06.30.2012 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| | |
ý | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2012
or
|
| | |
¨ | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-442
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 91-0425694 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
100 N. Riverside Plaza, Chicago, IL | | 60606-1596 |
(Address of principal executive offices) | | (Zip Code) |
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | |
Large accelerated filer | ý | | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
As of July 18, 2012, there were 751,797,604 shares of common stock, $5.00 par value, issued and outstanding.
THE BOEING COMPANY
FORM 10-Q
For the Quarter Ended June 30, 2012
INDEX
|
| | |
Part I. Financial Information (Unaudited) | Page |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
Item 2. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
Part II. Other Information | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| | |
| |
Part I. Financial Information
Item 1. Financial Statements
The Boeing Company and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
| | | | | | | | | | | | | | | |
(Dollars in millions, except per share data) | Six months ended June 30 | | Three months ended June 30 |
| 2012 |
| | 2011 |
| | 2012 |
|
| 2011 |
|
Sales of products |
| $34,026 |
| |
| $25,534 |
| |
| $17,341 |
|
|
| $13,640 |
|
Sales of services | 5,362 |
| | 5,919 |
| | 2,664 |
|
| 2,903 |
|
Total revenues | 39,388 |
| | 31,453 |
| | 20,005 |
|
| 16,543 |
|
|
|
| |
|
| | | | |
Cost of products | (28,420 | ) | | (20,329 | ) | | (14,759 | ) |
| (10,823 | ) |
Cost of services | (4,342 | ) | | (4,858 | ) | | (1,962 | ) |
| (2,348 | ) |
Boeing Capital interest expense | (47 | ) | | (62 | ) | | (19 | ) |
| (29 | ) |
Total costs and expenses | (32,809 | ) | | (25,249 | ) | | (16,740 | ) |
| (13,200 | ) |
| 6,579 |
| | 6,204 |
| | 3,265 |
|
| 3,343 |
|
Income from operating investments, net | 91 |
| | 150 |
| | 45 |
|
| 88 |
|
General and administrative expense | (1,858 | ) | | (1,736 | ) | | (903 | ) |
| (870 | ) |
Research and development expense, net | (1,692 | ) | | (2,104 | ) | | (857 | ) |
| (1,047 | ) |
(Loss)/gain on dispositions, net | (2 | ) | | 20 |
| | (2 | ) | | 20 |
|
Earnings from operations | 3,118 |
|
| 2,534 |
| | 1,548 |
|
| 1,534 |
|
Other income, net | 22 |
| | 27 |
| | 10 |
|
| 14 |
|
Interest and debt expense | (231 | ) | | (253 | ) | | (112 | ) |
| (123 | ) |
Earnings before income taxes | 2,909 |
| | 2,308 |
| | 1,446 |
|
| 1,425 |
|
Income tax expense | (1,018 | ) | | (778 | ) | | (479 | ) |
| (483 | ) |
Net earnings from continuing operations | 1,891 |
| | 1,530 |
| | 967 |
|
| 942 |
|
Net loss on disposal of discontinued operations, net of taxes of $1, $1, $0 and $0 | (1 | ) | | (3 | ) | |
|
|
| (1 | ) |
Net earnings |
| $1,890 |
| |
| $1,527 |
| |
| $967 |
|
|
| $941 |
|
Basic earnings per share from continuing operations |
| $2.51 |
| |
| $2.06 |
| |
| $1.28 |
| |
| $1.27 |
|
Net loss on disposal of discontinued operations, net of taxes |
| |
| |
| |
|
Basic earnings per share |
| $2.51 |
| |
| $2.06 |
| |
| $1.28 |
|
|
| $1.27 |
|
Diluted earnings per share from continuing operations |
| $2.49 |
| |
| $2.04 |
| |
| $1.27 |
| |
| $1.25 |
|
Net loss on disposal of discontinued operations, net of taxes |
| |
| |
| |
|
Diluted earnings per share |
| $2.49 |
| |
| $2.04 |
| |
| $1.27 |
|
|
| $1.25 |
|
Cash dividends paid per share |
| $0.88 |
| |
| $0.84 |
| |
| $0.44 |
|
|
| $0.42 |
|
Weighted average diluted shares (millions) | 760.7 |
| | 750.8 |
| | 762.0 |
|
| 752.6 |
|
|
|
| |
|
| | | | |
Comprehensive income |
| $2,575 |
| |
| $2,185 |
| |
| $1,246 |
|
|
| $1,243 |
|
See Notes to the Condensed Consolidated Financial Statements.
The Boeing Company and Subsidiaries
Condensed Consolidated Statements of Financial Position
(Unaudited)
|
| | | | | | | |
(Dollars in millions, except per share data) | June 30 2012 |
| | December 31 2011 |
|
Assets | | | |
Cash and cash equivalents |
| $6,305 |
| |
| $10,049 |
|
Short-term and other investments | 4,002 |
| | 1,223 |
|
Accounts receivable, net | 5,894 |
| | 5,793 |
|
Current portion of customer financing, net | 344 |
| | 476 |
|
Deferred income taxes | 30 |
| | 29 |
|
Inventories, net of advances and progress billings | 35,033 |
| | 32,240 |
|
Total current assets | 51,608 |
| | 49,810 |
|
Customer financing, net | 4,068 |
| | 4,296 |
|
Property, plant and equipment, net of accumulated depreciation of $14,385 and $13,993 | 9,453 |
| | 9,313 |
|
Goodwill | 4,955 |
| | 4,945 |
|
Acquired intangible assets, net | 2,980 |
| | 3,044 |
|
Deferred income taxes | 5,781 |
| | 5,892 |
|
Investments | 1,004 |
| | 1,043 |
|
Other assets, net of accumulated amortization of $440 and $717 | 1,746 |
| | 1,643 |
|
Total assets |
| $81,595 |
| |
| $79,986 |
|
Liabilities and equity | | | |
Accounts payable |
| $9,273 |
| |
| $8,406 |
|
Accrued liabilities | 11,699 |
| | 12,239 |
|
Advances and billings in excess of related costs | 15,344 |
| | 15,496 |
|
Deferred income taxes and income taxes payable | 3,668 |
| | 2,780 |
|
Short-term debt and current portion of long-term debt | 2,466 |
| | 2,353 |
|
Total current liabilities | 42,450 |
| | 41,274 |
|
Accrued retiree health care | 7,478 |
| | 7,520 |
|
Accrued pension plan liability, net | 16,164 |
| | 16,537 |
|
Non-current income taxes payable | 226 |
| | 122 |
|
Other long-term liabilities | 650 |
| | 907 |
|
Long-term debt | 8,735 |
| | 10,018 |
|
Shareholders’ equity: | | | |
Common stock, par value $5.00 – 1,200,000,000 shares authorized; 1,012,261,159 shares issued | 5,061 |
| | 5,061 |
|
Additional paid-in capital | 4,018 |
| | 4,033 |
|
Treasury stock, at cost – 260,913,450 and 267,556,388 shares | (16,202 | ) | | (16,603 | ) |
Retained earnings | 28,743 |
| | 27,524 |
|
Accumulated other comprehensive loss | (15,816 | ) | | (16,500 | ) |
Total shareholders’ equity | 5,804 |
| | 3,515 |
|
Noncontrolling interest | 88 |
| | 93 |
|
Total equity | 5,892 |
| | 3,608 |
|
Total liabilities and equity |
| $81,595 |
| |
| $79,986 |
|
See Notes to the Condensed Consolidated Financial Statements.
