Form 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of October 2016

Commission File Number: 1-12158

 

 

Sinopec Shanghai Petrochemical Company Limited

(Translation of registrant’s name into English)

 

 

No. 48 Jinyi Road, Jinshan District, Shanghai, 200540

The People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


Table of Contents

EXHIBITS

 

Exhibit     

Number

    
99.1    2016 Third Quarterly Report.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Date: October 27, 2016     By:  

/s/ Wang Zhiqing

    Name:   Wang Zhiqing
    Title:   President


Table of Contents

Exhibit 99.1

Hong Kong Exchanges and Clearing Limited and the Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

LOGO

Sinopec Shanghai Petrochemical Company Limited

 

LOGO

(A joint stock limited company incorporated in the People’s Republic of China)

(Stock Code: 00338)

2016 Third Quarterly Report

 

This announcement is published simultaneously in Shanghai and Hong Kong. This announcement is published pursuant to the Rules Governing Listing of Stocks on Shanghai Stock Exchange in the People’s Republic of China and pursuant to the disclosure obligations under Rule 13.09(2) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

1. Important Message

1.1 The Board of Directors (the “Board”) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the “Company” or “SPC”) as well as its directors, supervisors and senior management warrant the truthfulness, accuracy and completeness of the information contained in the 2016 third quarterly report, and warrant that there are no false representations or misleading statements contained in or material omissions from this report and severally and jointly accept responsibility pursuant to such information.

1.2 All directors attended the fifteenth meeting of the eighth session of the Board for the consideration of the 2016 third quarterly report, and have adopted the 2016 third quarterly report at the meeting.

1.3 Mr. Wang Zhiqing, Chairman and President of the Company, Mr. Ye Guohua, director and Chief Financial Officer overseeing the accounting operations, and Mr. Zhang Feng, person-in-charge of Accounting Department and Deputy Finance Manager warrant the truthfulness, accuracy and completeness of the financial report contained in this quarterly report.

1.4 The financial report of the Company for the nine-month period ended 30 September 2016 (the “Reporting Period”) was prepared under the China Accounting Standards for Business Enterprises and is unaudited.

 

1


Table of Contents

1.5 On 13 January 2016, the National Development and Reform Commission announced the “Notice of the National Development and Reform Commission on Further Improving the Pricing Mechanism of Refined Oil” (Fa Gai Jia Ge [2016] No.64) (the “Notice”), stating that when the price of crude oil in the international market — with which the domestic refined oil price is affiliated — is lower than US$40/barrel, the domestic refined oil price will not be adjusted downward further (the so-called “floor price”). The Notice states that “when the price of crude oil in the international market is lower than US$40/barrel, which is the regulatory lower limit, the amount of refined oil price that has not been adjusted will be put into a risk reserve fund. A dedicated account will be set up which requires the approval of the government before using. The fund will mainly be used for energy conservation, emissions reduction, oil product quality upgrading and oil supply security. Specific management measures will be announced separately.” As at the date of this Report, the specific management measures have not been announced yet, and the Company has not withdrawn any provisions.

 

2


Table of Contents
2. Key Financial Data & Change in Shareholdings

2.1 Major Accounting Data

 

     As at the end of
the Reporting
Period
     As at the end
of the previous
year
     Increase/decrease
at the end of the
Reporting Period
as compared to
the end of the
previous year (%)
 

Total assets (RMB’000)

     30,258,675         28,022,171         7.98   

Total equity attributable to equity shareholders of the Company (RMB’000)

     22,949,885         19,838,862         15.68   
     From the beginning
of the year to

the end of the
Reporting Period

(January to
September 2016)
     From the beginning of
the year to the end of
the Reporting Period
last year (January to
September 2015)
     Increase/decrease as
compared to the
corresponding period
of the previous year
(%)
 

Net cash flows generated from operating activities (RMB’000)

     5,301,471         3,388,685         56.45   
     From the beginning
of the year to

the end of the
Reporting Period

(January to
September 2016)
     From the beginning of
the year to

the end of the
Reporting Period last
year

(January to
September 2015)
     Increase/decrease as
compared to the
corresponding period
of the previous year
(%)
 

Revenue (RMB’000)

     54,584,662         61,557,902         -11.33   

Net profit attributable to equity shareholders of the Company (RMB’000)

     4,130,061         2,245,704         83.91   

Net profit attributable to equity shareholders of the Company excluding non-recurring items (RMB’000)

