term Loan, 5.50%, 05/27/21

     3,514,500         3,534,990   

BRG Sports, Inc.
First Lien Term Loan, 6.50%, 04/15/21(b)

     1,835,486         1,865,313   

Fender Musical Instruments Corp.
Initial Term Loan, 5.75%, 04/03/19

     341,250         341,535   

Nine West Holdings, Inc.
Unsecured Initial Term Loan, 6.25%, 01/08/20

     2,744,518         2,321,410   

Polyconcept Investments, B.V.
Term Loan, 6.00%, 06/28/19

     3,309,117         3,300,844   

The Topps Co., Inc.
Term Loan, 7.25%, 10/02/18

     1,380,817         1,365,283   
     

 

 

 
        12,729,375   
     

 

 

 

CONTAINERS, PACKAGING & GLASS - 2.6%

  

BWay Intermediate Co., Inc.
Initial Term Loan, 5.50%, 08/14/20

     1,533,863         1,550,482   
 

 

 

See accompanying Notes to Schedule of Investments.  |  1


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

March 31, 2015 (unaudited)

 

    

Principal

Amount ($)

     Value ($)  
  

 

 

    

 

 

 

 

Senior Loans(a) (continued)

  

CONTAINERS, PACKAGING & GLASS (continued)

  

Hoover Group
First Lien Term Loan, 7.75%, 01/07/22(b)

     616,848         576,753   

NVLX Acquisition, LLC
First Lien Term Loan, 6.00%, 12/05/21

     2,053,623         2,074,159   

Pelican Products, Inc.
First Lien Term Loan, 5.25%, 04/10/20

     2,765,202         2,759,160   
     

 

 

 
        6,960,554   
     

 

 

 

ENERGY: OIL & GAS - 6.0%

     

American Energy - Marcellus, LLC
First Lien Initial Term Loan, 5.25%, 08/04/20

     1,561,946         1,331,559   

Azure Midstream Energy, LLC
Term Loan, 7.50%, 11/15/18

     687,238         655,454   

BlackBrush Oil & Gas, L.P.
Closing Date Second Lien Term Loan, 7.50%, 07/30/21

     2,733,766         2,221,185   

Chief Exploration & Development, LLC
Second Lien Term Loan, 7.50%, 05/16/21

     2,926,177         2,727,197   

Drillships Financing Holding, Inc.
Tranche B-1 Term Loan, 6.00%, 03/31/21

     3,233,417         2,481,147   

Drillships Ocean Ventures, Inc.
Term Loan, 5.50%, 07/25/21

     404,039         338,383   

EMG Utica, LLC
Term Loan, 4.75%, 03/27/20

     1,108,949         1,041,026   

HGIM Corp.
Term Loan A, 5.00%, 06/18/18

     690,475         523,898   

Southcross Energy Partners, L.P.
Initial Term Loan, 5.25%, 08/04/21(b)

     341,260         333,795   

Southcross Holdings Borrower, L.P.
Term Loan, 6.00%, 08/04/21

     865,143         824,049   

Sprint Industrial Holdings, LLC
First Lien Term Loan, 7.00%, 05/14/19(b)

     2,157,402         2,038,745   

Targa Resources Corp.
Term Loan, 02/27/22(d)

     561,518         564,676   

W3 Co.
First Lien Term Loan, 5.75%, 03/13/20(b)

     1,104,038         966,033   
     

 

 

 
        16,047,147   
     

 

 

 

ENVIRONMENTAL INDUSTRIES - 1.5%

  

  

Emerald 2, Limited (United Kingdom)
Facility B-1 Term Loan, 5.00%, 05/14/21(e)

     3,956,154         3,896,812   
     

 

 

 

FOREST PRODUCTS & PAPER - 1.5%

  

Caraustar Industries, Inc.
Incremental Term Loan, 8.00%, 05/01/19

     1,197,000         1,192,511   
     Principal
Amount ($)
     Value ($)  
  

 

 

    

 

 

 

 

FOREST PRODUCTS & PAPER (continued)

  

Caraustar Industries, Inc. (continued)
Term Loan, 8.00%, 05/01/19

     2,770,677         2,757,973   
     

 

 

 
        3,950,484   
     

 

 

 

HEALTHCARE & PHARMACEUTICALS - 6.8%

  

Ardent Medical Services, Inc.
First Lien Term Loan, 6.75%, 07/02/18

     808,345         812,262   

Opal Acquisition, Inc.
First Lien Term Loan, 5.00%, 11/27/20

     4,488,636         4,496,581   

Premier Dental Services, Inc.
First Lien Term Loan, 6.00%, 11/01/18(b)

     3,691,559         3,396,234   

Smile Brands Group, Inc.
Term Loan, 7.50%, 08/16/19

     4,133,695         3,761,662   

Steward Health Care System, LLC
Term Loan, 6.75%, 04/10/20

     1,413,809         1,413,809   

Surgery Center Holdings, Inc.
First Lien Initial Term Loan, 5.25%, 11/03/20

     1,656,792         1,665,084   

U.S. Renal Care, Inc.
Incremental Tranche B-1 Second Lien Term Loan, 8.50%, 01/03/20(b)