The Boeing Company and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
| | | | | | | |
(Dollars in millions) | Six months ended June 30 |
| 2012 |
|
| 2011 |
|
Cash flows – operating activities: | |
| |
Net earnings |
| $1,890 |
|
|
| $1,527 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: | |
| |
Non-cash items – | |
| |
Share-based plans expense | 99 |
|
| 96 |
|
Depreciation and amortization | 848 |
|
| 816 |
|
Investment/asset impairment charges, net | 45 |
|
| 16 |
|
Customer financing valuation provision | (1 | ) |
| (65 | ) |
Loss on disposal of discontinued operations | 2 |
| | 4 |
|
Loss/(gain) on dispositions, net | 2 |
| | (20 | ) |
Other charges and credits, net | 361 |
|
| 223 |
|
Excess tax benefits from share-based payment arrangements | (39 | ) |
| (32 | ) |
Changes in assets and liabilities – | |
| |
Accounts receivable | (310 | ) |
| (747 | ) |
Inventories, net of advances and progress billings | (2,737 | ) |
| (4,889 | ) |
Accounts payable | 742 |
|
| 1,134 |
|
Accrued liabilities | (594 | ) |
| (268 | ) |
Advances and billings in excess of related costs | (152 | ) |
| 626 |
|
Income taxes receivable, payable and deferred | 705 |
|
| 685 |
|
Other long-term liabilities | (15 | ) |
| 54 |
|
Pension and other postretirement plans | 686 |
|
| 1,199 |
|
Customer financing, net | 216 |
|
| 210 |
|
Other | (3 | ) |
| 74 |
|
Net cash provided by operating activities | 1,745 |
| | 643 |
|
Cash flows – investing activities: | | | |
Property, plant and equipment additions | (780 | ) | | (762 | ) |
Property, plant and equipment reductions | 16 |
| | 19 |
|
Acquisitions, net of cash acquired | (18 | ) | | (16 | ) |
Contributions to investments | (6,396 | ) | | (4,454 | ) |
Proceeds from investments | 3,596 |
| | 5,902 |
|
Receipt of economic development program funds |
|
| | 69 |
|
Purchase of distribution rights | (6 | ) | |
|
|
Net cash (used)/provided by investing activities | (3,588 | ) | | 758 |
|
Cash flows – financing activities: | | | |
New borrowings | 24 |
| | 36 |
|
Debt repayments | (1,233 | ) | | (851 | ) |
Repayments of distribution rights financing | (72 | ) | | (406 | ) |
Stock options exercised, other | 71 |
| | 80 |
|
Excess tax benefits from share-based payment arrangements | 39 |
| | 32 |
|
Employee taxes on certain share-based payment arrangements | (68 | ) | | (18 | ) |
Dividends paid | (658 | ) | | (620 | ) |
Net cash used by financing activities | (1,897 | ) | | (1,747 | ) |
Effect of exchange rate changes on cash and cash equivalents | (4 | ) | | 37 |
|
Net decrease in cash and cash equivalents | (3,744 | ) | | (309 | ) |
Cash and cash equivalents at beginning of year |
| $10,049 |
| |
| $5,359 |
|
Cash and cash equivalents at end of period |
| $6,305 |
| |
| $5,050 |
|
See Notes to the Condensed Consolidated Financial Statements.
The Boeing Company and Subsidiaries
Condensed Consolidated Statements of Equity
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Boeing shareholders | | | | |
(Dollars in millions, except per share data) | Common Stock |
| | Additional Paid-In Capital |
| | Treasury Stock |
| | Retained Earnings |
| | Accumulated Other Comprehensive Loss |
| | Non- controlling Interest |
| | Total |
|
Balance January 1, 2011 |
| $5,061 |
| |
| $3,866 |
| |
| ($17,187 | ) | |
| $24,784 |
| |
| ($13,758 | ) | |
| $96 |
| |
| $2,862 |
|
Net earnings |
| |
| |
| | 1,527 |
| |
| | (5 | ) | | 1,522 |
|
Unrealized gain on derivative instruments, net of tax of ($26) |
| |
| |
| |
| | 45 |
| |
| | 45 |
|
Unrealized loss on certain investments, net of tax of $1 |
| |
| |
| |
| | (2 | ) | |
| | (2 | ) |
Reclassification adjustment for gains realized in net earnings, net of tax |
| |
| |
| |
| | (1 | ) | |
| | (1 | ) |
Currency translation adjustment |
| |
| |
| |
| | 99 |
| |
| | 99 |
|
Postretirement liability adjustment, net of tax of ($303) |
| |
| |
| |
| | 522 |
| |
| | 522 |
|
Comprehensive income |
| |
| |
| |
| |
| |
| | 2,185 |
|
Share-based compensation and related dividend equivalents |
| | 102 |
| |
| | (8 | ) | |
| |
| | 94 |
|
Excess tax pools |
| | 17 |
| |
| |
| |
| |
| | 17 |
|
Treasury shares issued for stock options exercised, net |
| | (28 | ) | | 110 |
| |
| |
| |
| | 82 |
|
Treasury shares issued for other share-based plans, net |
| | (44 | ) | | 34 |
| |
| |
| |
| | (10 | ) |
Treasury shares issued for 401(k) contribution |
| | 32 |
| | 184 |
| |
| |
| |
| | 216 |
|
Cash dividends declared ($0.84 per share) |
|
| |
|
| |
|
| | (622 | ) | |
|
| |
|
| | (622 | ) |
Balance June 30, 2011 |
| $5,061 |
| |
| $3,945 |
| |
| ($16,859 | ) | |
| $25,681 |
| |
| ($13,095 | ) | |
| $91 |
| |
| $4,824 |
|
| | | | | | | | | | | | | |
Balance January 1, 2012 |
| $5,061 |
| |
| $4,033 |
| |
| ($16,603 | ) | |
| $27,524 |
| |
| ($16,500 | ) | |
| $93 |
| |
| $3,608 |
|
Net earnings |
| |
| |
| | 1,890 |
| |
| | 1 |
| | 1,891 |
|
Unrealized loss on derivative instruments, net of tax of $7 |
| |
| |
| |
| | (12 | ) | |
| | (12 | ) |
Reclassification adjustment for losses realized in net earnings, net of tax ($5) | | | | | | | | | 8 |
| | | | 8 |
|
Currency translation adjustment | | | | | | | | | (10 | ) | | | | (10 | ) |
Postretirement liability adjustment, net of tax of ($402) |
| |
| |
| |
| | 698 |
| |
| | 698 |
|
Comprehensive income |
| |
| |
| |
| |
| |
| | 2,575 |
|
Share-based compensation and related dividend equivalents |
| | 106 |
| |
| | (10 | ) | |
| |
| | 96 |
|
Excess tax pools |
| | 39 |
| |
| |
| |
| |
| | 39 |
|
Treasury shares issued for stock options exercised, net |
| | (31 | ) | | 104 |
| |
| |
| |
| | 73 |
|
Treasury shares issued for other share-based plans, net |
| | (166 | ) | | 104 |
| |
| |
| |
| | (62 | ) |
Treasury shares issued for 401(k) contribution |
| | 37 |
| | 193 |
| |
| |
| |
| | 230 |
|
Cash dividends declared ($0.88 per share) |
|
| |
|
| |
|
| | (661 | ) | |
|
| |
|
| | (661 | ) |
Changes in non-controlling interest | | | | | | | | | | | (6 | ) | | (6 | ) |
Balance June 30, 2012 |
| $5,061 |
| |
| $4,018 |
| |
| ($16,202 | ) | |
| $28,743 |
| |
| ($15,816 | ) | |
| $88 |
| |
| $5,892 |
|
See Notes to the Condensed Consolidated Financial Statements.
