x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT
OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT
OF 1934
|
Commission
File No. 000-26408
|
||
Wayside
Technology Group, Inc.
|
||
(Exact
name of registrant as specified in its charter)
|
||
Delaware
|
13-3136104
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
|
incorporation
or organization)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
||
Non-Accelerated
Filer o
|
Smaller
Reporting Company x
|
PART
I – FINANCIAL INFORMATION
|
|||
WAYSIDE
TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
|
|||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||
(In
thousands, except share and per share
amounts)
|
March
31,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 9,410 | $ | 8,560 | ||||
Marketable
securities
|
6,550 | 7,571 | ||||||
Accounts
receivable, net of allowances of $1,172 and $1,097,
respectively
|
27,822 | 27,040 | ||||||
Inventory,
net
|
1,230 | 967 | ||||||
Prepaid
expenses and other current assets
|
788 | 998 | ||||||
Deferred
income taxes
|
638 | 677 | ||||||
Total
current assets
|
46,438 | 45,813 | ||||||
Equipment
and leasehold improvements, net
|
444 | 432 | ||||||
Accounts
receivable-long-term
|
5,043 | 6,901 | ||||||
Other
assets
|
40 | 38 | ||||||
Deferred
income taxes
|
414 | 483 | ||||||
Total
assets
|
$ | 52,379 | $ | 53,667 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ | 27,770 | $ | 29,230 | ||||
Other
liabilities
|
78 | 78 | ||||||
Total
liabilities
|
27,848 | 29,308 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity
|
||||||||
Common
stock, $.01 par value; 10,000,000 shares authorized, 5,284,500
shares issued; 4,824,953 and 4,688,844 shares outstanding,
respectively
|
53 | 53 | ||||||
Additional
paid-in capital
|
24,515 | 24,826 | ||||||
Treasury
stock, at cost, 459,547 and 595,656 shares, respectively
|
(3,060 | ) | (3,555 | ) | ||||
Retained
earnings
|
2,640 | 2,727 | ||||||
Accumulated
other comprehensive income
|
383 | 308 | ||||||
Total
stockholders’ equity
|
24,531 | 24,359 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 52,379 | $ | 53,667 |
WAYSIDE
TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF EARNINGS
|
(Unaudited)
|
(In
thousands, except per share data)
|
Three
months ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Net
sales
|
$ | 40,358 | $ | 31,750 | ||||
Cost
of sales
|
36,390 | 28,283 | ||||||
Gross
profit
|
3,968 | 3,467 | ||||||
Selling,
general and administrative expenses
|
3,030 | 2,651 | ||||||
Income
from operations
|
938 | 816 | ||||||
Interest
income, net
|
108 | 148 | ||||||
Realized
foreign exchange gain (loss)
|
1 | (1 | ) | |||||
Income
before income tax provision
|
1,047 | 963 | ||||||
Provision
for income taxes
|
424 | 385 | ||||||
Net
income
|
$ | 623 | $ | 578 | ||||
Net
income per common share - Basic
|
$ | 0.14 | $ | 0.13 | ||||
Net
income per common share – Diluted
|
$ | 0.14 | $ | 0.13 | ||||
Weighted
average common shares outstanding-Basic
|
4,371 | 4,386 | ||||||
Weighted
average common shares outstanding-Diluted
|
4,425 | 4,413 | ||||||
Dividends
paid per common share
|
$ | 0.15 | $ | 0.15 |
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||||||||||
Common
Stock
|
Paid-In
|
Treasury
|
Retained
|
Comprehensive
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Shares
|
Amount
|
Earnings
|
Income
(loss)
|
Total
|
|||||||||||||||||||||||||
Balance
at January 1, 2010
|
5,284,500 | $ | 53 | $ | 24,826 | 595,656 | $ | (3,555 | ) | $ | 2,727 | $ | 308 | $ | 24,359 | |||||||||||||||||
Net
Income
|
623 | 623 | ||||||||||||||||||||||||||||||
Other
comprehensive income :
|
||||||||||||||||||||||||||||||||
Translation
adjustment
|
80 | 80 | ||||||||||||||||||||||||||||||
Unrealized
loss on available-
|
||||||||||||||||||||||||||||||||