     1,212,000         1,225,635   

Second Lien Term Loan, 10.25%, 01/03/20(b)

     788,000         797,850   

Walgreens Infusion Services
Term Loan B, 03/25/22(b)(d)

     500,000         504,065   
     

 

 

 
        18,073,182   
     

 

 

 

HIGH TECH INDUSTRIES - 6.8%

     

Compuware Corp.
First Lien Tranche B-1 Term Loan, 6.25%, 12/15/19

     160,000         156,600   

Flexera Software, LLC
Second Lien Term Loan, 8.00%, 04/02/21(b)

     1,333,333         1,313,333   

GTCR Valor Companies, Inc.
First Lien Initial Term Loan, 6.00%, 05/30/21

     2,378,084         2,372,151   

Landslide Holdings, Inc. (Crimson Acquisition Corp.)
Second Lien Term Loan, 8.25%, 02/25/21(b)

     1,682,000         1,631,540   

Lanyon Solutions, Inc. (Lanyon, Inc.)
First Lien Term Loan, 5.50%, 11/13/20

     581,239         580,757   

Second Lien Term Loan, 9.50%, 11/15/21(b)

     2,219,037         2,141,370   

MSC.Software Corp.
First Lien Initial Term Loan, 5.00%, 05/29/20

     894,243         900,949   

Second Lien Initial Term Loan, 8.50%, 05/28/21(b)

     2,550,000         2,511,750   

Riverbed Technology, Inc.
Term Loan B, 02/25/22(d)

     1,416,761         1,432,345   
 

 

 

2  |  See accompanying Notes to Schedule of Investments.


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

March 31, 2015 (unaudited)

 

     Principal
Amount ($)
     Value ($)  
  

 

 

    

 

 

 

 

Senior Loans(a) (continued)

     

HIGH TECH INDUSTRIES (continued)

     

RP Crown Parent, LLC
First Lien New Term Loan,
12/21/18(d)

     3,098,674         3,057,678   

TIBCO Software, Inc.
Term Loan, 6.50%, 12/04/20

     2,000,000         2,003,750   
     

 

 

 
        18,102,223   
     

 

 

 

HOTEL, GAMING & LEISURE - 4.7%

     

Centaur Acquisition, LLC
Second Lien Term Loan, 8.75%, 02/20/20

     3,000,000         3,041,250   

Diamond Resorts Corp.
Term Loan, 5.50%, 05/09/21

     842,616         847,883   

Global Cash Access, Inc.
Term Loan B, 6.25%, 12/18/20

     1,241,042         1,235,352   

Peppermill Casinos, Inc.
Term Loan B, 7.25%, 11/09/18(b)

     1,959,758         1,972,007   

Planet Fitness Holdings, LLC
Term Loan, 03/31/21(d)

     1,858,308         1,862,954   

Scientific Games International, Inc.
Initial Term Loan B-2, 6.00%, 10/01/21

     3,542,616         3,555,653   
     

 

 

 
        12,515,099   
     

 

 

 

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 6.5%

  

Acosta Holdco, Inc.
Initial Term Loan, 5.00%, 09/26/21

     1,496,250         1,513,434   

ALM Media, LLC
First Lien Term Loan, 5.50%, 07/31/20(b)

     3,946,216         3,877,157   

F&W Media, Inc.
Term Loan, 7.75%, 06/30/19

     3,848,763         3,733,300   

Merrill Communications, LLC
Term Loan, 5.75%, 03/08/18(b)

     4,201,197         4,237,958   

Springer SBM Two GmbH (Germany)
Initial Term Loan B-3, 4.75%, 08/14/20(e)

     3,987,508         3,999,969   
     

 

 

 
        17,361,818   
     

 

 

 

MEDIA: BROADCASTING & SUBSCRIPTION - 6.2%

  

Charter Communications Operating, LLC (aka CCO Safari, LLC)
Term Loan G, 4.25%, 09/10/21

     3,475,506         3,509,305   

Emmis Operating Co.
Term Loan, 6.00%, 06/10/21

     1,995,000         2,004,975   

Granite Broadcasting Corp.
First Lien Tranche B Term Loan, 6.75%, 05/23/18

     640,100         640,103   

Hemisphere Media Holdings, LLC (Intermedia Espanol, Inc.)
New Term Loan B, 5.00%, 07/30/20

     2,551,178         2,548,524   

SESAC Holdco II, LLC
First Lien Term Loan, 5.00%, 02/07/19

     1,764,114         1,764,122   
     Principal
Amount ($)
     Value ($)  
  

 

 

    

 

 

 

 

MEDIA: BROADCASTING & SUBSCRIPTION (continued)

  