     4,089,900         2,218,532         84.35   

Return on net assets (weighted average) (%)

     18.832         12.669        

 

Increased by 6.163

percentage points

  

  

Basic earnings per share (RMB/share)

     0.382         0.208         83. 65   

Diluted earnings per share (RMB/share)

     0.382         0.208         83.65   

 

3


Table of Contents

Excluding non-recurring items and amount:

Unit: RMB’000

Item

   Amount for the
Reporting Period

(July to September 2016)
     Amount for the period
from the beginning of
the year to the end of
the Reporting Period

(January to September
2016)
 

Net losses on disposal of non-current assets

     -7,216         -31,193   

Employee reduction expenses

     -1,204         -5,851   

Government grants recognised through profit and loss except for government grants under the State’s unified standards on quota and amount entitlements and closely related to corporate business

     107,345         121,625   

Income from external entrusted loans

     10,002         11,004   

Other non-operating income and expenses other than those mentioned above

     -23,500         -37,493   

Tax effect for the items above

     -21,142         -14,289   

Effect on minority interests (after tax)

     -3,214         -3,642   

Total

     61,071         40,161   

 

4


Table of Contents

2.2 Total Number of Shareholders as at the End of the Reporting Period, Top Ten Shareholders and Shareholdings of the Top Ten Shareholders of Shares in Circulation (or Unrestricted Shares)

Unit: Share

Total number of shareholders

  

     126,843   

Shareholdings of the top ten shareholders

 

Name of shareholder

(in full)

   Number of shares
held at the end of
the Reporting
Period
     Percentage
of total
shareholding
(%)
     Number of
shares with
selling
restrictions
     Number of shares
pledged or frozen
     Type of
shareholder
 
            Situation of the
shares
     Number     

China Petroleum & Chemical Corporation

     5,460,000,000         50.56         0         Nil         —          

 
 

State-owned

enterprise
legal person

  

  
  

HKSCC (Nominees) Limited

     3,454,879,321         31.99         0         Unknown         —          
 

 

Foreign
legal

person

  
  

  

China Securities Finance Corporation Limited

     309,106,676         2.86         0         Nil         —           Others   

Central Huijin Investment Ltd.

     67,655,800         0.63         0         Nil         —           Others   

NSSF Four Hundred Fourteen Combination

     34,999,808         0.32         0         Nil         —           Others   

Guotaijunan Futures Limited — Xinyue No.10 Asset Management Plan

     29,700,000         0.28         0         Nil         —           Others   

Shanghai Kangli Gong Mao Company

     22,325,300         0.21         0         Nil         —           Others   

Bank of China Limited — ChinaAMC new economy flexible configured hybrid securities investment fund

     19,645,656         0.18         0         Nil         —           Others   

NSSF Four Hundred One Combination

     18,000,000         0.17         0         Nil         —           Others   

NSSF Four Hundred Twelve Combination

     16,978,797         0.16         0         Nil            Others   

 

5


Table of Contents

Shareholding of the top ten shareholders of shares without selling restriction

 
     Number of unrestricted
shares in circulation held
     Type and number of shares  

Name of shareholder

      Type      Number  

China Petroleum & Chemical Corporation

     5,460,000,000        

 

RMB-denominated

ordinary shares

  

  

     5,460,000,000   

HKSCC (Nominees) Limited

     3,454,879,321        

 

Overseas listed

foreign shares

  

  

     3,454,879,321   

China Securities Finance Corporation Limited

     309,106,676        

 

RMB-denominated

ordinary shares

  

  

     309,106,676   

Central Huijin Investment Ltd.

     67,655,800        

 

RMB-denominated

ordinary shares

  

  

     67,655,800   

NSSF Four Hundred Fourteen Combination

     34,999,808        

 

RMB-denominated

ordinary shares

  

  

     34,999,808   

Guotaijunan Futures Limited — Xinyue No.10 Asset Management Plan

     29,700,000        

 

RMB-denominated

ordinary shares

  

  

     29,700,000   

Shanghai Kangli Gong Mao Company

     22,325,300        

 

RMB-denominated

ordinary shares

  

  

     22,325,300   

Bank of China Limited — ChinaAMC new economy flexible configured hybrid securities investment fund

     19,645,656        

 

RMB-denominated

ordinary shares

  

  

     19,645,656   

NSSF Four Hundred One Combination

     18,000,000        

 