The Boeing Company and Subsidiaries
Notes to Condensed Consolidated Financial Statements
Summary of Business Segment Data
(Unaudited)
|
| | | | | | | | | | | | | | | |
(Dollars in millions) | Six months ended June 30 | | Three months ended June 30 |
| 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Revenues: |
| |
| |
|
|
|
Commercial Airplanes |
| $22,780 |
| |
| $15,961 |
| |
| $11,843 |
|
|
| $8,843 |
|
Defense, Space & Security: |
| |
| |
|
|
|
Boeing Military Aircraft | 8,438 |
| | 7,034 |
| | 4,130 |
|
| 3,642 |
|
Network & Space Systems | 3,682 |
| | 4,424 |
| | 1,887 |
|
| 2,078 |
|
Global Services & Support | 4,305 |
| | 3,847 |
| | 2,175 |
|
| 1,968 |
|
Total Defense, Space & Security | 16,425 |
| | 15,305 |
| | 8,192 |
|
| 7,688 |
|
Boeing Capital | 224 |
| | 290 |
| | 99 |
|
| 147 |
|
Other segment | 66 |
| | 74 |
| | 42 |
|
| 38 |
|
Unallocated items and eliminations | (107 | ) | | (177 | ) | | (171 | ) |
| (173 | ) |
Total revenues |
| $39,388 |
| |
| $31,453 |
| |
| $20,005 |
|
|
| $16,543 |
|
Earnings from operations: |
| |
| |
|
|
|
Commercial Airplanes |
| $2,292 |
| |
| $1,429 |
| |
| $1,211 |
|
|
| $920 |
|
Defense, Space & Security: |
| |
| |
|
|
|
Boeing Military Aircraft | 800 |
| | 755 |
| | 363 |
|
| 386 |
|
Network & Space Systems | 199 |
| | 333 |
| | 126 |
|
| 192 |
|
Global Services & Support | 491 |
| | 381 |
| | 259 |
|
| 220 |
|
Total Defense, Space & Security | 1,490 |
| | 1,469 |
| | 748 |
|
| 798 |
|
Boeing Capital | 69 |
| | 114 |
| | 31 |
|
| 62 |
|
Other segment | (129 | ) | | (80 | ) | | (50 | ) |
| (58 | ) |
Unallocated items and eliminations | (604 | ) | | (398 | ) | | (392 | ) |
| (188 | ) |
Earnings from operations | 3,118 |
| | 2,534 |
| | 1,548 |
|
| 1,534 |
|
Other income, net | 22 |
| | 27 |
| | 10 |
|
| 14 |
|
Interest and debt expense | (231 | ) | | (253 | ) | | (112 | ) |
| (123 | ) |
Earnings before income taxes | 2,909 |
| | 2,308 |
| | 1,446 |
|
| 1,425 |
|
Income tax expense | (1,018 | ) | | (778 | ) | | (479 | ) |
| (483 | ) |
Net earnings from continuing operations | 1,891 |
| | 1,530 |
| | 967 |
|
| 942 |
|
Net loss on disposal of discontinued operations, net of taxes of $1, $1, $0 and $0 | (1 | ) | | (3 | ) | |
|
|
| (1 | ) |
Net earnings |
| $1,890 |
| |
| $1,527 |
| |
| $967 |
|
|
| $941 |
|
Research and development expense, net: |
| |
| |
|
|
|
Commercial Airplanes |
| $1,104 |
| |
| $1,558 |
| |
| $560 |
|
|
| $771 |
|
Defense, Space & Security: |
| |
| |
|
|
|
Boeing Military Aircraft | 289 |
| | 250 |
| | 144 |
|
| 125 |
|
Network & Space Systems | 219 |
| | 217 |
| | 112 |
|
| 110 |
|
Global Services & Support | 54 |
| | 56 |
| | 25 |
|
| 27 |
|
Total Defense, Space & Security | 562 |
| | 523 |
| | 281 |
|
| 262 |
|
Other | 26 |
| | 23 |
| | 16 |
|
| 14 |
|
Total research and development expense, net |
| $1,692 |
| |
| $2,104 |
| |
| $857 |
|
|
| $1,047 |
|
This information is an integral part of the Notes to the Condensed Consolidated Financial Statements. See Note 16 for further segment results.
The Boeing Company and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Dollars in millions, except per share data)
(Unaudited)
Note 1 – Basis of Presentation
The condensed consolidated interim financial statements included in this report have been prepared by management of The Boeing Company (herein referred to as “Boeing”, the “Company”, “we”, “us”, or “our”). In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation are reflected in the interim financial statements. The results of operations for the period ended June 30, 2012 are not necessarily indicative of the operating results for the full year. The interim financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto, included in our 2011 Annual Report on Form 10-K.
Use of Estimates
Management makes assumptions and estimates to prepare financial statements in conformity with accounting principles generally accepted in the United States of America. Those assumptions and estimates directly affect the amounts reported in the condensed consolidated financial statements. Significant estimates for which changes in the near term are considered reasonably possible and that may have a material impact on the financial statements are disclosed in these Notes to the Condensed Consolidated Financial Statements.
Contract accounting is used for development and production activities predominantly by Defense, Space & Security (BDS). Contract accounting involves a judgmental process of estimating total sales and costs for each contract resulting in the development of estimated cost of sales percentages. Changes in estimated revenues, cost of sales and the related effect on operating income are recognized using a cumulative catch-up adjustment which recognizes in the current period the cumulative effect of the changes on current and prior periods based on a contract’s percent complete. For the six and three months ended June 30, 2012, net favorable cumulative catch-up adjustments, including reach-forward losses, across all BDS contracts increased operating earnings by $234 and $122 and earnings per share by $0.20 and $0.11. For the six and three months ended June 30, 2011, net favorable cumulative catch-up adjustments, including reach-forward losses, increased operating earnings by $153 and $100 and earnings per share by $0.14 and $0.09.
Note 2 – Earnings Per Share
The weighted-average number of shares outstanding used to compute earnings per share were as follows:
|
| | | | | | | | | | | |
(Shares in millions) | Six months ended June 30 | | Three months ended June 30 |
| 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Weighted average shares outstanding | 751.8 |
| | 741.7 |
| | 753.5 |
| | 743.0 |
|
Participating securities | 2.4 |
| | 2.5 |
| | 2.4 |
| | 2.5 |
|
Basic weighted average shares outstanding | 754.2 |
| | 744.2 |
| | 755.9 |
| | 745.5 |
|
Dilutive potential common shares | 6.5 |
| | 6.6 |
| | 6.1 |
| | 7.1 |
|
Diluted weighted average shares outstanding | 760.7 |
| | 750.8 |
| | 762.0 |
| | 752.6 |
|
Basic earnings per share is calculated by the sum of (1) net earnings less declared dividends and dividend equivalents related to share-based compensation divided by the basic weighted average shares outstanding and (2) declared dividends and dividend equivalents related to share-based compensation divided by the weighted average shares outstanding.
The weighted average number of shares outstanding, included in the table below, were excluded from the computation of diluted earnings per share because the average market price did not exceed the exercise/threshold price. However, these shares may be dilutive potential common shares in the future.
|
| | | | | | | | | | | |
(Shares in millions) | Six months ended June 30 | | Three months ended June 30 |
| 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Stock options | 22.1 |
| | 19.4 |
| | 25.6 |
| | 15.7 |
|
Performance Awards | 4.5 |
| | 4.1 |
| | 4.5 |
| | 4.1 |
|
Note 3 – Income Taxes
Our effective income tax rates were 35.0% and 33.1% for the six and three months ended June 30, 2012 and 33.7% and 33.9% for the same periods in the prior year. The effective tax rate for the six months ended June 30, 2012 is higher than the comparable prior year period primarily due to U.S. research and development tax credits that existed in 2011, but do not exist in 2012. The effective tax rate for the three months ended June 30, 2012 is lower than the comparable prior year period primarily due to discrete tax adjustments partially offset by research and development benefits that existed in 2011, but do not exist in 2012. If Congress extends the research and development credit there will be a favorable impact on our 2012 effective income tax rate.