Telecommunications Management, LLC
Second Lien Initial Term Loan, 9.00%, 10/30/20(b)

     1,065,712         1,049,726   

William Morris Endeavor Entertainment, LLC (IMG Worldwide Holdings, LLC)
First Lien Term Loan, 5.25%, 05/06/21

     5,012,125         4,982,052   
     

 

 

 
        16,498,807   
     

 

 

 

MEDIA: DIVERSIFIED & PRODUCTION - 1.5%

  

Tech Finance & Co., S.C.A. (Luxembourg)
U.S. Term Loan, 5.50%, 07/11/20(e)

     4,080,314         4,114,752   
     

 

 

 

METALS & MINING - 0.5%

     

Oxbow Carbon, LLC (Oxbow Calcining, LLC)
Second Lien Initial Term Loan, 8.00%, 01/17/20

     1,538,462         1,273,077   
     

 

 

 

RETAIL - 5.6%

     

Charming Charlie, LLC
Initial Term Loan, 9.00%, 12/24/19(b)

     1,217,715         1,226,847   

David’s Bridal, Inc.
Initial Term Loan, 10/11/19(d)

     321,997         313,384   

Dollar Tree, Inc.
Initial Term Loan B, 4.25%, 03/09/22

     2,434,032         2,462,595   

Mattress Holding Corp.
Initial Term Loan, 5.25%, 10/20/21

     2,756,782         2,783,495   

PetSmart, Inc.
Term Loan, 5.00%, 03/11/22

     5,391,548         5,438,239   

Sears Roebuck Acceptance Corp. (KMART Corp.)
Term Loan, 06/30/18(d)

     2,150,425         2,122,868   

Vince, LLC (Vince Intermediate Holding, LLC)
Term Loan B, 5.75%, 11/27/19

     519,331         520,954   
     

 

 

 
        14,868,382   
     

 

 

 

SERVICES: BUSINESS - 10.5%

     

Aptean, Inc.
First Lien Term Loan, 5.25%, 02/26/20

     1,507,770         1,481,384   

Carecore National, LLC
Term Loan, 5.50%, 03/05/21

     997,481         1,004,962   

EIG Investors Corp.
Term Loan, 5.00%, 11/09/19

     1,875,824         1,886,385   

Element Materials Technology Group U.S. Holdings, Inc. (Element Materials Technology Holdings U.K., Ltd.)
Term Loan B, 5.25%, 08/06/21

     503,878         505,138   
 

 

See accompanying Notes to Schedule of Investments.  |  3


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

March 31, 2015 (unaudited)

 

     Principal
Amount ($)
     Value ($)  
  

 

 

    

 

 

 

Senior Loans(a) (continued)

  

SERVICES: BUSINESS (continued)

  

Evergreen Skills Lux S.a.r.l.
First Lien Initial Term Loan,
04/28/21(d)

     1,000,000         990,315   

Second Lien Initial Term Loan, 9.25%, 04/28/22

     1,000,000         945,500   

Genex Holdings, Inc.
First Lien Term Loan B, 5.25%, 05/28/21

     1,423,943         1,429,283   

IBC Capital, Limited
Second Lien Term Loan, 8.00%, 09/09/22

     529,000         530,322   

Infogroup, Inc.
Term Loan B, 7.50%, 05/26/18

     3,359,091         3,191,136   

Onex Carestream Finance, L.P.
Second Lien Term Loan, 9.50%, 12/07/19

     5,448,718         5,450,081   

SGS Cayman, L.P. (Cayman Islands)
Initial Cayman Term Loan, 6.00%, 04/23/21(e)

     431,493         434,369   

Stadium Management Corp. (SMG)
Second Lien 2014 Term Loan, 9.25%, 02/27/21(b)

     2,490,000         2,502,450   

Stafford Logistics, Inc. (dba Custom Ecology, Inc.)
Term Loan, 6.75%, 06/26/19(b)

     2,427,875         2,330,760   

Sutherland Global Services, Inc.
Initial U.S. Term Loan, 6.00%, 04/23/21

     1,853,674         1,866,028   

Tyche Holdings, LLC (aka TransFirst, Inc.)
First Lien Term Loan, 5.50%, 11/12/21

     3,286,473         3,319,338   
     

 

 

 
        27,867,451   
     

 

 

 

SERVICES: CONSUMER - 1.9%

  

Laureate Education, Inc.
2018 New Series Extended Term Loan, 5.00%, 06/15/18

     4,330,899         4,071,045   

NVA Holdings, Inc.
Second Lien Term Loan, 8.00%, 08/14/22(b)

     955,026         958,607   
     

 

 

 
        5,029,652   
     

 

 

 

TELECOMMUNICATIONS - 7.3%

  

Altice Financing, S.A. (Luxembourg)
Dollar Denominated Tranche Term Loan, 5.25%, 02/04/22(e)