RMB-denominated

ordinary shares

  

  

     18,000,000   

NSSF Four Hundred Twelve Combination

     16,978,797        

 

RMB-denominated

ordinary shares

  

  

     16,978,797   

Explanation of the connected relationship or acting in concert relationship of the above shareholders

    
 
 
 
 
 
 
 
 
 
 
 
 
Among the above-mentioned shareholders, China
Petroleum & Chemical Corporation (“Sinopec Corp.”),
a state-owned enterprise legal person, does not have
any connected relationship with the other shareholders,
and is not an act-in-concert party of the other
shareholders under the “Administration Measures on
Acquisition of Listed Companies”. Among the above-
mentioned shareholders, HKSCC (Nominees) Limited
is a nominee shareholder. Apart from the above, the
Company is not aware of any other connected
relationships among the other shareholders, or any act-
in-concert parties under the “Administration Measures
on the Acquisition of Listed Companies”.
  
  
  
  
  
  
 
  
  
  
 
  
  

 

6


Table of Contents
3. Major Events

3.1 Description of Substantial Changes in Financial Report Items and Financial Indicators of the Company

Unit: RMB’000

Item

   As at
30 September

2016
     As at
31 December

2015
     Increase/
decrease
amount
     Change
(%)
    

Major reason for change

Cash at bank and on hand

     3,506,929         1,077,430         2,429,499         225.49       Increase in profit and cash generated from operating activities in the Reporting Period

Short-term borrowings

     337,432         2,070,000         -1,732,568         -83.70       Recorded profit in the Reporting Period, resulting in a decrease in capital demand

Advance from customers

     919,235         579,887         339,348         58.52       Increase in advance payments received from customers

Taxes payable

     886,557         1,368,418         -481,861         -35.21       Decrease in consumption tax

Other payables

     881,240         629,080         252,160         40.08       Increase in accrued repair cost

Specific reserve

     38,702         953         37,749         3,961.07       Increase in the provisions for accrued safety production costs which was unused

Undistributed profits

     7,078,086         4,028,025         3,050,061         75.72       Profit in the Reporting Period

Unit: RMB’000

Item

   For the nine-month
period ended 30
September
     Increase/
decrease
amount
     Change
(%)
    

Major reason for change

   2016      2015           

Revenue

     54,584,662         61,557,902         -6,973,240         -11.33       Fall in unit price of products

Cost of sales

     38,530,849         46,009,615         -7,478,766         -16.25       A fall in the cost of crude oil, leading to the lower cost of raw materials

Taxes and surcharges

     8,551,331         10,290,714         -1,739,383         -16.90       An decrease in consumption tax

Financial expenses-net

     3,904         245,837         -241,933         -98.41       Fall in interest expenses of borrowings

Operating profit

     5,309,117         2,919,132         2,389,985         81.87       A significant fall in the cost of major raw materials, increase in gross profit of products

Total profit

     5,362,056         2,916,275         2,445,781         83.87       A significant fall in the cost of major raw materials, increase in gross profit of products

Net profit attributable to equity shareholders of the Company

     4,130,061         2,245,704         1,884,357         83.91       A significant fall in the cost of major raw materials, increase in gross profit of products

Income tax expenses

     1,225,758         640,499         585,259         91.38       Profit in the Reporting period

 

7


Table of Contents

3.2 Fulfillment of commitments by the Company and shareholders holding more than 5% of shares

(1) Undertakings about Share Reform Proposal of the Company

The Company disclosed The Explanatory Memorandum for the Share Reform Proposal of the Company (the Revised Draft) on 20 June 2013, in which the Company’s controlling shareholder China Petroleum & Chemical Corporation (“Sinopec Corp.”) has made the following undertakings which is effective until the end of the reporting period:

 

  1. Sinopec Corp. shall not, within 12 months from the date on which its non-circulating shares of Company acquire the right to circulate in the market (meaning the first trading day after the implementation of the A-share reform proposal), deal in or transfer such shares through the relevant stock exchanges. Upon the expiration of the aforesaid undertaking, the amount of existing non-circulating shares to be disposed by Sinopec Corp through trading on the stock exchanges shall not exceed 5% of the total amount of shares held by Sinopec Corp. within the next 12 months, and not exceed 10% within the next 24 months.

 

  2. Sinopec Corp. shall continue to support the subsequent development of the Company upon the completion of the A-share reform proposal and shall use this as a platform for the development of related businesses in future.

