x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
20-8296010
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification Number)
|
136-20
38th Ave. Unit 3G, Flushing, NY 11354
|
|
(Address
of principal executive office and zip code)
|
|
|
|
718-395-8706
|
|
(Registrant’s
telephone number, including area
code)
|
Large
accelerated filer o
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
|
Smaller
reporting company x
|
|
PART
I— FINANCIAL INFORMATION
|
|
|
|
|
|
Item
1.
|
Financial
Statements
|
1
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
7
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
12
|
Item
4T.
|
Controls
and Procedures
|
12
|
|
|
|
PART
II— OTHER INFORMATION
|
||
|
|
|
Item
1.
|
Legal
Proceedings
|
12
|
Item
1A.
|
Risk
Factors
|
12
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
12
|
Item
3.
|
Defaults
Upon Senior Securities
|
12
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
12
|
Item
5.
|
Other
Information
|
12
|
Item
6.
|
Exhibits
|
13
|
|
|
|
SIGNATURES
|
14
|
December
31,
|
June 30, | |||||||
2009
|
2009
|
|||||||
Assets
|
(Unaudited)
|
|||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 18,391 | $ | 55,202 | ||||
Accounts receivable, net of allowance for doubtful | ||||||||
accounts
of $54,120 and $31,227 at December 31,
|
||||||||
2009
and June 30, 2009, respectively
|
5,380,948 | 6,214,181 | ||||||
Inventory,
net
|
1,641,704 | 1,023,372 | ||||||
Advance
to supplies
|
1,037,372 | 1,011,926 | ||||||
Prepaid
and other current assets
|
309,211 | 287,373 | ||||||
Due
from related parties
|
70,361 | - | ||||||
Total
current assets
|
8,457,987 | 8,592,054 | ||||||
Property
and Equipment, net
|
2,511,650 | 2,548,503 | ||||||
Intangible
assets, net
|
60,723 | 47,783 | ||||||
Total
Assets
|
$ | 11,030,360 | $ | 11,188,340 |
December 31, |
June
30,
|
|||||||
2009
|
2009
|
|||||||
Liabilities
and Shareholders' Equity
|
(Unaudited)
|
|||||||
Current
Liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ | 1,228,792 | $ | 1,659,783 | ||||
VAT
tax payable
|
448,051 | 443,356 | ||||||
Income
tax payable
|
574,482 | 528,957 | ||||||
Due
to related parties
|
1,150,868 | 1,068,112 | ||||||
Customer
deposits
|
9,623 | - | ||||||
Other
current liabilities
|
21,089 | 36,602 | ||||||
Total
current liabilities
|
3,432,905 | 3,736,810 | ||||||
Shareholders'
Equity
|
||||||||
Common
stock, $0.001 par value, 200,000,000 shares
|
||||||||
authorized,
29,976,923 shares issued and outstanding
|
||||||||
as
of June 30, 2009 and December 31, 2009
|
29,977 | 29,977 | ||||||
Additional
paid-in capital
|
5,695,058 | 5,695,058 | ||||||
Other
comprehensive income
|
785,377 | 773,805 | ||||||
Retained
earnings
|
1,087,043 | 952,690 | ||||||
Total
shareholders' equity
|
7,597,455 | 7,451,530 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 11,030,360 | $ | 11,188,340 |
For
the Three Months Ended
|
For
the Six Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Sales
|
$ | 1,036,545 | $ | 201,588 | $ | 3,577,545 | $ | 324,430 | ||||||||
Cost
of Sales
|
873,459 | 183,961 | 3,260,149 | 294,770 | ||||||||||||
Gross
profit
|
163,086 | 17,627 | 317,396 | 29,660 | ||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Selling,