     1,022,821         1,034,011   

CWC Cayman Finance, Limited (Cayman Islands)
Term Loan, 5.50%, 04/28/17(e)

     1,420,327         1,424,751   

Unsecured Term Loan, 6.50%, 04/28/17(b)(e)

     1,470,588         1,477,941   

Global Tel*Link Corp.
First Lien Term Loan, 5.00%, 05/23/20

     1,422,560         1,407,979   
     Principal
Amount ($)
     Value ($)  
  

 

 

    

 

 

 

TELECOMMUNICATIONS (continued)

  

Integra Telecom Holdings, Inc.
Replacement Term Loan, 5.25%, 02/22/19

     3,357,628         3,361,825   

Ntelos, Inc.
Term Loan B, 5.75%, 11/09/19(b)

     4,018,686         3,456,070   

Securus Technologies Holdings, Inc.
Second Lien Initial Term Loan, 9.00%, 04/30/21

     5,000,000         4,940,000   

The TelX Group, Inc.
Second Lien Initial Term Loan, 7.50%, 04/09/21

     600,000         594,750   

U.S. TelePacific Corp.
Advance Term Loan, 6.00%, 11/25/20

     1,788,081         1,789,484   
     

 

 

 
        19,486,811   
     

 

 

 

TRANSPORTATION: CARGO - 1.8%

  

Carrix, Inc.
Term Loan, 4.50%, 01/07/19

     4,030,741         3,755,300   

OSG Bulk Ships, Inc.
Initial Term Loan, 5.25%,
08/05/19(b)

     1,047,088         1,042,506   
     

 

 

 
        4,797,806   
     

 

 

 

TRANSPORTATION: CONSUMER - 1.0%

  

Blue Bird Body Co.
Facility Term Loan, 6.50%,
06/26/20(b)

     1,459,467         1,461,291   

Travel Leaders Group, LLC
Tranche B Term Loan, 7.00%,
12/05/18(b)

     1,145,089         1,147,952   
     

 

 

 
        2,609,243   
     

 

 

 

UTILITIES: ELECTRIC - 2.0%

  

Granite Acquisition, Inc.
Second Lien Term Loan B, 8.25%, 12/19/22

     1,309,090         1,331,181   

Pike Corp.
First Lien Initial Term Loan, 5.50%, 12/22/21

     2,869,367         2,882,523   

Second Lien Term Loan, 9.50%, 06/22/22

     1,000,000         995,000   
     

 

 

 
        5,208,704   
     

 

 

 

Total Senior Loans
(Cost $265,535,388)

        261,848,988   
     

 

 

 

Corporate Notes and Bonds - 34.9%

  

AUTOMOTIVE - 0.9%

  

American Tire Distributors, Inc.
10.25%, 03/01/22(g)

     2,372,000         2,478,740   
     

 

 

 

BANKING, FINANCE, INSURANCE & REAL ESTATE - 4.8%

  

First Data Corp.
10.63%, 06/15/21

     3,256,000         3,719,980   

11.25%, 01/15/21

     1,190,000         1,356,600   

Jefferies Finance, LLC / JFIN Co-Issuer Corp.
7.38%, 04/01/20(g)

     5,500,000         5,362,500   
 

 

4  |  See accompanying Notes to Schedule of Investments.


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

March 31, 2015 (unaudited)

 

     Principal
Amount ($)
     Value ($)  
  

 

 

    

 

 

 

Corporate Notes and Bonds (continued)

  

BANKING, FINANCE, INSURANCE & REAL ESTATE (continued)

  

SquareTwo Financial Corp.
11.63%, 04/01/17

     2,647,000         2,362,448   
     

 

 

 
        12,801,528   
     

 

 

 

BEVERAGE, FOOD & TOBACCO - 3.6%

  

Chiquita Brands International, Inc. /Chiquita Brands, LLC
7.88%, 02/01/21

     2,462,000         2,705,122   

Land O’Lakes Capital Trust I
7.45%, 03/15/28(g)

     4,719,000         5,120,115   

NBTY, Inc.
9.00%, 10/01/18

     1,625,000         1,698,125   
     

 

 

 
        9,523,362   
     

 

 

 

CHEMICALS, PLASTICS & RUBBER - 3.1%

  

Magnetation, LLC / Mag Finance Corp.
11.00%, 05/15/18(g)

     3,461,000         1,791,068   

Rentech Nitrogen Partners, L.P.
6.50%, 04/15/21(g)

     781,000         761,475   

TPC Group, Inc. (Texas Petrochemical)
8.75%, 12/15/20(g)

     6,000,000         5,520,000   
     

 

 

 
        8,072,543   
     

 

 

 

CONSUMER GOODS: NON-DURABLE - 2.0%

  

American Greetings Corp.
7.38%, 12/01/21

     5,000,000         5,362,500   
     

 

 

 

ENERGY: OIL & GAS - 7.4%

  