For more details, please refer to The Explanatory Memorandum for the Share Reform Proposal of the Company (the Revised Draft)(Full Version) uploaded to the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company, and published in Shanghai Securities News and China Securities Journal on 20 June 2013. The A-share reform proposal was approved at the relevant A-share shareholder meeting held on 8 July 2013. After the implementation of the proposal on 20 August 2013, the Company’s A shares resumed trading, and non-circulating shares held by non-circulating shares shareholders obtained the right to circulate those shares in the market. For more details on the implementation of A-share reform proposal, please refer to The “Implementation Report on Sinopec Shanghai Petrochemical Company Limited A-share Reform Proposal” published in the issues of Shanghai Securities News and China Securities Journal dated 14 August 2013 and uploaded on the websites of the Shanghai Stock Exchange and the Hong Kong Stock Exchange.

 

8


Table of Contents

The aforementioned undertaking 1. has expired on 20 August 2016. For more details, please refer to related announcements uploaded to the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company, and the “Announcement on Sinopec Shanghai Petrochemical Company Limited A-share Reform Proposal Listing of Restricted Shares” published in Shanghai Securities News and China Securities Journal on 13 August 2016.

(2) Major shareholders’ undertakings not to reduce stock holdings

On 13 July, 2015, the Company received notice from the controlling shareholder, Sinopec Corp., that for the purposes of supporting the healthy development of the Group and to advance China’s economy and capital market momentum, Sinopec Corp. undertakes that it would not reduce its shareholdings in the Company within 6 months following the announcement. This undertaking expired on 13 January 2016.

With regard to the aforementioned three undertakings, the Company did not notice any conditions that violated the undertakings or any unfulfilled matters during the required period.

 

9


Table of Contents
4 APPENDIX

4.1 CONSOLIDATED BALANCE SHEETS

AS AT 30 SEPTEMBER 2016

 

     Unit: RMB’000  

Items

   As at the end of the
Period
     As at the beginning
of the year
 
     (unaudited)      (audited)  

Current assets

     

Cash at bank and on hand

     3,506,929         1,077,430   

Notes receivable

     1,116,679         1,007,373   

Accounts receivable

     1,572,478         1,624,571   

Advances to suppliers

     97,489         15,131   

Interests receivable

     38         2,491   

Other receivables

     52,774         29,050   

Inventories

     4,798,924         4,178,188   

Other current assets

     137,667         209,746   

Total current assets

     11,282,978         8,143,980   

Non-current assets

     

Long-term equity investments

     3,543,145         3,471,139   

Investment properties

     395,405         405,572   

Fixed assets

     13,298,786         14,424,899   

Construction in progress

     862,434         722,520   

Intangible assets

     410,469         423,529   

Long-term prepaid expenses

     364,032         359,487   

Deferred tax assets

     101,426         71,045   

Total non-current assets

     18,975,697         19,878,191   

Total assets

     30,258,675         28,022,171   

 

10


Table of Contents

CONSOLIDATED BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2016

 

     Unit: RMB’000  

Items

   As at the end of the
Period
     As at the beginning
of the year
 
     (unaudited)      (audited)  

Current liabilities

     

Short-term borrowings

     337,432         2,070,000   

Notes payable

     250,119         —     

Accounts payable

     3,415,713         3,017,878   

Advances from customers

     919,235         579,887   

Employee benefits payable

     168,625         39,999   

Taxes payable

     886,557         1,368,418   

Interest payable

     130         1,890   

Dividends payable

     22,740         19,119   

Other payables

     881,240         629,080   

Total current liabilities

     6,881,791         7,726,271   

Non-current liabilities

     

Deferred revenue

     152,500         160,000   

Total non-current liabilities

     152,500         160,000   

Total liabilities

     7,034,291         7,886,271   

Shareholders’ equity

     

Share capital

     10,800,000         10,800,000   

Capital surplus

     539,837         516,624   

Other comprehensive income

     —           —     

Specific reserve

     38,702         953   

Surplus reserve

     4,493,260         4,493,260   

Undistributed profits

     7,078,086         4,028,025   

Total equity attributable to equity shareholders of the Company

     22,949,885         19,838,862   

Minority interests

     274,499         297,038   

Total shareholders’ equity

     23,224,384         20,135,900   

Total liabilities and shareholders’ equity

     30,258,675         28,022,171   

 