for-sale securities
|
(5 | ) | (5 | ) | ||||||||||||||||||||||||||||
Comprehensive
income
|
698 | |||||||||||||||||||||||||||||||
Dividends
paid
|
(710 | ) | (710 | ) | ||||||||||||||||||||||||||||
Share-based
compensation expense |
301 | 301 | ||||||||||||||||||||||||||||||
Restricted
stock grants
|
(612 | ) | (150,000 | ) | 612 | - | ||||||||||||||||||||||||||
Treasury
shares repurchased
|
13,891 | (117 | ) | (117 | ) | |||||||||||||||||||||||||||
Balance
at March 31, 2010
|
5,284,500 | $ | 53 | $ | 24,515 | 459,547 | $ | (3,060 | ) | $ | 2,640 | $ | 383 | $ | 24,531 |
WAYSIDE
TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
|
|||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||
(Unaudited)
|
|||
(In
thousands)
|
Three
months ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Net
income
|
$ | 623 | $ | 578 | ||||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
78 | 78 | ||||||
Bad
debt expense
|
- | 9 | ||||||
Deferred
income taxes
|
109 | 113 | ||||||
Share-based
compensation expense
|
301 | 184 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
1,136 | (2,576 | ) | |||||
Inventory
|
(264 | ) | 247 | |||||
Prepaid
expenses and other current assets
|
211 | 211 | ||||||
Accounts
payable and accrued expenses
|
(1,489 | ) | 244 | |||||
Net
change in other assets and liabilities
|
(4 | ) | 24 | |||||
Net
cash provided by (used) in operating activities
|
701 | (888 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Purchases
of available-for-sale securities
|
(1,827 | ) | (4,663 | ) | ||||
Redemptions
of available-for-sale securities
|
2,843 | 4,240 | ||||||
Capital
expenditures
|
(89 | ) | (56 | ) | ||||
Net
cash provided by (used in) provided by investing
activities
|
927 | (479 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Dividend
paid
|
(710 | ) | (692 | ) | ||||
Treasury
stock repurchased
|
(117 | ) | (27 | ) | ||||
Tax
expense from share- based compensation
|
- | (20 | ) | |||||
Net
cash used in financing activities
|
(827 | ) | (739 | ) | ||||
Effect
of foreign exchange rate on cash
|
49 | (27 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
850 | (2,133 | ) | |||||
Cash
and cash equivalents at beginning of period
|
8,560 | 9,349 | ||||||
Cash
and cash equivalents at end of period
|
$ | 9,410 | $ | 7,216 | ||||
Supplementary disclosure of cash flow information: | ||||||||
Income taxes paid | $ | 222 | $ | 649 |
Cost | Market value | Unrealized Gain (loss) | ||||||||||
U.S.
Government Securities
|
$ | 2,024 | $ | 2,024 | $ | - | ||||||
Certificates
of deposit
|
4,541 | 4,526 | $ | (15 | ) | |||||||
Total
Marketable securities
|
$ | 6,565 | $ | 6,550 | $ | (15 | ) |
Estimated
|
||||||||
Cost
|
Fair
Value
|
|||||||
Due
in one year or less
|
$ | 6,565 | $ | 6,550 |
Cost
|
Market
value
|
Unrealized
Gain (loss)
|
||||||||||
U.S.
Government Securities
|
$ | 4,064 | $ | 4,064 | $ | - | ||||||
Certificates
of deposit
|
3,517 | 3,507 | $ | (10 | ) | |||||||
Total
Marketable securities
|
$ | 7,581 | $ | 7,571 | $ | (10 | ) |
Estimated
|
||||||||
Cost
|
Fair
Value
|
|||||||
Due
in one year or less
|
$ | 7,581 | $ | 7,571 |
Fair Value Measurements at
March 31, 2010 Using
|
||||||||||||||||
(In
thousands)
Description
|
Balance
at
March 31,
2010
|
Quoted Prices
in
Active
Markets
for
Identical
Items
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
U.S.
Government Securities
|
$ | 2,024 | $ | 2,024 | $ | - | $ | - | ||||||||
Certificates
of deposit
|
$ | 4,526 | $ | - | $ | 4,526 | $ | - |
Fair Value Measurements at December 31, 2009 Using
|
||||||||||||||||
(In
thousands)
Description
|
Balance
at
December 31,
2009
|
Quoted Prices
in
Active
Markets
for
Identical
Items
(Level
1)
|
Significant
Other
Observable
Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level
3)
|
||||||||||||
U.S.