During the first quarter of 2012 we filed an appeal with the IRS for the 2007-2008 tax years. The 2009-2010 IRS audit began in the second quarter of 2012. We are also subject to examination in major state and international jurisdictions for the 2001-2011 tax years. We believe appropriate provisions for all outstanding tax issues have been made for all jurisdictions and all open years.
Note 4 – Accounts Receivable
Accounts receivable as of June 30, 2012, includes $116 of unbillable receivables on a long-term contract with LightSquared, LLC (LightSquared) related to the construction of two commercial satellites. One of the satellites has been delivered, and the other is substantially complete but remains in Boeing's possession. On May 14, 2012, LightSquared filed for Chapter 11 bankruptcy protection. We believe that our rights in the second satellite and related ground-segment assets are sufficient to protect the value of our receivables in the event LightSquared fails to make payments as contractually required or rejects its contract with us. As a result, we do not expect to incur any losses related to these receivables in connection with the LightSquared bankruptcy.
Note 5 – Inventories
Inventories consisted of the following:
|
| | | | | | | |
| June 30 2012 |
| | December 31 2011 |
|
Long-term contracts in progress |
| $14,553 |
| |
| $13,587 |
|
Commercial aircraft programs | 38,592 |
| | 35,080 |
|
Commercial spare parts, used aircraft, general stock materials and other | 6,749 |
| | 7,832 |
|
Inventory before advances and progress billings | 59,894 |
| | 56,499 |
|
Less advances and progress billings | (24,861 | ) | | (24,259 | ) |
Total |
| $35,033 |
| |
| $32,240 |
|
Long-Term Contracts in Progress
Long-term contracts in progress included Delta launch program inventory that will be sold at cost to United Launch Alliance (ULA) under an inventory supply agreement that terminates on March 31, 2021. At June 30, 2012 and December 31, 2011, the inventory balance was $965 and $1,085. At June 30, 2012, $571 of this inventory related to unsold launches. ULA is continuing to assess the future of the Delta II program. In the event ULA is unable to sell additional Delta II inventory, our earnings could be reduced by up to $50. See Note 10.
Inventory balances included $237 and $236 subject to claims or other uncertainties relating to the A-12 program at June 30, 2012 and December 31, 2011. See Note 15.
Capitalized precontract costs of $236 and $1,728 at June 30, 2012 and December 31, 2011, are included in inventories.
Commercial Aircraft Programs
At June 30, 2012 and December 31, 2011, commercial aircraft programs inventory included the following amounts related to the 787 program: $19,494 and $16,098 of work in process (including deferred production costs of $13,184 and $10,753), $1,852 and $1,770 of supplier advances, and $2,145 and $1,914 of unamortized tooling and other non-recurring costs. At June 30, 2012, $10,925 of 787 deferred production costs, unamortized tooling and other non-recurring costs are expected to be recovered from units included in the program accounting quantity that have firm orders and $4,404 is expected to be recovered from units included in the program accounting quantity that represent expected future orders.
At June 30, 2012 and December 31, 2011, commercial aircraft programs inventory included the following amounts related to the 747 program: $765 and $448 of deferred production costs, net of previously recorded reach-forward losses, and $778 and $852 of unamortized tooling. At June 30, 2012, $916 of 747 deferred production costs and unamortized tooling costs are expected to be recovered from units included in the program accounting quantity that have firm orders and $627 is expected to be recovered from units included in the program accounting quantity that represent expected future orders.
Commercial aircraft programs inventory included amounts credited in cash or other consideration (early issue sales consideration) to airline customers totaling $2,776 and $2,564 at June 30, 2012 and December 31, 2011.
Note 6 – Customer Financing
Customer financing consisted of the following:
|
| | | | | | | |
| June 30 2012 |
| | December 31 2011 |
|
Financing receivables: | | | |
Investment in sales-type/finance leases |
| $1,919 |
| |
| $2,037 |
|
Notes | 678 |
| | 814 |
|
Operating lease equipment, at cost, less accumulated depreciation of $641 and $765 | 1,884 |
| | 1,991 |
|
Gross customer financing | 4,481 |
| | 4,842 |
|
Less allowance for losses on receivables | (69 | ) | | (70 | ) |
Total |
| $4,412 |
| |
| $4,772 |
|
We determine a receivable is impaired when, based on current information and events, it is probable that we will be unable to collect amounts due according to the original contractual terms. At June 30, 2012 and December 31, 2011, we individually evaluated for impairment customer financing receivables of $678 and $854. At June 30, 2012 and December 31, 2011, $460 and $485 was determined to be impaired. We recorded no allowance for losses on these impaired receivables as the collateral values exceed the carrying values of the receivables.
The adequacy of the allowance for losses estimate is assessed quarterly. Three primary factors influencing the level of our allowance for losses on customer financing receivables are customer credit ratings, default rates and collateral values. We assign internal credit ratings for all customers and determine the creditworthiness of each customer based upon publicly available information and information obtained directly from our customers. Our rating categories are comparable to those used by the major credit rating agencies.
Our financing receivable balances by internal credit rating category are shown below:
|
| | | | | | | |
Rating categories | June 30 2012 |
| | December 31 2011 |
|
A |
| $34 |
| | |
BBB | 1,239 |
| |
| $1,316 |
|
BB | 61 |
| | 67 |
|
B | 58 |
| | 103 |
|
CCC | 523 |
| | 512 |
|
D | 587 |
| | 653 |
|
Other | 95 |
| | 200 |
|
Total carrying value of financing receivables |
| $2,597 |
| |
| $2,851 |
|
At June 30, 2012, our allowance primarily related to receivables with ratings of CCC and we applied default rates that averaged 45% to the exposure associated with those receivables.
In the fourth quarter of 2011, American Airlines Inc. (American Airlines) filed for Chapter 11 bankruptcy protection. We believe that our customer financing receivables from American Airlines of $583 are sufficiently collateralized such that we do not expect to incur losses related to those receivables and have not recorded an allowance for losses as of June 30, 2012 as a result of the bankruptcy.