general and administrative expenses
|
114,809 | 144,190 | 138,401 | 338,055 | ||||||||||||
Income
(loss) from operations
|
48,277 | (126,563 | ) | 178,995 | (308,395 | ) | ||||||||||
Other
income (expenses)
|
||||||||||||||||
Interest
expense
|
(197 | ) | - | (483 | ) | - | ||||||||||
Other
income (expenses)
|
625 | (96 | ) | 625 | (330 | ) | ||||||||||
Total
other income (expense)
|
428 | (96 | ) | 142 | (330 | ) | ||||||||||
Income
(loss) before provision for income taxes
|
48,705 | (126,659 | ) | 179,137 | (308,725 | ) | ||||||||||
Provision
for income taxes
|
12,176 | - | 44,784 | - | ||||||||||||
Net
income (loss)
|
36,529 | (126,659 | ) | 134,353 | (308,725 | ) | ||||||||||
Other
comprehensive income (loss)
|
||||||||||||||||
Foreign
currency translation adjustment
|
(6 | ) | 23,407 | 11,572 | 47,592 | |||||||||||
Comprehensive
income (loss)
|
$ | 36,523 | $ | (103,252 | ) | $ | 145,925 | $ | (261,133 | ) | ||||||
Weighted
average number of common shares:
|
||||||||||||||||
Basic
and diluted
|
29,976,923 | 29,976,923 | 29,976,923 | 29,976,923 | ||||||||||||
Not
income (loss) per share:
|
||||||||||||||||
Basic
and diluted
|
$ | 0.00 | $ | (0.00 | ) | $ | 0.00 | $ | (0.01 | ) |
For
the Six Months Ended
|
||||||||
December
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
income (loss)
|
$ | 134,353 | $ | (308,725 | ) | |||
Adjustments
to reconcile net income to net cash used in
|
||||||||
operating
activities:
|
||||||||
Amortization
and depreciation
|
28,773 | 154,867 | ||||||
Changes
in assets and liabilities:
|
||||||||
Decrease
in accounts receivable
|
841,373 | 407,818 | ||||||
Increasein
inventory
|
(616,683 | ) | (48,454 | ) | ||||
Decrease
(increase) in advance to supplies
|
(24,055 | ) | 24,788 | |||||
Decrease
in prepaid and other assets
|
(21,436 | ) | 47,607 | |||||
Decrease
in accounts payable and accured expenses
|
(444,654 | ) | (439,560 | ) | ||||
Increase
in VAT tax payable
|
4,694 | 20,890 | ||||||
Increase
in income tax payable
|
45,517 | - | ||||||
Increase
(decrease) in other current liabilities
|
(2,804 | ) | 75,253 | |||||
Net
cash used in operating activities
|
(54,922 | ) | (65,516 | ) | ||||
Cash
flows from investing activities
|
||||||||
Acquisition
of property and equipment
|
- | (31,811 | ) | |||||
Net
cash used in investing activities
|
- | (31,811 | ) | |||||
Cash
flows from financing activities
|
||||||||
Due
to (from) related parties
|
18,052 | - | ||||||
Net
cash provided by financing activities
|
18,052 | - | ||||||
Effect
of exchange rate changes on cash and cash equivalents
|
59 | 530 | ||||||
Net
decrease in cash and cash equivalents
|
(36,811 | ) | (96,797 | ) | ||||
Cash
and cash equivalents
|
||||||||
Beginning
|
55,202 | 129,635 | ||||||
Ending
|
$ | 18,391 | $ | 32,838 | ||||
Supplemental
disclosure of cash flows
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
expense
|
$ | 483 | $ | - | ||||
Income
tax
|
$ | - | $ | - |
December
31, 2009
|
June
30, 2009
|
|||||||
Raw
material
|
$ | 466,324 | $ | 723,231 | ||||
Supplies
|
38,478 | 28,975 | ||||||
Finished
goods
|
1,136,902 | 271,166 | ||||||
Total
|
$ | 1,641,704 | $ | 1,023,372 | ||||