Government Securities
|
$ | 4,064 | $ | 4,064 | $ | - | $ | - | ||||||||
Certificates
of deposit
|
$ | 3,507 | $ | - | $ | 3,507 | $ | - |
March
31,
2010
|
December
31,
2009
|
|||||||
Equipment
|
$ | 2,612 | $ | 2,528 | ||||
Leasehold
improvements
|
559 | 549 | ||||||
3,171 | 3,077 | |||||||
Less
accumulated depreciation and amortization
|
(2,727 | ) | (2,645 | ) | ||||
$ | 444 | $ | 432 |
March
31,
2010
|
December
31,
2009
|
|||||||
Trade
accounts payable
|
$ | 26,199 | $ | 27,552 | ||||
Other
accrued expenses
|
1,571 | 1,678 | ||||||
$ | 27,770 | $ | 29,230 |
March
31,
2010
|
December
31,
2009
|
|||||||
Foreign
currency translation adjustments
|
$ | 398 | $ | 318 | ||||
Unrealized
gain (loss) on marketable securities
|
(15 | ) | (10 | ) | ||||
$ | 383 | $ | 308 |
Three
months ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Numerator:
|
||||||||
Net
income
|
$ | 623 | $ | 578 | ||||
Denominator:
|
||||||||
Weighted
average shares (Basic)
|
4,371 | 4,386 | ||||||
Dilutive
effect of outstanding options and nonvested shares of restricted
stock
|
54 | 37 | ||||||
Weighted
average shares including assumed conversions (Diluted)
|
4,425 | 4,413 | ||||||
Basic
net income per share
|
$ | 0.14 | $ | 0.13 | ||||
Diluted
net income per share
|
$ | 0.14 | $ | 0.13 |
Three
months ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Current:
|
||||||||
Federal
|
$ | 215 | $ | 202 | ||||
State
|
62 | 49 | ||||||
Canada
|
38 | 21 | ||||||
315 | 272 | |||||||
Deferred
tax expense
|
109 | 113 | ||||||
$ | 424 | $ | 385 | |||||
Effective
tax rate
|
40.5 | % | 40.0 | % |
Federal,
State and Foreign Tax
|
||||
Balance
at January 1, 2010
|
$ | 78 | ||
Additions
based on tax positions related to current year
|
- | |||
Net
Unrecognized Tax Benefit at March 31, 2010
|
$ | 78 |
Number
of Options
|
Weighted
Average Exercise Price
|
Weighted
Average
Remaining
Contractual Life
|
Aggregate
Intrinsic Value ($M)(1)
|
|||||||||||||
Outstanding
at January 1, 2010
|
392,890 | $ | 8.12 | |||||||||||||
Granted
in 2010
|
- | - | ||||||||||||||
Canceled
in 2010
|
- | - | ||||||||||||||
Exercised
in 2010
|
- | - | ||||||||||||||
Outstanding
at March 31, 2010
|
392,890 | $ | 8.12 | 4.0 | $ | 0.3 | ||||||||||
Exercisable at March 31, 2010 | 392,890 | $ | 8.12 | 4.0 | $ | 0.3 |
Shares
|
Weighted
Average Grant Date
Fair
Value
|
|||||||
Nonvested
shares at January 1, 2010
|
327,250 | $ | 11.03 | |||||
Granted
in 2010
|
150,000 | 8.57 | ||||||
Vested
in 2010
|
(28,625 | ) | 10.51 | |||||
Forfeited
in 2010
|
- | - | ||||||
Nonvested
shares at March 31, 2010
|
448,625 | $ | 10.24 |
Three
months ended
|
||||||||
March
31,
|
||||||||
Revenue:
|
2010
|
2009
|
||||||
Programmer’s
Paradise
|
$ | 11,241 | $ | 11,507 | ||||
Lifeboat
|
29,117 | 20,243 | ||||||
|
40,358 | 31,750 | ||||||
Gross
Profit:
|
||||||||
Programmer’s
Paradise
|
$ | 1,323 | $ | 1,468 | ||||
Lifeboat
|
2,645 | 1,999 | ||||||
|
3,968 | 3,467 | ||||||
Direct
Costs:
|
||||||||
Programmer’s
Paradise
|
$ | 711 | $ | 670 | ||||
Lifeboat
|
838 | 652 | ||||||
|
1,549 | 1,322 | ||||||
Segment
Income:
|
||||||||
Programmer’s
Paradise
|
$ | 612 | $ | 798 | ||||
Lifeboat
|
1,807 | 1,347 | ||||||
Segment
Income
|
2,419 | 2,145 | ||||||
Corporate
general and administrative expenses
|
$ | 1,481 | $ | 1,329 | ||||
Interest
income
|
108 | 148 | ||||||
Foreign
currency translation gain (loss)
|
1 | (1 | ) | |||||
Income
before taxes
|
$ | 1,047 | $ | 963 | ||||
Selected
Assets By Segment:
|
||||||||
Programmer’s
Paradise
|
$ | 18,109 | $ | 11,872 | ||||
Lifeboat
|
15,979 | 10,206 | ||||||
Corporate
assets
|
18,291 | 25,574 | ||||||
Segment Selected
Assets
|
$ | 52,379 | $ | 47,652 |
Three
months ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Net
sales