Declines in collateral values are also a significant driver of our allowance for losses. Generally, out-of-production aircraft have experienced greater collateral value declines than in-production aircraft. Our customer financing portfolio consists primarily of financing receivables for out-of-production aircraft. The value of the collateral is closely tied to commercial airline performance and overall market conditions. The majority of customer financing carrying values are concentrated in the following aircraft models:
|
| | | | | | | |
| June 30 2012 |
| | December 31 2011 |
|
717 Aircraft ($474 and $480 accounted for as operating leases) (1) |
| $1,855 |
| |
| $1,906 |
|
757 Aircraft ($476 and $451 accounted for as operating leases) (1) | 606 |
| | 631 |
|
MD-80 Aircraft ($0 and $0 accounted for as operating leases) (1) (2) | 460 |
| | 485 |
|
737 Aircraft ($224 and $242 accounted for as operating leases) | 361 |
| | 394 |
|
MD-11 Aircraft ($300 and $321 accounted for as operating leases) (1) | 300 |
| | 321 |
|
767 Aircraft ($98 and $103 accounted for as operating leases) | 265 |
| | 307 |
|
| |
(1) | Out-of-production aircraft |
| |
(2) | Disclosure omitted from 2011 financial statements |
Note 7 – Investments
Our investments, which are recorded in Short-term and other investments or Investments, consisted of the following: |
| | | | | | | |
| June 30 2012 |
| | December 31 2011 |
|
Time deposits |
| $3,915 |
| |
| $1,134 |
|
Pledged money market funds (1) | 56 |
| | 56 |
|
Available-for-sale investments | 8 |
| | 10 |
|
Equity method investments | 963 |
| | 1,003 |
|
Restricted cash (2) | 29 |
| | 31 |
|
Other investments | 35 |
| | 32 |
|
Total |
| $5,006 |
| |
| $2,266 |
|
| |
(1) | Reflects amounts pledged in lieu of letters of credit as collateral in support of our workers’ compensation programs. These funds can become available within 30 days notice upon issuance of replacement letters of credit. |
| |
(2) | Restricted to pay group term life insurance premiums for certain employees and certain claims related to workers' compensation. |
Note 8 – Other Assets
Sea Launch
At June 30, 2012 and December 31, 2011, Other assets included $356 of receivables related to our former investment in the Sea Launch venture which became payable by certain Sea Launch partners following Sea Launch’s bankruptcy filing in June 2009. The $356 includes $147 related to a payment made by us under a bank guarantee on behalf of Sea Launch and $209 related to loans (partner loans) we made to Sea Launch. The net amounts owed to Boeing by each of the partners are as follows: S.P. Koroley Rocket and Space Corporation Energia of Russia – $223, PO Yuzhnoye Mashinostroitelny Zavod of Ukraine – $89 and KB Yuzhnoye of Ukraine – $44.
Although each partner is contractually obligated to reimburse us for its share of the bank guarantee, the Russian and Ukrainian partners have raised defenses to enforcement and contested our claims. On October 19, 2009, we filed a Notice of Arbitration with the Stockholm Chamber of Commerce seeking reimbursement from the other Sea Launch partners of the $147 bank guarantee payment. On October 7, 2010, the arbitrator ruled that the Stockholm Chamber of Commerce lacked jurisdiction to hear the matter but did not resolve the merits of our claim. We filed a notice appealing the arbitrator’s ruling on January 11, 2011. The Ukrainian partners responded to our appeal on June 30, 2012 and the Russian partner responded on July 3, 2012. No legal proceedings have commenced against the partners on the partner loans. We believe the partners have the financial wherewithal to pay and intend to pursue vigorously all of our rights and remedies. In the event we are unable to secure reimbursement of $147 related to our payment under the bank guarantee and $209 related to partner loans made to Sea Launch, we could incur additional pre-tax charges of up to $356.
Note 9 – Commitments and Contingencies
Financing Commitments
Financing commitments related to aircraft on order, including options and those proposed in sales campaigns, totaled $20,267 and $15,866 at June 30, 2012 and December 31, 2011. The estimated earliest potential funding dates for these commitments at June 30, 2012 are as follows:
|
| | | |
| Total |
|
July through December 2012 |
| $911 |
|
2013 | 1,299 |
|
2014 | 2,490 |
|
2015 | 3,813 |
|
2016 | 3,408 |
|
Thereafter | 8,346 |
|
|
| $20,267 |
|
Standby Letters of Credit and Surety Bonds
We have entered into standby letters of credit agreements and surety bonds with financial institutions primarily relating to the guarantee of our future performance on certain contracts. Contingent liabilities on outstanding letters of credit agreements and surety bonds aggregated approximately $5,036 and $6,199 at June 30, 2012 and December 31, 2011.
Commercial Aircraft Commitments
In conjunction with signing definitive agreements for the sale of new aircraft (Sale Aircraft), we have entered into trade-in commitments with certain customers that give them the right to trade in used aircraft at a specified price upon the purchase of Sale Aircraft. The total contractual trade-in value was $769 and $273 at June 30, 2012 and December 31, 2011. We anticipate that a significant portion of these commitments will be exercised by customers.
The probability that trade-in commitments will be exercised is determined by using both quantitative information from valuation sources and qualitative information from other sources. The probability of exercise is assessed quarterly, or as events trigger a change, and takes into consideration the current economic and airline industry environments. Trade-in commitments, which can be terminated by mutual consent with the customer, may be exercised only during the period specified in the agreement, and require advance notice by the customer. The fair value of trade-in aircraft related to probable contractual trade-in commitments was $92 and $27 at June 30, 2012 and December 31, 2011. Trade-in commitment agreements have expiration dates from 2012 through 2023.
Commitments to ULA
We and Lockheed Martin Corporation have each committed to provide ULA with up to $403 of additional capital contributions in the event ULA does not have sufficient funds to make a required payment to us under an inventory supply agreement. See Note 5.
Product Warranties
The following table summarizes product warranty activity recorded during the six months ended June 30, 2012 and 2011.
|
| | | | | | | |
| 2012 |
| | 2011 |
|
Beginning balance – January 1 |
| $1,046 |
| |
| $1,076 |
|
Additions for current year deliveries | 212 |
| | 69 |
|
Reductions for payments made | (137 | ) | | (123 | ) |
Changes in estimates | 86 |
| | 8 |
|
Ending balance – June 30 |
| $1,207 |
| |
| $1,030 |
|
Environmental
The following table summarizes environmental remediation activity during the six months ended June 30, 2012 and 2011.
|
| | | | | | | |
| 2012 |
| | 2011 |
|
Beginning balance – January 1 |
| $758 |
| |
| $721 |
|
Reductions for payments made | (33 | ) | | (32 | ) |
Changes in estimates | 45 |
| | 99 |
|
Ending balance – June 30 |
| $770 |
| |
| $788 |
|
The liabilities recorded represent our best estimate or the low end of a range of reasonably possible costs expected to be incurred to remediate sites, including operation and maintenance over periods of up to 30 years. It is reasonably possible that we may incur charges that exceed these recorded amounts because of regulatory agency orders and directives, changes in laws and/or regulations, higher than expected costs and/or the discovery of additional contamination. As part of our estimating process, we develop a range of reasonably possible alternate scenarios which include the high end of a range of reasonably possible cost estimates for all remediation sites for which we have sufficient information based on our experience and existing laws and regulations. There are some potential remediation obligations where the costs of remediation cannot be reasonably estimated. At June 30, 2012 and December 31, 2011, the high end of the estimated range of reasonably possible remediation costs exceeded our recorded liabilities by $966 and $1,003.
C-17
At June 30, 2012, our backlog included 7 C-17 aircraft under contract with the U.S. Air Force (USAF) and international orders for 13 C-17 aircraft. We are currently producing C-17 aircraft at a rate of 10 per year. Should additional orders not materialize, it is reasonably possible that we will decide in 2013 to end production of the C-17 at a future date. We are still evaluating the full financial impact of a potential production shut-down, including additional pension curtailment charges, and any recovery that would be available from the U.S. government. Such recovery from the U.S. government would not include the costs incurred by us resulting from our direction to suppliers to begin working on aircraft beyond those currently under contract. At June 30, 2012, we had approximately $80 of inventory expenditures and potential termination liabilities to suppliers primarily associated with two unsold aircraft.