|
|
For
the Three Months Ended
December
31,
|
|
|
Increase
/
(Decrease)
|
|
||||||
|
|
2009
|
|
|
2008
|
|
|
|
|
|||
Revenues
|
|
$
|
1,036,545
|
201,588
|
834,957
|
|
||||||
|
|
|
|
|||||||||
Cost
of Sales
|
|
|
873,459
|
183,961
|
689,498
|
|
||||||
|
|
|
|
|||||||||
Gross
Profit
|
|
|
163,086
|
17,627
|
149,459
|
|
||||||
|
|
|
|
|||||||||
Selling,
General and Administrative Expenses
|
|
|
114,809
|
144,190
|
(29,381)
|
|||||||
|
|
|
||||||||||
Income
(loss) from operations
|
|
|
48,277
|
(126,563)
|
174,840
|
|||||||
|
|
|
||||||||||
Other
Income (expenses)
|
|
|
428
|
(96)
|
524
|
|||||||
|
|
|
|
|||||||||
Income
(loss) before provision for income taxes
|
|
|
48,705
|
(126,659)
|
175,364
|
|
||||||
|
|
|
|
|||||||||
Income
taxes
|
|
|
12,176
|
-
|
12,176
|
|
||||||
|
|
|
|
|||||||||
Net
Income (loss)
|
|
|
36,529
|
(126,659)
|
163,188
|
|
||||||
|
|
|
|
|||||||||
Other
Comprehensive Income (loss)
|
|
|
(6)
|
23,407
|
(23,413)
|
|||||||
|
|
|
|
|||||||||
Comprehensive
Income (Loss)
|
|
$
|
36,523
|
(103,252)
|
139,775
|
|
|
|
For
the Six Months Ended
December
31,
|
|
|
Increase
/
(Decrease)
|
|
||||||
|
|
2009
|
|
|
2008
|
|
|
|
|
|||
Revenues
|
|
3,577,545
|
324,430
|
3,253,115
|
|
|||||||
|
|
|
|
|||||||||
Cost
of Sales
|
|
|
3,260,149
|
294,770
|
2,964,379
|
|
||||||
|
|
|
|
|||||||||
Gross
Profit
|
|
|
317,396
|
29,660
|
287,736
|
|
||||||
|
|
|
|
|||||||||
Selling,
General and Administrative Expenses
|
|
|
138,401
|
338,055
|
(199,654)
|
|||||||
|
|
|
|
|||||||||
Income
(loss) from operations
|
|
|
178,995
|
(308,395)
|
487,390
|
|
||||||
|
|
|
|
|||||||||
Other
Income (expenses)
|
|
|
142
|
(330)
|
472
|
|||||||
|
|
|
|
|||||||||
Income
(loss) before provision for income taxes
|
|
|
179,137
|
(308,725)
|
487,862
|
|
||||||
|
|
|
|
|||||||||
Income
taxes
|
|
|
44,784
|
-
|
44,784
|
|
||||||
|
|
|
|
|||||||||
Net
Income (loss)
|
|
|
134,353
|
(308,725)
|
443,078
|
|
||||||
|
|
|
|
|||||||||
Other
Comprehensive Income (loss)
|
|
|
11,572
|
47,592
|
(36,020)
|
|||||||
|
|
|
|
|||||||||
Comprehensive
Income (Loss)
|
|
145,925
|
(261,133)
|
407,058
|
|
|
·
|
Our
decision, indicated in the Consolidated Financial Statements, to record a
provision of only $54,120 for uncollectible accounts, against total
related accounts receivable of $5,435,068. This decision was
based on our relationship with the debtors and our knowledge of their
capacity to repay the debts.
|
|
·
|
Our
decision, described in Note 1 to the Consolidated Financial Statements, to
record no provision for obsolete inventories. This decision was
based on fact that our inventory at December 31, 2009 amounted to less
than two months’ sales and was primarily usable raw
materials.
|
Exhibit
No.
|
Description
|
|
|
31.1
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as
amended.
|
|
|
32.1
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant to
Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934,
as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.
|
|
CHINA
JIANYE FUEL INC.
|
|
|
|
|
|
By:
|
/s/ Jianye
Wang
|
|
|
Jianye
Wang
|
|
|
Chief
Executive Officer and Chief Financial Officer
|
|
|
|
|
|
Date:
February 16, 2010
|