11


Table of Contents

COMPANY BALANCE SHEETS

AS AT 30 SEPTEMBER 2016

 

Unit: RMB’000  

Items

   As at the end of the
Period
     As at the beginning
of the year
 
     (unaudited)      (audited)  

Current assets

     

Cash at bank and on hand

     2,224,097         942,264   

Notes receivable

     1,048,324         679,084   

Accounts receivable

     663,481         1,034,286   

Advances to suppliers

     84,642         10,377   

Dividends receivable

     —           2,420   

Other receivables

     47,425         10,968   

Inventories

     4,598,026         3,955,550   

Other current assets

     39,553         86,481   

Total current assets

     8,705,548         6,721,430   

Non-current assets

     

Long-term equity investments

     4,689,864         4,550,126   

Investment properties

     392,568         402,581   

Fixed assets

     13,044,878         14,080,657   

Construction in progress

     861,059         722,520   

Intangible assets

     338,956         348,193   

Long-term prepaid expenses

     351,938         345,978   

Deferred tax assets

     91,164         62,867   

Total non-current assets

     19,770,427         20,512,922   

Total assets

     28,475,975         27,234,352   

 

12


Table of Contents

COMPANY BALANCE SHEETS (CONTINUED)

AS AT 30 SEPTEMBER 2016

 

Unit: RMB’000  

Items

   As at the end of the
Period
     As at the beginning
of the year
 
     (unaudited)      (audited)  

Current liabilities

     

Short-term borrowings

     392,000         2,499,000   

Notes payable

     126,000         —     

Accounts payable

     2,444,991         2,275,922   

Advance from customers

     697,329         446,318   

Employee benefits payable

     156,438         34,264   

Taxes payable

     854,317         1,330,067   

Interest payable

     122         2,370   

Dividends payable

     20,473         19,119   

Other payables

     777,427         843,724   

Total current liabilities

     5,469,097         7,450,784   

Non-current liabilities

     

Deferred revenue

     152,500         160,000   

Total non-current liabilities

     152,500         160,000   

Total liabilities

     5,621,597         7,610,784   

Shareholders’ equity

     

Share capital

     10,800,000         10,800,000   

Capital surplus

     539,837         516,624   

Other comprehensive income

     —           —     

Specific reserve

     35,537         —     

Surplus reserve

     4,493,260         4,493,260   

Undistributed profits

     6,985,744         3,813,684   

Total shareholders’ equity

     22,854,378         19,623,568   

Total liabilities and shareholders’ equity

     28,475,975         27,234,352   

 

13


Table of Contents

4.2 CONSOLIDATED INCOME STATEMENTS

        FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)

Unit: RMB’000

     Nine months ended 30 September  

Items

   2016      2015  

Revenue

     54,584,662         61,557,902   

Less: Cost of sales

     38,530,849         46,009,615   

Taxes and surcharges

     8,551,331         10,290,714   

Selling and distribution expenses

     354,298         375,943   

General and administrative expenses

     2,198,849         2,129,601   

Financial expenses - net

     3,904         245,837   

Asset impairment losses

     259,370         86,909   

Add: Investment income

     623,056         499,849   

Including: Share of profits of associates and jointly controlled entities

     623,056         462,695   

Operating profit

     5,309,117         2,919,132   

Add: Non-operating income

     125,368         43,254   

Including: Profits on disposal of non-current assets

     3,022         1,538   

Less: Non-operating expenses

     72,429         46,111   

Including: Losses on disposal of non-current assets

     34,216         13,557   

Total profit

     5,362,056         2,916,275   

Less: Income tax expenses

     1,225,758         640,499   

Net profit

     4,136,298         2,275,776   

Attributable to equity shareholders of the Company

     4,130,061         2,245,704   

Minority interests

     6,237         30,072   

Other comprehensive income

     —           —     

Total comprehensive income

     4,136,298         2,275,776   

Attributable to equity shareholders of the Company

     4,130,061         2,245,704   

Minority interests

     6,237         30,072   

Earnings per share

     

Basic earnings per share (RMB)

     0.382         0.208   

Diluted earnings per share (RMB)

     0.382         0.208   

 

14


Table of Contents

COMPANY INCOME STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)