U.S. Government Defense Budget/Sequestration
In August 2011, the Budget Control Act (the Act) reduced the United States Department of Defense (U.S. DoD) top line budget by approximately $490 billion over 10 years starting in 2013. In addition, barring Congressional action, further budget cuts (or sequestration) as outlined in the Act will be implemented starting in January 2013. Sequestration would lead to additional reductions of approximately $500 billion from the Pentagon's top line budget over the next decade, resulting in aggregate reductions of about $1 trillion over 10 years. In June 2012, the Office of Management and Budget announced that the budget for Overseas Contingency Operations and any unobligated balances in prior year funds will also be included in aggregate reductions. The U.S. DoD has taken the position that such reductions would generate significant operational risks and may require the termination of certain, as yet undetermined, procurement programs. Any reduction in levels of U.S. DoD spending, cancellations or delays impacting existing contracts or programs, including through sequestration, could have a material impact on the operating results of our BDS business. While U.S. DoD would sustain the bulk of sequestration cuts affecting the Company, civil programs and agencies would be significantly impacted as well.
BDS Fixed-Price Development Contracts
Fixed-price development work is inherently uncertain and subject to significant variability in estimates of the cost and time required to complete the work. BDS fixed-price contracts with significant development work include USAF KC-46A Tanker, Airborne Early Warning and Control (AEW&C), India P-8I, Saudi F-15, and commercial and military satellites. The operational and technical complexities of these contracts create financial risk, which could trigger termination provisions, order cancellations or other financially significant exposure. Changes to cost and revenue estimates could also result in lower margins or a material charge for reach-forward losses during the next 12 months.
Commercial Airplane Development Programs
The development and initial production of new commercial airplanes and new commercial airplane derivatives, which include the 787 and 747-8, entail significant commitments to customers and suppliers as well as substantial investments in working capital, infrastructure, and research and development. Changes to cost and revenue estimates could also result in lower margins or a material charge for reach-forward losses during the next 12 months.
Note 10 – Arrangements with Off-Balance Sheet Risk
We enter into arrangements with off-balance sheet risk in the normal course of business, primarily in the form of guarantees.
The following table provides quantitative data regarding our third-party guarantees. The maximum potential payments represent a “worst-case scenario,” and do not necessarily reflect amounts that we expect to pay. Estimated proceeds from collateral and recourse represent the anticipated values of assets we could liquidate or receive from other parties to offset our payments under guarantees. The carrying amount of liabilities represents the amount included in Accrued liabilities.
|
| | | | | | | | | | | | | | | | | | | | |
| Maximum Potential Payments | | Estimated Proceeds from Collateral/Recourse | | Carrying Amount of Liabilities |
| June 30 2012 |
| December 31 2011 |
| | June 30 2012 |
| December 31 2011 |
| | June 30 2012 |
| December 31 2011 |
|
Contingent repurchase commitments |
| $3,249 |
|
| $3,290 |
| |
| $3,249 |
|
| $3,290 |
| |
| $7 |
|
| $7 |
|
Indemnifications to ULA: | | | | | | | | |
Contributed Delta program launch inventory | 215 |
| 215 |
| |
|
| |
|
|
Contract pricing | 261 |
| 261 |
| |
|
| | 7 |
| 7 |
|
Other Delta contracts | 156 |
| 137 |
| |
|
| | 8 |
| 8 |
|
Other indemnifications | 147 |
| 212 |
| | | | | 43 |
| 51 |
|
Credit guarantees | 13 |
| 17 |
| | 4 |
| 12 |
| | 2 |
| 2 |
|
Residual value guarantees | 16 |
| 29 |
| | 13 |
| 21 |
| | 2 |
| 6 |
|
Contingent Repurchase Commitments We have entered into contingent repurchase commitments with certain customers in conjunction with signing definitive agreements for the sale of new aircraft. Under these commitments, we agreed to repurchase the Sale Aircraft at a specified price, generally 10 to 15 years after delivery of the Sale Aircraft. Our repurchase of the Sale Aircraft is contingent upon a future, mutually acceptable agreement for the sale of additional new aircraft, and the subsequent exercise by the customer of its right to sell the Sale Aircraft to us. The repurchase price specified in contingent repurchase commitments is generally lower than the expected fair value at the specified repurchase date. Estimated proceeds from collateral/recourse in the table above represent the lower of the contracted repurchase price or the expected fair value of each aircraft at the specified repurchase date.
Indemnifications to ULA In 2008, we agreed to indemnify ULA through December 31, 2020 against potential non-recoverability and non-allowability of $1,360 of Boeing Delta launch program inventory included in contributed assets plus $1,860 of inventory subject to an inventory supply agreement which ends on March 31, 2021. Since inception, ULA has consumed $1,221 of inventory that was contributed by us. ULA has made advance payments of $840 to us and we have recorded revenues and cost of sales of $717 under the inventory supply agreement through June 30, 2012. ULA is continuing to assess the future of the Delta II program. In the event ULA is unable to sell additional Delta II inventory, our earnings could be reduced by up to $50.
In June 2011, the Defense Contract Management Agency (DCMA) notified ULA that it had determined that $271 of deferred support costs are not recoverable under government contracts. In December 2011, the DCMA notified ULA of the potential non-recoverability of an additional $114 of deferred production costs. The DCMA has not yet issued a final decision related to the recoverability of the $114. ULA and Boeing believe that all costs are recoverable. In November 2011, ULA filed a certified claim with the USAF for collection of deferred support and production costs. The USAF issued a final decision denying ULA's certified claim in May 2012. On June 14, 2012, Boeing and ULA filed a suit in the Court of Federal Claims seeking recovery of the deferred support and production costs. If, contrary to our belief, it is determined that some or all of the deferred support or production costs are not recoverable, we could be required to record pre-tax losses and make indemnification payments to ULA for up to $317 of the costs questioned by the DCMA.
We agreed to indemnify ULA against potential losses that ULA may incur in the event ULA is unable to obtain certain additional contract pricing from the USAF for four satellite missions. We believe ULA is entitled to additional contract pricing. In December 2008, ULA submitted a claim to the USAF to re-price the contract value for two satellite missions. In March 2009, the USAF issued a denial of that claim. In June 2009, ULA filed a notice of appeal, and in October 2009, ULA filed a complaint before the Armed Services Board of Contract Appeals (ASBCA) for a contract adjustment for the price of the two satellite missions. In September 2009, the USAF exercised its option for a third satellite mission. During the third quarter of 2010, ULA submitted a claim to the USAF to re-price the contract value of the third mission. The USAF did not exercise an option for a fourth mission prior to the expiration. In March 2011, ULA filed a notice of appeal before the ASBCA, seeking to re-price the third mission. A hearing before the ASBCA has been scheduled for May 6, 2013. If ULA is unsuccessful in obtaining additional pricing, we may be responsible for a portion of the shortfall and may record up to $280 in pre-tax losses associated with the three missions, representing up to $261 for the indemnification payment and up to $19 for our portion of additional contract losses incurred by ULA.
Other Indemnifications As part of the 2004 sale agreement with General Electric Capital Corporation related to the sale of Boeing Capital’s (BCC) Commercial Financial Services business, BCC is involved in a loss sharing arrangement for losses on transferred portfolio assets, such as asset sales, provisions for loss or asset impairment charges offset by gains from asset sales. At June 30, 2012 and December 31, 2011, our maximum future cash exposure to losses associated with the loss sharing arrangement was $147 and $212 and our accrued liability under the loss sharing arrangement was $43 and $51.
In conjunction with our sales of the Electron Dynamic Devices, Inc. and Rocketdyne Propulsion and Power businesses and the sale of our Commercial Airplanes facilities in Wichita, Kansas and Tulsa and McAlester, Oklahoma in 2005, we agreed to indemnify, for an indefinite period, the buyers for costs relating to pre-closing environmental contamination and certain other items. As it is impossible to assess whether there will be damages in the future or the amounts thereof (if any), we cannot estimate the potential amount of future payments under these indemnities. Therefore, no liability has been recorded. There have been no claims submitted to date.