Carrizo Oil & Gas, Inc.
7.50%, 09/15/20

     2,905,000         2,999,412   

Citgo Holding, Inc.
10.75%, 02/15/20(g)

     3,000,000         3,097,500   

Northern Oil and Gas, Inc.
8.00%, 06/01/20

     4,000,000         3,570,000   

Rice Energy, Inc.
7.25%, 05/01/23(g)

     1,000,000         1,001,250   

Sidewinder Drilling, Inc.
9.75%, 11/15/19(b)(g)

     6,000,000         3,750,000   

Summit Midstream Holdings, LLC / Summit Midstream Finance Corp.
7.50%, 07/01/21

     5,000,000         5,225,000   
     

 

 

 
        19,643,162   
     

 

 

 

HEALTHCARE & PHARMACEUTICALS - 1.3%

  

Valeant Pharmaceuticals International, Inc. (Canada)
7.50%, 07/15/21(e)(g)

     3,200,000         3,472,992   
     

 

 

 

HIGH TECH INDUSTRIES - 1.4%

  

Cimpress NV (Netherlands)
7.00%, 04/01/22(e)(g)

     3,000,000         3,048,750   

TIBCO Software, Inc.
11.38%, 12/01/21(g)

     683,000         694,099   
     

 

 

 
        3,742,849   
     

 

 

 
     Principal
Amount ($)
     Value ($)  
  

 

 

    

 

 

 

MEDIA: ADVERTISING, PRINTING & PUBLISHING - 0.6%

  

Acosta, Inc.
7.75%, 10/01/22(g)

     1,600,000         1,658,000   
     

 

 

 

MEDIA: BROADCASTING & SUBSCRIPTION - 3.3%

  

Columbus International, Inc. (Barbados)
7.38%, 03/30/21(e)(g)

     3,285,000         3,465,675   

Intelsat Luxembourg, S.A.
7.75%, 06/01/21(e)

     3,000,000         2,778,750   

Radio One, Inc.
9.25%, 02/15/20(g)

     2,484,000         2,384,640   
     

 

 

 
        8,629,065   
     

 

 

 

MEDIA: DIVERSIFIED & PRODUCTION - 1.2%

  

SiTV, Inc.
10.38%, 07/01/19(g)

     3,420,000         3,078,000   
     

 

 

 

METALS & MINING - 1.3%

  

Molycorp, Inc.
10.00%, 06/01/20

     6,818,000         3,528,315   
     

 

 

 

SERVICES: CONSUMER - 2.0%

  

Laureate Education, Inc.
10.00%, 09/01/19(g)

     2,000,000         1,900,000   

StoneMor Partners, L.P./Cornerstone Family Services of West Virginia
7.88%, 06/01/21

     3,296,000         3,477,280   
     

 

 

 
        5,377,280   
     

 

 

 

TELECOMMUNICATIONS - 2.0%

  

Avaya, Inc.
9.00%, 04/01/19(g)

     5,255,000         5,412,650   
     

 

 

 

Total Corporate Notes and Bonds
(Cost $99,700,687)

        92,780,986   
     

 

 

 

Structured Products - 14.6%(h)

  

Anchorage Capital CLO, Ltd. (Cayman Islands)
Series 2015-6A, Class E2, 7.10%, 04/15/27(b)(e)(g)(i)

     4,400,000         4,356,000   

Atlas Senior Loan Fund, Ltd. (Cayman Islands)
Series 2012-1A, Class B3L, 7.76%, 08/15/24(b)(e)(g)(i)

     5,000,000         4,962,500   

Battalion CLO, Ltd. (Cayman Islands)
Series 2012-3A, Class D, 5.56%, 01/18/25(e)(g)(i)

     1,650,000         1,532,355   

Cent CLO, L.P. (Cayman Islands)
Series 2013-17A, Class D, 6.25%, 01/30/25(b)(e)(g)(i)

     4,000,000         3,902,000   

CIFC Funding, Ltd. (Cayman Islands)
Series 2012-2X, Class B2L, 6.27%, 12/05/24(b)(e)(i)

     3,000,000         2,970,000   

Dryden Senior Loan Fund (Cayman Islands)
Series 2012-24A, Class E, 6.16%, 11/15/23(b)(e)(g)(i)

     1,000,000         986,700   
 

 

 

See accompanying Notes to Schedule of Investments.  |  5


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

March 31, 2015 (unaudited)

 

     Principal
Amount ($)
     Value ($)  
  

 

 

    

 

 

 

Structured Products(h) (continued)

  

ECP CLO, Ltd. (Cayman Islands)
Series 2014-6, 6.78%,
07/15/26(b)(e)(g)(i)

     4,000,000         3,733,880   

JFIN CLO, Ltd. (Cayman Islands)
Series 2013-1I, Class E, 6.26%, 01/20/25(b)(e)(i)

     2,000,000         1,709,000   

Series 2015-1A, Class E,
5.00%, 03/15/26(b)(e)(g)(i)