|
100.0 | % | 100.0 | % | ||||
Cost
of sales
|
90.2 | 89.1 | ||||||
Gross
profit
|
9.8 | 10.9 | ||||||
Selling,
general and administrative expenses
|
7.5 | 8.3 | ||||||
Income
from operations
|
2.3 | 2.6 | ||||||
Interest
income, net
|
0.3 | 0.4 | ||||||
Realized
foreign currency exchange gain(loss)
|
-
|
-
|
||||||
Income
before income taxes
|
2.6 | 3.0 | ||||||
Provision
for income taxes
|
1.1 | 1.2 | ||||||
Net
income
|
1.5 | % | 1.8 | % |
Payment
due by Period Contractual Obligations |
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|||||||||||||||
Long-Term
Debt
|
- | - | - | - | - | |||||||||||||||
Capital
Lease Obligations
|
- | - | - | - | - | |||||||||||||||
Operating
Leases (1)
|
$ | 874 | $ | 334 | $ | 540 | - | - | ||||||||||||
Purchase
Obligations
|
- | - | - | - | - | |||||||||||||||
Other
Long Term Obligations
|
- | - | - | - | - | |||||||||||||||
Total
Contractual Obligations (2)
|
$ | 874 | $ | 334 | $ | 540 | $ | - | $ | - |
|
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Average
Price Paid Per Share
|
Maximum
Number of Shares That May Yet Be Purchased Under the Plans or
Programs
|
|||||||||||||||
Period
|
(1) | (2) | (3) | (4) | ||||||||||||||||
January
1, 2010- January 31, 2010
|
- | - | - | - | 501,786 | |||||||||||||||
February
1, 2010- February 28, 2010
|
13,856 | (1) | $ | 8.45 | 3,475 | $ | 8.45 | 498,311 | ||||||||||||
March
1, 2010- March 31, 2010
|
35 | $ | 8.31 | 35 | $ | 8.31 | 498,276 | |||||||||||||
Total
|
13,891 | $ | 8.45 | 3,510 | $ | 8.09 | 498,276 |
(a) | Exhibits |
10.78
|
Restricted
Stock Letter, dated February 9, 2010, between Kevin Scull and Wayside
Technology Group, Inc.
|
10.79
|
Restricted
Stock Letter, dated February 9, 2010, between Richard Bevis and Wayside
Technology Group, Inc.
|
10.80
|
Restricted
Stock Letter, dated February 9, 2010, between Simon Nynens and Wayside
Technology Group, Inc.
|
10.81
|
Restricted
Stock Letter, dated February 9, 2010, between Vito Legrottaglie and
Wayside Technology Group, Inc.
|
10.82
|
Restricted
Stock Letter, dated February 9, 2010, between Daniel Jamieson and Wayside
Technology Group, Inc.
|
10.83
|
Restricted
Stock Letter, dated February 9, 2010, between Shawn Giordano and Wayside
Technology Group, Inc.
|
10.84
|
Restricted
Stock Letter, dated February 9, 2010, between Edwin Morgens and Wayside
Technology Group, Inc.
|
10.85
|
Restricted
Stock Letter, dated February 9, 2010, between William Willett and Wayside
Technology Group, Inc.
|
10.86
|
Restricted
Stock Letter, dated February 9, 2010, between Allan Weingarten and Wayside
Technology Group, Inc.
|
10.87
|
Restricted
Stock Letter, dated February 9, 2010, between Mark Boyer and Wayside
Technology Group, Inc.
|
10.88
|
Restricted
Stock Letter, dated February 9, 2010, between Duff Meyercord and Wayside
Technology Group, Inc.
|
31.1 | Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Simon F. Nynens, the Chief Executive Officer (principal executive officer) of the Company. |
31.2 | Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Kevin T. Scull, the Chief Accounting Officer (principal financial officer) of the Company. |
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Simon F. Nynens, the Chief Executive Officer (principal executive officer) of the Company. |
32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Kevin T. Scull, the Chief Accounting Officer (principal financial officer) of the Company. |
WAYSIDE TECHNOLOGY GROUP, INC | ||||
|
||||
May
10, 2010
|
By:
|
/s/ Simon F. Nynens | ||
Date
|
Simon
F. Nynens, Chairman of the Board,
President
and Chief Executive Officer
|
|||
|
||||
May
10, 2010
|
By:
|
/s/ Kevin T. Scull | ||
Date
|
Kevin
T. Scull, Vice President and
Chief Accounting Officer
|
|||