Credit Guarantees We have issued credit guarantees, principally to facilitate the sale and/or financing of commercial aircraft. Under these arrangements, we are obligated to make payments to a guaranteed party in the event that lease or loan payments are not made by the original lessee or debtor or certain specified services are not performed. A substantial portion of these guarantees has been extended on behalf of original lessees or debtors with less than investment-grade credit. Our commercial aircraft credit guarantees are collateralized by the underlying commercial aircraft and certain other assets. Current outstanding credit guarantees expire within the next eight years.
Residual Value Guarantees We have issued various residual value guarantees, principally to facilitate the sale and financing of certain commercial aircraft. Under these guarantees, we are obligated to make payments to the guaranteed party if the related aircraft or equipment fair values fall below a specified amount at a future time. These obligations are collateralized principally by the underlying commercial aircraft and expire within the next six years.
Note 11 – Postretirement Plans
The components of net periodic benefit cost were as follows:
|
| | | | | | | | | | | | | | | |
| Six months ended June 30 |
| Three months ended June 30 |
Pension Plans | 2012 |
|
| 2011 |
|
| 2012 |
| | 2011 |
|
Service cost |
| $822 |
|
|
| $702 |
| |
| $411 |
| |
| $350 |
|
Interest cost | 1,502 |
|
| 1,559 |
| | 751 |
| | 780 |
|
Expected return on plan assets | (1,916 | ) |
| (1,870 | ) | | (958 | ) | | (935 | ) |
Amortization of prior service costs | 112 |
|
| 121 |
| | 56 |
| | 59 |
|
Recognized net actuarial loss | 968 |
|
| 628 |
| | 484 |
| | 314 |
|
Settlement and curtailment loss | 10 |
|
| 55 |
| | 3 |
| | 11 |
|
Net periodic benefit cost |
| $1,498 |
| |
| $1,195 |
| |
| $747 |
| |
| $579 |
|
Net periodic benefit cost included in Earnings from operations |
| $1,248 |
| |
| $915 |
| |
| $593 |
| |
| $389 |
|
|
| | | | | | | | | | | | | | | |
| Six months ended June 30 | | Three months ended June 30 |
Other Postretirement Benefit Plans | 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Service cost |
| $72 |
| |
| $72 |
| |
| $36 |
| |
| $36 |
|
Interest cost | 158 |
| | 206 |
| | 79 |
| | 103 |
|
Expected return on plan assets | (4 | ) | | (2 | ) | | (2 | ) | | (1 | ) |
Amortization of prior service costs | (98 | ) | | (48 | ) | | (49 | ) | | (24 | ) |
Recognized net actuarial loss | 60 |
| | 66 |
| | 30 |
| | 33 |
|
Settlement and curtailment loss | (2 | ) | |
|
| |
| |
|
Net periodic benefit cost |
| $186 |
| |
| $294 |
| |
| $94 |
| |
| $147 |
|
Net periodic benefit cost included in Earnings from operations |
| $282 |
| |
| $280 |
| |
| $133 |
| |
| $118 |
|
A portion of net periodic benefit cost is allocated to production as product costs and may remain in inventory at the end of the reporting period.
During the six months ended June 30, 2012 and 2011, we made discretionary pension contributions of $763 and $0. During the six months ended June 30, 2012 and 2011, we made contributions to our other postretirement benefit plans of $8 in both periods.
Note 12 – Share-Based Compensation and Other Compensation Arrangements
Stock Options
On February 27, 2012, we granted to our executives 6,114,922 options with an exercise price equal to the fair market value of our stock on the date of grant and which expire ten years after the date of grant. The stock options vest over a period of three years, with 34% vesting after the first year, 33% vesting after the second year and the remaining 33% vesting after the third year. The fair value of stock options granted was estimated using the Black-Scholes option-pricing model with the following assumptions:
|
| | | | | | | | | | | | | | | |
Grant Date | Expected Life |
| | Expected Volatility |
| | Expected Dividend Yield |
| | Risk Free Interest Rate |
| | Weighted-Average Grant Date Fair Value Per Share |
|
2/27/2012 | 6 | years | | 29.9 | % | | 2.4 | % | | 1.1 | % | |
| $16.89 |
|
We determined the expected term of the stock option grants to be six years, calculated using the “simplified” method in accordance with the SEC Staff Accounting Bulletin 110. We use the “simplified” method since we changed the vesting terms, tax treatment and the recipients of our stock options beginning in 2006 such that we believe our historical data no longer provides a reasonable basis upon which to estimate expected term and we do not have enough option exercise data from our grants issued subsequent to 2006 to support our own estimate.
Restricted Stock Units
On February 27, 2012, we granted to our executives 1,369,810 restricted stock units (RSUs) as part of our long-term incentive program with a grant date fair value of $75.40 per share. The RSUs granted under this program will vest and settle in common stock (on a one-for-one basis) on the third anniversary of the grant date. In addition to RSUs awarded under our long-term incentive program, we have granted RSUs to certain executives and employees to encourage retention or to reward various achievements.
Performance Awards
On February 27, 2012, we granted to our executives Performance Awards with the payout based on the achievement of financial goals for the three-year period ending December 31, 2014. The minimum payout amount is $0 and the maximum payout is $274.
Note 13 – Derivative Financial Instruments
Cash Flow Hedges
Our cash flow hedges include foreign currency forward contracts, foreign currency option contracts, and commodity purchase contracts. We use foreign currency forward and option contracts to manage currency risk associated with certain transactions, specifically forecasted sales and purchases made in foreign currencies. Our foreign currency contracts hedge forecasted transactions principally occurring within five years in the future, with certain contracts hedging transactions up to 2021. We use commodity derivatives, such as fixed-price purchase commitments to hedge against potentially unfavorable price changes for items used in production. These include commitments to purchase electricity at fixed prices through 2016.
Fair Value Hedges
Interest rate swaps under which we agree to pay variable rates of interest are designated as fair value hedges of fixed-rate debt. The net change in fair value of the derivatives and the hedged items is reported in BCC interest expense.
Derivative Instruments Not Receiving Hedge Accounting Treatment
We also hold certain derivative instruments, primarily foreign currency forward contracts, for risk management purposes but without electing any form of hedge accounting.