Unit: RMB’000

     Nine months ended 30 September  

Items

   2016      2015  

Revenue

     39,391,021         49,604,555   

Less: Cost of sales

     23,530,504         34,311,704   

Taxes and surcharges

     8,547,903         10,283,558   

Selling and distribution expenses

     277,634         287,247   

General and administrative expenses

     2,085,972         2,021,048   

Financial expenses - net

     4,810         261,379   

Asset impairment losses

     219,306         88,604   

Add: Investment income

     687,625         477,766   

Including: Share of profits of associates and jointly controlled entities

     640,892         433,879   

Operating profit

     5,412,517         2,828,781   

Add: Non-operating income

     122,267         39,228   

Including: Profits on disposal of non-current assets

     2,230         1,363   

Less: Non-operating expenses

     71,883         46,061   

Including: Losses on disposal of non-current assets

     33,814         13,516   

Total profit

     5,462,901         2,821,948   

Less: Income tax expenses

     1,210,841         612,123   

Net profit

     4,252,060         2,209,825   

Other comprehensive income

     —           —     

Total comprehensive income

     4,252,060         2,209,825   

 

15


Table of Contents

CONSOLIDATED INCOME STATEMENTS

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)

Unit: RMB’000

     Three months ended 30 September  

Items

   2016      2015  

Revenue

     17,591,471         19,405,452   

Less: Cost of sales

     13,353,221         14,775,751   

Taxes and surcharges

     2,365,169         3,229,776   

Selling and distribution expenses

     118,626         114,362   

General and administrative expenses

     654,056         639,381   

Financial expenses - net

     1,921         105,300   

Asset impairment losses

     109,366         25,498   

Add: Investment income

     246,311         161,065   

Including: Share of profits of associates and jointly controlled entities

     246,311         130,842   

Operating profit

     1,235,423         676,449   

Add: Non-operating income

     108,004         24,846   

Including: Profits on disposal of non-current assets

     474         552   

Less: Non-operating expenses

     31,375         25,166   

Including: Losses on disposal of non-current assets

     7,691         4,644   

Total profit

     1,312,052         676,129   

Less: Income tax expenses

     277,517         148,813   

Net profit

     1,034,535         527,316   

Attributable to equity shareholders of the Company

     1,033,386         514,538   

Minority interests

     1,149         12,778   

Other comprehensive income

     —           —     

Total comprehensive income

     1,034,535         527,316   

Attributable to equity shareholders of the Company

     1,033,386         514,538   

Minority interests

     1,149         12,778   

Earnings per share

     

Basic earnings per share (RMB)

     0.096         0.048   

Diluted earnings per share (RMB)

     0.096         0.048   

 

16


Table of Contents

COMPANY INCOME STATEMENTS

FOR THE THREE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)

Unit: RMB’000

     Three months ended 30 September  

Items

   2016      2015  

Revenue

     12,195,462         15,330,208   

Less: Cost of sales

     8,013,676         10,786,131   

Taxes and surcharges

     2,364,869         3,226,903   

Selling and distribution expenses

     92,700         88,323   

General and administrative expenses

     617,630         604,164   

Financial expenses - net

     -549         111,015   

Asset impairment losses

     79,366         23,003   

Add: Investment income

     290,214         151,990   

Including: Share of profits of associates and jointly controlled entities

     243,481         121,767   

Operating profit

     1,317,984         642,659   

Add: Non-operating income

     106,274         22,147   

Including: Profits on disposal of non-current assets

     336         486   

Less: Non-operating expenses

     30,956         25,153   

Including: Losses on disposal of non-current assets

     7,416         4,637   

Total profit

     1,393,302         639,653   

Less: Income tax expenses

     275,351         134,775   

Net profit

     1,117,951         504,878   

Other comprehensive income

     —           —     

Total comprehensive income

     1,117,951         504,878   

 

17


Table of Contents

4.3 CONSOLIDATED CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)

 

     Unit: RMB’000  
     Nine months ended 30 September  

Items

   2016      2015  

Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     61,971,130         69,523,781   

Refund of taxes and surcharges

     128,052         39,831   

Cash received relating to other operating activities

     11,805         20,976   

Sub-total of cash inflows

     62,110,987         69,584,588   

Cash paid for goods and services

     41,620,052         50,704,016   

Cash paid to and on behalf of employees

     1,744,058         1,852,371   

Payments of taxes and surcharges

     13,013,041         13,248,306   

Cash paid relating to other operating activities

     432,365         391,210   

Sub-total of cash outflows

     56,809,516         66,195,903   

Net cash flows generated from operating activities

     5,301,471         3,388,685   

Cash flows from investing activities

     