     2,500,000         2,034,375   

Marea CLO, Ltd. (Cayman Islands)
Series 2012-1A, Class E, 6.35%, 10/16/23(b)(e)(g)(i)

     4,000,000         3,952,588   

NXT Capital CLO, LLC 2014-1
Series 2014-1, 5.76%,
04/23/26(b)(g)(i)

     5,000,000         4,350,000   

OCP CLO, Ltd. (Cayman Islands)
Series 2014-5A, Class E, 5.51%, 04/26/26(b)(e)(g)(i)

     3,000,000         2,385,000   

Octagon Investment Partners XIV, Ltd. (Cayman Islands)
Series 2012-1A, Class E, 6.75%, 01/15/24(b)(e)(g)(i)

     2,200,000         1,975,248   
     

 

 

 

Total Structured Products
(Cost $40,016,495)

        38,849,646   
     

 

 

 

 

     Share
Quantity
     Value ($)  
  

 

 

    

 

 

 

Preferred Stock - 1.5%

  

BANKING, FINANCE, INSURANCE & REAL ESTATE - 1.5%

  

Watford Holdings, Ltd. (Bermuda)
8.50% (b)(e)

     160,000         3,920,000   
     

 

 

 

Total Preferred Stock
(Cost $3,920,000)

        3,920,000   
     

 

 

 

Warrants - 0.0%

BANKING, FINANCE, INSURANCE & REAL ESTATE - 0.0%

  

Medical Card System, Inc.
07/26/18(b)(j)

     50,689           
     

 

 

 

Total Warrants
(Cost $ — )

          
     

 

 

 

Total Investments-149.5%

        397,399,620   

(Cost of $409,172,570) (k)

     

Other Assets & Liabilities, Net-2.4%

        6,375,738   

Loan Outstanding-(51.9)%

        (138,000,000
     

 

 

 

Net Assets -100.0%

        265,775,358   
     

 

 

 
 

 

6  |  See accompanying Notes to Schedule of Investments.


Apollo Tactical Income Fund Inc.

Schedule of Investments (continued)

March 31, 2015 (unaudited)

 

(a) “Senior Loans” are senior, secured loans made to companies whose debt is rated below investment grade and investments with similar characteristics. Senior Loans typically hold a first lien priority and pay interest at rates that are determined periodically on the basis of a floating base lending rate plus a spread. Unless otherwise identified, all Senior Loans carry a variable rate of interest. These base lending rates are primarily the London Interbank Offered Rate (“LIBOR”) and secondarily the prime rate offered by one or more major U.S. banks and the certificate of deposit rate used by commercial lenders. The rates shown represent the weighted average rate at March 31, 2015. Senior Loans are generally not registered under the Securities Act of 1933 (the “1993 Act”) and often contain certain restrictions on resale and cannot be sold publicly. Senior Loans often require prepayments from excess cash flow or permit the borrower to repay at its election. The degree to which borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual maturity may be substantially less than the stated maturity shown.

 

   Senior Loan assets may have additional unfunded loan commitments. As of March 31, 2015, the Apollo Tactical Income Fund Inc. had unfunded loan commitments, which could be extended at the option of the borrower, pursuant to the following loan agreements:

 

     Unfunded Loan            
Borrower    Commitments            

 

       

Charger OpCo B.V. (Oak Tea, Inc.)

    $ 3,745,300          
  

 

 

       

Total Unfunded Loan Commitments

    $   3,745,300          
  

 

 

       

 

(b) Fair Value Level 3 security. All remaining securities are categorized as Level 2.
(c) Fixed rate asset.
(d) All or a portion of this Senior Loan position has not settled. Full contract rates do not take effect until settlement date.
(e) Foreign issuer traded in U.S. dollars.
(f) Represents a payment-in-kind (“PIK”) security which may pay interest in additional principal amount.
(g) Securities exempt from registration pursuant to Rule 144A under the 1933 Act. These securities may only be resold in transactions exempt from registration to qualified institutional buyers. At March 31, 2015, these securities amounted to $88,168,100, or 33.2% of net assets.
(h) Structured Products include collateralized loan obligations (“CLOs”). A CLO typically takes the form of a financing company (generally called a special purpose vehicle or “SPV”), created to reapportion the risk and return characteristics of a pool of assets. While the assets underlying CLOs are often Senior Loans or corporate notes and bonds, the assets may also include (i) subordinated loans; (ii) debt tranches of other CLOs; and (iii) equity securities incidental to investments in Senior Loans. The Fund may invest in lower tranches of CLOs, which typically experience a lower recovery, greater risk of loss or deferral or non-payment of interest than more senior tranches of the CLO. A key feature of the CLO structure is the prioritization of the cash flows from a pool of debt securities among the several classes of the CLO. The SPV is a company founded for the purpose of securitizing payment claims arising out of this asset pool. On this basis, marketable securities are issued by the SPV which, due to the diversification of the underlying risk, generally represent a lower level of risk than the original assets. The redemption of the securities issued by the SPV typically takes place at maturity out of the cash flow generated by the collected claims.
(i) Floating rate asset. The interest rate shown reflects the rate in effect at March 31, 2015.
(j) Non income-producing asset.
(k) Cost for U.S. federal income tax purposes differs from book basis primarily due to the deferral of losses from wash sales. Unrealized appreciation and depreciation on investments are as follows:

 

Gross unrealized appreciation

    $ 5,911,591        

Gross unrealized depreciation

     (17,686,890     
  

 

 

      

Net unrealized depreciation

    $   (11,775,299     
  

 

 

      

 

See accompanying Notes to Schedule of Investments.  |  7


Apollo Tactical Income Fund Inc.

Notes to Schedule of Investments

March 31, 2015 (unaudited)

 

Security Valuation

Apollo Tactical Income Fund Inc. (the “Fund”) values its investments primarily using the mean of the bid and ask prices provided by a nationally recognized security pricing service or broker. Senior Loans, corporate notes and bonds, structured products, preferred stock and warrants are priced based on valuations provided by an approved independent pricing service or broker, if available. If market or broker quotations are not available or a price is not available from an independent pricing service or broker, or if the price provided by the independent pricing service or broker is believed to be unreliable, the security will be fair valued pursuant to procedures adopted by the Fund’s board of directors (the “Board”). In general, the fair value of a security is the amount that the Fund might reasonably expect to receive upon the sale of an asset or pay to transfer a liability in an orderly transaction between willing market participants at the reporting date. Fair value procedures generally take into account any factors deemed relevant, which may include, among others, (i) the nature and pricing history of the security, (ii) the liquidity or illiquidity of the market for the particular security, (iii) recent purchases or sales transactions for the particular security or similar securities, and (iv) press releases and other information published about the issuer. In these cases, the Fund’s net asset value (“NAV”) will reflect the affected portfolio securities’ fair value as determined in the judgment of the Board or its designee instead of being determined by the market. Using a fair value pricing methodology to value securities may result in a value that is different from a security’s most recent sale price and from the prices used by other investment companies to calculate their NAV. Determination of fair value is uncertain because it involves subjective judgments and estimates. There can be no assurance that the Fund’s valuation of a security will not differ from the amount that it realizes upon the sale of such security.

Fair Value Measurements

The Fund has performed an analysis of all existing investments to determine the significance and character of all inputs to their fair value determination. The levels of fair value inputs used to measure the Fund’s investments are characterized into a fair value hierarchy. The three levels of the fair value hierarchy are described below:

Level 1 — Quoted unadjusted prices for identical assets and liabilities in active markets to which the Fund has access at the date of measurement;

Level 2 — Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, but are valued based on executed trades, broker quotations that constitute an executable price, and alternative pricing sources supported by observable inputs which, in each case, are either directly or indirectly observable for the asset in connection with market data at the measurement date; and

Level 3 — Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. In certain cases, investments classified within Level 3 may include securities for which the Fund has obtained indicative quotes from broker-dealers that do not necessarily represent prices the broker may be willing to trade on, as such quotes can be subject to material management judgment. Unobservable inputs are those inputs that reflect the Fund’s own assumptions that market participants would use to price the asset or liability based on the best available information.

At the end of each reporting period, management evaluates the Level 2 and Level 3 assets, if any, for changes in liquidity, including but not limited to: whether a broker is willing to execute at the quoted price, the depth and consistency of prices from independent pricing services, and the existence of contemporaneous, observable trades in the market.

 

8  |  


Apollo Tactical Income Fund Inc.

Notes to Schedule of Investments (continued)

March 31, 2015 (unaudited)

 

The valuation techniques used by the Fund to measure fair value at March 31, 2015 maximized the use of observable inputs and minimized the use of unobservable inputs. The inputs or methodologies used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. Transfers into and out of the levels are recognized at the value at the end of the period. A summary of the Fund’s investments categorized in the fair value hierarchy as of March 31, 2015 is as follows:

 

Apollo Tactical Income Fund Inc.                            

 

 
    

Total Fair Value
at

March 31,

2015

     Level 1
Quoted Price
     Level 2
Significant
Observable
Inputs
     Level 3
Significant
Unobservable
Inputs
 

 

 

Assets:

           

Cash and Cash Equivalents

   $ 13,815,313       $ 13,815,313       $       $   

Senior Loans

     261,848,988                 194,227,838         67,621,150   

Corporate Notes and Bonds

     92,780,986                 89,030,986         3,750,000   

Structured Products

     38,849,646                 1,532,355         37,317,291   

Preferred Stock

     3,920,000                         3,920,000   

Warrants

                               

Unrealized appreciation on Unfunded Loan Commitments

     61,090                 61,090           
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 411,276,023         $13,815,313       $ 284,852,269       $ 112,608,441   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a reconciliation of Level 3 holdings for which significant unobservable inputs were used in determining fair value as of March 31, 2015:

 

                                        

 

 
     Total Fair
Value
    Senior
Loans
   

Corporate

Notes

and Bonds

    Structured
Products
     Preferred
Stock
     Warrants  

 

 
Fair Value, beginning of period    $ 129,149,862      $ 67,400,467      $ 27,031,563      $ 30,795,044       $ 3,920,000       $ 2,788   
Purchases, including capitalized PIK      13,185,394        6,795,019               6,390,375                   
Sales      (11,305,195     (4,090,260     (7,214,935                       
Accretion/(amortization) of discounts/(premiums)      44,843        26,852        (10,568     28,559                   
Net realized gain/(loss)      211,975        17,681        194,294                          
Change in net unrealized appreciation/(depreciation)      (207,584     (622,483     314,374        103,313               $ (2,788
Transfers into Level 3      16,281,082        16,281,082                            
Transfers out of Level 3      (34,751,936     (18,187,208     (16,564,728                       
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
Total Fair Value, end of period    $ 112,608,441      $ 67,621,150      $ 3,750,000      $ 37,317,291       $ 3,920,000       $   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Investments were transferred into Level 3 during the three months ended March 31, 2015 due to a decrease in the availability of qualified observable inputs obtained to support the fair value of each investment as assessed by Apollo Credit Management, LLC, the Fund’s investment adviser (the “Adviser”). Transfers out of Level 3 during the three months ended March 31, 2015 were due to an increase in the availability of qualified observable inputs as assessed by the Adviser. There were no transfers between Level 1 and Level 2 fair value measurement during the period shown. The net change in unrealized appreciation/(depreciation) attributable to Level 3 investments still held at March 31, 2015 was $(243,087).

 

  |  9


Apollo Tactical Income Fund Inc.

Notes to Schedule of Investments (continued)

March 31, 2015 (unaudited)

 

The following table provides quantitative measures used to determine the fair values of the Level 3 investments as of March 31, 2015:

 

Apollo Tactical Income Fund Inc.

            

 

Assets

   
 
 
Fair Value at
March 31,
2015
   Valuation Technique(s)    Unobservable Input(s)    Range of
Unobservable
Input(s) Utilized

 

Senior Loans

  $ 64,444,700        

Independent pricing service and/or broker quotes

   Vendor and/or broker quotes    N/A
    3,176,450        

Market comparable approach(a)

   Total enterprise value/EBITDA(a)    6.8x

Corporate Notes and Bonds

    3,750,000        

Independent pricing service and/or broker quotes

   Vendor and/or broker quotes    N/A

Structured Products

    37,317,291        

Independent pricing service and/or broker quotes

   Vendor and/or broker quotes    N/A

Preferred Stock

    3,920,000        

Discounted cash flow(b)

   Discount rate(b)    8.67%

Warrants

           

Market comparable approach(a)

   Total enterprise value/EBITDA(a)    6.8x
 

 

 

            

Total Fair Value

  $ 112,608,441              
 

 

 

            
            

 

(a) The Fund utilized a market comparable approach to fair value a senior loan and associated common stock warrants. The significant unobservable inputs used in the valuation model were total enterprise value and earnings before interest, taxes, depreciation and amortization (“EBITDA”) based on comparable multiples for a similar investment with similar risks. Significant increases or decreases in either of these inputs in isolation may result in a significantly higher or lower fair value measurement.
(b) The Fund utilized a discounted cash flow model to fair value the preferred stock. The significant unobservable input used in the valuation model was the discount rate, which was determined based on the market rates an investor would expect for a similar investment with similar risks. The discount rate was applied to present value the projected cash flows in the valuation model. Significant increases in the discount rate may significantly lower the fair value of an investment; conversely, significant decreases in the discount rate may significantly increase the fair value of an investment.

For more information with regard to significant accounting policies, see the Fund’s most recent annual report filed with the Securities and Exchange Commission.

 

10  |  


Item 2. Controls and Procedures.

 

  (a)

The Fund’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the Fund’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) are effective, as of a date within 90 days of the filing date of this report, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended.

 

  (b)

There were no changes in the Fund’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the Fund’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Fund’s internal control over financial reporting.

Item 3. Exhibits.

Certifications pursuant to Rule 30a-2(a) under the 1940 Act are attached hereto.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)    Apollo Tactical Income Fund Inc.                                                               

By (Signature and Title)            /s/ Joseph Moroney                                                          

                                                   Joseph Moroney, President

                                                   (principal executive officer)

Date    05/20/15                                                                                                                   

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)            /s/ Joseph Moroney                                                             

                                                   Joseph Moroney, President

                                                   (principal executive officer)

Date    05/20/15                                                                                                                   

By (Signature and Title)             /s/ Frank Marra                                                                 

                                                   Frank Marra, Treasurer and Chief Financial Officer

                                                   (principal financial officer)

Date    05/20/15