Notional Amounts and Fair Values
The notional amounts and fair values of derivative instruments in the Condensed Consolidated Statements of Financial Position were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Notional amounts (1) | | | Other assets | | Accrued liabilities |
| June 30 2012 |
| | December 31 2011 |
| | June 30 2012 |
| | December 31 2011 |
| | June 30 2012 |
| | December 31 2011 |
|
Derivatives designated as hedging instruments: | | | | | | | | | | | |
Foreign exchange contracts |
| $2,332 |
| |
| $2,536 |
| |
| $173 |
| |
| $185 |
| |
| ($33 | ) | |
| ($33 | ) |
Interest rate contracts | 388 |
| | 388 |
| | 30 |
| | 29 |
| |
| |
|
Commodity contracts | 65 |
| | 102 |
| |
| |
| | (97 | ) | | (112 | ) |
Derivatives not receiving hedge accounting treatment: |
| |
| |
| |
| |
| |
|
Foreign exchange contracts | 516 |
| | 605 |
| |
|
| | 2 |
| | (61 | ) | | (47 | ) |
Commodity contracts | 13 |
| |
|
| |
|
| |
|
| | (7 | ) | |
|
|
Total derivatives | 3,314 |
| | 3,631 |
| | 203 |
| | 216 |
| | (198 | ) | | (192 | ) |
Netting arrangements | | | | | (74 | ) | | (61 | ) | | 74 |
| | 61 |
|
Net recorded balance | | | | |
| $129 |
| |
| $155 |
| |
| ($124 | ) | |
| ($131 | ) |
| |
(1) | Notional amounts represent the gross contract/notional amount of the derivatives outstanding. |
Gains/(losses) associated with our cash flow and undesignated hedging transactions and their effect on other comprehensive loss and Net earnings were as follows:
|
| | | | | | | | | | | | | | | |
| Six months ended June 30 | | Three months ended June 30 |
| 2012 |
| | 2011 |
| | 2012 |
| | 2011 |
|
Effective portion recognized in other comprehensive loss, net of taxes: | | | | | | | |
Foreign exchange contracts |
| ($1 | ) | |
| $59 |
| |
| ($33 | ) | |
| $23 |
|
Commodity contracts | (11 | ) | | (14 | ) | | 3 |
| | (5 | ) |
Effective portion reclassified out of Accumulated other comprehensive loss into earnings, net of taxes: | | | | | | | |
Foreign exchange contracts | 10 |
| | 14 |
| | 3 |
| | 9 |
|
Commodity contracts | (18 | ) | | (13 | ) | | (11 | ) | | (7 | ) |
Forward points recognized in Other income/(expense), net: | | | | | | | |
Foreign exchange contracts | 12 |
| | 6 |
| | 16 |
| |
|
|
Undesignated derivatives recognized in Other income/(expense), net: | | | | | | | |
Foreign exchange contracts | (10 | ) | | 11 |
| | (14 | ) | | (3 | ) |
Based on our portfolio of cash flow hedges, we expect to reclassify gains of $28 (pre-tax) out of Accumulated other comprehensive loss into earnings during the next 12 months. Ineffectiveness related to our hedges recognized in Other income/(expense) was insignificant for the six and three months ended June 30, 2012 and 2011.
We have derivative instruments with credit-risk-related contingent features. For foreign exchange contracts with original maturities of at least five years, our derivative counterparties could require settlement if we default on our five-year credit facility, expiring November 2016. For commodity contracts, our counterparties could require collateral posted in an amount determined by our credit ratings. The fair value of foreign exchange and commodity contracts that have credit-risk-related contingent features that are in a net liability position at June 30, 2012 was $11. At June 30, 2012, there was no collateral posted related to our derivatives.
Note 14 – Fair Value Measurements
The following table presents our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using significant other observable inputs and Level 3 includes fair values estimated using significant unobservable inputs.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2012 | | December 31, 2011 |
| Total |
| | Level 1 |
| | Level 2 |
| | Level 3 |
| | Total |
| | Level 1 |
| | Level 2 |
| | Level 3 |
|
Assets | | | | | | | | | | | | | | | |
Money market funds |
| $2,241 |
| |
| $2,241 |
| |
| |
| |
| $3,104 |
| |
| $3,104 |
| |
| |
|
Available-for-sale investments | 8 |
| | 4 |
| |
|
| |
| $4 |
| | 10 |
| | 5 |
| |
| |
| $5 |
|
Derivatives | 129 |
| |
| |
| $129 |
| |
| | 155 |
| |
| |
| $155 |
| |
|
Total assets |
| $2,378 |
| |
| $2,245 |
| |
| $129 |
| |
| $4 |
| |
| $3,269 |
| |
| $3,109 |
| |
| $155 |
| |
| $5 |
|
Liabilities | | | | | | | | | | | | | | | |
Derivatives |
| ($124 | ) | |
| |
| ($124 | ) | |
| |
| ($131 | ) | |
| |
| ($131 | ) | |
|
Total liabilities |
| ($124 | ) | |
| |
| ($124 | ) | |
| |
| ($131 | ) | |
| |
| ($131 | ) | |
|
Money market funds and available-for-sale equity securities are valued using a market approach based on the quoted market prices of identical instruments. Available-for-sale debt investments are primarily valued using an income approach based on benchmark yields, reported trades and broker/dealer quotes.
Derivatives include foreign currency, commodity and interest rate contracts. Our foreign currency forward contracts are valued using an income approach based on the present value of the forward rate less the contract rate multiplied by the notional amount. Commodity derivatives are valued using an income approach based on the present value of the commodity index prices less the contract rate multiplied by the notional amount. The fair value of our interest rate swaps is derived from a discounted cash flow analysis based on the terms of the contract and the interest rate curve.
Certain assets have been measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3). The following table presents the nonrecurring losses recognized for the six months ended June 30 and the fair value and asset classification of the related assets as of the impairment date:
|
| | | | | | | | | | | | | | | |
| 2012 | | 2011 |
| Fair Value |
| | Total Losses |
| | Fair Value |
| | Total Losses |
|
Equipment under operating leases & Assets held for sale or re-lease |
| $25 |
| |
| ($31 | ) | |
| $64 |
| |
| ($15 | ) |
Property, plant and equipment | 18 |
| | (5 | ) | |
|
| |
|
|
Acquired intangible assets |
| |
| | 8 |
| | (1 | ) |
Total |
| $43 |
| |
| ($36 | ) | |
| $72 |
| |
| ($16 | ) |
The fair value of the impaired Operating lease equipment is derived by calculating a median collateral value from a consistent group of third party aircraft value publications. The values provided by the third party aircraft publications are derived from their knowledge of market trades and other market factors. Management reviews the publications quarterly to assess the continued appropriateness and consistency with market trends. Under certain circumstances, we adjust values based on the attributes and condition of the specific aircraft or equipment, usually when the features or use of the aircraft vary significantly from the more generic aircraft attributes covered by third party publications, or on the expected net sales price for the aircraft.
Property, plant and equipment and Acquired intangible assets were valued using an income approach based on the discounted cash flows associated with the underlying assets.
For Level 3 assets that were measured at fair value on a non-recurring basis during the six months ended June 30, 2012, the following table presents the fair value of those assets as of the measurement date, valuation techniques and related unobservable inputs of those assets.
|
| | | | | | | | | |
| Fair Value | | Valuation Technique(s) | | Unobservable Input | | Range Median or Average |
Equipment under operating leases & Assets held for sale or re-lease |
| $25 |
| | Market approach | | Aircraft value publications | | $24 - $53(1) Median $35 |
| | Aircraft condition adjustments | | ($10) - $0(2) Net ($10) |
| |
(1) | The range represents the sum of the highest and lowest values for all aircraft subject to fair value measurement, according to the third party aircraft valuation publications that we use in our valuation process. |
| |
(2) | The negative amount represents the sum for all aircraft subject to fair value measurement, of all downward adjustments based on consideration of individual aircraft attributes and condition. The positive amount represents the sum of all such upward adjustments. |
Fair Value Disclosures
The fair values and related carrying values of financial instruments that are not required to be remeasured at fair value on the Condensed Consolidated Statements of Financial Position were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2012 | | December 31, 2011 |
| Carrying Amount |
| | Total Fair Value |
| | Level 1 | | Level 2 |
| | Level 3 |
| | Carrying Amount |
| | Total Fair Value |
|
Assets | | | | | | | | | | | | | |
Accounts receivable, net |
| $5,894 |
| |
| $5,919 |
| |
| |
| $5,919 |
| |
| |
| $5,793 |
| |
| $5,690 |
|
Notes receivable, net | 656 |
| | 711 |
| |
| | 711 |
| |
| | 792 |
| | 836 |
|
Liabilities | | | | | | | | |