Cash received from entrusted lendings

     66,000         42,000   

Cash received from returns on investments

     557,312         199,736   

Net cash received from disposal of fixed assets

     -4,679         5,922   

Cash received relating to other investing activities

     60,476         36,405   

Sub-total of cash inflows

     679,109         284,063   

Cash paid to acquire fixed assets, intangible assets and other long-term assets

     642,541         480,134   

Cash payment of entrusted lendings

     48,000         66,000   

Sub-total of cash outflows

     690,541         546,134   

Net cash flows used in investing activities

     -11,432         -262,071   

 

18


Table of Contents

CONSOLIDATED CASH FLOW STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)

 

     Unit: RMB’000  
     Nine months ended 30 September  

Items

   2016      2015  

Cash flows from financing activities

     

Cash received from borrowings

     2,087,432         27,587,758   

Sub-total of cash inflows

     2,087,432         27,587,758   

Cash repayments of borrowings

     3,820,000         30,291,096   

Cash paid for distribution of dividends or profits and interest expenses

     1,124,473         207,523   

Sub-total of cash outflows

     4,944,473         30,498,619   

Net cash flows used in financing activities

     -2,857,041         -2,910,861   

Effect of foreign exchange rate changes on cash and cash equivalents

     -3,499         -430   

Net increase in cash and cash equivalents

     2,429,499         215,323   

Add: Cash and cash equivalents at beginning of the period

     1,077,430         279,198   

Cash and cash equivalents at end of the period

     3,506,929         494,521   

 

19


Table of Contents

COMPANY CASH FLOW STATEMENTS

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)

 

     Unit: RMB’000  
     Nine months ended 30 September  

Items

   2016      2015  

Cash flows from operating activities

     

Cash received from sales of goods or rendering of services

     45,131,420         56,364,217   

Refund of taxes and surcharges

     102,887         6,848   

Cash received relating to other operating activities

     9,650         17,125   

Sub-total of cash inflows

     45,243,957         56,388,190   

Cash paid for goods and services

     25,397,519         37,873,725   

Cash paid to and on behalf of employees

     1,623,062         1,733,048   

Payments of taxes and surcharges

     12,933,155         13,159,072   

Cash paid relating to other operating activities

     727,942         248,717   

Sub-total of cash outflows

     40,681,678         53,014,562   

Net cash flows generated from operating activities

     4,562,279         3,373,628   

Cash flows from investing activities

     

Cash received from returns on investments

     554,150         182,105   

Net cash received from disposal of fixed assets

     -5,505         5,577   

Cash received relating to other investing activities

     40,646         23,738   

Sub-total of cash inflows

     589,291         211,420   

Cash paid to acquire fixed assets, intangible assets and other long-term assets

     640,638         474,702   

Sub-total of cash outflows

     640,638         474,702   

Net cash flows used in investing activities

     -51,347         -263,282   

 

20


Table of Contents

COMPANY CASH FLOW STATEMENTS (CONTINUED)

FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2016 (Unaudited)

 

     Unit: RMB’000  
     Nine months ended 30 September  

Items

   2016      2015  

Cash flows from financing activities

     

Cash received from borrowings

     2,512,000         27,973,788   

Sub-total of cash inflows

     2,512,000         27,973,788   

Cash repayments of borrowings

     4,619,000         30,669,076   

Cash paid for distribution of dividends or profits and interest expenses

     1,122,099         200,007   

Sub-total of cash outflows

     5,741,099         30,869,083   

Net cash flows used in financing activities

     -3,229,099         -2,895,295   

Effect of foreign exchange rate changes on cash and cash equivalents

     —           6   

Net increase in cash and cash equivalents

     1,281,833         215,057   

Add: Cash and cash equivalents at beginning of the period

     942,264         186,348   

Cash and cash equivalents at end of the period

     2,224,097         401,405   

 

By Order of the Board

Sinopec Shanghai Petrochemical Company Limited

Wang Zhiqing

Chairman

Shanghai, the PRC, 27 October 2016

As at the date of this announcement, the executive directors of the Company are Wang Zhiqing, Wu Haijun, Gao Jinping, Ye Guohua, Jin Qiang and Guo Xiaojun; the non-executive directors of the Company are Lei Dianwu and Mo Zhenglin; and the independent non-executive directors of the Company are Cai Tingji, Zhang Yimin, Liu Yunhong and Du Weifeng.

 

21